Financhill
Buy
55

MU Quote, Financials, Valuation and Earnings

Last price:
$226.65
Seasonality move :
19.58%
Day range:
$223.33 - $234.16
52-week range:
$61.54 - $260.58
Dividend yield:
0.2%
P/E ratio:
30.88x
P/S ratio:
7.05x
P/B ratio:
4.87x
Volume:
19.2M
Avg. volume:
25.1M
1-year change:
134.54%
Market cap:
$263.5B
Revenue:
$37.4B
EPS (TTM):
$7.58
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $27.7B $30.8B $15.5B $25.1B $37.4B
Revenue Growth (YoY) 29.25% 11.02% -49.48% 61.59% 48.85%
 
Cost of Revenues $17.3B $16.8B $16.7B $19.3B $22.4B
Gross Profit $10.4B $14B -$1.2B $5.8B $15B
Gross Profit Margin 37.52% 45.36% -7.43% 23.04% 40.17%
 
R&D Expenses $2.7B $3.1B $3.1B $3.4B $3.8B
Selling, General & Admin $894M $1.1B $920M $1.1B $1.2B
Other Inc / (Exp) -$383M -$45M -$279M $27M --
Operating Expenses $3.6B $4.2B $4B $4.6B $5B
Operating Income $6.8B $9.8B -$5.2B $1.2B $10B
 
Net Interest Expenses $183M $189M $388M $562M $477M
EBT. Incl. Unusual Items $6.2B $9.6B -$5.7B $1.2B $9.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $394M $888M $177M $451M $1.1B
Net Income to Company $5.9B $8.7B -$5.8B $778M $8.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.9B $8.7B -$5.8B $778M $8.5B
 
Basic EPS (Cont. Ops) $5.23 $7.81 -$5.34 $0.70 $7.65
Diluted EPS (Cont. Ops) $5.14 $7.74 -$5.34 $0.70 $7.59
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $13.1B $16.9B $2.6B $9B $18.4B
EBIT $6.8B $9.8B -$5.2B $1.2B $10B
 
Revenue (Reported) $27.7B $30.8B $15.5B $25.1B $37.4B
Operating Income (Reported) $6.8B $9.8B -$5.2B $1.2B $10B
Operating Income (Adjusted) $6.8B $9.8B -$5.2B $1.2B $10B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $8.3B $6.6B $4B $7.8B $11.3B
Revenue Growth (YoY) 36.63% -19.71% -39.64% 93.27% 46%
 
Cost of Revenues $4.4B $4B $4.4B $5B $6.2B
Gross Profit $3.9B $2.6B -$435M $2.7B $5.1B
Gross Profit Margin 47.18% 39.47% -10.85% 35.32% 44.97%
 
R&D Expenses $705M $839M $719M $903M $1B
Selling, General & Admin $236M $280M $219M $295M $314M
Other Inc / (Exp) $21M $43M -$88M $51M --
Operating Expenses $941M $1.1B $938M $1.2B $1.4B
Operating Income $3B $1.5B -$1.4B $1.5B $3.7B
 
Net Interest Expenses $47M $45M $129M $136M $124M
EBT. Incl. Unusual Items $2.9B $1.6B -$1.5B $1.5B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230M $56M -$24M $623M $429M
Net Income to Company $2.7B $1.5B -$1.4B $887M $3.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7B $1.5B -$1.4B $887M $3.2B
 
Basic EPS (Cont. Ops) $2.42 $1.36 -$1.31 $0.80 $2.86
Diluted EPS (Cont. Ops) $2.39 $1.35 -$1.31 $0.79 $2.83
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $4.6B $3.4B $564M $3.5B $5.9B
EBIT $3B $1.5B -$1.4B $1.5B $3.7B
 
Revenue (Reported) $8.3B $6.6B $4B $7.8B $11.3B
Operating Income (Reported) $3B $1.5B -$1.4B $1.5B $3.7B
Operating Income (Adjusted) $3B $1.5B -$1.4B $1.5B $3.7B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $27.7B $30.8B $15.5B $25.1B $37.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.3B $16.9B $17B $19.5B $22.4B
Gross Profit $10.4B $13.9B -$1.4B $5.6B $15B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7B $3.1B $3.1B $3.4B $3.8B
Selling, General & Admin $894M $1.1B $920M $1.1B $1.2B
Other Inc / (Exp) -$383M -$56M -$292M $27M --
Operating Expenses $3.6B $4.2B $4B $4.6B $5B
Operating Income $6.8B $9.7B -$5.5B $1.1B $10B
 
Net Interest Expenses $183M $189M $388M $562M $477M
EBT. Incl. Unusual Items $6.2B $9.6B -$5.7B $1.2B $9.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $394M $888M $177M $451M $1.1B
Net Income to Company $5.9B $8.7B -$5.8B $778M $8.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.9B $8.7B -$5.8B $778M $8.5B
 
Basic EPS (Cont. Ops) $5.23 $7.80 -$5.34 $0.70 $7.65
Diluted EPS (Cont. Ops) $5.14 $7.73 -$5.34 $0.67 $7.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.1B $16.8B $2.3B $8.8B $18.3B
EBIT $6.8B $9.7B -$5.5B $1.1B $10B
 
Revenue (Reported) $27.7B $30.8B $15.5B $25.1B $37.4B
Operating Income (Reported) $6.8B $9.7B -$5.5B $1.1B $10B
Operating Income (Adjusted) $6.8B $9.7B -$5.5B $1.1B $10B
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $30.8B $15.5B $25.1B $37.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9B $17B $19.5B $22.4B --
Gross Profit $13.9B -$1.4B $5.6B $15B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1B $3.1B $3.4B $3.8B --
Selling, General & Admin $1.1B $920M $1.1B $1.2B --
Other Inc / (Exp) -$56M -$292M $27M -$90M --
Operating Expenses $4.2B $4B $4.6B $5B --
Operating Income $9.7B -$5.5B $1.1B $10B --
 
Net Interest Expenses $189M $388M $562M $477M --
EBT. Incl. Unusual Items $9.6B -$5.7B $1.2B $9.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $888M $177M $451M $1.1B --
Net Income to Company $8.7B -$5.8B $778M $8.5B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.7B -$5.8B $778M $8.5B --
 
Basic EPS (Cont. Ops) $7.80 -$5.34 $0.70 $7.65 --
Diluted EPS (Cont. Ops) $7.73 -$5.34 $0.67 $7.58 --
Weighted Average Basic Share $4.4B $4.4B $4.4B $4.5B --
Weighted Average Diluted Share $4.5B $4.4B $4.5B $4.5B --
 
EBITDA $16.8B $2.3B $8.8B $18.3B --
EBIT $9.7B -$5.5B $1.1B $10B --
 
Revenue (Reported) $30.8B $15.5B $25.1B $37.4B --
Operating Income (Reported) $9.7B -$5.5B $1.1B $10B --
Operating Income (Adjusted) $9.7B -$5.5B $1.1B $10B --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $8.6B $9.3B $9.6B $8.1B $10.3B
Short Term Investments $870M $1.1B $1B $1.1B --
Accounts Receivable, Net $4.9B $4.8B $2B $5.4B $7.2B
Inventory $4.5B $6.7B $8.4B $8.9B $8.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $502M $657M $820M $776M --
Total Current Assets $19.9B $21.8B $21.2B $24.4B $28.8B
 
Property Plant And Equipment $33.8B $39.2B $38.6B $40.4B $47.3B
Long-Term Investments $1.8B $1.7B $923M $1B $1.6B
Goodwill $1.2B $1.2B $1.2B $1.2B --
Other Intangibles $349M $421M $404M $416M --
Other Long-Term Assets $1.1B $1.3B $1.3B $1.5B --
Total Assets $58.8B $66.3B $64.3B $69.4B $82.8B
 
Accounts Payable $1.7B $2.1B $1.7B $2.7B $3.1B
Accrued Expenses $1.3B $1.4B $747M $1.4B --
Current Portion Of Long-Term Debt -- -- $106M $106M --
Current Portion Of Capital Lease Obligations $155M $103M $172M $325M --
Other Current Liabilities $944M $1.3B $529M $1.5B --
Total Current Liabilities $6.4B $7.5B $4.8B $9.2B $11.5B
 
Long-Term Debt $7.1B $7.4B $13.7B $13.6B $14.7B
Capital Leases -- -- -- -- --
Total Liabilities $14.9B $16.4B $20.1B $24.3B $28.6B
 
Common Stock $122M $123M $124M $125M $127M
Other Common Equity Adj $2M -$560M -$312M -$134M --
Common Equity $43.9B $49.9B $44.1B $45.1B $54.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $43.9B $49.9B $44.1B $45.1B $54.2B
 
Total Liabilities and Equity $58.8B $66.3B $64.3B $69.4B $82.8B
Cash and Short Terms $8.6B $9.3B $9.6B $8.1B $10.3B
Total Debt $7.3B $7.5B $13.9B $14B $15.3B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $8.6B $9.3B $9.6B $8.1B $10.3B
Short Term Investments $870M $1.1B $1B $1.1B --
Accounts Receivable, Net $4.9B $4.8B $2B $5.4B $7.2B
Inventory $4.5B $6.7B $8.4B $8.9B $8.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $502M $657M $820M $776M --
Total Current Assets $19.9B $21.8B $21.2B $24.4B $28.8B
 
Property Plant And Equipment $33.8B $39.2B $38.6B $40.4B $47.3B
Long-Term Investments $1.8B $1.7B $923M $1B $1.6B
Goodwill $1.2B $1.2B $1.2B $1.2B --
Other Intangibles $349M $421M $404M $416M --
Other Long-Term Assets $1.1B $1.3B $1.3B $1.5B --
Total Assets $58.8B $66.3B $64.3B $69.4B $82.8B
 
Accounts Payable $1.7B $2.1B $1.7B $2.7B $3.1B
Accrued Expenses $1.3B $1.4B $747M $1.4B --
Current Portion Of Long-Term Debt -- -- $106M $106M --
Current Portion Of Capital Lease Obligations $155M $103M $172M $325M --
Other Current Liabilities $944M $1.3B $529M $1.5B --
Total Current Liabilities $6.4B $7.5B $4.8B $9.2B $11.5B
 
Long-Term Debt $7.1B $7.4B $13.7B $13.6B $14.7B
Capital Leases -- -- -- -- --
Total Liabilities $14.9B $16.4B $20.1B $24.3B $28.6B
 
Common Stock $122M $123M $124M $125M $127M
Other Common Equity Adj $2M -$560M -$312M -$134M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $43.9B $49.9B $44.1B $45.1B $54.2B
 
Total Liabilities and Equity $58.8B $66.3B $64.3B $69.4B $82.8B
Cash and Short Terms $8.6B $9.3B $9.6B $8.1B $10.3B
Total Debt $7.3B $7.5B $13.9B $14B $15.3B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $5.9B $8.7B -$5.8B $778M $8.5B
Depreciation & Amoritzation $6.2B $7.1B $7.8B $7.8B $8.4B
Stock-Based Compensation $378M $514M $596M $833M $972M
Change in Accounts Receivable -$1.4B $190M $2.8B -$3.6B -$1.8B
Change in Inventories $866M -$2.2B -$3.6B -$488M $520M
Cash From Operations $12.5B $15.2B $1.6B $8.5B $17.5B
 
Capital Expenditures $10B $12.1B $7.7B $8.4B $15.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.6B -$11.6B -$6.2B -$8.3B -$14.1B
 
Dividends Paid (Ex Special Dividend) -- $461M $504M $513M $522M
Special Dividend Paid
Long-Term Debt Issued $1.2B $2B $6.7B $999M --
Long-Term Debt Repaid -$1.5B -$2B -$761M -$1.9B --
Repurchase of Common Stock $1.3B $2.6B $425M $300M --
Other Financing Activities -$249M -$55M -$43M -$131M --
Cash From Financing -$1.8B -$3B $5B -$1.8B -$850M
 
Beginning Cash (CF) $7.8B $8.3B $7.4B $7B $9.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139M $510M $317M -$1.6B $2.6B
Ending Cash (CF) $7.9B $8.7B $7.7B $5.5B $12.2B
 
Levered Free Cash Flow $2.4B $3.1B -$6.1B $121M $1.7B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $2.7B $1.5B -$1.4B $887M $3.2B
Depreciation & Amoritzation $1.6B $1.9B $1.9B $2B $2.1B
Stock-Based Compensation $93M $136M $148M $213M $250M
Change in Accounts Receivable -$1.1B $1.1B $35M -$1B -$1.7B
Change in Inventories $52M -$1B -$149M -$363M $372M
Cash From Operations $3.9B $3.8B $249M $3.4B $5.7B
 
Capital Expenditures $2B $3.6B $1.5B $3.1B $5.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5B -$3.8B -$830M -$3.6B -$5.2B
 
Dividends Paid (Ex Special Dividend) -- $126M $126M $129M $130M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$176M -$24M -$55M -$81M --
Repurchase of Common Stock $1.3B $793M -- $300M --
Other Financing Activities -$202M $94M $69M $36M --
Cash From Financing -$1.3B -$840M -$112M -$474M -$1.1B
 
Beginning Cash (CF) $7.8B $8.3B $7.4B $7B $9.6B
Foreign Exchange Rate Adjustment -$3M -$35M -$21M $55M $9M
Additions / Reductions $3M -$922M -$714M -$612M -$523M
Ending Cash (CF) $7.8B $7.3B $6.7B $6.5B $9.1B
 
Levered Free Cash Flow $1.9B $164M -$1.2B $285M $72M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $5.9B $8.7B -$5.8B $778M $8.5B
Depreciation & Amoritzation $6.2B $7.1B $7.8B $7.8B $8.4B
Stock-Based Compensation $378M $514M $596M $833M $972M
Change in Accounts Receivable -$1.4B $190M $2.8B -$3.6B -$1.8B
Change in Inventories $866M -$2.2B -$3.6B -$488M $520M
Cash From Operations $12.5B $15.2B $1.6B $8.5B $17.5B
 
Capital Expenditures $10B $12.1B $7.7B $8.4B $15.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.6B -$11.6B -$6.2B -$8.3B -$14.1B
 
Dividends Paid (Ex Special Dividend) -- $461M $504M $513M $522M
Special Dividend Paid
Long-Term Debt Issued $1.2B $2B $6.7B -- --
Long-Term Debt Repaid -$1.5B -$2B -$761M -$1.9B --
Repurchase of Common Stock $1.3B $2.6B $425M $300M --
Other Financing Activities -$249M -$55M -$43M -$131M --
Cash From Financing -$1.8B -$3B $5B -$1.8B -$850M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139M $510M $317M -$1.6B $2.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4B $3.1B -$6.1B $121M $1.7B
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders $8.7B -$5.8B $778M $8.5B --
Depreciation & Amoritzation $7.1B $7.8B $7.8B $8.4B --
Stock-Based Compensation $514M $596M $833M $972M --
Change in Accounts Receivable $190M $2.8B -$3.6B -$1.8B --
Change in Inventories -$2.2B -$3.6B -$488M $520M --
Cash From Operations $15.2B $1.6B $8.5B $17.5B --
 
Capital Expenditures $12.1B $7.7B $8.4B $15.9B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.6B -$6.2B -$8.3B -$14.1B --
 
Dividends Paid (Ex Special Dividend) $461M $504M $513M $522M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $6.7B $999M $4.4B --
Long-Term Debt Repaid -$2B -$761M -$1.9B -$3.6B --
Repurchase of Common Stock $2.6B $425M $300M -- --
Other Financing Activities -$55M -$43M -$131M -$220M --
Cash From Financing -$3B $5B -$1.8B -$850M --
 
Beginning Cash (CF) $35.2B $36.1B $27.9B $32.6B --
Foreign Exchange Rate Adjustment -$106M -$34M $40M $6M --
Additions / Reductions $510M $317M -$1.6B $2.6B --
Ending Cash (CF) $35.6B $36.4B $26.3B $35.2B --
 
Levered Free Cash Flow $3.1B -$6.1B $121M $1.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock