Financhill
Buy
63

MMM Quote, Financials, Valuation and Earnings

Last price:
$167.48
Seasonality move :
-0.21%
Day range:
$168.74 - $172.01
52-week range:
$121.98 - $174.69
Dividend yield:
1.73%
P/E ratio:
27.05x
P/S ratio:
3.70x
P/B ratio:
19.43x
Volume:
2.9M
Avg. volume:
3M
1-year change:
29.76%
Market cap:
$89.9B
Revenue:
$24.6B
EPS (TTM):
$6.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32.2B $35.4B $34.2B $24.6B $24.6B
Revenue Growth (YoY) 0.15% 9.85% -3.19% -28.1% -0.14%
 
Cost of Revenues $16.6B $18.7B $19.3B $15B $14.5B
Gross Profit $15.6B $16.6B $15B $9.6B $10.1B
Gross Profit Margin 48.48% 46.99% 43.72% 38.9% 41.02%
 
R&D Expenses $1.9B $2B $1.9B $1.1B $1.1B
Selling, General & Admin $6.9B $7.2B $9B $21.5B $4.2B
Other Inc / (Exp) $523M $297M $2.7B $145M $736M
Operating Expenses $8.6B $9.1B $10.9B $5.5B $5.1B
Operating Income $7B $7.5B $4.1B $4B $4.9B
 
Net Interest Expenses $553M $457M $498M $932M $1.2B
EBT. Incl. Unusual Items $6.8B $7.2B $6.4B -$11.3B $4.8B
Earnings of Discontinued Ops. -- -- -- $1.4B $164M
Income Tax Expense $1.3B $1.3B $612M -$2.9B $804M
Net Income to Company $5.5B $5.9B $5.8B -$7B $4.2B
 
Minority Interest in Earnings $4M $8M $14M $16M $15M
Net Income to Common Excl Extra Items $5.5B $5.9B $5.8B -$8.4B $4B
 
Basic EPS (Cont. Ops) $9.43 $10.23 $10.21 -$12.63 $7.58
Diluted EPS (Cont. Ops) $9.36 $10.12 $10.18 -$12.63 $7.55
Weighted Average Basic Share $577.6M $579M $566M $553.9M $550.8M
Weighted Average Diluted Share $582.2M $585.3M $567.6M $553.9M $552.4M
 
EBITDA $8.9B $9.4B $5.9B $5.5B $6.2B
EBIT $7B $7.5B $4.1B $4B $4.9B
 
Revenue (Reported) $32.2B $35.4B $34.2B $24.6B $24.6B
Operating Income (Reported) $7B $7.5B $4.1B $4B $4.9B
Operating Income (Adjusted) $7B $7.5B $4.1B $4B $4.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.9B $8.6B $6.3B $6.3B $6.5B
Revenue Growth (YoY) 7.09% -3.61% -27.25% 0.38% 3.54%
 
Cost of Revenues $4.8B $4.7B $3.8B $3.7B $3.8B
Gross Profit $4.1B $3.9B $2.5B $2.6B $2.7B
Gross Profit Margin 45.96% 45.27% 40.05% 41.99% 41.88%
 
R&D Expenses $480M $461M $264M $266M $297M
Selling, General & Admin $1.8B $2B $5.4B $1.1B $820M
Other Inc / (Exp) $80M $2.8B $62M $574M --
Operating Expenses $2.3B $2.5B $5.6B $1.3B $1.1B
Operating Income $1.9B $1.4B -$3.1B $1.3B $1.6B
 
Net Interest Expenses $79M $82M $304M $274M $230M
EBT. Incl. Unusual Items $1.8B $4.1B -$3.3B $1.7B $1.1B
Earnings of Discontinued Ops. -- -- $452M -- --
Income Tax Expense $324M $271M -$777M $348M $308M
Net Income to Company $1.4B $3.9B -$2.1B $1.4B $841M
 
Minority Interest in Earnings $3M $4M $4M $4M $7M
Net Income to Common Excl Extra Items $1.4B $3.9B -$2.5B $1.4B $841M
 
Basic EPS (Cont. Ops) $2.47 $6.78 -$3.74 $2.49 $1.56
Diluted EPS (Cont. Ops) $2.45 $6.77 -$3.74 $2.48 $1.55
Weighted Average Basic Share $579.6M $568.8M $554.3M $550.6M $534.1M
Weighted Average Diluted Share $586.3M $570M $554.3M $552.7M $538.1M
 
EBITDA $2.3B $1.9B -$2.6B $1.6B $1.9B
EBIT $1.9B $1.4B -$3.1B $1.3B $1.6B
 
Revenue (Reported) $8.9B $8.6B $6.3B $6.3B $6.5B
Operating Income (Reported) $1.9B $1.4B -$3.1B $1.3B $1.6B
Operating Income (Adjusted) $1.9B $1.4B -$3.1B $1.3B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35.3B $34.8B $28.7B $24.6B $24.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.4B $19.3B $16.8B $14.5B $14.7B
Gross Profit $16.9B $15.5B $11.9B $10B $10.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2B $1.9B $1.5B $1.1B $1.2B
Selling, General & Admin $7.3B $8.7B $20.9B $5.6B $3.9B
Other Inc / (Exp) $257M $3B $118M $934M --
Operating Expenses $9.2B $10.6B $11.8B $1B $5.1B
Operating Income $7.7B $4.9B $57M $9B $5B
 
Net Interest Expenses $524M $455M $771M $1.3B $967M
EBT. Incl. Unusual Items $7.4B $7.4B -$10.9B $4.7B $4.2B
Earnings of Discontinued Ops. -- -- $782M $475M --
Income Tax Expense $1.4B $777M -$2.8B $797M $851M
Net Income to Company $6B $6.6B -$7.4B $4.4B $3.4B
 
Minority Interest in Earnings $8M $13M $16M $17M $15M
Net Income to Common Excl Extra Items $6B $6.6B -$8.2B $3.9B $3.4B
 
Basic EPS (Cont. Ops) $10.32 $11.52 -$13.35 $7.94 $6.30
Diluted EPS (Cont. Ops) $10.21 $11.47 -$13.35 $7.92 $6.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.6B $6.8B $2B $10.5B $6.2B
EBIT $7.7B $4.9B $57M $9B $5B
 
Revenue (Reported) $35.3B $34.8B $28.7B $24.6B $24.8B
Operating Income (Reported) $7.7B $4.9B $57M $9B $5B
Operating Income (Adjusted) $7.7B $4.9B $57M $9B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.7B $26.2B $20.6B $18.6B $18.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14B $14.6B $12.1B $10.8B $11B
Gross Profit $12.7B $11.6B $8.5B $7.8B $7.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $1.4B $1B $789M $870M
Selling, General & Admin $5.4B $6.9B $18.7B $3.9B $3B
Other Inc / (Exp) $239M $2.9B $118M $902M $282M
Operating Expenses $6.8B $8.3B $9.2B $4B $3.9B
Operating Income $5.9B $3.3B -$764M $3.8B $3.9B
 
Net Interest Expenses $345M $343M $616M $929M $718M
EBT. Incl. Unusual Items $5.6B $5.8B -$11.5B $4.1B $3.5B
Earnings of Discontinued Ops. -- -- $782M $164M --
Income Tax Expense $1.1B $550M -$2.8B $771M $818M
Net Income to Company $4.6B $5.2B -$7.9B $3.5B $2.7B
 
Minority Interest in Earnings $7M $12M $14M $15M $15M
Net Income to Common Excl Extra Items $4.6B $5.2B -$8.7B $3.3B $2.7B
 
Basic EPS (Cont. Ops) $7.89 $9.19 -$14.33 $6.23 $4.96
Diluted EPS (Cont. Ops) $7.80 $9.17 -$14.33 $6.22 $4.92
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.6B
Weighted Average Diluted Share $1.8B $1.7B $1.7B $1.7B $1.6B
 
EBITDA $7.3B $4.6B $686M $4.9B $4.8B
EBIT $5.9B $3.3B -$764M $3.8B $3.9B
 
Revenue (Reported) $26.7B $26.2B $20.6B $18.6B $18.8B
Operating Income (Reported) $5.9B $3.3B -$764M $3.8B $3.9B
Operating Income (Adjusted) $5.9B $3.3B -$764M $3.8B $3.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5B $4.8B $3.9B $5.8B $7.7B
Short Term Investments $404M $201M $238M $50M $2.1B
Accounts Receivable, Net $4.7B $4.7B $4.5B $3.6B $3.2B
Inventory $4.2B $5B $5.4B $3.9B $3.7B
Prepaid Expenses $675M $654M $435M $344M $436M
Other Current Assets $166M $151M $191M $144M $686M
Total Current Assets $15B $15.4B $14.7B $16.4B $15.9B
 
Property Plant And Equipment $10.3B $10.3B $10B $8.3B $8B
Long-Term Investments $224M $303M $976M $221M $2.6B
Goodwill $13.8B $13.5B $12.8B $6.4B $6.3B
Other Intangibles $5.8B $5.3B $4.7B $1.3B $1.2B
Other Long-Term Assets $676M $771M $1B $11.9B $615M
Total Assets $47.3B $47.1B $46.5B $50.6B $39.9B
 
Accounts Payable $2.6B $3B $3.2B $2.8B $2.7B
Accrued Expenses $1.4B $1.8B $1.4B $1.3B $1.3B
Current Portion Of Long-Term Debt $806M $1.3B $1.9B $1.2B $1.9B
Current Portion Of Capital Lease Obligations $256M $263M $261M $192M $163M
Other Current Liabilities $1.6B $1.3B $1.4B $7.3B $4.4B
Total Current Liabilities $7.9B $9B $9.5B $15.3B $11.3B
 
Long-Term Debt $18.7B $16.7B $14.7B $13.6B $11.6B
Capital Leases -- -- -- -- --
Total Liabilities $34.4B $32B $31.7B $45.7B $36B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$7.7B -$6.8B -$6.7B -$6.8B -$5.7B
Common Equity $12.9B $15B $14.7B $4.8B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $64M $71M $48M $61M $52M
Total Equity $12.9B $15.1B $14.8B $4.9B $3.9B
 
Total Liabilities and Equity $47.3B $47.1B $46.5B $50.6B $39.9B
Cash and Short Terms $5B $4.8B $3.9B $5.8B $7.7B
Total Debt $19.8B $18B $16.6B $14.8B $13.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.7B $3.6B $5.2B $7.3B $5.2B
Short Term Investments $855M $185M $73M $1.2B --
Accounts Receivable, Net $4.9B $4.7B $4.9B $3.5B $3.8B
Inventory $5B $5.6B $5.1B $4B $3.9B
Prepaid Expenses $501M $467M $578M $470M $514M
Other Current Assets $326M $502M $490M $967M --
Total Current Assets $16.4B $14.9B $16.2B $16.3B $16.1B
 
Property Plant And Equipment $10.2B $10B $9.8B $8.1B $7.8B
Long-Term Investments -- $111M $42M $7M $123M
Goodwill $13.6B $12.7B $12.7B $6.4B --
Other Intangibles $5.4B $4.8B $4.3B $1.2B --
Other Long-Term Assets $2.7B $3.8B $6.6B $8.8B --
Total Assets $48.3B $46.2B $49.6B $40.9B $37.6B
 
Accounts Payable $2.9B $3.1B $3.1B $2.7B $2.7B
Accrued Expenses $1B $717M $905M $703M --
Current Portion Of Long-Term Debt $2B $1.9B $3.1B $1.9B --
Current Portion Of Capital Lease Obligations $262M $241M $234M $168M --
Other Current Liabilities $3.2B $3.4B $7.9B $5.5B --
Total Current Liabilities $9.6B $9.5B $15.5B $11.4B $8.7B
 
Long-Term Debt $16.8B $14.4B $13.4B $11.8B $12.2B
Capital Leases -- -- -- -- --
Total Liabilities $33.7B $32B $44.9B $36.2B $32.9B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$7.6B -$8B -$6.7B -$5.2B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $70M $76M $59M $52M $47M
Total Equity $14.5B $14.2B $4.7B $4.7B $4.7B
 
Total Liabilities and Equity $48.3B $46.2B $49.6B $40.9B $37.6B
Cash and Short Terms $5.7B $3.6B $5.2B $7.3B $5.2B
Total Debt $19B $14.5B $13.6B $11.8B $12.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.5B $5.9B $5.8B -$7B $4.2B
Depreciation & Amoritzation $1.9B $1.9B $1.8B $1.4B $1.2B
Stock-Based Compensation $262M $274M $263M $274M $289M
Change in Accounts Receivable $165M -$122M -$105M -$170M $114M
Change in Inventories -$91M -$903M -$629M $567M $41M
Cash From Operations $8.1B $7.5B $5.6B $6.7B $1.8B
 
Capital Expenditures $1.5B $1.6B $1.7B $1.6B $1.2B
Cash Acquisitions $25M -- -- -- --
Cash From Investing -$580M -$1.3B -$1B -$1.2B -$3.2B
 
Dividends Paid (Ex Special Dividend) $3.4B $3.4B $3.4B $3.3B $2B
Special Dividend Paid
Long-Term Debt Issued $1.8B $1M $1M $2.8B $8.4B
Long-Term Debt Repaid -$3.5B -$1.1B -$1.2B -$3.1B -$2.7B
Repurchase of Common Stock $368M $2.2B $1.5B $33M $1.8B
Other Financing Activities -$98M -$20M -$60M -$21M -$717M
Cash From Financing -$5.3B -$6.1B -$5.4B -$3.1B $1.1B
 
Beginning Cash (CF) $4.6B $4.6B $3.7B $5.7B $5.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$70M -$909M $2.3B -$333M
Ending Cash (CF) $7B $4.4B $2.6B $8B $5.2B
 
Levered Free Cash Flow $6.6B $5.9B $3.8B $5.1B $638M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $3.9B -$2.1B $1.4B $841M
Depreciation & Amoritzation $476M $450M $535M $310M $298M
Stock-Based Compensation $43M $44M $46M $42M $53M
Change in Accounts Receivable $13M -$10M $22M $132M -$32M
Change in Inventories -$179M -$181M $135M $98M $148M
Cash From Operations $1.9B $1.5B $1.9B -$1.8B $1.8B
 
Capital Expenditures $343M $435M $405M $246M $218M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$389M $156M -$287M -$1.2B $465M
 
Dividends Paid (Ex Special Dividend) $856M $850M $828M $383M $389M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $904M -- --
Long-Term Debt Repaid -- -- -$632M -- --
Repurchase of Common Stock $527M $155M $2M $675M $472M
Other Financing Activities -$2M -$7M -$7M -$65M --
Cash From Financing -$1.3B -$933M -$704M -$1.1B -$1.2B
 
Beginning Cash (CF) $4.9B $3.4B $5.1B $6.1B $4.7B
Foreign Exchange Rate Adjustment -$3M -$72M -$37M $43M -$10M
Additions / Reductions $183M $682M $882M -$4B $1B
Ending Cash (CF) $5.1B $4B $6B $2.1B $5.7B
 
Levered Free Cash Flow $1.5B $1.1B $1.5B -$2B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6B $6.6B -$7.4B $4.4B $3.4B
Depreciation & Amoritzation $1.9B $1.9B $1.9B $1B $1.1B
Stock-Based Compensation $273M $273M $259M $294M $229M
Change in Accounts Receivable -$272M -$265M -$9M $114M -$250M
Change in Inventories -$957M -$1.1B $625M $159M $121M
Cash From Operations $8B $5.7B $6.6B $2B $2.5B
 
Capital Expenditures $1.5B $1.8B $1.8B $1.2B $953M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7B -$543M -$1.3B -$2.4B $609M
 
Dividends Paid (Ex Special Dividend) $3.4B $3.4B $3.3B $2.4B $1.6B
Special Dividend Paid
Long-Term Debt Issued $6M $1M $2B $9.2B --
Long-Term Debt Repaid -$1.5B -$1.9B -$2.4B -$3.3B --
Repurchase of Common Stock $1.3B $1.9B $567M $1.1B $3.4B
Other Financing Activities -$72M -$28M -$47M -$704M --
Cash From Financing -$5.5B -$6.4B -$3.5B $1.3B -$4.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $757M -$1.5B $1.7B $910M -$1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.5B $3.9B $4.9B $739M $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.6B $5.2B -$7.9B $3.5B $2.7B
Depreciation & Amoritzation $1.4B $1.4B $1.5B $1B $878M
Stock-Based Compensation $227M $226M $222M $242M $182M
Change in Accounts Receivable -$324M -$467M -$371M -$87M -$451M
Change in Inventories -$823M -$1B $236M -$172M -$92M
Cash From Operations $5.4B $3.7B $4.7B $1M $723M
 
Capital Expenditures $1B $1.2B $1.3B $890M $662M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4B -$658M -$906M -$2.1B $1.8B
 
Dividends Paid (Ex Special Dividend) $2.6B $2.6B $2.5B $1.6B $1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $1M $2B $8.4B $1.1B
Long-Term Debt Repaid -$450M -$1.2B -$2.4B -$2.7B -$1.3B
Repurchase of Common Stock $1.3B $928M $31M $1.1B $2.7B
Other Financing Activities -$21M -$29M -$16M -$699M -$15M
Cash From Financing -$3.7B -$4B -$2.2B $2.2B -$3.4B
 
Beginning Cash (CF) $14.2B $9.4B $13.2B $27B $14.7B
Foreign Exchange Rate Adjustment -$40M -$136M -$80M -$2M $36M
Additions / Reductions $244M -$1.2B $1.5B $117M -$885M
Ending Cash (CF) $14.4B $8.1B $14.6B $27.2B $13.9B
 
Levered Free Cash Flow $4.4B $2.4B $3.4B -$889M $61M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 0.06% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 2.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock