Financhill
Buy
68

PLAB Quote, Financials, Valuation and Earnings

Last price:
$33.64
Seasonality move :
6.4%
Day range:
$33.85 - $34.43
52-week range:
$16.46 - $39.80
Dividend yield:
0%
P/E ratio:
14.94x
P/S ratio:
2.41x
P/B ratio:
1.72x
Volume:
805.4K
Avg. volume:
1.6M
1-year change:
43.4%
Market cap:
$2B
Revenue:
$849.3M
EPS (TTM):
$2.29
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $663.8M $824.5M $892.1M $866.9M $849.3M
Revenue Growth (YoY) 8.87% 24.22% 8.19% -2.82% -2.04%
 
Cost of Revenues $496.7M $530.3M $555.9M $551M $549.5M
Gross Profit $167M $294.2M $336.2M $315.9M $299.8M
Gross Profit Margin 25.17% 35.68% 37.68% 36.44% 35.3%
 
R&D Expenses $18.5M $18.3M $13.7M $16.6M $15.8M
Selling, General & Admin $57.5M $64M $69.5M $77.8M $75.6M
Other Inc / (Exp) $8M $27.3M $2.5M $2.2M --
Operating Expenses $76M $82.3M $83.1M $94.3M $91.4M
Operating Income $91M $211.9M $253.1M $221.6M $208.4M
 
Net Interest Expenses $1.7M $1.9M $433K $334K $55K
EBT. Incl. Unusual Items $102M $239M $269.9M $247.4M $221.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.2M $59.8M $70.3M $63.6M $31.6M
Net Income to Company $78.8M $179.2M $199.6M $183.8M $190.2M
 
Minority Interest in Earnings $23.4M $60.5M $74.1M $53.2M $53.8M
Net Income to Common Excl Extra Items $78.8M $179.2M $199.6M $183.8M $190.2M
 
Basic EPS (Cont. Ops) $0.90 $1.96 $2.05 $2.12 $2.29
Diluted EPS (Cont. Ops) $0.89 $1.94 $2.03 $2.09 $2.28
Weighted Average Basic Share $61.4M $60.6M $61.1M $61.7M $59.6M
Weighted Average Diluted Share $62M $61.2M $61.8M $62.4M $59.9M
 
EBITDA $181.4M $292.2M $333.9M $304.4M $286M
EBIT $91M $211.9M $253.1M $221.6M $208.4M
 
Revenue (Reported) $663.8M $824.5M $892.1M $866.9M $849.3M
Operating Income (Reported) $91M $211.9M $253.1M $221.6M $208.4M
Operating Income (Adjusted) $91M $211.9M $253.1M $221.6M $208.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $181.3M $210.3M $227.5M $222.6M $215.8M
Revenue Growth (YoY) 21.44% 15.99% 8.18% -2.13% -3.08%
 
Cost of Revenues $129.3M $130M $142.6M $140.3M $140.2M
Gross Profit $51.9M $80.3M $84.9M $82.3M $75.5M
Gross Profit Margin 28.65% 38.18% 37.32% 36.97% 35.01%
 
R&D Expenses $4.1M $4M $3.4M $5.3M $3.2M
Selling, General & Admin $14.3M $15.7M $16.7M $21M $20M
Other Inc / (Exp) $4.3M $10.4M $13.2M -$7.8M --
Operating Expenses $18.4M $19.7M $20.1M $26.3M $23.2M
Operating Income $33.5M $60.5M $64.8M $56M $52.3M
 
Net Interest Expenses $1M $355K $109K $76K $3K
EBT. Incl. Unusual Items $37.3M $71.3M $83.4M $54.8M $76M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $16.1M $20.3M $14.6M -$2.7M
Net Income to Company $28.6M $55.3M $63.2M $40.2M $78.6M
 
Minority Interest in Earnings $8.8M $18.2M $18.5M $6.4M $16.8M
Net Income to Common Excl Extra Items $28.6M $55.3M $63.2M $40.2M $78.6M
 
Basic EPS (Cont. Ops) $0.33 $0.61 $0.73 $0.55 $1.07
Diluted EPS (Cont. Ops) $0.33 $0.60 $0.72 $0.54 $1.07
Weighted Average Basic Share $60.2M $60.8M $61.3M $61.9M $57.6M
Weighted Average Diluted Share $60.9M $61.4M $62.1M $62.5M $58M
 
EBITDA $54.6M $79.7M $86.1M $77.2M $70.7M
EBIT $33.5M $60.5M $64.8M $56M $52.3M
 
Revenue (Reported) $181.3M $210.3M $227.5M $222.6M $215.8M
Operating Income (Reported) $33.5M $60.5M $64.8M $56M $52.3M
Operating Income (Adjusted) $33.5M $60.5M $64.8M $56M $52.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $663.8M $824.6M $892.1M $866.9M $849.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $496.7M $530.3M $555.9M $551M $549.5M
Gross Profit $167M $294.2M $336.2M $315.9M $299.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.5M $18.3M $13.7M $16.6M $15.8M
Selling, General & Admin $57.5M $64M $69.5M $77.8M $75.6M
Other Inc / (Exp) $8M $27.3M $2.5M $2.2M --
Operating Expenses $76M $82.3M $83.1M $94.3M $91.4M
Operating Income $91M $211.9M $253.1M $221.6M $208.4M
 
Net Interest Expenses $2.9M $1.9M $434K $334K $54K
EBT. Incl. Unusual Items $102M $239M $269.9M $247.4M $221.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.2M $59.8M $70.3M $63.6M $31.6M
Net Income to Company $78.8M $179.2M $199.6M $183.8M $190.2M
 
Minority Interest in Earnings $23.4M $60.5M $74.1M $53.2M $53.8M
Net Income to Common Excl Extra Items $78.8M $179.2M $199.6M $183.8M $190.2M
 
Basic EPS (Cont. Ops) $0.91 $1.96 $2.05 $2.12 $2.30
Diluted EPS (Cont. Ops) $0.90 $1.94 $2.03 $2.09 $2.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $181.4M $292.2M $333.9M $304.4M $286M
EBIT $91M $211.9M $253.1M $221.6M $208.4M
 
Revenue (Reported) $663.8M $824.6M $892.1M $866.9M $849.3M
Operating Income (Reported) $91M $211.9M $253.1M $221.6M $208.4M
Operating Income (Adjusted) $91M $211.9M $253.1M $221.6M $208.4M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $824.6M $892.1M $866.9M $849.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $530.3M $555.9M $551M $549.5M --
Gross Profit $294.2M $336.2M $315.9M $299.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.3M $13.7M $16.6M $15.8M --
Selling, General & Admin $64M $69.5M $77.8M $75.6M --
Other Inc / (Exp) $27.3M $2.5M $2.2M -$12.7M --
Operating Expenses $82.3M $83.1M $94.3M $91.4M --
Operating Income $211.9M $253.1M $221.6M $208.4M --
 
Net Interest Expenses $1.9M $434K $334K $54K --
EBT. Incl. Unusual Items $239M $269.9M $247.4M $221.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.8M $70.3M $63.6M $31.6M --
Net Income to Company $179.2M $199.6M $183.8M $190.2M --
 
Minority Interest in Earnings $60.5M $74.1M $53.2M $53.8M --
Net Income to Common Excl Extra Items $179.2M $199.6M $183.8M $190.2M --
 
Basic EPS (Cont. Ops) $1.96 $2.05 $2.12 $2.30 --
Diluted EPS (Cont. Ops) $1.94 $2.03 $2.09 $2.29 --
Weighted Average Basic Share $242.2M $244.6M $246.9M $238.4M --
Weighted Average Diluted Share $244.8M $247M $249.6M $239.7M --
 
EBITDA $292.2M $333.9M $304.4M $286M --
EBIT $211.9M $253.1M $221.6M $208.4M --
 
Revenue (Reported) $824.6M $892.1M $866.9M $849.3M --
Operating Income (Reported) $211.9M $253.1M $221.6M $208.4M --
Operating Income (Adjusted) $211.9M $253.1M $221.6M $208.4M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $276.7M $358.5M $512.2M $640.7M $588.2M
Short Term Investments -- $38.8M $12.9M $42.2M --
Accounts Receivable, Net $174.4M $213.9M $205.9M $212.4M $208.6M
Inventory $55.2M $50.8M $50M $56.5M $61.8M
Prepaid Expenses $9.5M $18M $12.5M $7.6M $12.9M
Other Current Assets $629K $814K $2.5M $6.2M --
Total Current Assets $550.6M $644.7M $785.5M $931.1M $890.1M
 
Property Plant And Equipment $702.1M $647.2M $715.4M $750.3M $860.4M
Long-Term Investments $3M $2.7M $2.6M $2.8M $2.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22.7M $7.5M $10.2M $12.7M --
Total Assets $1.3B $1.3B $1.5B $1.7B $1.8B
 
Accounts Payable $81.5M $79.6M $84M $78.7M $84.2M
Accrued Expenses $14.6M $10.4M $17.9M $14.6M --
Current Portion Of Long-Term Debt $15M $3.5M -- -- --
Current Portion Of Capital Lease Obligations $9.6M $7.9M $8.5M $19.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $176.1M $193.8M $185.2M $183.8M $165.9M
 
Long-Term Debt $92.7M $34.2M $22.2M $3.1M $4M
Capital Leases -- -- -- -- --
Total Liabilities $293.6M $253.7M $250.6M $231.3M $207.2M
 
Common Stock $600K $608K $613K $619K $576K
Other Common Equity Adj -- -- -$88.7M -$86.3M --
Common Equity $823.7M $831.5M $975M $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $176.9M $230.6M $300.6M $359.9M $423.7M
Total Equity $1B $1.1B $1.3B $1.5B $1.6B
 
Total Liabilities and Equity $1.3B $1.3B $1.5B $1.7B $1.8B
Cash and Short Terms $276.7M $358.5M $512.2M $640.7M $588.2M
Total Debt $114.9M $44.3M $28.8M $21M $4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $276.7M $358.5M $512.2M $640.7M $588.2M
Short Term Investments -- $38.8M $12.9M $42.2M --
Accounts Receivable, Net $174.4M $213.9M $205.9M $212.4M $208.6M
Inventory $55.2M $50.8M $50M $56.5M $61.8M
Prepaid Expenses $9.5M $18M $12.5M $7.6M $12.9M
Other Current Assets $629K $814K $2.5M $6.2M --
Total Current Assets $550.6M $644.7M $785.5M $931.1M $890.1M
 
Property Plant And Equipment $702.1M $647.2M $715.4M $750.3M $860.4M
Long-Term Investments $3M $2.7M $2.6M $2.8M $2.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22.7M $7.5M $10.2M $12.7M --
Total Assets $1.3B $1.3B $1.5B $1.7B $1.8B
 
Accounts Payable $81.5M $79.6M $84M $78.7M $84.2M
Accrued Expenses $14.6M $10.4M $17.9M $14.6M --
Current Portion Of Long-Term Debt $15M $3.5M -- -- --
Current Portion Of Capital Lease Obligations $9.6M $7.9M $8.5M $19.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $176.1M $193.8M $185.2M $183.8M $165.9M
 
Long-Term Debt $92.7M $34.2M $22.2M $3.1M $4M
Capital Leases -- -- -- -- --
Total Liabilities $293.6M $253.7M $250.6M $231.3M $207.2M
 
Common Stock $600K $608K $613K $619K $576K
Other Common Equity Adj -- -- -$88.7M -$86.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $176.9M $230.6M $300.6M $359.9M $423.7M
Total Equity $1B $1.1B $1.3B $1.5B $1.6B
 
Total Liabilities and Equity $1.3B $1.3B $1.5B $1.7B $1.8B
Cash and Short Terms $276.7M $358.5M $512.2M $640.7M $588.2M
Total Debt $114.9M $44.3M $28.8M $21M $4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $78.8M $179.2M $199.6M $183.8M $190.2M
Depreciation & Amoritzation $90.4M $80.3M $80.8M $82.8M $77.6M
Stock-Based Compensation $5.3M $6.3M $8M $13.9M $13.4M
Change in Accounts Receivable -$36.6M -$51.2M $4M -$2.5M $6.3M
Change in Inventories $3M -$2M $1.2M -$6.2M -$4.9M
Cash From Operations $150.8M $275.2M $302.2M $261.4M $247.8M
 
Capital Expenditures $109.3M $112.5M $131.4M $131M $188.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$103.5M -$122.8M -$101.5M -$156.5M -$238.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20.9M -- -- -- --
Long-Term Debt Repaid -$20.4M -$65.4M -$18.4M -$6.6M --
Repurchase of Common Stock $48.2M $2.5M -- -- $97.4M
Other Financing Activities -$9.6M $25M -- $1.9M --
Cash From Financing -$53.9M -$63.7M -$18.5M -$7.7M -$115.3M
 
Beginning Cash (CF) $276.7M $319.7M $499.3M $598.5M $492.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M $42.7M $179.5M $99.4M -$106.1M
Ending Cash (CF) $279.5M $316.4M $676.1M $700M $386.4M
 
Levered Free Cash Flow $41.5M $162.6M $170.8M $130.4M $59.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $28.6M $55.3M $63.2M $40.2M $78.6M
Depreciation & Amoritzation $21.1M $19.1M $21.3M $21.2M $18.4M
Stock-Based Compensation $1.3M $1.7M $2.1M $4M $3.4M
Change in Accounts Receivable -$22.8M -$6M $5.5M $2.6M -$6.1M
Change in Inventories -$2.1M -$3.6M $3.9M -$366K $1.2M
Cash From Operations $37.7M $79.3M $106.6M $68.4M $87.8M
 
Capital Expenditures $16.8M $66.2M $52.6M $43.3M $67.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.8M -$102.6M -$37.3M -$14.4M -$65.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7M -$13.5M -$2.1M -$2.1M --
Repurchase of Common Stock $12.5M -- -- -- --
Other Financing Activities -- -$5.5M -$1.2M -$1.1M --
Cash From Financing -$27.5M -$13.3M -$2.1M -$1.3M $27K
 
Beginning Cash (CF) $276.7M $319.7M $499.3M $598.5M $492.3M
Foreign Exchange Rate Adjustment $101K -$24.7M -$16.5M $8.6M -$9.9M
Additions / Reductions -$6.6M -$61.4M $50.7M $61.2M $12.7M
Ending Cash (CF) $270.2M $233.6M $533.5M $668.3M $495M
 
Levered Free Cash Flow $20.9M $13.1M $54M $25.1M $20.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $78.8M $179.2M $199.6M $183.8M $190.2M
Depreciation & Amoritzation $90.4M $80.3M $80.8M $82.8M $77.6M
Stock-Based Compensation $5.3M $6.3M $8M $13.9M $13.4M
Change in Accounts Receivable -$36.6M -$51.2M $4M -$2.5M $6.3M
Change in Inventories $3M -$2M $1.2M -$6.2M -$4.9M
Cash From Operations $150.8M $275.2M $302.2M $261.4M $247.8M
 
Capital Expenditures $109.3M $112.5M $131.4M $131M $188.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$103.5M -$122.8M -$101.5M -$156.5M -$238.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20.9M -- -- -- --
Long-Term Debt Repaid -$20.4M -$65.4M -$18.4M -$6.6M --
Repurchase of Common Stock $48.2M $2.5M -- -- $97.4M
Other Financing Activities -- $25M -- -- --
Cash From Financing -$53.9M -$63.7M -$18.5M -$7.7M -$115.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M $42.7M $179.5M $99.4M -$106.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41.5M $162.6M $170.8M $130.4M $59.6M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $179.2M $199.6M $183.8M $190.2M --
Depreciation & Amoritzation $80.3M $80.8M $82.8M $77.6M --
Stock-Based Compensation $6.3M $8M $13.9M $13.4M --
Change in Accounts Receivable -$51.2M $4M -$2.5M $6.3M --
Change in Inventories -$2M $1.2M -$6.2M -$4.9M --
Cash From Operations $275.2M $302.2M $261.4M $247.8M --
 
Capital Expenditures $112.5M $131.4M $131M $188.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.8M -$101.5M -$156.5M -$238.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$65.4M -$18.4M -$6.6M -$18M --
Repurchase of Common Stock $2.5M -- -- $97.4M --
Other Financing Activities $25M -- -$0 $1.6M --
Cash From Financing -$63.7M -$18.5M -$7.7M -$115.3M --
 
Beginning Cash (CF) $1.3B $1.7B $2.1B $2.1B --
Foreign Exchange Rate Adjustment -$46M -$2.7M $2.1M $228K --
Additions / Reductions $42.7M $179.5M $99.4M -$106.1M --
Ending Cash (CF) $1.3B $1.8B $2.2B $2B --
 
Levered Free Cash Flow $162.6M $170.8M $130.4M $59.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock