Financhill
Sell
48

PLAB Quote, Financials, Valuation and Earnings

Last price:
$24.05
Seasonality move :
8.34%
Day range:
$23.82 - $24.61
52-week range:
$20.25 - $34.16
Dividend yield:
0%
P/E ratio:
11.50x
P/S ratio:
1.73x
P/B ratio:
1.36x
Volume:
2.3M
Avg. volume:
560.7K
1-year change:
-18.65%
Market cap:
$1.5B
Revenue:
$866.9M
EPS (TTM):
$2.09
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $609.7M $663.8M $824.5M $892.1M $866.9M
Revenue Growth (YoY) 10.72% 8.87% 24.22% 8.19% -2.82%
 
Cost of Revenues $475M $496.7M $530.3M $555.9M $551M
Gross Profit $134.7M $167M $294.2M $336.2M $315.9M
Gross Profit Margin 22.09% 25.17% 35.68% 37.68% 36.44%
 
R&D Expenses $17.1M $18.5M $18.3M $13.7M $16.6M
Selling, General & Admin $53.6M $57.5M $64M $69.5M $77.8M
Other Inc / (Exp) -$501K $8M $27.3M $2.5M $2.2M
Operating Expenses $70.7M $72.5M $82.3M $83.1M $94.4M
Operating Income $63.9M $94.6M $211.9M $253.1M $221.5M
 
Net Interest Expenses $1.8M $520K $177K -- --
EBT. Incl. Unusual Items $61.6M $102M $239M $269.9M $247.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.3M $23.2M $59.8M $70.3M $63.6M
Net Income to Company $40.3M $78.8M $179.2M $199.6M $183.8M
 
Minority Interest in Earnings -$6.5M -$23.4M -$60.5M -$74.1M -$53.2M
Net Income to Common Excl Extra Items $33.8M $55.4M $118.8M $125.5M $130.7M
 
Basic EPS (Cont. Ops) $0.52 $0.90 $1.96 $2.05 $2.12
Diluted EPS (Cont. Ops) $0.52 $0.89 $1.94 $2.03 $2.09
Weighted Average Basic Share $64.9M $61.4M $60.6M $61.1M $61.7M
Weighted Average Diluted Share $65.5M $62M $61.2M $61.8M $62.4M
 
EBITDA $157.8M $194.1M $321.2M $351.2M $330.6M
EBIT $64M $103.7M $240.9M $270.4M $247.7M
 
Revenue (Reported) $609.7M $663.8M $824.5M $892.1M $866.9M
Operating Income (Reported) $63.9M $94.6M $211.9M $253.1M $221.5M
Operating Income (Adjusted) $64M $103.7M $240.9M $270.4M $247.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $149.3M $181.3M $210.3M $227.5M $222.6M
Revenue Growth (YoY) -4.46% 21.44% 15.99% 8.18% -2.13%
 
Cost of Revenues $117.4M $129.3M $130M $142.6M $140.3M
Gross Profit $31.9M $51.9M $80.3M $84.9M $82.3M
Gross Profit Margin 21.36% 28.65% 38.18% 37.32% 36.97%
 
R&D Expenses $4.1M $4.1M $4M $3.4M $5.3M
Selling, General & Admin $12.8M $14.3M $15.7M $16.7M $21M
Other Inc / (Exp) -$2.2M $4.3M $10.4M $13.2M -$7.8M
Operating Expenses $16.9M $18.4M $19.7M $20.1M $26.5M
Operating Income $15M $33.5M $60.5M $64.8M $55.8M
 
Net Interest Expenses $697K $536K -- -- --
EBT. Incl. Unusual Items $12M $37.3M $71.3M $83.4M $54.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $8.7M $16.1M $20.3M $14.6M
Net Income to Company $8.6M $28.6M $55.3M $63.2M $40.2M
 
Minority Interest in Earnings -$2.1M -$8.8M -$18.2M -$18.5M -$6.4M
Net Income to Common Excl Extra Items $6.5M $19.8M $37.1M $44.6M $33.9M
 
Basic EPS (Cont. Ops) $0.10 $0.33 $0.61 $0.73 $0.55
Diluted EPS (Cont. Ops) $0.10 $0.33 $0.60 $0.72 $0.54
Weighted Average Basic Share $64.2M $60.2M $60.8M $61.3M $61.9M
Weighted Average Diluted Share $64.8M $60.9M $61.4M $62.1M $62.5M
 
EBITDA $35.5M $59.5M $90.8M $104.9M $76.1M
EBIT $12.8M $38.4M $71.7M $83.6M $54.9M
 
Revenue (Reported) $149.3M $181.3M $210.3M $227.5M $222.6M
Operating Income (Reported) $15M $33.5M $60.5M $64.8M $55.8M
Operating Income (Adjusted) $12.8M $38.4M $71.7M $83.6M $54.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $609.7M $663.8M $824.6M $892.1M $866.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $475M $496.7M $530.3M $555.9M $551M
Gross Profit $134.7M $167M $294.2M $336.2M $315.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.1M $18.5M $18.3M $13.7M $16.6M
Selling, General & Admin $53.6M $57.5M $64M $69.5M $77.8M
Other Inc / (Exp) -$502K $8M $27.3M $2.5M $2.2M
Operating Expenses $70.7M $72.5M $82.3M $83.1M $94.4M
Operating Income $63.9M $94.6M $211.9M $253.1M $221.5M
 
Net Interest Expenses $1.8M $521K $178K -- --
EBT. Incl. Unusual Items $61.6M $102M $239M $269.9M $247.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.3M $23.2M $59.8M $70.3M $63.6M
Net Income to Company $40.3M $78.8M $179.2M $199.6M $183.8M
 
Minority Interest in Earnings -$6.5M -$23.4M -$60.5M -$74.1M -$53.2M
Net Income to Common Excl Extra Items $33.8M $55.4M $118.8M $125.5M $130.7M
 
Basic EPS (Cont. Ops) $0.53 $0.91 $1.95 $2.05 $2.13
Diluted EPS (Cont. Ops) $0.53 $0.91 $1.94 $2.04 $2.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $158.9M $196.1M $313.2M $351.2M $330.6M
EBIT $65M $105.7M $232.9M $270.4M $247.7M
 
Revenue (Reported) $609.7M $663.8M $824.6M $892.1M $866.9M
Operating Income (Reported) $63.9M $94.6M $211.9M $253.1M $221.5M
Operating Income (Adjusted) $65M $105.7M $232.9M $270.4M $247.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $663.8M $824.6M $892.1M $866.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $496.7M $530.3M $555.9M $551M --
Gross Profit $167M $294.2M $336.2M $315.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.5M $18.3M $13.7M $16.6M --
Selling, General & Admin $57.5M $64M $69.5M $77.8M --
Other Inc / (Exp) $8M $27.3M $2.5M $2.2M --
Operating Expenses $72.5M $82.3M $83.1M $94.4M --
Operating Income $94.6M $211.9M $253.1M $221.5M --
 
Net Interest Expenses $1.8M $782K -- -- --
EBT. Incl. Unusual Items $102M $239M $269.9M $247.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.2M $59.8M $70.3M $63.6M --
Net Income to Company $78.8M $179.2M $199.6M $183.8M --
 
Minority Interest in Earnings -$23.4M -$60.5M -$74.1M -$53.2M --
Net Income to Common Excl Extra Items $55.4M $118.8M $125.5M $130.7M --
 
Basic EPS (Cont. Ops) $0.91 $1.95 $2.05 $2.13 --
Diluted EPS (Cont. Ops) $0.91 $1.94 $2.04 $2.09 --
Weighted Average Basic Share $245.6M $242.2M $244.6M $246.9M --
Weighted Average Diluted Share $248M $244.8M $247M $249.6M --
 
EBITDA $196.1M $313.2M $351.2M $330.6M --
EBIT $105.7M $232.9M $270.4M $247.7M --
 
Revenue (Reported) $663.8M $824.6M $892.1M $866.9M --
Operating Income (Reported) $94.6M $211.9M $253.1M $221.5M --
Operating Income (Adjusted) $105.7M $232.9M $270.4M $247.7M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $278.7M $276.7M $319.7M $499.3M $598.5M
Short Term Investments -- -- $38.8M $12.9M $42.2M
Accounts Receivable, Net $134.5M $174.4M $198.1M $194.9M $200.8M
Inventory $57.3M $55.2M $50.8M $50M $56.5M
Prepaid Expenses $122K $9.5M $18M $12.5M $7.6M
Other Current Assets $608K $629K $814K $2.5M $6.2M
Total Current Assets $500.1M $550.6M $644.7M $785.5M $931.1M
 
Property Plant And Equipment $631.5M $696.6M $643.9M $709.2M $745.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.4M -- -- -- --
Other Long-Term Assets $31.1M $22.7M $7.5M $10.2M $12.7M
Total Assets $1.2B $1.3B $1.3B $1.5B $1.7B
 
Accounts Payable $75.4M $81.5M $79.6M $84M $78.7M
Accrued Expenses $13.9M $14.6M $10.4M $17.9M $14.6M
Current Portion Of Long-Term Debt $13.7M $15M $3.5M -- --
Current Portion Of Capital Lease Obligations $2.2M $9.6M $7.9M $8.5M $19.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $142.9M $176.1M $193.8M $185.2M $183.8M
 
Long-Term Debt $55M $58.4M $7.7M -- $25K
Capital Leases -- -- -- -- --
Total Liabilities $225.9M $293.6M $253.7M $250.6M $231.3M
 
Common Stock $631K $600K $608K $613K $619K
Other Common Equity Adj -- -- -- -$88.7M -$86.3M
Common Equity $805M $823.7M $831.5M $975M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $157.3M $176.9M $230.6M $300.6M $359.9M
Total Equity $962.3M $1B $1.1B $1.3B $1.5B
 
Total Liabilities and Equity $1.2B $1.3B $1.3B $1.5B $1.7B
Cash and Short Terms $278.7M $276.7M $358.5M $512.2M $640.7M
Total Debt $68.7M $73.3M $11.3M -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $278.7M $276.7M $319.7M $499.3M $598.5M
Short Term Investments -- -- $38.8M $12.9M $42.2M
Accounts Receivable, Net $134.5M $174.4M $198.1M $194.9M $200.8M
Inventory $57.3M $55.2M $50.8M $50M $56.5M
Prepaid Expenses $122K $9.5M $18M $12.5M $7.6M
Other Current Assets $608K $629K $814K $2.5M $6.2M
Total Current Assets $500.1M $550.6M $644.7M $785.5M $931.1M
 
Property Plant And Equipment $631.5M $696.6M $643.9M $709.2M $745.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.4M -- -- -- --
Other Long-Term Assets $31.1M $22.7M $7.5M $10.2M $12.7M
Total Assets $1.2B $1.3B $1.3B $1.5B $1.7B
 
Accounts Payable $75.4M $81.5M $79.6M $84M $78.7M
Accrued Expenses $13.9M $14.6M $10.4M $17.9M $14.6M
Current Portion Of Long-Term Debt $13.7M $15M $3.5M -- --
Current Portion Of Capital Lease Obligations $2.2M $9.6M $7.9M $8.5M $19.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $142.9M $176.1M $193.8M $185.2M $183.8M
 
Long-Term Debt $55M $58.4M $7.7M -- $25K
Capital Leases -- -- -- -- --
Total Liabilities $225.9M $293.6M $253.7M $250.6M $231.3M
 
Common Stock $631K $600K $608K $613K $619K
Other Common Equity Adj -- -- -- -$88.7M -$86.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $157.3M $176.9M $230.6M $300.6M $359.9M
Total Equity $962.3M $1B $1.1B $1.3B $1.5B
 
Total Liabilities and Equity $1.2B $1.3B $1.3B $1.5B $1.7B
Cash and Short Terms $278.7M $276.7M $358.5M $512.2M $640.7M
Total Debt $68.7M $73.3M $11.3M -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $40.3M $78.8M $179.2M $199.6M $183.8M
Depreciation & Amoritzation $93.8M $90.4M $80.3M $80.8M $82.8M
Stock-Based Compensation $4.9M $5.3M $6.3M $8M $13.9M
Change in Accounts Receivable $7M -$36.6M -$51.2M $4M -$2.5M
Change in Inventories -$6.9M $3M -$2M $1.2M -$6.2M
Cash From Operations $143M $150.8M $275.2M $302.2M $261.4M
 
Capital Expenditures $71M $109.3M $112.5M $131.4M $131M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65.7M -$103.5M -$147.8M -$101.5M -$156.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20.3M $20.9M -- -- --
Long-Term Debt Repaid -$7.4M -$20.4M -$65.4M -$18.4M -$6.6M
Repurchase of Common Stock -$34.4M -$48.2M -$2.5M -- --
Other Financing Activities $5.4M -$9.6M $25M -- $1.9M
Cash From Financing -$16M -$53.9M -$38.7M -$18.5M -$7.7M
 
Beginning Cash (CF) $209.3M $281.6M $279.7M $322.4M $501.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.3M -$6.6M $88.7M $182.1M $97.2M
Ending Cash (CF) $281.6M $276.7M $319.7M $499.3M $598.5M
 
Levered Free Cash Flow $72.1M $41.5M $162.6M $170.8M $130.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.6M $28.6M $55.3M $63.2M $40.2M
Depreciation & Amoritzation $22.7M $21.1M $19.1M $21.3M $21.2M
Stock-Based Compensation $1.2M $1.3M $1.7M $2.1M $4M
Change in Accounts Receivable $16.5M -$22.8M -$6M $5.5M $2.6M
Change in Inventories -$783K -$2.1M -$3.6M $3.9M -$366K
Cash From Operations $64.8M $37.7M $79.3M $106.6M $68.4M
 
Capital Expenditures $34.1M $17M $66.2M $52.6M $43.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.1M -$16.8M -$102.6M -$37.3M -$14.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.6M -- -- -- --
Long-Term Debt Repaid -$1.5M -$7M -$13.5M -$2.1M -$2.1M
Repurchase of Common Stock -$17.5M -$12.5M -- -- --
Other Financing Activities -$11.9M -- -$5.5M -$1.2M -$1.1M
Cash From Financing -$20.1M -$27.5M -$13.3M -$2.1M -$1.3M
 
Beginning Cash (CF) $263.6M $286.2M $380.8M $448.5M $537.3M
Foreign Exchange Rate Adjustment $7.5M $101K -$24.7M -$16.5M $8.6M
Additions / Reductions $10.5M -$6.7M -$36.7M $67.2M $52.7M
Ending Cash (CF) $281.6M $276.7M $319.7M $499.3M $598.5M
 
Levered Free Cash Flow $30.6M $20.7M $13.1M $54M $25.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $40.3M $78.8M $179.2M $199.6M $183.8M
Depreciation & Amoritzation $93.8M $90.4M $80.3M $80.8M $82.8M
Stock-Based Compensation $4.9M $5.3M $6.3M $8M $13.9M
Change in Accounts Receivable $7M -$36.6M -$51.2M $4M -$2.5M
Change in Inventories -$6.9M $3M -$2M $1.2M -$6.2M
Cash From Operations $143M $150.8M $275.2M $302.2M $261.4M
 
Capital Expenditures $71M $109.3M $112.5M $131.4M $131M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65.7M -$103.5M -$147.8M -$101.5M -$156.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20.3M $20.9M -- -- --
Long-Term Debt Repaid -$7.4M -$20.4M -$65.4M -$18.4M -$6.6M
Repurchase of Common Stock -$34.4M -$48.2M -$2.5M -- --
Other Financing Activities $5.4M -- $25M -- --
Cash From Financing -$16M -$53.9M -$38.7M -$18.5M -$7.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.3M -$6.6M $88.7M $182.1M $97.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $72.1M $41.5M $162.6M $170.8M $130.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $78.8M $179.2M $199.6M $183.8M --
Depreciation & Amoritzation $90.4M $80.3M $80.8M $82.8M --
Stock-Based Compensation $5.3M $6.3M $8M $13.9M --
Change in Accounts Receivable -$36.6M -$51.2M $4M -$2.5M --
Change in Inventories $3M -$2M $1.2M -$6.2M --
Cash From Operations $150.8M $275.2M $302.2M $261.4M --
 
Capital Expenditures $109.3M $112.5M $131.4M $131M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$103.5M -$147.8M -$101.5M -$156.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.9M -- -- -- --
Long-Term Debt Repaid -$20.4M -$65.4M -$18.4M -$6.6M --
Repurchase of Common Stock -$48.2M -$2.5M -- -- --
Other Financing Activities -- $25M -- -$0 --
Cash From Financing -$53.9M -$38.7M -$18.5M -$7.7M --
 
Beginning Cash (CF) $1.1B $1.3B $1.5B $2B --
Foreign Exchange Rate Adjustment $4.7M -$46M -$2.7M $2.1M --
Additions / Reductions -$6.6M $88.7M $182.1M $97.2M --
Ending Cash (CF) $1.1B $1.3B $1.7B $2.1B --
 
Levered Free Cash Flow $41.5M $162.6M $170.8M $130.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock