Financhill
Buy
56

MKC Quote, Financials, Valuation and Earnings

Last price:
$76.00
Seasonality move :
2.53%
Day range:
$74.60 - $76.72
52-week range:
$66.88 - $86.24
Dividend yield:
2.29%
P/E ratio:
26.11x
P/S ratio:
3.05x
P/B ratio:
3.76x
Volume:
1.8M
Avg. volume:
2.8M
1-year change:
3.49%
Market cap:
$20.4B
Revenue:
$6.7B
EPS (TTM):
$2.91
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $5.6B $6.3B $6.4B $6.7B $6.7B
Revenue Growth (YoY) 4.75% 12.79% 0.52% 4.91% 0.92%
 
Cost of Revenues $3.3B $3.8B $4.1B $4.2B $4.1B
Gross Profit $2.3B $2.5B $2.3B $2.5B $2.6B
Gross Profit Margin 41.07% 39.49% 35.82% 37.56% 38.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.4B $1.5B $1.5B
Other Inc / (Exp) -$9.5M -$67.4M $26.7M -$53.9M -$8M
Operating Expenses $1.3B $1.4B $1.4B $1.5B $1.5B
Operating Income $1B $1.1B $917.4M $1B $1.1B
 
Net Interest Expenses $127.8M $127.3M $131.3M $171.6M $163.5M
EBT. Incl. Unusual Items $881.5M $895.8M $812.8M $798.7M $898.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $174.9M $192.7M $168.6M $174.5M $184M
Net Income to Company $747.4M $755.3M $682M $680.6M $788.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $747.4M $755.3M $682M $680.6M $788.5M
 
Basic EPS (Cont. Ops) $2.80 $2.83 $2.54 $2.54 $2.94
Diluted EPS (Cont. Ops) $2.78 $2.80 $2.52 $2.52 $2.92
Weighted Average Basic Share $266.5M $267.3M $268.2M $268.4M $268.5M
Weighted Average Diluted Share $269.1M $269.9M $270.2M $269.8M $269.6M
 
EBITDA $1.2B $1.2B $1.2B $1.2B $1.3B
EBIT $1B $1B $961.9M $1B $1.1B
 
Revenue (Reported) $5.6B $6.3B $6.4B $6.7B $6.7B
Operating Income (Reported) $1B $1.1B $917.4M $1B $1.1B
Operating Income (Adjusted) $1B $1B $961.9M $1B $1.1B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.5B $1.5B $1.6B -- $1.6B
Revenue Growth (YoY) 22.24% 2.76% 2.83% -- 0.18%
 
Cost of Revenues $904M $962M $1B -- $1B
Gross Profit $577.5M $560.4M $562.9M -- $604M
Gross Profit Margin 38.98% 36.81% 35.96% -- 37.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $321.3M $333.3M $336.1M -- $378.8M
Other Inc / (Exp) -$15.3M -$14M -$16.7M -- $9.8M
Operating Expenses $321.3M $333.3M $336.1M -- $378.8M
Operating Income $256.2M $227.1M $226.8M -- $225.2M
 
Net Interest Expenses $33.8M $33.1M $50.6M -- $48.5M
EBT. Incl. Unusual Items $207.1M $180M $159.5M -- $186.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.6M $34.4M $34.4M -- $41.6M
Net Income to Company $161.8M $154.9M $139.1M -- $162.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $161.8M $154.9M $139.1M -- $162.3M
 
Basic EPS (Cont. Ops) $0.61 $0.58 $0.52 -- $0.60
Diluted EPS (Cont. Ops) $0.60 $0.57 $0.52 -- $0.60
Weighted Average Basic Share $267.1M $267.8M $268.2M -- $268.3M
Weighted Average Diluted Share $269.9M $270.5M $269.8M -- $269.5M
 
EBITDA $289M $262.1M $257.9M -- $288.8M
EBIT $240.9M $213.1M $210.1M -- $235M
 
Revenue (Reported) $1.5B $1.5B $1.6B -- $1.6B
Operating Income (Reported) $256.2M $227.1M $226.8M -- $225.2M
Operating Income (Adjusted) $240.9M $213.1M $210.1M -- $235M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $5.9B $6.4B $6.4B -- $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.9B $4.1B -- $4.1B
Gross Profit $2.4B $2.5B $2.3B -- $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.4B -- $1.5B
Other Inc / (Exp) -$29.3M -$58.8M $36.2M -- -$5.1M
Operating Expenses $1.3B $1.4B $1.4B -- $1.5B
Operating Income $1.1B $1.1B $912M -- $1.1B
 
Net Interest Expenses $126.3M $130.7M $155.7M -- $161.7M
EBT. Incl. Unusual Items $924.2M $868.7M $792.3M -- $890.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $203.4M $168.5M $168.6M -- $176M
Net Income to Company $764.5M $748.4M $666.2M -- $784.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $764.5M $748.4M $666.2M -- $784.8M
 
Basic EPS (Cont. Ops) $2.87 $2.80 $2.48 -- $2.92
Diluted EPS (Cont. Ops) $2.83 $2.77 $2.47 -- $2.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.2B $1.2B -- $1.3B
EBIT $1.1B $1B $958.9M -- $1.1B
 
Revenue (Reported) $5.9B $6.4B $6.4B -- $6.7B
Operating Income (Reported) $1.1B $1.1B $912M -- $1.1B
Operating Income (Adjusted) $1.1B $1B $958.9M -- $1.1B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.5B $1.5B $1.6B -- $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $904M $962M $1B -- $1B
Gross Profit $577.5M $560.4M $562.9M -- $604M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $321.3M $333.3M $336.1M -- $378.8M
Other Inc / (Exp) -$15.3M -$14M -$16.7M -- $9.8M
Operating Expenses $321.3M $333.3M $336.1M -- $378.8M
Operating Income $256.2M $227.1M $226.8M -- $225.2M
 
Net Interest Expenses $33.8M $33.1M $50.6M -- $48.5M
EBT. Incl. Unusual Items $207.1M $180M $159.5M -- $186.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.6M $34.4M $34.4M -- $41.6M
Net Income to Company $161.8M $154.9M $139.1M -- $162.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $161.8M $154.9M $139.1M -- $162.3M
 
Basic EPS (Cont. Ops) $0.61 $0.58 $0.52 -- $0.60
Diluted EPS (Cont. Ops) $0.60 $0.57 $0.52 -- $0.60
Weighted Average Basic Share $267.1M $267.8M $268.2M -- $268.3M
Weighted Average Diluted Share $269.9M $270.5M $269.8M -- $269.5M
 
EBITDA $289M $262.1M $257.9M -- $288.8M
EBIT $240.9M $213.1M $210.1M -- $235M
 
Revenue (Reported) $1.5B $1.5B $1.6B -- $1.6B
Operating Income (Reported) $256.2M $227.1M $226.8M -- $225.2M
Operating Income (Adjusted) $240.9M $213.1M $210.1M -- $235M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $423.6M $351.7M $334M $166.6M $186.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $528.5M $549.5M $573.7M $587.5M $587.4M
Inventory $1B $1.2B $1.3B $1.1B $1.2B
Prepaid Expenses $38M $41.7M $61.7M $47.6M $51.5M
Other Current Assets $60.9M $70.6M $77.2M $73.4M $74.1M
Total Current Assets $2.1B $2.2B $2.4B $2B $2.1B
 
Property Plant And Equipment $1.2B $1.3B $1.4B $1.5B $1.6B
Long-Term Investments $322.9M $301.3M $283M $264.1M $282.7M
Goodwill $5B $5.3B $5.2B $5.3B $5.2B
Other Intangibles $3.4B $3.6B $3.5B $3.5B $3.5B
Other Long-Term Assets $176.3M $140.6M $153.4M $148.1M $176.7M
Total Assets $12.1B $12.9B $13.1B $12.9B $13.1B
 
Accounts Payable $1B $1.1B $1.2B $1.1B $1.2B
Accrued Expenses $772.9M $751.2M $649.5M $795.5M $775.7M
Current Portion Of Long-Term Debt $304.8M $778.6M $282.7M $802.1M $317M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $3.2B $3.4B $3.1B $2.9B
 
Long-Term Debt $3.8B $4B $3.6B $3.3B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $8.1B $8.5B $8.4B $7.8B $7.8B
 
Common Stock $2B $2.1B $2.1B $2.2B $2.2B
Other Common Equity Adj -$470.8M -$426.5M -$480.6M -$388.6M -$491.2M
Common Equity $3.9B $4.4B $4.7B $5.1B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.9M $14.5M $18.7M $22.8M $25.8M
Total Equity $3.9B $4.4B $4.7B $5.1B $5.3B
 
Total Liabilities and Equity $12.1B $12.9B $13.1B $12.9B $13.1B
Cash and Short Terms $423.6M $351.7M $334M $166.6M $186.1M
Total Debt $4.9B $5.3B $5.1B $4.4B $4.3B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $256.1M $338.4M $356.8M -- $102.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $515.9M $516.7M $571M -- $516.9M
Inventory $1.1B $1.2B $1.3B -- $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $109.3M $139.7M $138.9M -- $147.4M
Total Current Assets $2B $2.2B $2.4B -- $2B
 
Property Plant And Equipment $1.1B $1.1B $1.2B -- $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $5.4B $5.3B $5.2B -- $5.2B
Other Intangibles $3.5B $3.4B $3.4B -- $3.3B
Other Long-Term Assets $761.7M $788.8M $957.5M -- $980M
Total Assets $12.7B $12.9B $13.2B -- $12.9B
 
Accounts Payable $967.4M $1.1B $1.1B -- $1.2B
Accrued Expenses $596.1M $596.6M $610.7M -- $728M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4B $3.1B $3.3B -- $3.1B
 
Long-Term Debt $4.7B $4B $3.6B -- $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.5B $8.3B $8.3B -- $7.5B
 
Common Stock $2B $2.1B $2.2B -- $2.3B
Other Common Equity Adj -$422.5M -$416M -$437.1M -- -$524.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.2M $16.5M $17.6M -- $26.7M
Total Equity $4.2B $4.6B $4.9B -- $5.4B
 
Total Liabilities and Equity $12.7B $12.9B $13.2B -- $12.9B
Cash and Short Terms $256.1M $338.4M $356.8M -- $102.8M
Total Debt $5.6B $5.4B $5.2B -- $4.3B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $747.4M $755.3M $682M $680.6M $788.5M
Depreciation & Amoritzation $165M $186.3M $200.6M $199.3M $208.8M
Stock-Based Compensation $46M $66.6M $60.3M $63.4M $47.4M
Change in Accounts Receivable $4.8M -$22.6M -$45.8M $3.4M -$20.5M
Change in Inventories -$200.2M -$153.7M -$205.3M $225M -$125M
Cash From Operations $1B $828.3M $651.5M $1.2B $921.9M
 
Capital Expenditures $225.3M $278M $262M $263.9M $274.9M
Cash Acquisitions -$803M -$641M $95.2M $1M --
Cash From Investing -$1B -$908.6M -$146.4M -$260.5M -$269M
 
Dividends Paid (Ex Special Dividend) -$330.1M -$363.3M -$396.7M -$418.5M -$451M
Special Dividend Paid
Long-Term Debt Issued $527M $1B -- $496.4M $495.5M
Long-Term Debt Repaid -$257.7M -$257.1M -$772M -$268.1M -$801.1M
Repurchase of Common Stock -$47.3M -$8.6M -$38.8M -$35.7M -$53.1M
Other Financing Activities -$14.1M -$17.3M -$19.4M -$10.3M -$2M
Cash From Financing $220.9M $22M -$487.2M -$1.2B -$583.1M
 
Beginning Cash (CF) $155.4M $423.6M $351.7M $334M $166.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $236.6M -$58.3M $17.9M -$207.4M $69.8M
Ending Cash (CF) $423.6M $351.7M $334M $166.6M $186.1M
 
Levered Free Cash Flow $816M $550.3M $389.5M $973.4M $647M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $161.8M $154.9M $139.1M -- $162.3M
Depreciation & Amoritzation $48.1M $49M $47.8M -- $53.8M
Stock-Based Compensation $14.2M $11.1M $11.8M -- $20M
Change in Accounts Receivable $31M $33.2M $9.7M -- $65.2M
Change in Inventories -$21.5M -$49.9M -$200K -- -$11.7M
Cash From Operations -$32.2M $17.9M $103.4M -- $115.5M
 
Capital Expenditures $48.6M $43.7M $61.5M -- $37.1M
Cash Acquisitions -$706.6M -- -- -- --
Cash From Investing -$755.2M -$43.7M -$61.5M -- -$37.1M
 
Dividends Paid (Ex Special Dividend) -$90.8M -$99M -$104.6M -- -$120.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$1.8M -$3.5M -$3.6M -- -$11.5M
Repurchase of Common Stock -$100K -$8.7M -$3.5M -- -$17.2M
Other Financing Activities -$6.2M -$12M -$6.1M -- $13.4M
Cash From Financing $612.7M $4.4M -$44.7M -- -$155.2M
 
Beginning Cash (CF) $423.6M $351.7M $334M -- $186.1M
Foreign Exchange Rate Adjustment $7.2M $8.1M $25.6M -- -$6.5M
Additions / Reductions -$174.7M -$21.4M -$2.8M -- -$76.8M
Ending Cash (CF) $256.1M $338.4M $356.8M -- $102.8M
 
Levered Free Cash Flow -$80.8M -$25.8M $41.9M -- $78.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $764.5M $748.4M $666.2M -- $784.8M
Depreciation & Amoritzation $171.2M $187.2M $199.4M -- $216.8M
Stock-Based Compensation $53.8M $63.5M $61M -- $55.7M
Change in Accounts Receivable -- -$20.4M -$69.3M -- $28.2M
Change in Inventories -- -$182.1M -$155.6M -- -$134.4M
Cash From Operations $964.3M $878.4M $737M -- $899M
 
Capital Expenditures $235.4M $273.1M $279.8M -- $250M
Cash Acquisitions -$1.5B $65.6M $95.2M -- --
Cash From Investing -$1.7B -$197.1M -$164.2M -- -$244.3M
 
Dividends Paid (Ex Special Dividend) -$338.5M -$371.5M -$402.3M -- -$459M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- -- --
Long-Term Debt Repaid -$239M -$258.8M -$772.1M -- -$798.5M
Repurchase of Common Stock -$27.5M -$17.2M -$33.6M -- -$70M
Other Financing Activities -$17.3M -$23.1M -$13.5M -- $13.7M
Cash From Financing $826.5M -$586.3M -$536.3M -- -$670.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.3M $95M $36.5M -- -$15.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $728.9M $605.3M $457.2M -- $649M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $161.8M $154.9M $139.1M -- $162.3M
Depreciation & Amoritzation $48.1M $49M $47.8M -- $53.8M
Stock-Based Compensation $14.2M $11.1M $11.8M -- $20M
Change in Accounts Receivable $31M $33.2M $9.7M -- $65.2M
Change in Inventories -$21.5M -$49.9M -$200K -- -$11.7M
Cash From Operations -$32.2M $17.9M $103.4M -- $115.5M
 
Capital Expenditures $48.6M $43.7M $61.5M -- $37.1M
Cash Acquisitions -$706.6M -- -- -- --
Cash From Investing -$755.2M -$43.7M -$61.5M -- -$37.1M
 
Dividends Paid (Ex Special Dividend) -$90.8M -$99M -$104.6M -- -$120.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$1.8M -$3.5M -$3.6M -- -$11.5M
Repurchase of Common Stock -$100K -$8.7M -$3.5M -- -$17.2M
Other Financing Activities -$6.2M -$12M -$6.1M -- $13.4M
Cash From Financing $612.7M $4.4M -$44.7M -- -$155.2M
 
Beginning Cash (CF) $423.6M $351.7M $334M -- $186.1M
Foreign Exchange Rate Adjustment $7.2M $8.1M $25.6M -- -$6.5M
Additions / Reductions -$174.7M -$21.4M -$2.8M -- -$76.8M
Ending Cash (CF) $256.1M $338.4M $356.8M -- $102.8M
 
Levered Free Cash Flow -$80.8M -$25.8M $41.9M -- $78.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock