Financhill
Buy
62

RBC Quote, Financials, Valuation and Earnings

Last price:
$459.57
Seasonality move :
1.6%
Day range:
$455.10 - $463.15
52-week range:
$290.56 - $465.80
Dividend yield:
0%
P/E ratio:
55.77x
P/S ratio:
8.35x
P/B ratio:
4.53x
Volume:
233.2K
Avg. volume:
191.1K
1-year change:
50.05%
Market cap:
$14.4B
Revenue:
$1.6B
EPS (TTM):
$8.20
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $609M $942.9M $1.5B $1.6B $1.6B
Revenue Growth (YoY) -16.29% 54.84% 55.82% 6.19% 4.87%
 
Cost of Revenues $385.1M $620.6M $933.6M $960.2M $988.8M
Gross Profit $223.9M $322.4M $535.7M $600.1M $647.5M
Gross Profit Margin 36.76% 34.19% 36.46% 38.46% 39.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106M $167.6M $229.7M $253.5M $279.3M
Other Inc / (Exp) -$6M -$34.1M -$18.8M -$5.9M -$2.1M
Operating Expenses $106.5M $168.1M $230.5M $253.7M $273.7M
Operating Income $117.4M $154.3M $305.2M $346.4M $373.8M
 
Net Interest Expenses $1.4M $41.5M $76.7M $78.7M $59.8M
EBT. Incl. Unusual Items $110.1M $78.8M $209.7M $261.8M $311.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.4M $24M $43M $51.9M $65.7M
Net Income to Company $89.6M $54.7M $166.7M $209.9M $246.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $89.6M $54.7M $166.7M $209.9M $246.2M
 
Basic EPS (Cont. Ops) $3.61 $1.58 $5.00 $6.46 $7.76
Diluted EPS (Cont. Ops) $3.58 $1.56 $4.95 $6.40 $7.70
Weighted Average Basic Share $24.9M $26.9M $28.8M $28.9M $30.1M
Weighted Average Diluted Share $25M $27.3M $29.1M $29.2M $30.4M
 
EBITDA $150.2M $219.8M $427.8M $465.7M $493.8M
EBIT $117.4M $154.3M $305.2M $346.4M $373.8M
 
Revenue (Reported) $609M $942.9M $1.5B $1.6B $1.6B
Operating Income (Reported) $117.4M $154.3M $305.2M $346.4M $373.8M
Operating Income (Adjusted) $117.4M $154.3M $305.2M $346.4M $373.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $160.9M $369.2M $385.6M $397.9M $455.3M
Revenue Growth (YoY) 9.95% 129.44% 4.45% 3.19% 14.43%
 
Cost of Revenues $101.3M $234.8M $236.9M $242M $275.4M
Gross Profit $59.6M $134.4M $148.7M $155.9M $179.9M
Gross Profit Margin 37.07% 36.4% 38.56% 39.18% 39.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.2M $57.5M $60.5M $69.5M $77.4M
Other Inc / (Exp) -$5.4M -$21.8M -$18.8M -$19.3M --
Operating Expenses $40.2M $57.5M $60.5M $69.5M $77.4M
Operating Income $19.4M $76.9M $88.2M $86.4M $102.5M
 
Net Interest Expenses $15.8M $18.3M $20.1M $15.6M $13.4M
EBT. Incl. Unusual Items $1.1M $53.5M $66.9M $69.4M $83.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $9.7M $15.2M $15.2M $23.4M
Net Income to Company -$1.4M $43.8M $51.7M $54.2M $60M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M $43.8M $51.7M $54.2M $60M
 
Basic EPS (Cont. Ops) -$0.07 $1.32 $1.59 $1.67 $1.91
Diluted EPS (Cont. Ops) -$0.07 $1.31 $1.58 $1.65 $1.90
Weighted Average Basic Share $25.5M $28.8M $28.9M $29.1M $31.5M
Weighted Average Diluted Share $25.5M $29.1M $29.1M $29.3M $31.6M
 
EBITDA $28.1M $105.3M $118.2M $116.6M $135.4M
EBIT $19.4M $76.9M $88.2M $86.4M $102.5M
 
Revenue (Reported) $160.9M $369.2M $385.6M $397.9M $455.3M
Operating Income (Reported) $19.4M $76.9M $88.2M $86.4M $102.5M
Operating Income (Adjusted) $19.4M $76.9M $88.2M $86.4M $102.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $623.3M $1.3B $1.5B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $387M $889.3M $942.2M $968.7M $1B
Gross Profit $236.3M $459.8M $576.5M $623.1M $689.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $124.6M $220M $241.5M $265.4M $293.5M
Other Inc / (Exp) -$5.9M -$69.4M -$47.6M -$24.8M --
Operating Expenses $124.6M $220M $241.5M $265.4M $293.5M
Operating Income $111.7M $239.8M $335M $357.7M $395.9M
 
Net Interest Expenses $16.8M $59.6M $83.2M $70.9M $52.6M
EBT. Incl. Unusual Items $86.5M $139.1M $239.2M $280.2M $333.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M $35.5M $52.1M $56.3M $74.6M
Net Income to Company $69.2M $113.3M $187.2M $223.8M $259.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.2M $103.6M $187.1M $223.9M $259.1M
 
Basic EPS (Cont. Ops) $2.76 $2.81 $5.69 $6.92 $8.24
Diluted EPS (Cont. Ops) $2.72 $2.78 $5.64 $6.86 $8.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $144.5M $345.6M $461.9M $477.5M $518.2M
EBIT $111.7M $239.8M $335M $357.7M $395.9M
 
Revenue (Reported) $623.3M $1.3B $1.5B $1.6B $1.7B
Operating Income (Reported) $111.7M $239.8M $335M $357.7M $395.9M
Operating Income (Adjusted) $111.7M $239.8M $335M $357.7M $395.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $317.1M $723.2M $772.7M $804.2M $891.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $196.3M $465M $473.6M $482.1M $534.1M
Gross Profit $120.8M $258.2M $299.1M $322.1M $357.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.4M $113.3M $125.2M $137.1M $151.3M
Other Inc / (Exp) -$8.2M -$43.5M -$37.5M -$20.8M -$3.5M
Operating Expenses $71.4M $113.3M $125.2M $137.1M $151.3M
Operating Income $49.4M $144.9M $173.9M $185M $205.9M
 
Net Interest Expenses $16.1M $34.1M $40.6M $32.8M $25.6M
EBT. Incl. Unusual Items $30.6M $101.4M $130.9M $149.3M $171.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9M $20.2M $29.2M $33.7M $42.6M
Net Income to Company $22.7M $81.2M $101.7M $115.6M $128.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.7M $81.2M $101.7M $115.6M $128.5M
 
Basic EPS (Cont. Ops) $0.89 $2.43 $3.12 $3.58 $4.09
Diluted EPS (Cont. Ops) $0.87 $2.40 $3.10 $3.55 $4.07
Weighted Average Basic Share $50.5M $57.4M $57.7M $58.2M $62.9M
Weighted Average Diluted Share $50.9M $58M $58.3M $58.6M $63.2M
 
EBITDA $66.3M $202M $235.3M $245.2M $268.4M
EBIT $49.4M $144.9M $173.9M $185M $205.9M
 
Revenue (Reported) $317.1M $723.2M $772.7M $804.2M $891.3M
Operating Income (Reported) $49.4M $144.9M $173.9M $185M $205.9M
Operating Income (Adjusted) $49.4M $144.9M $173.9M $185M $205.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $241.3M $182.9M $65.4M $63.5M $36.8M
Short Term Investments $90.2M -- -- -- --
Accounts Receivable, Net $116.1M $251.4M $244.1M $262.1M $314.2M
Inventory $364.1M $516.1M $587.2M $622.8M $654.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.2M $15.7M $21.1M $24M $28.4M
Total Current Assets $728.2M $962.2M $913.3M $965.5M $1B
 
Property Plant And Equipment $243.9M $431.3M $416.7M $402.4M $417.6M
Long-Term Investments -- -- -- $600K --
Goodwill $277.5M $1.9B $1.9B $1.9B $1.9B
Other Intangibles $154.4M $1.5B $1.5B $1.4B $1.3B
Other Long-Term Assets $30.2M $38.4M $37.7M $43.9M $43M
Total Assets $1.5B $4.8B $4.7B $4.7B $4.7B
 
Accounts Payable $36.3M $158.6M $146.8M $116.2M $138.4M
Accrued Expenses $3.2M $59.6M $61.3M $58.9M $63.7M
Current Portion Of Long-Term Debt $2.6M $1.5M $1.5M $3.8M $1.7M
Current Portion Of Capital Lease Obligations $5.7M $12M $12.8M $12.7M $15.1M
Other Current Liabilities $5.7M $9.8M $8.4M $16.2M $6.9M
Total Current Liabilities $88.2M $313.5M $309.3M $294.3M $315.3M
 
Long-Term Debt $43.5M $1.8B $1.5B $1.3B $1B
Capital Leases -- -- -- -- --
Total Liabilities $242.4M $2.5B $2.2B $1.9B $1.7B
 
Common Stock $261K $298K $300K $300K $300K
Other Common Equity Adj -$10.4M -$5.8M -$4.1M $700K -$1.4M
Common Equity $1.2B $2.4B $2.5B $2.8B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $2.4B $2.5B $2.8B $3B
 
Total Liabilities and Equity $1.5B $4.8B $4.7B $4.7B $4.7B
Cash and Short Terms $241.3M $182.9M $65.4M $63.5M $36.8M
Total Debt $46.1M $1.8B $1.5B $1.3B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $88.5M $56.6M $89.1M $91.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $116.4M $241.2M $250.7M $263.6M $305.3M
Inventory $370.7M $557.8M $615M $646.7M $768.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.9M $28.7M $22M $31M --
Total Current Assets $1.9B $911.5M $938.2M $1B $1.2B
 
Property Plant And Equipment $237.3M $421.6M $409.6M $410.4M $464.8M
Long-Term Investments -- -- $4M -- --
Goodwill $277.8M $1.9B $1.9B $1.9B --
Other Intangibles $151M $1.5B $1.4B $1.4B --
Other Long-Term Assets $41.9M $36.3M $42.4M $44.8M --
Total Assets $2.6B $4.7B $4.7B $4.7B $5.1B
 
Accounts Payable $47.6M $148.9M $130.6M $127.4M $144.1M
Accrued Expenses $58.4M $61.8M $57.6M $59.6M --
Current Portion Of Long-Term Debt -- $1.5M $1.6M $1.8M --
Current Portion Of Capital Lease Obligations $5.8M $13M $13.2M $13.9M --
Other Current Liabilities -- $8.3M $15.1M $11.3M --
Total Current Liabilities $112.3M $306.2M $288.3M $293.9M $375.1M
 
Long-Term Debt $35.9M $1.6B $1.4B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $230.7M $2.3B $2.1B $1.8B $1.9B
 
Common Stock $298K $300K $300K $300K $300K
Other Common Equity Adj -$9.3M -$20.2M -$200K $2.9M --
Common Equity -- -- -- -- --
Total Preferred Equity $445.5M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.4B $2.6B $2.9B $3.2B
 
Total Liabilities and Equity $2.6B $4.7B $4.7B $4.7B $5.1B
Cash and Short Terms $1.3B $88.5M $56.6M $89.1M $91.2M
Total Debt $36.4M $1.6B $1.4B $1.1B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $89.6M $54.7M $166.7M $209.9M $246.2M
Depreciation & Amoritzation $32.7M $65.5M $122.6M $119.3M $120M
Stock-Based Compensation $21.3M $32.9M $14M $17.4M $28.4M
Change in Accounts Receivable $19M -$53.5M $7.8M -$13.4M -$53.3M
Change in Inventories $905K -$16.2M -$71.7M -$31.6M -$32.3M
Cash From Operations $152.5M $180.3M $220.5M $274.7M $293.6M
 
Capital Expenditures $11.8M $29.8M $42M $33.2M $49.8M
Cash Acquisitions -$245K $2.9B -- $19.3M --
Cash From Investing -$101.5M -$2.8B -$14M -$52.2M -$49.8M
 
Dividends Paid (Ex Special Dividend) -- $7.1M $22.9M $23M $17.2M
Special Dividend Paid
Long-Term Debt Issued -- $1.8B -- $20.3M $71.5M
Long-Term Debt Repaid -$7.9M -$115.1M -$303.7M -$230.2M -$350.1M
Repurchase of Common Stock $6.8M $8.5M $7.7M $11M $9.5M
Other Financing Activities -- -$19.5M -$100K -- --
Cash From Financing -$3.4M $2.7B -$322.7M -$223.5M -$270.4M
 
Beginning Cash (CF) $151.1M $182.9M $65.4M $63.5M $36.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.8M $31.8M -$117.5M -$1.9M -$26.7M
Ending Cash (CF) $199.2M $215.1M -$53.4M $60.7M $10M
 
Levered Free Cash Flow $140.7M $150.5M $178.5M $241.5M $243.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M $43.8M $51.7M $54.2M $60M
Depreciation & Amoritzation $8.6M $28.4M $28.3M $30.2M $32.9M
Stock-Based Compensation $16.8M $4.4M $3.7M $6.6M $7.4M
Change in Accounts Receivable -$4.2M -$2.1M $8.3M $300K $24.3M
Change in Inventories -$2.3M -$17M -$9.2M -$8.6M -$25.4M
Cash From Operations $8M $29.3M $53.1M $43M $88.4M
 
Capital Expenditures $3.5M $15.2M $7.5M $16.2M $16.7M
Cash Acquisitions -- -- $18.7M -- $275M
Cash From Investing $116.9M -$14.8M -$26M -$16.2M -$291.7M
 
Dividends Paid (Ex Special Dividend) -- $5.8M $5.8M $5.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $18M $4.5M --
Long-Term Debt Repaid -$3.2M -$46.3M -$40.8M -$36.6M --
Repurchase of Common Stock $92K $15K $200K $400K --
Other Financing Activities -$32.2M -- -- -- --
Cash From Financing $1B -$43.6M -$26.8M -$14.3M $161.9M
 
Beginning Cash (CF) $1.3B $88.5M $56.6M $89.1M $91.2M
Foreign Exchange Rate Adjustment -$3K -$2.1M -$400K -$200K -$300K
Additions / Reductions $1.2B -$31.1M -$100K $12.3M -$41.7M
Ending Cash (CF) $2.5B $55.3M $56.1M $101.2M $49.2M
 
Levered Free Cash Flow $4.5M $14.1M $45.6M $26.8M $71.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $69.2M $113.3M $187.2M $223.8M $259.1M
Depreciation & Amoritzation $32.8M $105.7M $125.2M $119.8M $122.3M
Stock-Based Compensation $34.6M $17.1M $14.9M $21.4M $29.3M
Change in Accounts Receivable -$1.7M -$44.9M -$5.2M -$8.9M -$12.1M
Change in Inventories -$1.3M -$54.2M -$51.3M -$27.5M -$59.8M
Cash From Operations $139.2M $207.4M $246.9M $300.3M $361.6M
 
Capital Expenditures $12.6M $46M $33.1M $44.2M $57M
Cash Acquisitions -$245K $2.9B $18.7M $600K $275M
Cash From Investing -$12.1M -$2.9B -$46.9M -$44.9M -$332M
 
Dividends Paid (Ex Special Dividend) -- $18.6M $22.9M $23M $5.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$13.5M -$278.5M -$224.1M -$236.1M --
Repurchase of Common Stock $8.8M $8.2M $8.7M $12.4M $1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $1.5B -$233.2M -$222.1M -$27.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.3B -$31.9M $32.5M $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $126.6M $161.5M $213.8M $256.1M $304.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.7M $81.2M $101.7M $115.6M $128.5M
Depreciation & Amoritzation $16.9M $57.1M $59.7M $60.2M $62.5M
Stock-Based Compensation $24M $8.2M $9.1M $13.1M $14M
Change in Accounts Receivable $642K $9.3M -$3.7M $800K $42M
Change in Inventories -$7.2M -$45.2M -$24.8M -$20.7M -$48.2M
Cash From Operations $61.3M $88.4M $114.8M $140.4M $208.4M
 
Capital Expenditures $6.9M $23.1M $14.2M $25.2M $32.4M
Cash Acquisitions -- -- $18.7M -- $275M
Cash From Investing $83.6M $400K -$32.5M -$25.2M -$307.4M
 
Dividends Paid (Ex Special Dividend) -- $11.5M $11.5M $11.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $18M $4.5M --
Long-Term Debt Repaid -$9.1M -$172.5M -$92.9M -$98.8M -$7.3M
Repurchase of Common Stock $6.4M $6M $7M $8.4M --
Other Financing Activities -$32.2M -- -- -- --
Cash From Financing $1.1B -$179.9M -$90.4M -$89M $154M
 
Beginning Cash (CF) $1.5B $208.1M $113.3M $165.9M $224.1M
Foreign Exchange Rate Adjustment $164K -$3.2M -$700K -$600K -$600K
Additions / Reductions $1.2B -$94.4M -$8.8M $25.6M $54.4M
Ending Cash (CF) $2.7B $110.5M $103.8M $190.9M $277.9M
 
Levered Free Cash Flow $54.4M $65.3M $100.6M $115.2M $176M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock