Financhill
Buy
54

MKC Quote, Financials, Valuation and Earnings

Last price:
$68.84
Seasonality move :
4.37%
Day range:
$68.21 - $69.17
52-week range:
$62.64 - $86.24
Dividend yield:
2.61%
P/E ratio:
23.84x
P/S ratio:
2.74x
P/B ratio:
3.21x
Volume:
2.6M
Avg. volume:
2.7M
1-year change:
-11.81%
Market cap:
$18.5B
Revenue:
$6.7B
EPS (TTM):
$2.89
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $5.6B $6.3B $6.4B $6.7B $6.7B
Revenue Growth (YoY) 4.75% 12.79% 0.52% 4.91% 0.92%
 
Cost of Revenues $3.3B $3.8B $4.1B $4.2B $4.1B
Gross Profit $2.3B $2.5B $2.3B $2.5B $2.6B
Gross Profit Margin 41.04% 39.67% 35.79% 37.56% 38.51%
 
R&D Expenses $68.6M $87.3M $87.5M $94.9M $102.9M
Selling, General & Admin $1.3B $1.4B $1.4B $1.5B $1.5B
Other Inc / (Exp) -$9.5M -$67.4M $26.7M -$53.9M -$8M
Operating Expenses $1.3B $1.4B $1.4B $1.5B $1.5B
Operating Income $1B $1.1B $915.8M $1B $1.1B
 
Net Interest Expenses $144.4M $146.8M $179.6M $201.8M $189.1M
EBT. Incl. Unusual Items $881.5M $895.8M $812.8M $798.7M $898.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $174.9M $192.7M $168.6M $174.5M $184M
Net Income to Company $747.4M $755.3M $682M $680.6M $788.5M
 
Minority Interest in Earnings -- -- -- -$5.5M -$7.5M
Net Income to Common Excl Extra Items $747.4M $755.3M $682M $675.1M $781M
 
Basic EPS (Cont. Ops) $2.80 $2.83 $2.54 $2.54 $2.94
Diluted EPS (Cont. Ops) $2.78 $2.80 $2.52 $2.52 $2.92
Weighted Average Basic Share $266.5M $267.3M $268.2M $268.4M $268.5M
Weighted Average Diluted Share $269.1M $269.9M $270.2M $269.8M $269.6M
 
EBITDA $1.2B $1.3B $1.1B $1.2B $1.3B
EBIT $1B $1.1B $915.8M $1B $1.1B
 
Revenue (Reported) $5.6B $6.3B $6.4B $6.7B $6.7B
Operating Income (Reported) $1B $1.1B $915.8M $1B $1.1B
Operating Income (Adjusted) $1B $1.1B $915.8M $1B $1.1B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $1.5B $1.6B $1.7B $1.7B $1.7B
Revenue Growth (YoY) 8.33% 2.98% 5.58% -0.29% 2.69%
 
Cost of Revenues $949.5M $1B $1.1B $1B $1.1B
Gross Profit $599.9M $566M $623.2M $649.5M $645.8M
Gross Profit Margin 38.72% 35.47% 36.99% 38.67% 37.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $327.3M $328.1M $371.7M $361.5M $352.5M
Other Inc / (Exp) -$7.5M $66.8M $1M $11.3M --
Operating Expenses $327.3M $328.1M $371.7M $361.5M $352.5M
Operating Income $272.6M $237.9M $251.5M $288M $293.3M
 
Net Interest Expenses $36.6M $41M $47.8M $58.5M $53.7M
EBT. Incl. Unusual Items $234.8M $274.7M $199.4M $246.2M $247.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.5M $59.3M $42.7M $41M $39.3M
Net Income to Company $212.4M $222.9M $170.1M $223.1M $225.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $212.4M $222.9M $170.1M $223.1M $225.5M
 
Basic EPS (Cont. Ops) $0.79 $0.83 $0.63 $0.83 $0.84
Diluted EPS (Cont. Ops) $0.79 $0.82 $0.63 $0.83 $0.84
Weighted Average Basic Share $267.4M $268.3M $268.4M $268.6M $268.6M
Weighted Average Diluted Share $270M $270.2M $270.1M $269.7M $269.3M
 
EBITDA $319.8M $287.9M $305.3M $342.6M $354.5M
EBIT $272.6M $237.9M $251.5M $288M $293.3M
 
Revenue (Reported) $1.5B $1.6B $1.7B $1.7B $1.7B
Operating Income (Reported) $272.6M $237.9M $251.5M $288M $293.3M
Operating Income (Adjusted) $272.6M $237.9M $251.5M $288M $293.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $6.1B $6.4B $6.6B $6.7B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4B $4.2B $4.1B $4.2B
Gross Profit $2.5B $2.4B $2.4B $2.6B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.4B $1.4B $1.5B $1.5B
Other Inc / (Exp) -$57.5M $22.1M -$20.2M -$8.7M --
Operating Expenses $1.4B $1.4B $1.4B $1.5B $1.5B
Operating Income $1.1B $947.6M $989.2M $1.1B $1.1B
 
Net Interest Expenses $145.1M $150.5M $211.5M $201M $208.5M
EBT. Incl. Unusual Items $895.2M $832.7M $769.3M $891.8M $903.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $193M $172.6M $170.6M $173.9M $197.4M
Net Income to Company $758.6M $693.7M $647M $792.6M $778M
 
Minority Interest in Earnings -- -- -- -$2M -$1.5M
Net Income to Common Excl Extra Items $758.6M $693.7M $647M $790.6M $776.5M
 
Basic EPS (Cont. Ops) $2.84 $2.59 $2.41 $2.95 $2.90
Diluted EPS (Cont. Ops) $2.81 $2.57 $2.40 $2.94 $2.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.1B $1.2B $1.3B $1.3B
EBIT $1.1B $947.6M $989.2M $1.1B $1.1B
 
Revenue (Reported) $6.1B $6.4B $6.6B $6.7B $6.8B
Operating Income (Reported) $1.1B $947.6M $989.2M $1.1B $1.1B
Operating Income (Adjusted) $1.1B $947.6M $989.2M $1.1B $1.1B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $4.6B $4.7B $4.9B $4.9B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3B $3.1B $3.1B $3.1B
Gross Profit $1.8B $1.6B $1.8B $1.9B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1B $1.1B $1.1B $1.1B
Other Inc / (Exp) -$39.5M $42.7M -$16.4M $28.8M $6.8M
Operating Expenses $1B $1B $1.1B $1.1B $1.1B
Operating Income $793.4M $638.8M $712.2M $760.1M $776.5M
 
Net Interest Expenses $110.2M $114.6M $146.5M $151.2M $160.2M
EBT. Incl. Unusual Items $647.6M $584.5M $541M $634.1M $639M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135.5M $115.4M $117.4M $116.8M $130.2M
Net Income to Company $557.9M $496.3M $461.3M $573.3M $562.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $557.9M $496.3M $461.3M $573.3M $562.8M
 
Basic EPS (Cont. Ops) $2.09 $1.85 $1.72 $2.13 $2.10
Diluted EPS (Cont. Ops) $2.07 $1.84 $1.71 $2.13 $2.09
Weighted Average Basic Share $801.8M $804.4M $805M $805.6M $805.5M
Weighted Average Diluted Share $809.9M $811.2M $809.7M $809M $808.2M
 
EBITDA $932.5M $787M $862.6M $917.6M $948.6M
EBIT $793.4M $638.8M $712.2M $760.1M $776.5M
 
Revenue (Reported) $4.6B $4.7B $4.9B $4.9B $5B
Operating Income (Reported) $793.4M $638.8M $712.2M $760.1M $776.5M
Operating Income (Adjusted) $793.4M $638.8M $712.2M $760.1M $776.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $423.6M $351.7M $334M $166.6M $186.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $528.5M $549.5M $573.7M $587.5M $587.4M
Inventory $1B $1.2B $1.3B $1.1B $1.2B
Prepaid Expenses $38M $41.7M $61.7M $47.6M $51.5M
Other Current Assets $60.9M $70.6M $77.2M $73.4M $74.1M
Total Current Assets $2.1B $2.2B $2.4B $2B $2.1B
 
Property Plant And Equipment $1.3B $1.4B $1.6B $1.7B $1.8B
Long-Term Investments $322.9M $301.3M $283M $264.1M $282.7M
Goodwill $5B $5.3B $5.2B $5.3B $5.2B
Other Intangibles $3.4B $3.6B $3.5B $3.5B $3.5B
Other Long-Term Assets $176.3M $140.6M $153.4M $148.1M $176.7M
Total Assets $12.1B $12.9B $13.1B $12.9B $13.1B
 
Accounts Payable $1B $1.1B $1.2B $1.1B $1.2B
Accrued Expenses $772.9M $751.2M $649.5M $795.5M $775.7M
Current Portion Of Long-Term Debt $304.8M $778.6M $282.7M $802.1M $317M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $3.2B $3.4B $3.1B $2.9B
 
Long-Term Debt $3.9B $4.1B $3.8B $3.5B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $8.1B $8.5B $8.4B $7.8B $7.8B
 
Common Stock $2B $2.1B $2.1B $2.2B $2.2B
Other Common Equity Adj -$470.8M -$426.5M -$480.6M -$388.6M -$491.2M
Common Equity $3.9B $4.4B $4.7B $5.1B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.9M $14.5M $18.7M $22.8M $25.8M
Total Equity $3.9B $4.4B $4.7B $5.1B $5.3B
 
Total Liabilities and Equity $12.1B $12.9B $13.1B $12.9B $13.1B
Cash and Short Terms $423.6M $351.7M $334M $166.6M $186.1M
Total Debt $4.1B $4.8B $4.1B $4.3B $4B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $312.6M $343.9M $154.7M $200.8M $94.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $541M $565.8M $624.5M $660.9M $668.7M
Inventory $1.2B $1.4B $1.2B $1.2B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $104.9M $123.6M $122.8M $140M --
Total Current Assets $2.2B $2.4B $2.1B $2.2B $2.2B
 
Property Plant And Equipment $1.1B $1.1B $1.3B $1.4B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $5.4B $5.2B $5.3B $5.3B --
Other Intangibles $3.5B $3.4B $3.4B $3.3B --
Other Long-Term Assets $752.2M $782.8M $960.1M $950.7M --
Total Assets $12.9B $12.9B $13B $13.2B $13.2B
 
Accounts Payable $1B $1.1B $1.1B $1.2B $1.2B
Accrued Expenses $602.3M $539.9M $679.3M $671.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $3.1B $3.2B $3.1B $3.1B
 
Long-Term Debt $4B $3.9B $3.4B $3.3B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $8.3B $7.9B $7.8B $7.5B
 
Common Stock $2B $2.1B $2.2B $2.2B $2.3B
Other Common Equity Adj -$435.6M -$590M -$393.9M -$390.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.6M $17.4M $20.8M $29.5M $30.8M
Total Equity $4.4B $4.6B $5.1B $5.5B $5.8B
 
Total Liabilities and Equity $12.9B $12.9B $13B $13.2B $13.2B
Cash and Short Terms $312.6M $343.9M $154.7M $200.8M $94.9M
Total Debt $4.8B $3.9B $4.4B $3.4B $3.9B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $747.4M $755.3M $682M $680.6M $788.5M
Depreciation & Amoritzation $165M $186.3M $200.6M $199.3M $208.8M
Stock-Based Compensation $46M $66.6M $60.3M $63.4M $47.4M
Change in Accounts Receivable $4.8M -$22.6M -$45.8M $3.4M -$20.5M
Change in Inventories -$200.2M -$153.7M -$205.3M $225M -$125M
Cash From Operations $1B $828.3M $651.5M $1.2B $921.9M
 
Capital Expenditures $225.3M $278M $262M $263.9M $274.9M
Cash Acquisitions $803M $706.4M -- -- --
Cash From Investing -$1B -$908.6M -$146.4M -$260.5M -$269M
 
Dividends Paid (Ex Special Dividend) $330.1M $363.3M $396.7M $418.5M $451M
Special Dividend Paid
Long-Term Debt Issued $527M $1B -- $496.4M $495.5M
Long-Term Debt Repaid -$257.7M -$257.1M -$772M -$268.1M -$801.1M
Repurchase of Common Stock $47.3M $8.6M $38.8M $35.7M $53.1M
Other Financing Activities -$14.1M -$17.3M -$19.4M -$10.3M -$2M
Cash From Financing $220.9M $22M -$487.2M -$1.2B -$583.1M
 
Beginning Cash (CF) $423.6M $351.7M $334M $166.6M $186.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $268.2M -$71.9M -$17.7M -$167.4M $19.5M
Ending Cash (CF) $723.4M $266.2M $280.7M $39.2M $155.3M
 
Levered Free Cash Flow $816M $550.3M $389.5M $973.4M $647M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $212.4M $222.9M $170.1M $223.1M $225.5M
Depreciation & Amoritzation $47.2M $50M $53.8M $54.6M $61.2M
Stock-Based Compensation $11.6M $12.2M $12.6M $8.8M $7.7M
Change in Accounts Receivable -- -$90.9M -$49.4M -$58.6M -$75.1M
Change in Inventories -- -$78M $68M -$80M -$6.9M
Cash From Operations $144.2M $95.7M $265.9M $161.7M $258.8M
 
Capital Expenditures $77.1M $65.2M $68.6M $59M $52.7M
Cash Acquisitions -- -- -- -- $14.3M
Cash From Investing -$77M $33.7M -$68.7M -$59M -$67M
 
Dividends Paid (Ex Special Dividend) $90.8M $99.3M $104.6M $112.8M $120.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$251.8M -$753.4M -$3.6M -$724.8M --
Repurchase of Common Stock $2.8M $13.2M $8.1M $24.5M $2.7M
Other Financing Activities -$300K -- $1.6M -$2.3M --
Cash From Financing -$30.9M -$92M -$183.1M -$33.7M -$235.4M
 
Beginning Cash (CF) $312.6M $343.9M $154.7M $200.8M $94.9M
Foreign Exchange Rate Adjustment -$15.5M -$19.3M $13.2M -$34.5M $14.4M
Additions / Reductions $20.8M $18.1M $27.3M $34.5M -$29.2M
Ending Cash (CF) $317.9M $342.7M $195.2M $200.8M $80.1M
 
Levered Free Cash Flow $67.1M $30.5M $197.3M $102.7M $206.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $758.6M $693.7M $647M $792.6M $778M
Depreciation & Amoritzation $180.2M $195.4M $202.8M $206.4M $223.4M
Stock-Based Compensation $62.4M $61.5M $62.3M $52.2M $44.8M
Change in Accounts Receivable -- -$67.5M -$25.1M -$45.9M -$200K
Change in Inventories -- -$235.7M $172.9M -$23.6M -$42.1M
Cash From Operations $787.5M $705.5M $1.1B $1B $878.9M
 
Capital Expenditures $269.6M $254.9M $282.4M $266M $223.7M
Cash Acquisitions $1.5B -- -- -- $34.1M
Cash From Investing -$1.7B -$133.5M -$275.7M -$264.8M -$252.1M
 
Dividends Paid (Ex Special Dividend) $355.1M $388.4M $413M $443M $474.9M
Special Dividend Paid
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$257M -$770.5M -$16M -$1B --
Repurchase of Common Stock $4.5M $31.5M $39.4M $38M $53.3M
Other Financing Activities -$17.5M -$21.5M -$10.3M -$7.2M --
Cash From Financing $1B -$498.7M -$1B -$688.9M -$755.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.6M $31.3M -$189.2M $46.1M -$105.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $517.9M $450.6M $779.1M $774.4M $655.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $557.9M $496.3M $461.3M $573.3M $562.8M
Depreciation & Amoritzation $139.1M $148.2M $150.4M $157.5M $172.1M
Stock-Based Compensation $54.2M $49.1M $51.1M $39.9M $37.3M
Change in Accounts Receivable -- -$43.6M -$22.9M -$72.2M -$51.9M
Change in Inventories -- -$238.5M $139.7M -$108.9M -$26M
Cash From Operations $372.9M $250.1M $660.1M $463.2M $420.2M
 
Capital Expenditures $189.9M $166.8M $187.2M $189.3M $138.1M
Cash Acquisitions $706.4M -- -- -- $34.1M
Cash From Investing -$830.6M -$55.5M -$184.8M -$189.1M -$172.2M
 
Dividends Paid (Ex Special Dividend) $272.4M $297.5M $313.8M $338.3M $362.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -- $496.4M -- $900K
Long-Term Debt Repaid -$255.3M -$768.7M -$12.7M -$752.8M -$13.6M
Repurchase of Common Stock $3.2M $26.1M $26.7M $29M $29.2M
Other Financing Activities -$15.2M -$19.4M -$10.3M -$7.2M $8.5M
Cash From Financing $347M -$173.7M -$701.2M -$205.9M -$378.3M
 
Beginning Cash (CF) $860.5M $1B $638.9M $545.1M $321.8M
Foreign Exchange Rate Adjustment -$300K -$28.7M $46.6M -$34M $39.1M
Additions / Reductions -$111M -$7.8M -$179.3M $34.2M -$91.2M
Ending Cash (CF) $749.2M $971.6M $506.2M $545.3M $269.7M
 
Levered Free Cash Flow $183M $83.3M $472.9M $273.9M $282.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock