OI
50
-5
CTAS
33
3
HBAN
79
5
PH
78
3
MO
54
-3
EXC
51
-3
SE
47
-5
VMC
59
3
LYB
20
-9
YUM
52
2
AAP
42
3
GM
79
4
AEP
64
-3
NWS
42
-2
ETN
63
3
NTAP
65
-2
PM
52
-4
KEY
67
2
TGNA
53
2
FDX
54
-3
OI
50
-5
CTAS
33
3
HBAN
79
5
PH
78
3
MO
54
-3
EXC
51
-3
SE
47
-5
VMC
59
3
LYB
20
-9
YUM
52
2
AAP
42
3
GM
79
4
AEP
64
-3
NWS
42
-2
ETN
63
3
NTAP
65
-2
PM
52
-4
KEY
67
2
TGNA
53
2
FDX
54
-3
Financhill
Buy
66

MRK Quote, Financials, Valuation and Earnings

Last price:
$100.83
Seasonality move :
1.39%
Day range:
$101.52 - $103.09
52-week range:
$73.31 - $105.84
Dividend yield:
3.17%
P/E ratio:
13.53x
P/S ratio:
4.03x
P/B ratio:
4.90x
Volume:
12.5M
Avg. volume:
13.7M
1-year change:
0.41%
Market cap:
$253.8B
Revenue:
$64B
EPS (TTM):
$7.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $41.5B $48.9B $58.5B $59.9B $64B
Revenue Growth (YoY) -10.84% 17.74% 19.56% 2.39% 6.85%
 
Cost of Revenues $13.4B $13.5B $17.2B $16B $16.8B
Gross Profit $28.1B $35.4B $41.3B $43.9B $47.2B
Gross Profit Margin 67.64% 72.47% 70.58% 73.31% 73.74%
 
R&D Expenses $9.1B $10.2B $11.8B $30.5B $15.8B
Selling, General & Admin $9B $9.6B $10B $10.5B $10.8B
Other Inc / (Exp) $1.1B $1.5B -$1B -$284M $571M
Operating Expenses $18B $19.8B $21.8B $40.9B $26.5B
Operating Income $10.1B $15.6B $19.5B $3B $20.6B
 
Net Interest Expenses $831M $806M $962M $1.1B $1.3B
EBT. Incl. Unusual Items $5.9B $13.9B $16.4B $1.9B $19.9B
Earnings of Discontinued Ops. $2.5B $704M -- -- --
Income Tax Expense $1.3B $1.5B $1.9B $1.5B $2.8B
Net Income to Company $4.5B $12.4B $14.5B $377M $17.1B
 
Minority Interest in Earnings $4M $13M $7M $12M $16M
Net Income to Common Excl Extra Items $4.5B $12.4B $14.5B $377M $17.1B
 
Basic EPS (Cont. Ops) $2.79 $5.16 $5.73 $0.14 $6.76
Diluted EPS (Cont. Ops) $2.78 $5.14 $5.71 $0.14 $6.74
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.5B $2.5B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.5B $2.5B
 
EBITDA $13.5B $18.8B $23.4B $6.9B $25.1B
EBIT $10.1B $15.6B $19.5B $3B $20.6B
 
Revenue (Reported) $41.5B $48.9B $58.5B $59.9B $64B
Operating Income (Reported) $10.1B $15.6B $19.5B $3B $20.6B
Operating Income (Adjusted) $10.1B $15.6B $19.5B $3B $20.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.1B $15.2B $16B $16.7B $17.2B
Revenue Growth (YoY) 20.32% 16.03% 5.2% 4.42% 2.8%
 
Cost of Revenues $3.4B $3.9B $4.7B $4.4B $4.2B
Gross Profit $9.7B $11.3B $11.3B $12.3B $13B
Gross Profit Margin 74.06% 74.5% 70.74% 73.43% 75.59%
 
R&D Expenses $2.4B $3.5B $2.9B $5.3B $3.6B
Selling, General & Admin $2.3B $2.5B $2.5B $2.7B $2.6B
Other Inc / (Exp) $532M -$319M -$8M $309M --
Operating Expenses $4.8B $6B $5.3B $8B $5.5B
Operating Income $4.9B $5.3B $6B $4.3B $7.5B
 
Net Interest Expenses $196M $244M $317M $330M $327M
EBT. Incl. Unusual Items $5.3B $3.6B $5.6B $4.1B $6.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $695M $330M $870M $929M $958M
Net Income to Company $4.6B $3.3B $4.8B $3.2B $5.8B
 
Minority Interest in Earnings $4M $5M $5M $4M $2M
Net Income to Common Excl Extra Items $4.6B $3.3B $4.8B $3.2B $5.8B
 
Basic EPS (Cont. Ops) $1.81 $1.28 $1.87 $1.25 $2.32
Diluted EPS (Cont. Ops) $1.80 $1.28 $1.86 $1.24 $2.32
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.5B $2.5B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.5B $2.5B
 
EBITDA $5.7B $6.3B $7B $5.5B $8.5B
EBIT $4.9B $5.3B $6B $4.3B $7.5B
 
Revenue (Reported) $13.1B $15.2B $16B $16.7B $17.2B
Operating Income (Reported) $4.9B $5.3B $6B $4.3B $7.5B
Operating Income (Adjusted) $4.9B $5.3B $6B $4.3B $7.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.9B $59.9B $58.1B $62.9B $63.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.6B $17.2B $17.3B $17B $15.5B
Gross Profit $31.3B $42.7B $40.9B $45.9B $48.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.9B $11.6B $22.5B $20.8B $14.3B
Selling, General & Admin $9.4B $10.2B $10.4B $10.8B $10.7B
Other Inc / (Exp) $1.2B -$839M -$23M $475M --
Operating Expenses $19.3B $21.7B $32.8B $31.5B $23B
Operating Income $12B $21B $8B $14.5B $25.4B
 
Net Interest Expenses $805M $936M $1.1B $1.3B $1.3B
EBT. Incl. Unusual Items $7.4B $16.8B $7.4B $13.7B $21.8B
Earnings of Discontinued Ops. $1.3B -$62M -- -- --
Income Tax Expense $1.5B $1.5B $2.8B $1.6B $2.8B
Net Income to Company $5.9B $15.3B $4.6B $12.2B $19B
 
Minority Interest in Earnings $12M $11M $13M $16M $11M
Net Income to Common Excl Extra Items $5.9B $15.3B $4.6B $12.2B $19B
 
Basic EPS (Cont. Ops) $2.84 $6.03 $1.82 $4.79 $7.58
Diluted EPS (Cont. Ops) $2.83 $6.01 $1.80 $4.77 $7.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.2B $24.9B $11.8B $18.7B $29.9B
EBIT $12B $21B $8B $14.5B $25.4B
 
Revenue (Reported) $45.9B $59.9B $58.1B $62.9B $63.9B
Operating Income (Reported) $12B $21B $8B $14.5B $25.4B
Operating Income (Adjusted) $12B $21B $8B $14.5B $25.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35B $46B $45.7B $48.7B $48.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.6B $13.4B $13.4B $12.7B $11.9B
Gross Profit $25.3B $32.6B $32.2B $36B $36.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.5B $8.9B $19.6B $11.7B $10.2B
Selling, General & Admin $6.8B $7.4B $7.7B $8B $7.8B
Other Inc / (Exp) $1.1B -$1.2B -$189M $568M -$147M
Operating Expenses $14.3B $16.1B $27.2B $19.6B $16.1B
Operating Income $11.1B $16.5B $5B $16.5B $20.5B
 
Net Interest Expenses $598M $727M $836M $943M $945M
EBT. Incl. Unusual Items $10B $12.9B $3.9B $15.8B $17.6B
Earnings of Discontinued Ops. $766M -- -- -- --
Income Tax Expense $1.4B $1.4B $2.3B $2.4B $2.3B
Net Income to Company $8.5B $11.5B $1.6B $13.4B $15.3B
 
Minority Interest in Earnings $9M $7M $12M $15M $9M
Net Income to Common Excl Extra Items $8.5B $11.5B $1.6B $13.4B $15.3B
 
Basic EPS (Cont. Ops) $3.67 $4.55 $0.63 $5.28 $6.10
Diluted EPS (Cont. Ops) $3.66 $4.53 $0.62 $5.26 $6.08
Weighted Average Basic Share $7.6B $7.6B $7.6B $7.6B $7.5B
Weighted Average Diluted Share $7.6B $7.6B $7.6B $7.6B $7.5B
 
EBITDA $13.4B $19.5B $7.9B $19.7B $23.8B
EBIT $11.1B $16.5B $5B $16.5B $20.5B
 
Revenue (Reported) $35B $46B $45.7B $48.7B $48.6B
Operating Income (Reported) $11.1B $16.5B $5B $16.5B $20.5B
Operating Income (Adjusted) $11.1B $16.5B $5B $16.5B $20.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.1B $8.1B $13.3B $7.2B $13.8B
Short Term Investments -- -- $498M $252M $447M
Accounts Receivable, Net $6.8B $9.2B $9.5B $10.3B $10.3B
Inventory $5.6B $6B $5.9B $6.4B $6.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7B $7B $7.2B $8.4B $8.7B
Total Current Assets $27.8B $30.3B $35.7B $32.2B $38.8B
 
Property Plant And Equipment $18.7B $20.9B $22.8B $24.5B $25.1B
Long-Term Investments $1.6B $1.1B $2B $1.6B $1.7B
Goodwill $18.9B $21.3B $21.2B $21.2B $21.7B
Other Intangibles $14.1B $22.9B $20.3B $18B $16.4B
Other Long-Term Assets $13.1B $11.6B $9.5B $12B $16B
Total Assets $91.6B $105.7B $109.2B $106.7B $117.1B
 
Accounts Payable $4.3B $4.6B $4.3B $3.9B $4.1B
Accrued Expenses $12.2B $13.9B $14.2B $15.8B $15.7B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B -- -- -- --
Total Current Liabilities $27.3B $23.9B $24.2B $25.7B $28.4B
 
Long-Term Debt $26.7B $31.9B $29.8B $34.6B $35.3B
Capital Leases -- -- -- -- --
Total Liabilities $66.2B $67.4B $63.1B $69B $70.7B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$6.6B -$4.4B -$4.8B -$5.2B -$4.9B
Common Equity $25.3B $38.2B $46B $37.6B $46.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $87M $73M $67M $54M $59M
Total Equity $25.4B $38.3B $46.1B $37.6B $46.4B
 
Total Liabilities and Equity $91.6B $105.7B $109.2B $106.7B $117.1B
Cash and Short Terms $8.1B $8.1B $13.3B $7.2B $13.8B
Total Debt $33.4B $31.9B $29.8B $34.6B $35.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10B $11.4B $8.8B $14.6B $18.2B
Short Term Investments -- $103M $168M -- --
Accounts Receivable, Net $8.6B $9.5B $10.4B $11.4B $12.1B
Inventory $5.6B $5.6B $6.1B $6.2B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.5B $7.2B $6.7B $8.1B --
Total Current Assets $31.1B $33.6B $32B $40.4B $47.6B
 
Property Plant And Equipment $18.6B $20.4B $22.5B $23.4B $25.6B
Long-Term Investments $510M $3.2B $2.7B $1.9B $2.3B
Goodwill $18.9B $21.2B $21.2B $21.7B --
Other Intangibles $13.4B $21.4B $19.2B $17B --
Other Long-Term Assets $11.2B $9.6B $10.6B $14.4B --
Total Assets $93.5B $107.1B $106.7B $117.5B $129.5B
 
Accounts Payable $3.4B $3.4B $3.5B $3.6B $4.1B
Accrued Expenses $14.2B $14.2B $14.8B $16.5B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $23.7B $23B $23.1B $29.6B $28.6B
 
Long-Term Debt $22.9B $28.5B $34B $35B $40B
Capital Leases -- -- -- -- --
Total Liabilities $57.6B $62.6B $65.4B $73B $77.6B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$4.6B -$4.7B -$4.9B -$5.4B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $69M $66M $54M $58M $57M
Total Equity $35.9B $44.5B $41.3B $44.6B $51.9B
 
Total Liabilities and Equity $93.5B $107.1B $106.7B $117.5B $129.5B
Cash and Short Terms $10B $11.4B $8.8B $14.6B $18.2B
Total Debt $26.4B $28.5B $34B $35B $40B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.5B $12.4B $14.5B $377M $17.1B
Depreciation & Amoritzation $3.5B $3.2B $3.9B $3.9B $4.5B
Stock-Based Compensation $441M $479M $541M $645M $761M
Change in Accounts Receivable -$1B -$2B -$644M -$1.1B -$244M
Change in Inventories -$895M -$674M -$161M -$816M -$835M
Cash From Operations $10.3B $14.1B $19.1B $13B $21.5B
 
Capital Expenditures $4.4B $4.4B $4.4B $3.9B $3.4B
Cash Acquisitions $6.6B $12.9B $121M $12B $4.1B
Cash From Investing -$9.4B -$16.6B -$5B -$14.1B -$7.7B
 
Dividends Paid (Ex Special Dividend) $6.2B $6.6B $7B $7.4B $7.8B
Special Dividend Paid
Long-Term Debt Issued $4.4B $7.9B -- $5.9B $3.6B
Long-Term Debt Repaid -$2B -$2.3B -$2.3B -$1.8B -$1.3B
Repurchase of Common Stock $1.3B $840M -- $1.3B $1.3B
Other Financing Activities -$436M $8.7B -$240M -$328M -$372M
Cash From Financing -$2.8B $2.6B -$9.1B -$4.8B -$7B
 
Beginning Cash (CF) $8.1B $8.1B $12.8B $6.9B $13.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8B $14M $4.6B -$5.9B $6.4B
Ending Cash (CF) $6.5B $8B $17B $1.1B $19.4B
 
Levered Free Cash Flow $5.8B $9.7B $14.7B $9.1B $18.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.6B $3.3B $4.8B $3.2B $5.8B
Depreciation & Amoritzation $759M $959M $1B $1.2B $1.2B
Stock-Based Compensation $117M $139M $164M $195M $204M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.8B $5.6B $7.7B $9.3B $7.8B
 
Capital Expenditures $1.2B $1.1B $902M $783M $987M
Cash Acquisitions -$1M $121M -- $3.3B --
Cash From Investing -$1.1B -$962M -$334M -$3.8B -$283M
 
Dividends Paid (Ex Special Dividend) $1.6B $1.7B $1.9B $2B $2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$7M -$1M --
Long-Term Debt Repaid -- -$1B -$1M -- --
Repurchase of Common Stock $583M -- $466M $444M $1.3B
Other Financing Activities -$59M $35M -$10M -$32M --
Cash From Financing -$2.3B -$2.7B -$4.3B -$2.4B $2.6B
 
Beginning Cash (CF) $10B $11.3B $8.6B $14.6B $18.2B
Foreign Exchange Rate Adjustment -$46M -$412M -$157M $294M $10M
Additions / Reductions $1.4B $1.5B $3B $3.3B $10.2B
Ending Cash (CF) $11.4B $12.4B $11.4B $18.2B $28.4B
 
Levered Free Cash Flow $3.6B $4.5B $6.8B $8.5B $6.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.9B $15.3B $4.6B $12.2B $19B
Depreciation & Amoritzation $3.3B $3.9B $3.8B $4.3B $4.6B
Stock-Based Compensation $472M $515M $623M $741M $802M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $13.1B $19.7B $17.2B $18.3B $17.1B
 
Capital Expenditures $4.7B $4.4B $4B $3.4B $4B
Cash Acquisitions $4.8B $11.4B $12B $4.1B $2M
Cash From Investing -$9.3B -$15.3B -$15.9B -$6.2B -$4B
 
Dividends Paid (Ex Special Dividend) $6.5B $6.9B $7.3B $7.7B $8.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2B -$3.4B -$1.8B -$754M --
Repurchase of Common Stock $822M $18M $953M $1.2B $4.3B
Other Financing Activities $8.8B -$205M -$393M -$333M --
Cash From Financing -$1.2B -$2.4B -$4.1B -$6.3B -$9.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B $1.2B -$2.6B $6B $3.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.4B $15.2B $13.2B $14.8B $13B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.5B $11.5B $1.6B $13.4B $15.3B
Depreciation & Amoritzation $2.4B $3B $2.9B $3.3B $3.4B
Stock-Based Compensation $360M $396M $478M $574M $615M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.1B $14.7B $12.8B $18B $13.6B
 
Capital Expenditures $3.2B $3.2B $2.9B $2.4B $3.1B
Cash Acquisitions $1.6B $121M $12B $4.1B --
Cash From Investing -$4.5B -$3.2B -$14.1B -$6.3B -$2.5B
 
Dividends Paid (Ex Special Dividend) $5B $5.3B $5.6B $5.9B $6.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.9B $3.6B --
Long-Term Debt Repaid -$1.2B -$2.3B -$1.8B -$751M -$2.5B
Repurchase of Common Stock $822M -- $953M $817M $3.8B
Other Financing Activities $8.7B -$172M -$325M -$330M -$254M
Cash From Financing -$2.6B -$7.6B -$2.6B -$4B -$6.7B
 
Beginning Cash (CF) $25.6B $29.6B $24.1B $31.7B $35B
Foreign Exchange Rate Adjustment -$65M -$776M -$163M $74M $540M
Additions / Reductions $1.9B $3.1B -$4.1B $7.8B $4.9B
Ending Cash (CF) $27.4B $32B $19.8B $39.5B $40.5B
 
Levered Free Cash Flow $5.8B $11.4B $9.9B $15.6B $10.5B

Related Companies

Get MRK Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

MRK
Sector
P/E ratio
13.53x
23.66x
PEG ratio
0.23x
-0.01x
P/B ratio
4.90x
1.84x
Price / LTM sales
4.03x
1.60x

Growth Metrics

MRK
Sector
Revenue growth
2.8%
4.85%
Earnings growth
86.41%
11.15%
Revenue (5-year growth)
6.55%
6.45%
Earnings forecast
$2.35
-$0.20

Profitability

MRK
Sector
Profitability FY 2024
$47.2B
$3.6M
Return on invested capital
22.23%
-30.98%
Return on assets
15.96%
-27.62%
Return on equity
39.63%
-36.69%

Earnings Date

Last Earnings Date
Oct
30
Next Earnings Date
Feb
3
Estimated Next Earnings Date
Jan
29

Balance Sheet

MRK
Sector
Total cash
$18.2B
$27.2M
Short term investments
$447M
$25.7M
Total assets
$117.1B
$79.9M
Long term debt
$40B
$4.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Read article
Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Read article
How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Read article

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy or Sell?
Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy or Sell?
Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Buy or Sell?

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Buy or Sell?
Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Buy or Sell?
Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas

Stocks by Sector