Financhill
Sell
36

NKE Quote, Financials, Valuation and Earnings

Last price:
$59.97
Seasonality move :
3.94%
Day range:
$58.88 - $60.58
52-week range:
$52.28 - $82.44
Dividend yield:
2.68%
P/E ratio:
35.28x
P/S ratio:
1.91x
P/B ratio:
6.59x
Volume:
36.1M
Avg. volume:
19.6M
1-year change:
-21.86%
Market cap:
$88.7B
Revenue:
$46.4B
EPS (TTM):
$1.70
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $44.5B $46.8B $51.2B $51.4B $46.4B
Revenue Growth (YoY) 18.9% 5.17% 9.4% 0.38% -9.7%
 
Cost of Revenues $24.6B $25.2B $29.5B $28.8B $26.8B
Gross Profit $19.9B $21.6B $21.7B $22.6B $19.6B
Gross Profit Margin 44.74% 46.13% 42.36% 44.01% 42.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13B $14.8B $16.4B $16.6B $16.1B
Other Inc / (Exp) -$14M $181M $280M $228M $76M
Operating Expenses $12.8B $14.8B $16.4B $16.6B $16.1B
Operating Income $7.1B $6.8B $5.3B $6B $3.5B
 
Net Interest Expenses $289M $292M $283M $261M $289M
EBT. Incl. Unusual Items $6.7B $6.7B $6.2B $6.7B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $934M $605M $1.1B $1B $666M
Net Income to Company $5.7B $6B $5.1B $5.7B $3.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7B $6B $5.1B $5.7B $3.2B
 
Basic EPS (Cont. Ops) $3.64 $3.83 $3.27 $3.76 $2.17
Diluted EPS (Cont. Ops) $3.56 $3.75 $3.23 $3.73 $2.16
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.5B $1.5B
 
EBITDA $7.9B $7.5B $6B $6.8B $4.3B
EBIT $7.1B $6.8B $5.3B $6B $3.5B
 
Revenue (Reported) $44.5B $46.8B $51.2B $51.4B $46.4B
Operating Income (Reported) $7.1B $6.8B $5.3B $6B $3.5B
Operating Income (Adjusted) $7.1B $6.8B $5.3B $6B $3.5B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $11.4B $13.3B $13.4B $12.4B $12.4B
Revenue Growth (YoY) 1.43% 17% 0.56% -7.53% 0.4%
 
Cost of Revenues $6.1B $7.8B $7.5B $7B $7.4B
Gross Profit $5.3B $5.5B $5.9B $5.4B $5B
Gross Profit Margin 46.26% 41.58% 44.11% 43.33% 40.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8B $4.1B $4.1B $4B $4B
Other Inc / (Exp) $102M $79M $75M $8M --
Operating Expenses $3.8B $4.1B $4.1B $4B $4B
Operating Income $1.5B $1.4B $1.8B $1.4B $1B
 
Net Interest Expenses $72M $63M $68M $71M --
EBT. Incl. Unusual Items $1.5B $1.7B $1.9B $1.4B $999M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $164M $319M $344M $253M $207M
Net Income to Company $1.3B $1.3B $1.6B $1.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1.3B $1.6B $1.2B $792M
 
Basic EPS (Cont. Ops) $0.84 $0.85 $1.04 $0.78 $0.54
Diluted EPS (Cont. Ops) $0.83 $0.85 $1.03 $0.78 $0.53
Weighted Average Basic Share $1.6B $1.6B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.5B $1.5B $1.5B
 
EBITDA $1.7B $1.6B $1.9B $1.5B --
EBIT $1.5B $1.4B $1.8B $1.4B $1B
 
Revenue (Reported) $11.4B $13.3B $13.4B $12.4B $12.4B
Operating Income (Reported) $1.5B $1.4B $1.8B $1.4B $1B
Operating Income (Adjusted) $1.5B $1.4B $1.8B $1.4B $1B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $46.3B $49.2B $51.5B $49.1B $46.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.8B $27.6B $29.3B $27.4B $27.6B
Gross Profit $21.5B $21.6B $22.2B $21.7B $19B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1B $15.5B $16.6B $16.4B $16.1B
Other Inc / (Exp) $167M $265M $140M $206M --
Operating Expenses $14.1B $15.5B $16.6B $16.4B $16.1B
Operating Income $7.4B $6.1B $5.6B $5.3B $2.9B
 
Net Interest Expenses $290M $287M $276M $276M $206M
EBT. Incl. Unusual Items $7.1B $6.5B $6.3B $5.9B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $928M $888M $994M $967M $559M
Net Income to Company $6.2B $5.6B $5.3B $4.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2B $5.6B $5.3B $4.9B $2.5B
 
Basic EPS (Cont. Ops) $3.90 $3.59 $3.46 $3.25 $1.71
Diluted EPS (Cont. Ops) $3.81 $3.54 $3.42 $3.24 $1.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.2B $6.8B $6.3B $6.1B --
EBIT $7.4B $6.1B $5.6B $5.3B $2.9B
 
Revenue (Reported) $46.3B $49.2B $51.5B $49.1B $46.6B
Operating Income (Reported) $7.4B $6.1B $5.6B $5.3B $2.9B
Operating Income (Adjusted) $7.4B $6.1B $5.6B $5.3B $2.9B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $23.6B $26B $26.3B $24B $24.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6B $15B $14.8B $13.4B $14.2B
Gross Profit $11B $11B $11.5B $10.6B $9.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.3B $8B $8.3B $8.1B $8.1B
Other Inc / (Exp) $141M $225M $85M $63M --
Operating Expenses $7.3B $8B $8.3B $8.1B $8.1B
Operating Income $3.7B $3B $3.3B $2.5B $1.9B
 
Net Interest Expenses $146M $139M $131M $146M $63M
EBT. Incl. Unusual Items $3.6B $3.5B $3.6B $2.7B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $396M $679M $542M $509M $402M
Net Income to Company $3.2B $2.8B $3B $2.2B $727M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2B $2.8B $3B $2.2B $1.5B
 
Basic EPS (Cont. Ops) $2.03 $1.79 $1.99 $1.48 $1.03
Diluted EPS (Cont. Ops) $1.98 $1.77 $1.97 $1.48 $1.02
Weighted Average Basic Share $3.2B $3.1B $3B $3B $3B
Weighted Average Diluted Share $3.2B $3.2B $3.1B $3B $3B
 
EBITDA $4.1B $3.3B $3.7B $2.9B $1.1B
EBIT $3.7B $3B $3.3B $2.5B $1.9B
 
Revenue (Reported) $23.6B $26B $26.3B $24B $24.2B
Operating Income (Reported) $3.7B $3B $3.3B $2.5B $1.9B
Operating Income (Adjusted) $3.7B $3B $3.3B $2.5B $1.9B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $13.5B $13B $10.7B $11.6B $9.2B
Short Term Investments $3.6B $4.4B $3.2B $1.7B $1.7B
Accounts Receivable, Net $4.5B $4.7B $4.1B $4.4B $4.7B
Inventory $6.9B $8.4B $8.5B $7.5B $7.5B
Prepaid Expenses $338M $329M $372M $420M $498M
Other Current Assets $1.5B $2.1B $1.9B $1.9B $2B
Total Current Assets $26.3B $28.2B $25.2B $25.4B $23.4B
 
Property Plant And Equipment $8B $7.7B $8B $7.7B $7.5B
Long-Term Investments $16M $206M $64M $44M $46M
Goodwill $242M $284M $281M $240M $240M
Other Intangibles $269M $286M $274M $259M $259M
Other Long-Term Assets $2.9B $3.8B $3.8B $4.5B $5.2B
Total Assets $37.7B $40.3B $37.5B $38.1B $36.6B
 
Accounts Payable $2.8B $3.4B $2.9B $2.9B $3.5B
Accrued Expenses $3.2B $2.5B $1.9B $2B $1.8B
Current Portion Of Long-Term Debt -- $500M -- $1B --
Current Portion Of Capital Lease Obligations $467M $420M $425M $477M $502M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.7B $10.7B $9.3B $10.6B $10.6B
 
Long-Term Debt $12.3B $11.7B $11.7B $10.5B $10.5B
Capital Leases -- -- -- -- --
Total Liabilities $25B $25B $23.5B $23.7B $23.4B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$380M $318M $231M $53M -$258M
Common Equity $12.8B $15.3B $14B $14.4B $13.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.8B $15.3B $14B $14.4B $13.2B
 
Total Liabilities and Equity $37.7B $40.3B $37.5B $38.1B $36.6B
Cash and Short Terms $13.5B $13B $10.7B $11.6B $9.2B
Total Debt $12.3B $12.2B $11.7B $11.5B $10.5B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $15.1B $10.6B $9.9B $9.8B $8.3B
Short Term Investments $4.4B $4.1B $2B $1.8B --
Accounts Receivable, Net $3.7B $5.4B $4.8B $5.3B $5.7B
Inventory $6.5B $9.3B $8B $8B $7.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8B $2.1B $1.9B $1.9B --
Total Current Assets $27.2B $27.4B $24.6B $25B $24B
 
Property Plant And Equipment $7.8B $7.7B $8.1B $7.6B $7.7B
Long-Term Investments $102M $194M $49M $159M --
Goodwill $242M $281M $281M $240M --
Other Intangibles $265M $280M $269M $259M --
Other Long-Term Assets $3.4B $4B $3.9B $4.9B --
Total Assets $38.9B $39.6B $37.2B $38B $37.8B
 
Accounts Payable $2.8B $2.8B $2.7B $3.3B $3.7B
Accrued Expenses $2.5B $3.1B $1.6B $2B --
Current Portion Of Long-Term Debt -- $500M -- $1B --
Current Portion Of Capital Lease Obligations $462M $426M $456M $481M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.9B $10.2B $9B $11.2B $11.6B
 
Long-Term Debt $12.3B $11.6B $11.7B $10.5B $9.8B
Capital Leases -- -- -- -- --
Total Liabilities $24B $24.4B $23.1B $23.9B $23.7B
 
Common Stock $3M $3M $3M $3M --
Other Common Equity Adj $145M $559M $121M $202M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.9B $15.3B $14.1B $14B $14.1B
 
Total Liabilities and Equity $38.9B $39.6B $37.2B $38B $37.8B
Cash and Short Terms $15.1B $10.6B $9.9B $9.8B $8.3B
Total Debt $12.3B $12.1B $11.7B $11.5B $10.8B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $5.7B $6B $5.1B $5.7B $3.2B
Depreciation & Amoritzation $744M $717M $703M $796M $775M
Stock-Based Compensation $611M $638M $755M $804M $709M
Change in Accounts Receivable -$1.6B -$504M $489M -$329M -$257M
Change in Inventories $507M -$1.7B -$133M $908M $120M
Cash From Operations $6.7B $5.2B $5.8B $7.4B $3.7B
 
Capital Expenditures $695M $758M $969M $812M $430M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8B -$1.5B $564M $894M -$275M
 
Dividends Paid (Ex Special Dividend) $1.6B $1.8B $2B $2.2B $2.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$197M -- -$500M -- -$1B
Repurchase of Common Stock $608M $4B $5.5B $4.3B $3B
Other Financing Activities -$136M -$151M -$102M -$136M -$85M
Cash From Financing -$1.5B -$4.8B -$7.4B -$5.9B -$5.8B
 
Beginning Cash (CF) $9.9B $8.6B $7.4B $9.9B $7.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$1.3B -$1.1B $2.4B -$2.4B
Ending Cash (CF) $11.6B $7.1B $6.2B $12.3B $5.1B
 
Levered Free Cash Flow $6B $4.4B $4.9B $6.6B $3.3B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $1.3B $1.3B $1.6B $1.2B --
Depreciation & Amoritzation $181M $173M $191M $190M --
Stock-Based Compensation $170M $194M $206M $192M --
Change in Accounts Receivable $507M -$463M -$28M -$631M --
Change in Inventories $167M $415M $756M $132M --
Cash From Operations $2.8B $1B $2.8B $1B --
 
Capital Expenditures $178M $236M $205M $129M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6B $191M $457M -$74M --
 
Dividends Paid (Ex Special Dividend) $438M $480M $523M $557M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $971M $1.6B $1.2B $1.1B --
Other Financing Activities -$67M -$46M -$59M -$46M --
Cash From Financing -$1.1B -$1.9B -$1.6B -$1.4B --
 
Beginning Cash (CF) $10.8B $6.5B $7.9B $8B $7B
Foreign Exchange Rate Adjustment -$17M -$11M $19M -$33M --
Additions / Reductions $31M -$736M $1.7B -$506M --
Ending Cash (CF) $10.8B $5.7B $9.7B $7.4B --
 
Levered Free Cash Flow $2.6B $765M $2.6B $920M --
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $6.2B $5.6B $5.3B $4.9B --
Depreciation & Amoritzation $741M $701M $743M $792M --
Stock-Based Compensation $592M $696M $793M $777M --
Change in Accounts Receivable -$142M -$1.9B $718M -$623M --
Change in Inventories -$546M -$2.9B $1.3B -$132M --
Cash From Operations $7.2B $2.7B $7.2B $6.1B --
 
Capital Expenditures $713M $896M $927M $603M $388M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2B -$442M $1.5B -$221M --
 
Dividends Paid (Ex Special Dividend) $1.7B $1.9B $2.1B $2.2B --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.3B $4.8B $5.3B $4.2B --
Other Financing Activities -$151M -$110M -$134M -$99M --
Cash From Financing -$3B -$6.3B -$7.3B -$5.8B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B -$4.3B $1.4B $60M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.5B $1.8B $6.3B $5.5B --
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $3.2B $2.8B $3B $2.2B $727M
Depreciation & Amoritzation $358M $342M $382M $378M $190M
Stock-Based Compensation $306M $364M $402M $375M $185M
Change in Accounts Receivable $543M -$878M -$649M -$943M -$215M
Change in Inventories $268M -$948M $493M -$547M -$610M
Cash From Operations $3.9B $1.4B $2.8B $1.4B $222M
 
Capital Expenditures $362M $500M $458M $249M $207M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$23M $875M -$240M -$59M
 
Dividends Paid (Ex Special Dividend) $873M $960M $1B $1.1B $591M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.7B $2.6B $2.3B $2.3B $126M
Other Financing Activities -$109M -$68M -$100M -$63M --
Cash From Financing -$1.8B -$3.3B -$3.2B -$3.1B -$598M
 
Beginning Cash (CF) $21.5B $13.7B $14.1B $16.5B $14B
Foreign Exchange Rate Adjustment -$55M -$98M $3M -$14M -$5M
Additions / Reductions $862M -$2.1B $478M -$1.9B -$440M
Ending Cash (CF) $22.3B $11.5B $14.6B $14.6B $6.6B
 
Levered Free Cash Flow $3.5B $858M $2.3B $1.2B $15M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock