Financhill
Sell
47

MSFT Quote, Financials, Valuation and Earnings

Last price:
$487.99
Seasonality move :
7.37%
Day range:
$484.74 - $487.83
52-week range:
$344.79 - $555.45
Dividend yield:
0.7%
P/E ratio:
34.64x
P/S ratio:
12.37x
P/B ratio:
9.97x
Volume:
14.7M
Avg. volume:
25.9M
1-year change:
11.86%
Market cap:
$3.6T
Revenue:
$281.7B
EPS (TTM):
$14.06
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $168.1B $198.3B $211.9B $245.1B $281.7B
Revenue Growth (YoY) 17.53% 17.96% 6.88% 15.67% 14.93%
 
Cost of Revenues $52.2B $62.7B $65.9B $74.1B $87.8B
Gross Profit $115.9B $135.6B $146.1B $171B $193.9B
Gross Profit Margin 68.93% 68.4% 68.92% 69.76% 68.82%
 
R&D Expenses $20.7B $24.5B $27.2B $29.5B $32.5B
Selling, General & Admin $25.2B $27.7B $30.3B $32.1B $32.9B
Other Inc / (Exp) $1.4B $302M -$238M -$1.9B -$5.2B
Operating Expenses $45.9B $52.2B $56.3B $61.6B $65.4B
Operating Income $69.9B $83.4B $89.7B $109.4B $128.5B
 
Net Interest Expenses $2.3B $2.1B $2B $2.9B $2.4B
EBT. Incl. Unusual Items $71.1B $83.7B $89.3B $107.8B $123.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.8B $11B $17B $19.7B $21.8B
Net Income to Company $61.3B $72.7B $72.4B $88.1B $101.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.3B $72.7B $72.4B $88.1B $101.8B
 
Basic EPS (Cont. Ops) $8.12 $9.70 $9.72 $11.86 $13.70
Diluted EPS (Cont. Ops) $8.05 $9.65 $9.68 $11.80 $13.64
Weighted Average Basic Share $7.5B $7.5B $7.4B $7.4B $7.4B
Weighted Average Diluted Share $7.6B $7.5B $7.5B $7.5B $7.5B
 
EBITDA $80.8B $97.8B $103.6B $131.7B $162.7B
EBIT $69.9B $83.4B $89.7B $109.4B $128.5B
 
Revenue (Reported) $168.1B $198.3B $211.9B $245.1B $281.7B
Operating Income (Reported) $69.9B $83.4B $89.7B $109.4B $128.5B
Operating Income (Adjusted) $69.9B $83.4B $89.7B $109.4B $128.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.3B $50.1B $56.5B $65.6B $77.7B
Revenue Growth (YoY) 21.97% 10.6% 12.76% 16.05% 18.43%
 
Cost of Revenues $13.6B $15.5B $16.3B $20.1B $24B
Gross Profit $31.7B $34.7B $40.2B $45.5B $53.6B
Gross Profit Margin 69.89% 69.17% 71.16% 69.35% 69.05%
 
R&D Expenses $5.6B $6.6B $6.7B $7.5B $8.1B
Selling, General & Admin $5.8B $6.5B $6.7B $7.4B $7.5B
Other Inc / (Exp) $305M -$87M -$252M -$382M --
Operating Expenses $11.4B $13.2B $13.3B $14.9B $15.7B
Operating Income $20.2B $21.5B $26.9B $30.6B $38B
 
Net Interest Expenses $539M $500M $525M $582M $698M
EBT. Incl. Unusual Items $20.5B $21.6B $27.3B $30.3B $34.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19M $4B $5B $5.6B $6.6B
Net Income to Company $20.5B $17.6B $22.3B $24.7B $27.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.5B $17.6B $22.3B $24.7B $27.7B
 
Basic EPS (Cont. Ops) $2.73 $2.35 $3.00 $3.32 $3.73
Diluted EPS (Cont. Ops) $2.71 $2.35 $2.99 $3.30 $3.72
Weighted Average Basic Share $7.5B $7.5B $7.4B $7.4B $7.4B
Weighted Average Diluted Share $7.6B $7.5B $7.5B $7.5B $7.5B
 
EBITDA $23.5B $24.3B $30.8B $37.9B $51B
EBIT $20.2B $21.5B $26.9B $30.6B $38B
 
Revenue (Reported) $45.3B $50.1B $56.5B $65.6B $77.7B
Operating Income (Reported) $20.2B $21.5B $26.9B $30.6B $38B
Operating Income (Adjusted) $20.2B $21.5B $26.9B $30.6B $38B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $176.3B $203.1B $218.3B $254.2B $293.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54.9B $64.5B $66.7B $77.9B $91.8B
Gross Profit $121.4B $138.6B $151.6B $176.3B $202B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.4B $25.5B $27.2B $30.4B $33.1B
Selling, General & Admin $25.7B $28.4B $30.5B $32.8B $33B
Other Inc / (Exp) $1.4B -$90M -$403M -$2B --
Operating Expenses $47.1B $54B $56.5B $63.2B $66.1B
Operating Income $74.3B $84.7B $95.1B $113.1B $135.9B
 
Net Interest Expenses $2.3B $2B $2B $3B $2.5B
EBT. Incl. Unusual Items $75.5B $84.8B $95B $110.8B $127.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6B $15B $17.9B $20.3B $22.7B
Net Income to Company $67.9B $69.8B $77.1B $90.5B $104.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.9B $69.8B $77.1B $90.5B $104.9B
 
Basic EPS (Cont. Ops) $9.01 $9.33 $10.37 $12.18 $14.11
Diluted EPS (Cont. Ops) $8.95 $9.28 $10.33 $12.12 $14.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $86.5B $98.7B $110.1B $138.8B $175.8B
EBIT $74.3B $84.7B $95.1B $113.1B $135.9B
 
Revenue (Reported) $176.3B $203.1B $218.3B $254.2B $293.8B
Operating Income (Reported) $74.3B $84.7B $95.1B $113.1B $135.9B
Operating Income (Adjusted) $74.3B $84.7B $95.1B $113.1B $135.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.3B $50.1B $56.5B $65.6B $77.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.6B $15.5B $16.3B $20.1B $24B
Gross Profit $31.7B $34.7B $40.2B $45.5B $53.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6B $6.6B $6.7B $7.5B $8.1B
Selling, General & Admin $5.8B $6.5B $6.7B $7.4B $7.5B
Other Inc / (Exp) $305M -$87M -$252M -$382M --
Operating Expenses $11.4B $13.2B $13.3B $14.9B $15.7B
Operating Income $20.2B $21.5B $26.9B $30.6B $38B
 
Net Interest Expenses $539M $500M $525M $582M $698M
EBT. Incl. Unusual Items $20.5B $21.6B $27.3B $30.3B $34.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19M $4B $5B $5.6B $6.6B
Net Income to Company $20.5B $17.6B $22.3B $24.7B $27.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.5B $17.6B $22.3B $24.7B $27.7B
 
Basic EPS (Cont. Ops) $2.73 $2.35 $3.00 $3.32 $3.73
Diluted EPS (Cont. Ops) $2.71 $2.35 $2.99 $3.30 $3.72
Weighted Average Basic Share $7.5B $7.5B $7.4B $7.4B $7.4B
Weighted Average Diluted Share $7.6B $7.5B $7.5B $7.5B $7.5B
 
EBITDA $23.5B $24.3B $30.8B $37.9B $51B
EBIT $20.2B $21.5B $26.9B $30.6B $38B
 
Revenue (Reported) $45.3B $50.1B $56.5B $65.6B $77.7B
Operating Income (Reported) $20.2B $21.5B $26.9B $30.6B $38B
Operating Income (Adjusted) $20.2B $21.5B $26.9B $30.6B $38B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $130.3B $104.8B $111.3B $75.5B $94.6B
Short Term Investments $116B $90.8B $76.6B $57.2B $64.3B
Accounts Receivable, Net $38B $44.3B $48.7B $56.9B $69.9B
Inventory $2.6B $3.7B $2.5B $1.2B $938M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.4B $16.9B $21.8B $26B $25.7B
Total Current Assets $184.4B $169.7B $184.3B $159.7B $191.1B
 
Property Plant And Equipment $70.8B $87.5B $110B $154.6B $229.8B
Long-Term Investments $9.4B $10.7B $14.4B $19.5B $20.6B
Goodwill $49.7B $67.5B $67.9B $119.2B $119.5B
Other Intangibles $7.8B $11.3B $9.4B $27.6B $22.6B
Other Long-Term Assets $15.1B $21.9B $30.6B $36.5B $40.6B
Total Assets $333.8B $364.8B $412B $512.2B $619B
 
Accounts Payable $15.2B $19B $18.1B $22B $27.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $5.2B $2.2B $3B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11.7B $13.1B $14.7B $19.2B $25B
Total Current Liabilities $88.7B $95.1B $104.1B $125.3B $141.2B
 
Long-Term Debt $71.5B $72.4B $70.6B $83B $100.6B
Capital Leases -- -- -- -- --
Total Liabilities $191.8B $198.3B $205.8B $243.7B $275.5B
 
Common Stock $83.1B $86.9B $93.7B $100.9B $109.1B
Other Common Equity Adj $1.8B -$4.7B -$6.3B -$5.6B -$3.3B
Common Equity $142B $166.5B $206.2B $268.5B $343.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $142B $166.5B $206.2B $268.5B $343.5B
 
Total Liabilities and Equity $333.8B $364.8B $412B $512.2B $619B
Cash and Short Terms $130.3B $104.8B $111.3B $75.5B $94.6B
Total Debt $80.3B $76.2B $77B $87.6B $106.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $130.6B $107.3B $144B $78.4B $102B
Short Term Investments $111.4B $84.4B $63.5B $57.6B --
Accounts Receivable, Net $27.3B $31.3B $37B $44.1B $52.9B
Inventory $3.4B $4.3B $3B $1.6B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $13B $18B $23.7B $25.7B --
Total Current Assets $174.3B $160.8B $207.6B $149.9B $189.1B
 
Property Plant And Equipment $75.3B $90.4B $117.9B $173.4B $255.7B
Long-Term Investments $9.8B $10.6B $15.9B $20.6B $16.5B
Goodwill $50.5B $67.5B $67.8B $119.4B --
Other Intangibles $7.8B $10.8B $8.9B $26.8B --
Other Long-Term Assets $21.1B $23.5B $32.2B $37.8B --
Total Assets $335.4B $359.8B $445.8B $523B $636.4B
 
Accounts Payable $14.8B $16.6B $19.3B $22.8B $32.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $3.7B $2.2B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $10.8B $12.1B $14.5B $19.1B --
Total Current Liabilities $80.5B $87.4B $124.8B $115.2B $135B
 
Long-Term Debt $72.8B $70.6B $72B $88.1B $103.7B
Capital Leases -- -- -- -- --
Total Liabilities $183.4B $186.2B $225.1B $235.3B $273.3B
 
Common Stock $83.8B $88.5B $95.5B $103B $111B
Other Common Equity Adj $1.3B -$7.3B -$6.9B -$4.2B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $152B $173.6B $220.7B $287.7B $363.1B
 
Total Liabilities and Equity $335.4B $359.8B $445.8B $523B $636.4B
Cash and Short Terms $130.6B $107.3B $144B $78.4B $102B
Total Debt $76.9B $74.9B $77.3B $92.8B $115B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $61.3B $72.7B $72.4B $88.1B $101.8B
Depreciation & Amoritzation $10.9B $14.5B $13.9B $22.3B $34.2B
Stock-Based Compensation $6.1B $7.5B $9.6B $10.7B $12B
Change in Accounts Receivable -$6.5B -$6.8B -$4.1B -$7.2B -$10.6B
Change in Inventories -$737M -$1.1B $1.2B $1.3B $309M
Cash From Operations $76.7B $89B $87.6B $118.5B $136.2B
 
Capital Expenditures $20.6B $23.9B $28.1B $44.5B $64.6B
Cash Acquisitions $8.9B $22B $1.7B $69.1B $6B
Cash From Investing -$27.6B -$30.3B -$22.7B -$97B -$72.6B
 
Dividends Paid (Ex Special Dividend) $16.5B $18.1B $19.8B $21.8B $24.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- $24.4B --
Long-Term Debt Repaid -$3.8B -$9B -$2.8B -$29.1B -$3.2B
Repurchase of Common Stock $27.4B $32.7B $22.2B $17.3B $18.4B
Other Financing Activities -$2.5B -$863M -$1B -$1.3B -$2.3B
Cash From Financing -$48.5B -$58.9B -$43.9B -$37.8B -$51.7B
 
Beginning Cash (CF) $14.2B $13.9B $34.7B $18.3B $30.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $648M -$293M $20.8B -$16.4B $11.9B
Ending Cash (CF) $14.8B $13.5B $55.3B $1.7B $42.2B
 
Levered Free Cash Flow $56.1B $65.1B $59.5B $74.1B $71.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.5B $17.6B $22.3B $24.7B $27.7B
Depreciation & Amoritzation $3.2B $2.8B $3.9B $7.4B $13.1B
Stock-Based Compensation $1.7B $2.2B $2.5B $2.8B $3B
Change in Accounts Receivable $10.5B $11.7B $11B $14B $16.5B
Change in Inventories -$777M -$543M -$505M -$373M -$192M
Cash From Operations $24.5B $23.2B $30.6B $34.2B $45.1B
 
Capital Expenditures $5.8B $6.3B $9.9B $14.9B $19.4B
Cash Acquisitions $1.2B $349M $1.2B $1.8B $578M
Cash From Investing -$3.3B -$3.1B $503M -$15.2B -$34.6B
 
Dividends Paid (Ex Special Dividend) $4.2B $4.6B $5.1B $5.6B $6.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $7.1B -- --
Long-Term Debt Repaid -$4.8B -$1B -$1.5B -$966M --
Repurchase of Common Stock $7.7B $5.6B $4.8B $4.1B $5.7B
Other Financing Activities -$172M -$264M -$307M -$889M --
Cash From Financing -$16.3B -$10.9B $14.8B -$16.6B -$11.8B
 
Beginning Cash (CF) $19.2B $22.9B $80.5B $20.8B $28.8B
Foreign Exchange Rate Adjustment -$73M -$230M -$99M $122M -$92M
Additions / Reductions $4.9B $9B $45.7B $2.5B -$1.4B
Ending Cash (CF) $24B $31.6B $126.1B $23.5B $27.4B
 
Levered Free Cash Flow $18.7B $16.9B $20.7B $19.3B $25.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $67.9B $69.8B $77.1B $90.5B $104.9B
Depreciation & Amoritzation $11.5B $14B $15B $25.7B $39.8B
Stock-Based Compensation $6.4B $8B $9.9B $11.1B $12.1B
Change in Accounts Receivable -$4.8B -$5.6B -$4.8B -$4.2B -$8.1B
Change in Inventories -$706M -$889M $1.3B $1.4B $490M
Cash From Operations $81.9B $87.7B $95B $122.1B $147B
 
Capital Expenditures $21.5B $24.4B $31.7B $49.5B $69B
Cash Acquisitions $9.6B $21.2B $2.5B $69.8B $4.7B
Cash From Investing -$25.5B -$30.2B -$19B -$112.7B -$92B
 
Dividends Paid (Ex Special Dividend) $16.9B $18.6B $20.2B $22.3B $24.7B
Special Dividend Paid
Long-Term Debt Issued -- -- $7.1B $17.3B --
Long-Term Debt Repaid -$8.6B -$5.2B -$3.3B -$28.5B --
Repurchase of Common Stock $28.3B $30.6B $21.5B $16.5B $20B
Other Financing Activities -$2.5B -$955M -$1B -$1.9B --
Cash From Financing -$54.5B -$53.5B -$18.3B -$69.1B -$46.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B $3.7B $57.6B -$59.6B $8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.4B $63.3B $63.2B $72.7B $78B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.5B $17.6B $22.3B $24.7B $27.7B
Depreciation & Amoritzation $3.2B $2.8B $3.9B $7.4B $13.1B
Stock-Based Compensation $1.7B $2.2B $2.5B $2.8B $3B
Change in Accounts Receivable $10.5B $11.7B $11B $14B $16.5B
Change in Inventories -$777M -$543M -$505M -$373M -$192M
Cash From Operations $24.5B $23.2B $30.6B $34.2B $45.1B
 
Capital Expenditures $5.8B $6.3B $9.9B $14.9B $19.4B
Cash Acquisitions $1.2B $349M $1.2B $1.8B $578M
Cash From Investing -$3.3B -$3.1B $503M -$15.2B -$34.6B
 
Dividends Paid (Ex Special Dividend) $4.2B $4.6B $5.1B $5.6B $6.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $7.1B -- --
Long-Term Debt Repaid -$4.8B -$1B -$1.5B -$966M --
Repurchase of Common Stock $7.7B $5.6B $4.8B $4.1B $5.7B
Other Financing Activities -$172M -$264M -$307M -$889M --
Cash From Financing -$16.3B -$10.9B $14.8B -$16.6B -$11.8B
 
Beginning Cash (CF) $19.2B $22.9B $80.5B $20.8B $28.8B
Foreign Exchange Rate Adjustment -$73M -$230M -$99M $122M -$92M
Additions / Reductions $4.9B $9B $45.7B $2.5B -$1.4B
Ending Cash (CF) $24B $31.6B $126.1B $23.5B $27.4B
 
Levered Free Cash Flow $18.7B $16.9B $20.7B $19.3B $25.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock