Financhill
Buy
62

MKC Quote, Financials, Valuation and Earnings

Last price:
$71.63
Seasonality move :
5.79%
Day range:
$68.31 - $70.59
52-week range:
$59.62 - $86.24
Dividend yield:
2.6%
P/E ratio:
24.04x
P/S ratio:
2.78x
P/B ratio:
3.30x
Volume:
3.1M
Avg. volume:
4.3M
1-year change:
-8.64%
Market cap:
$18.9B
Revenue:
$6.8B
EPS (TTM):
$2.93
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $6.3B $6.4B $6.7B $6.7B $6.8B
Revenue Growth (YoY) 12.79% 0.52% 4.91% 0.92% 1.73%
 
Cost of Revenues $3.8B $4.1B $4.2B $4.1B $4.2B
Gross Profit $2.5B $2.3B $2.5B $2.6B $2.6B
Gross Profit Margin 39.67% 35.79% 37.56% 38.51% 37.91%
 
R&D Expenses $87.3M $87.5M $94.9M $102.9M $106.1M
Selling, General & Admin $1.4B $1.4B $1.5B $1.5B $1.5B
Other Inc / (Exp) -$67.4M $26.7M -$53.9M -$8M --
Operating Expenses $1.4B $1.4B $1.5B $1.5B $1.5B
Operating Income $1.1B $915.8M $1B $1.1B $1.1B
 
Net Interest Expenses $146.8M $179.6M $201.8M $189.1M $181.5M
EBT. Incl. Unusual Items $895.8M $812.8M $798.7M $898.3M $913M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $192.7M $168.6M $174.5M $184M $195.8M
Net Income to Company $755.3M $682M $680.6M $788.5M $789.4M
 
Minority Interest in Earnings -- -- -$5.5M -$7.5M --
Net Income to Common Excl Extra Items $755.3M $682M $675.1M $781M $789.4M
 
Basic EPS (Cont. Ops) $2.83 $2.54 $2.54 $2.94 $2.94
Diluted EPS (Cont. Ops) $2.80 $2.52 $2.52 $2.92 $2.93
Weighted Average Basic Share $267.3M $268.2M $268.4M $268.5M $268.5M
Weighted Average Diluted Share $269.9M $270.2M $269.8M $269.6M $269.4M
 
EBITDA $1.3B $1.1B $1.2B $1.3B $1.3B
EBIT $1.1B $915.8M $1B $1.1B $1.1B
 
Revenue (Reported) $6.3B $6.4B $6.7B $6.7B $6.8B
Operating Income (Reported) $1.1B $915.8M $1B $1.1B $1.1B
Operating Income (Adjusted) $1.1B $915.8M $1B $1.1B $1.1B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $1.7B $1.7B $1.8B $1.8B $1.9B
Revenue Growth (YoY) 11.07% -2% 3.37% 2.58% 2.91%
 
Cost of Revenues $1B $1.1B $1.1B $1.1B $1.1B
Gross Profit $707.7M $623.5M $702M $722.5M $720.8M
Gross Profit Margin 40.9% 36.77% 40.05% 40.18% 38.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $398.9M $346.5M $390M $414.4M $404.8M
Other Inc / (Exp) -$20.6M -$3.8M -$37.5M -$36.8M --
Operating Expenses $398.9M $346.5M $390M $414.4M $404.8M
Operating Income $308.8M $277M $312M $308.1M $316M
 
Net Interest Expenses $35.9M $65M $49.8M $48.3M $46.3M
EBT. Incl. Unusual Items $248.2M $228.3M $257.7M $264.2M $274M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.2M $53.2M $57.1M $67.2M $65.6M
Net Income to Company $197.4M $185.7M $219.3M $215.2M $226.6M
 
Minority Interest in Earnings -- -- -$2M -$1.5M --
Net Income to Common Excl Extra Items $197.4M $185.7M $217.3M $213.7M $226.6M
 
Basic EPS (Cont. Ops) $0.74 $0.69 $0.82 $0.80 $0.84
Diluted EPS (Cont. Ops) $0.73 $0.69 $0.81 $0.80 $0.84
Weighted Average Basic Share $267.4M $268.3M $268.4M $268.4M $268.6M
Weighted Average Diluted Share $269.9M $269.9M $269.6M $269.7M $269.3M
 
EBITDA $356M $329.4M $360.9M $359.4M $375.2M
EBIT $308.8M $277M $312M $308.1M $316M
 
Revenue (Reported) $1.7B $1.7B $1.8B $1.8B $1.9B
Operating Income (Reported) $308.8M $277M $312M $308.1M $316M
Operating Income (Adjusted) $308.8M $277M $312M $308.1M $316M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $6.3B $6.4B $6.7B $6.7B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4.1B $4.2B $4.1B $4.2B
Gross Profit $2.5B $2.3B $2.5B $2.6B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.4B $1.5B $1.5B $1.5B
Other Inc / (Exp) -$60.1M $38.9M -$53.9M -$8M --
Operating Expenses $1.4B $1.4B $1.5B $1.5B $1.5B
Operating Income $1.1B $915.8M $1B $1.1B $1.1B
 
Net Interest Expenses $146.1M $179.6M $196.3M $199.5M $206.5M
EBT. Incl. Unusual Items $895.8M $812.8M $798.7M $898.3M $913M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $192.7M $168.6M $174.5M $184M $195.8M
Net Income to Company $755.3M $682M $680.6M $788.5M $789.4M
 
Minority Interest in Earnings -- -- -$2M -$1.5M --
Net Income to Common Excl Extra Items $755.3M $682M $678.6M $787M $789.4M
 
Basic EPS (Cont. Ops) $2.83 $2.54 $2.54 $2.94 $2.94
Diluted EPS (Cont. Ops) $2.80 $2.52 $2.52 $2.92 $2.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.1B $1.2B $1.3B $1.3B
EBIT $1.1B $915.8M $1B $1.1B $1.1B
 
Revenue (Reported) $6.3B $6.4B $6.7B $6.7B $6.8B
Operating Income (Reported) $1.1B $915.8M $1B $1.1B $1.1B
Operating Income (Adjusted) $1.1B $915.8M $1B $1.1B $1.1B
Period Ending 2022-11-30 2023-11-30 2024-11-30 2025-11-30 2026-11-30
Revenue $6.4B $6.7B $6.7B $6.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.2B $4.1B $4.2B --
Gross Profit $2.3B $2.5B $2.6B $2.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.5B $1.5B --
Other Inc / (Exp) $38.9M -$53.9M -$8M $6.8M --
Operating Expenses $1.4B $1.5B $1.5B $1.5B --
Operating Income $915.8M $1B $1.1B $1.1B --
 
Net Interest Expenses $179.6M $196.3M $199.5M $206.5M --
EBT. Incl. Unusual Items $812.8M $798.7M $898.3M $913M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $168.6M $174.5M $184M $195.8M --
Net Income to Company $682M $680.6M $788.5M $789.4M --
 
Minority Interest in Earnings -- -$2M -$1.5M -- --
Net Income to Common Excl Extra Items $682M $678.6M $787M $789.4M --
 
Basic EPS (Cont. Ops) $2.54 $2.54 $2.94 $2.94 --
Diluted EPS (Cont. Ops) $2.52 $2.52 $2.92 $2.93 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B --
 
EBITDA $1.1B $1.2B $1.3B $1.3B --
EBIT $915.8M $1B $1.1B $1.1B --
 
Revenue (Reported) $6.4B $6.7B $6.7B $6.8B --
Operating Income (Reported) $915.8M $1B $1.1B $1.1B --
Operating Income (Adjusted) $915.8M $1B $1.1B $1.1B --
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $351.7M $334M $166.6M $186.1M $95.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $549.5M $573.7M $587.5M $587.4M $628.9M
Inventory $1.2B $1.3B $1.1B $1.2B $1.3B
Prepaid Expenses $41.7M $61.7M $47.6M $51.5M $53.2M
Other Current Assets $70.6M $77.2M $73.4M $74.1M --
Total Current Assets $2.2B $2.4B $2B $2.1B $2.1B
 
Property Plant And Equipment $1.4B $1.6B $1.7B $1.8B $1.9B
Long-Term Investments $301.3M $283M $264.1M $282.7M $300.7M
Goodwill $5.3B $5.2B $5.3B $5.2B --
Other Intangibles $3.6B $3.5B $3.5B $3.5B --
Other Long-Term Assets $140.6M $153.4M $148.1M $176.7M --
Total Assets $12.9B $13.1B $12.9B $13.1B $13.2B
 
Accounts Payable $1.1B $1.2B $1.1B $1.2B $1.3B
Accrued Expenses $751.2M $649.5M $795.5M $775.7M --
Current Portion Of Long-Term Debt $778.6M $282.7M $802.1M $317M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $3.4B $3.1B $2.9B $3.1B
 
Long-Term Debt $4.1B $3.8B $3.5B $3.8B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $8.4B $7.8B $7.8B $7.4B
 
Common Stock $2.1B $2.1B $2.2B $2.2B $2.3B
Other Common Equity Adj -$426.5M -$480.6M -$388.6M -$491.2M --
Common Equity $4.4B $4.7B $5.1B $5.3B $5.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.5M $18.7M $22.8M $25.8M $31.6M
Total Equity $4.4B $4.7B $5.1B $5.3B $5.8B
 
Total Liabilities and Equity $12.9B $13.1B $12.9B $13.1B $13.2B
Cash and Short Terms $351.7M $334M $166.6M $186.1M $95.9M
Total Debt $4.8B $4.1B $4.3B $4B $3.8B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $351.7M $334M $166.6M $186.1M $95.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $549.5M $573.7M $587.5M $587.4M $628.9M
Inventory $1.2B $1.3B $1.1B $1.2B $1.3B
Prepaid Expenses $41.7M $61.7M $47.6M $51.5M $53.2M
Other Current Assets $70.6M $77.2M $73.4M $74.1M --
Total Current Assets $2.2B $2.4B $2B $2.1B $2.1B
 
Property Plant And Equipment $1.4B $1.6B $1.7B $1.8B $1.9B
Long-Term Investments $301.3M $283M $264.1M $282.7M $300.7M
Goodwill $5.3B $5.2B $5.3B $5.2B --
Other Intangibles $3.6B $3.5B $3.5B $3.5B --
Other Long-Term Assets $140.6M $153.4M $148.1M $176.7M --
Total Assets $12.9B $13.1B $12.9B $13.1B $13.2B
 
Accounts Payable $1.1B $1.2B $1.1B $1.2B $1.3B
Accrued Expenses $751.2M $649.5M $795.5M $775.7M --
Current Portion Of Long-Term Debt $778.6M $282.7M $802.1M $317M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $3.4B $3.1B $2.9B $3.1B
 
Long-Term Debt $4.1B $3.8B $3.5B $3.8B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $8.4B $7.8B $7.8B $7.4B
 
Common Stock $2.1B $2.1B $2.2B $2.2B $2.3B
Other Common Equity Adj -$426.5M -$480.6M -$388.6M -$491.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.5M $18.7M $22.8M $25.8M $31.6M
Total Equity $4.4B $4.7B $5.1B $5.3B $5.8B
 
Total Liabilities and Equity $12.9B $13.1B $12.9B $13.1B $13.2B
Cash and Short Terms $351.7M $334M $166.6M $186.1M $95.9M
Total Debt $4.8B $4.1B $4.3B $4B $3.8B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $755.3M $682M $680.6M $788.5M $789.4M
Depreciation & Amoritzation $186.3M $200.6M $199.3M $208.8M $231.3M
Stock-Based Compensation $66.6M $60.3M $63.4M $47.4M $46.2M
Change in Accounts Receivable -$22.6M -$45.8M $3.4M -$20.5M -$14.7M
Change in Inventories -$153.7M -$205.3M $225M -$125M $23.9M
Cash From Operations $828.3M $651.5M $1.2B $921.9M $962.2M
 
Capital Expenditures $278M $262M $263.9M $274.9M $221.8M
Cash Acquisitions $706.4M -- -- -- $34.1M
Cash From Investing -$908.6M -$146.4M -$260.5M -$269M -$255.2M
 
Dividends Paid (Ex Special Dividend) $363.3M $396.7M $418.5M $451M $483M
Special Dividend Paid
Long-Term Debt Issued $1B -- $496.4M $495.5M --
Long-Term Debt Repaid -$257.1M -$772M -$268.1M -$801.1M --
Repurchase of Common Stock $8.6M $38.8M $35.7M $53.1M $34.8M
Other Financing Activities -$17.3M -$19.4M -$10.3M -$2M --
Cash From Financing $22M -$487.2M -$1.2B -$583.1M -$840.9M
 
Beginning Cash (CF) $351.7M $334M $166.6M $186.1M $95.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$71.9M -$17.7M -$167.4M $19.5M -$90.2M
Ending Cash (CF) $266.2M $280.7M $39.2M $155.3M $49.4M
 
Levered Free Cash Flow $550.3M $389.5M $973.4M $647M $740.4M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $197.4M $185.7M $219.3M $215.2M $226.6M
Depreciation & Amoritzation $47.2M $52.4M $48.9M $51.3M $59.2M
Stock-Based Compensation $12.4M $11.2M $12.3M $7.5M $8.9M
Change in Accounts Receivable -$23.9M -$2.2M $26.3M $51.7M $37.2M
Change in Inventories $2.8M $33.2M $85.3M -$16.1M $49.9M
Cash From Operations $455.4M $401.4M $577.2M $458.7M $542M
 
Capital Expenditures $88.1M $95.2M $76.7M $85.6M $83.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78M -$90.9M -$75.7M -$79.9M -$83M
 
Dividends Paid (Ex Special Dividend) $90.9M $99.2M $104.7M $112.7M $120.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $495.5M --
Long-Term Debt Repaid -$1.8M -$3.3M -$255.4M -$48.3M --
Repurchase of Common Stock $5.4M $12.7M $9M $24.1M $5.6M
Other Financing Activities -$2.1M -- -- $5.2M --
Cash From Financing -$325M -$313.5M -$483M -$377.2M -$462.6M
 
Beginning Cash (CF) $351.7M $334M $166.6M $186.1M $95.9M
Foreign Exchange Rate Adjustment -$13.3M -$6.9M -$6.6M -$16.3M $4.6M
Additions / Reductions $39.1M -$9.9M $11.9M -$14.7M $1M
Ending Cash (CF) $377.5M $317.2M $171.9M $155.1M $101.5M
 
Levered Free Cash Flow $367.3M $306.2M $500.5M $373.1M $458.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $755.3M $682M $680.6M $788.5M $789.4M
Depreciation & Amoritzation $186.3M $200.6M $199.3M $208.8M $231.3M
Stock-Based Compensation $66.6M $60.3M $63.4M $47.4M $46.2M
Change in Accounts Receivable -- -$45.8M $3.4M -$20.5M -$14.7M
Change in Inventories -- -$205.3M $225M -$125M $23.9M
Cash From Operations $828.3M $651.5M $1.2B $921.9M $962.2M
 
Capital Expenditures $278M $262M $263.9M $274.9M $221.8M
Cash Acquisitions $706.4M -- -- -- $34.1M
Cash From Investing -$908.6M -$146.4M -$260.5M -$269M -$255.2M
 
Dividends Paid (Ex Special Dividend) $363.3M $396.7M $418.5M $451M $483M
Special Dividend Paid
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$257.1M -$772M -$268.1M -$801.1M --
Repurchase of Common Stock $8.6M $38.8M $35.7M $53.1M $34.8M
Other Financing Activities -$17.3M -$19.4M -$10.3M -$2M --
Cash From Financing $22M -$487.2M -$1.2B -$583.1M -$840.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$71.9M -$17.7M -$167.4M $19.5M -$90.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $550.3M $389.5M $973.4M $647M $740.4M
Period Ending 2022-11-30 2023-11-30 2024-11-30 2025-11-30 2026-11-30
Net Income to Stockholders $682M $680.6M $788.5M $789.4M --
Depreciation & Amoritzation $200.6M $199.3M $208.8M $231.3M --
Stock-Based Compensation $60.3M $63.4M $47.4M $46.2M --
Change in Accounts Receivable -$45.8M $3.4M -$20.5M -$14.7M --
Change in Inventories -$205.3M $225M -$125M $23.9M --
Cash From Operations $651.5M $1.2B $921.9M $962.2M --
 
Capital Expenditures $262M $263.9M $274.9M $221.8M --
Cash Acquisitions -- -- -- $34.1M --
Cash From Investing -$146.4M -$260.5M -$269M -$255.2M --
 
Dividends Paid (Ex Special Dividend) $396.7M $418.5M $451M $483M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $496.4M $495.5M $900K --
Long-Term Debt Repaid -$772M -$268.1M -$801.1M -$13.6M --
Repurchase of Common Stock $38.8M $35.7M $53.1M $34.8M --
Other Financing Activities -$19.4M -$10.3M -$2M $8.5M --
Cash From Financing -$487.2M -$1.2B -$583.1M -$840.9M --
 
Beginning Cash (CF) $1.3B $805.5M $731.2M $417.7M --
Foreign Exchange Rate Adjustment -$35.6M $40M -$50.3M $43.7M --
Additions / Reductions -$17.7M -$167.4M $19.5M -$90.2M --
Ending Cash (CF) $1.3B $678.1M $700.4M $371.2M --
 
Levered Free Cash Flow $389.5M $973.4M $647M $740.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock