Financhill
Sell
42

NKE Quote, Financials, Valuation and Earnings

Last price:
$65.69
Seasonality move :
4.06%
Day range:
$64.98 - $66.66
52-week range:
$52.28 - $82.44
Dividend yield:
2.45%
P/E ratio:
33.65x
P/S ratio:
2.09x
P/B ratio:
7.21x
Volume:
12M
Avg. volume:
13.8M
1-year change:
-16.75%
Market cap:
$97B
Revenue:
$46.4B
EPS (TTM):
$1.95
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $44.5B $46.8B $51.2B $51.4B $46.4B
Revenue Growth (YoY) 18.9% 5.17% 9.4% 0.38% -9.7%
 
Cost of Revenues $24.6B $25.2B $29.5B $28.8B $26.8B
Gross Profit $19.9B $21.6B $21.7B $22.6B $19.6B
Gross Profit Margin 44.74% 46.13% 42.36% 44.01% 42.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13B $14.8B $16.4B $16.6B $16.1B
Other Inc / (Exp) -$14M $181M $280M $228M $76M
Operating Expenses $12.8B $14.8B $16.4B $16.6B $16.1B
Operating Income $7.1B $6.8B $5.3B $6B $3.5B
 
Net Interest Expenses $289M $292M $283M $261M $289M
EBT. Incl. Unusual Items $6.7B $6.7B $6.2B $6.7B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $934M $605M $1.1B $1B $666M
Net Income to Company $5.7B $6B $5.1B $5.7B $3.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7B $6B $5.1B $5.7B $3.2B
 
Basic EPS (Cont. Ops) $3.64 $3.83 $3.27 $3.76 $2.17
Diluted EPS (Cont. Ops) $3.56 $3.75 $3.23 $3.73 $2.16
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.5B $1.5B
 
EBITDA $7.9B $7.5B $6B $6.8B $4.3B
EBIT $7.1B $6.8B $5.3B $6B $3.5B
 
Revenue (Reported) $44.5B $46.8B $51.2B $51.4B $46.4B
Operating Income (Reported) $7.1B $6.8B $5.3B $6B $3.5B
Operating Income (Adjusted) $7.1B $6.8B $5.3B $6B $3.5B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $12.3B $12.7B $12.9B $11.6B $11.7B
Revenue Growth (YoY) 15.96% 3.48% 1.91% -10.26% 1.01%
 
Cost of Revenues $6.5B $7.2B $7.3B $6.4B $6.8B
Gross Profit $5.8B $5.5B $5.6B $5.2B $4.9B
Gross Profit Margin 47.14% 43.44% 43.54% 44.86% 41.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6B $3.9B $4.1B $4B $4B
Other Inc / (Exp) $39M $146M $10M $55M --
Operating Expenses $3.6B $3.9B $4.1B $4B $4B
Operating Income $2.2B $1.6B $1.5B $1.2B $884M
 
Net Interest Expenses $74M $76M $63M $75M $63M
EBT. Incl. Unusual Items $2.1B $1.8B $1.6B $1.3B $922M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $232M $360M $198M $256M $195M
Net Income to Company $1.9B $1.5B $1.5B $1.1B $727M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $1.5B $1.5B $1.1B $727M
 
Basic EPS (Cont. Ops) $1.18 $0.94 $0.95 $0.70 $0.49
Diluted EPS (Cont. Ops) $1.16 $0.93 $0.94 $0.70 $0.49
Weighted Average Basic Share $1.6B $1.6B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.5B $1.5B $1.5B
 
EBITDA $2.4B $1.8B $1.7B $1.3B $1.1B
EBIT $2.2B $1.6B $1.5B $1.2B $884M
 
Revenue (Reported) $12.3B $12.7B $12.9B $11.6B $11.7B
Operating Income (Reported) $2.2B $1.6B $1.5B $1.2B $884M
Operating Income (Adjusted) $2.2B $1.6B $1.5B $1.2B $884M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $46.2B $47.2B $51.4B $50.1B $46.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.1B $25.9B $29.6B $27.9B $27.2B
Gross Profit $21B $21.3B $21.8B $22.2B $19.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.6B $15.2B $16.6B $16.5B $16.1B
Other Inc / (Exp) $11M $288M $144M $273M --
Operating Expenses $13.6B $15.2B $16.6B $16.5B $16.1B
Operating Income $7.5B $6.2B $5.2B $5.7B $3.2B
 
Net Interest Expenses $293M $296M $271M $273M $277M
EBT. Incl. Unusual Items $7.1B $6.4B $6B $6.4B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $969M $733M $969M $1.1B $605M
Net Income to Company $6.1B $5.6B $5.1B $5.3B $2.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.1B $5.6B $5.1B $5.3B $2.9B
 
Basic EPS (Cont. Ops) $3.85 $3.58 $3.28 $3.51 $1.95
Diluted EPS (Cont. Ops) $3.77 $3.52 $3.24 $3.49 $1.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.2B $6.9B $6B $6.5B $4B
EBIT $7.5B $6.2B $5.2B $5.7B $3.2B
 
Revenue (Reported) $46.2B $47.2B $51.4B $50.1B $46.5B
Operating Income (Reported) $7.5B $6.2B $5.2B $5.7B $3.2B
Operating Income (Adjusted) $7.5B $6.2B $5.2B $5.7B $3.2B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $12.3B $12.7B $12.9B $11.6B $11.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $7.2B $7.3B $6.4B $6.8B
Gross Profit $5.8B $5.5B $5.6B $5.2B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6B $3.9B $4.1B $4B $4B
Other Inc / (Exp) $39M $146M $10M $55M --
Operating Expenses $3.6B $3.9B $4.1B $4B $4B
Operating Income $2.2B $1.6B $1.5B $1.2B $884M
 
Net Interest Expenses $74M $76M $63M $75M $63M
EBT. Incl. Unusual Items $2.1B $1.8B $1.6B $1.3B $922M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $232M $360M $198M $256M $195M
Net Income to Company $1.9B $1.5B $1.5B $1.1B $727M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $1.5B $1.5B $1.1B $727M
 
Basic EPS (Cont. Ops) $1.18 $0.94 $0.95 $0.70 $0.49
Diluted EPS (Cont. Ops) $1.16 $0.93 $0.94 $0.70 $0.49
Weighted Average Basic Share $1.6B $1.6B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.5B $1.5B $1.5B
 
EBITDA $2.4B $1.8B $1.7B $1.3B $1.1B
EBIT $2.2B $1.6B $1.5B $1.2B $884M
 
Revenue (Reported) $12.3B $12.7B $12.9B $11.6B $11.7B
Operating Income (Reported) $2.2B $1.6B $1.5B $1.2B $884M
Operating Income (Adjusted) $2.2B $1.6B $1.5B $1.2B $884M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $13.5B $13B $10.7B $11.6B $9.2B
Short Term Investments $3.6B $4.4B $3.2B $1.7B $1.7B
Accounts Receivable, Net $4.5B $4.7B $4.1B $4.4B $4.7B
Inventory $6.9B $8.4B $8.5B $7.5B $7.5B
Prepaid Expenses $338M $329M $372M $420M $498M
Other Current Assets $1.5B $2.1B $1.9B $1.9B $2B
Total Current Assets $26.3B $28.2B $25.2B $25.4B $23.4B
 
Property Plant And Equipment $8B $7.7B $8B $7.7B $7.5B
Long-Term Investments $16M $206M $64M $44M $46M
Goodwill $242M $284M $281M $240M $240M
Other Intangibles $269M $286M $274M $259M $259M
Other Long-Term Assets $2.9B $3.8B $3.8B $4.5B $5.2B
Total Assets $37.7B $40.3B $37.5B $38.1B $36.6B
 
Accounts Payable $2.8B $3.4B $2.9B $2.9B $3.5B
Accrued Expenses $3.2B $2.5B $1.9B $2B $1.8B
Current Portion Of Long-Term Debt -- $500M -- $1B --
Current Portion Of Capital Lease Obligations $467M $420M $425M $477M $502M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.7B $10.7B $9.3B $10.6B $10.6B
 
Long-Term Debt $12.3B $11.7B $11.7B $10.5B $10.5B
Capital Leases -- -- -- -- --
Total Liabilities $25B $25B $23.5B $23.7B $23.4B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$380M $318M $231M $53M -$258M
Common Equity $12.8B $15.3B $14B $14.4B $13.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.8B $15.3B $14B $14.4B $13.2B
 
Total Liabilities and Equity $37.7B $40.3B $37.5B $38.1B $36.6B
Cash and Short Terms $13.5B $13B $10.7B $11.6B $9.2B
Total Debt $12.8B $12.2B $11.7B $11.5B $10.5B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $13.7B $11.9B $8.8B $10.3B $8.6B
Short Term Investments $3B $4.7B $2.6B $1.8B --
Accounts Receivable, Net $4.3B $5B $4.7B $4.8B $5B
Inventory $6.7B $9.7B $8.7B $8.3B $8.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $2.4B $2B $1.7B --
Total Current Assets $26.4B $28.9B $24.3B $25B $23.9B
 
Property Plant And Equipment $7.9B $7.7B $8B $7.7B $7.6B
Long-Term Investments $69M $377M $71M $73M $81M
Goodwill $242M $282M $281M $240M --
Other Intangibles $267M $283M $272M $259M --
Other Long-Term Assets $3.1B $4B $3.9B $4.6B --
Total Assets $37.9B $41.1B $36.8B $37.9B $37.3B
 
Accounts Payable $2.1B $3.4B $2.7B $3.4B $3.8B
Accrued Expenses $1.9B $3B $2B $2B --
Current Portion Of Long-Term Debt -- $500M -- $1B --
Current Portion Of Capital Lease Obligations $462M $424M $435M $491M --
Other Current Liabilities -- $962M -- -- --
Total Current Liabilities $8.3B $10.9B $8.5B $10.6B $10.9B
 
Long-Term Debt $12.3B $11.7B $11.7B $10.6B $10.6B
Capital Leases -- -- -- -- --
Total Liabilities $23.6B $25.3B $22.8B $23.9B $23.9B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$67M $636M $136M -$27M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.3B $15.8B $14B $13.9B $13.5B
 
Total Liabilities and Equity $37.9B $41.1B $36.8B $37.9B $37.3B
Cash and Short Terms $13.7B $11.9B $8.8B $10.3B $8.6B
Total Debt $12.8B $12.2B $11.7B $11.6B $10.6B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $5.7B $6B $5.1B $5.7B $3.2B
Depreciation & Amoritzation $744M $717M $703M $796M $775M
Stock-Based Compensation $611M $638M $755M $804M $709M
Change in Accounts Receivable -$1.6B -$504M $489M -$329M -$257M
Change in Inventories $507M -$1.7B -$133M $908M $120M
Cash From Operations $6.7B $5.2B $5.8B $7.4B $3.7B
 
Capital Expenditures $695M $758M $969M $812M $430M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8B -$1.5B $564M $894M -$275M
 
Dividends Paid (Ex Special Dividend) $1.6B $1.8B $2B $2.2B $2.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$197M -- -$500M -- -$1B
Repurchase of Common Stock $608M $4B $5.5B $4.3B $3B
Other Financing Activities -$136M -$151M -$102M -$136M -$85M
Cash From Financing -$1.5B -$4.8B -$7.4B -$5.9B -$5.8B
 
Beginning Cash (CF) $9.9B $8.6B $7.4B $9.9B $7.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$1.3B -$1.1B $2.4B -$2.4B
Ending Cash (CF) $11.6B $7.1B $6.2B $12.3B $5.1B
 
Levered Free Cash Flow $6B $4.4B $4.9B $6.6B $3.3B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $1.9B $1.5B $1.5B $1.1B $727M
Depreciation & Amoritzation $177M $169M $191M $188M $190M
Stock-Based Compensation $136M $170M $196M $183M $185M
Change in Accounts Receivable $36M -$415M -$621M -$312M -$215M
Change in Inventories $101M -$1.4B -$263M -$679M -$610M
Cash From Operations $1.1B $357M -$66M $394M $222M
 
Capital Expenditures $184M $264M $253M $120M $207M
Cash Acquisitions -- -- -- -- --
Cash From Investing $501M -$214M $418M -$166M -$59M
 
Dividends Paid (Ex Special Dividend) $435M $480M $524M $558M $591M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $752M $983M $1.1B $1.2B $126M
Other Financing Activities -$42M -$22M -$41M -$17M --
Cash From Financing -$743M -$1.4B -$1.6B -$1.6B -$598M
 
Beginning Cash (CF) $10.7B $7.2B $6.2B $8.5B $7B
Foreign Exchange Rate Adjustment -$38M -$87M -$16M $19M -$5M
Additions / Reductions $831M -$1.3B -$1.3B -$1.4B -$440M
Ending Cash (CF) $11.5B $5.8B $4.9B $7.1B $6.6B
 
Levered Free Cash Flow $927M $93M -$319M $274M $15M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $6.1B $5.6B $5.1B $5.3B $2.9B
Depreciation & Amoritzation $745M $709M $725M $793M $777M
Stock-Based Compensation $611M $672M $781M $791M $711M
Change in Accounts Receivable -$580M -$955M $283M -$20M -$160M
Change in Inventories -$81M -$3.1B $967M $492M $189M
Cash From Operations $6.9B $4.4B $5.4B $7.9B $3.5B
 
Capital Expenditures $703M $838M $958M $679M $517M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4B -$2.2B $1.2B $310M -$168M
 
Dividends Paid (Ex Special Dividend) $1.7B $1.9B $2.1B $2.2B $2.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.4B $4.2B $5.6B $4.3B $1.9B
Other Financing Activities -$125M -$131M -$121M -$112M --
Cash From Financing -$2B -$5.5B -$7.6B -$5.9B -$4.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B -$3.5B -$1B $2.3B -$1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.2B $3.6B $4.5B $7.2B $3B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $1.9B $1.5B $1.5B $1.1B $727M
Depreciation & Amoritzation $177M $169M $191M $188M $190M
Stock-Based Compensation $136M $170M $196M $183M $185M
Change in Accounts Receivable $36M -$415M -$621M -$312M -$215M
Change in Inventories $101M -$1.4B -$263M -$679M -$610M
Cash From Operations $1.1B $357M -$66M $394M $222M
 
Capital Expenditures $184M $264M $253M $120M $207M
Cash Acquisitions -- -- -- -- --
Cash From Investing $501M -$214M $418M -$166M -$59M
 
Dividends Paid (Ex Special Dividend) $435M $480M $524M $558M $591M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $752M $983M $1.1B $1.2B $126M
Other Financing Activities -$42M -$22M -$41M -$17M --
Cash From Financing -$743M -$1.4B -$1.6B -$1.6B -$598M
 
Beginning Cash (CF) $10.7B $7.2B $6.2B $8.5B $7B
Foreign Exchange Rate Adjustment -$38M -$87M -$16M $19M -$5M
Additions / Reductions $831M -$1.3B -$1.3B -$1.4B -$440M
Ending Cash (CF) $11.5B $5.8B $4.9B $7.1B $6.6B
 
Levered Free Cash Flow $927M $93M -$319M $274M $15M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock