GOOG
69
2
UAL
87
5
EL
62
3
AAL
56
5
MTB
71
3
CMA
70
5
EQT
65
8
ZBH
47
-12
BXP
46
-3
VMC
59
3
HPE
49
4
CRM
52
2
RRC
58
6
FAST
46
4
NAVI
36
9
CTAS
33
3
LNC
65
3
CTSH
63
3
FDX
54
-3
FLR
46
3
GOOG
69
2
UAL
87
5
EL
62
3
AAL
56
5
MTB
71
3
CMA
70
5
EQT
65
8
ZBH
47
-12
BXP
46
-3
VMC
59
3
HPE
49
4
CRM
52
2
RRC
58
6
FAST
46
4
NAVI
36
9
CTAS
33
3
LNC
65
3
CTSH
63
3
FDX
54
-3
FLR
46
3
Financhill
Sell
20

LYB Quote, Financials, Valuation and Earnings

Last price:
$43.15
Seasonality move :
8.65%
Day range:
$45.95 - $48.53
52-week range:
$41.58 - $80.00
Dividend yield:
11.84%
P/E ratio:
60.89x
P/S ratio:
0.46x
P/B ratio:
1.40x
Volume:
7.1M
Avg. volume:
5.5M
1-year change:
-43.02%
Market cap:
$14.8B
Revenue:
$40.3B
EPS (TTM):
-$3.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.7B $46.2B $50.4B $40.9B $40.3B
Revenue Growth (YoY) -20.15% 66.32% 9.16% -18.78% -1.46%
 
Cost of Revenues $24.5B $37.4B $43.8B $35.8B $35.9B
Gross Profit $3.3B $8.7B $6.6B $5.2B $4.4B
Gross Profit Margin 11.8% 18.9% 13.04% 12.63% 10.92%
 
R&D Expenses $113M $124M $124M $130M $135M
Selling, General & Admin $1.1B $1.3B $1.3B $1.6B $1.7B
Other Inc / (Exp) -$241M -$101M -$136M -$596M -$832M
Operating Expenses $1.2B $1.4B $1.4B $1.7B $1.8B
Operating Income $2.1B $7.3B $5.1B $3.5B $2.6B
 
Net Interest Expenses $842M $759M $60M $563M $445M
EBT. Incl. Unusual Items $1.4B $6.8B $4.8B $2.6B $1.6B
Earnings of Discontinued Ops. -$2M -$6M -$5M -$5M $4M
Income Tax Expense -$43M $1.2B $882M $501M $240M
Net Income to Company $1.4B $5.6B $3.9B $2.1B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $5.6B $3.9B $2.1B $1.4B
 
Basic EPS (Cont. Ops) $4.24 $16.75 $11.84 $6.48 $4.17
Diluted EPS (Cont. Ops) $4.24 $16.75 $11.80 $6.46 $4.15
Weighted Average Basic Share $334M $334M $327M $325M $325M
Weighted Average Diluted Share $334M $334M $328M $326M $326M
 
EBITDA $3.4B $8.7B $6.4B $5B $4.1B
EBIT $2.1B $7.3B $5.1B $3.5B $2.6B
 
Revenue (Reported) $27.7B $46.2B $50.4B $40.9B $40.3B
Operating Income (Reported) $2.1B $7.3B $5.1B $3.5B $2.6B
Operating Income (Adjusted) $2.1B $7.3B $5.1B $3.5B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.7B $12.3B $10.6B $8.5B $7.7B
Revenue Growth (YoY) 87.31% -3.37% -13.46% -19.46% -9.62%
 
Cost of Revenues $10.1B $11B $9.2B $7.3B $6.8B
Gross Profit $2.6B $1.2B $1.4B $1.2B $906M
Gross Profit Margin 20.09% 10.01% 13.28% 14.07% 11.73%
 
R&D Expenses $30M $31M $31M $31M $34M
Selling, General & Admin $313M $319M $378M $404M $401M
Other Inc / (Exp) $92M -$22M -$50M -$14M --
Operating Expenses $343M $350M $409M $431M $435M
Operating Income $2.2B $878M $1B $772M $471M
 
Net Interest Expenses $71M -- $70M $192M $142M
EBT. Incl. Unusual Items $2.2B $727M $901M $777M -$856M
Earnings of Discontinued Ops. -$1M -$1M -$1M -$53M -$61M
Income Tax Expense $452M $154M $153M $151M -$27M
Net Income to Company $1.8B $572M $747M $573M -$890M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8B $573M $746M $625M -$830M
 
Basic EPS (Cont. Ops) $5.26 $1.75 $2.29 $1.75 -$2.77
Diluted EPS (Cont. Ops) $5.26 $1.74 $2.29 $1.75 -$2.77
Weighted Average Basic Share $334M $326M $324M $325M $322M
Weighted Average Diluted Share $334M $327M $325M $326M $322M
 
EBITDA $2.6B $1.2B $1.4B $1.2B $821M
EBIT $2.2B $878M $1B $772M $471M
 
Revenue (Reported) $12.7B $12.3B $10.6B $8.5B $7.7B
Operating Income (Reported) $2.2B $878M $1B $772M $471M
Operating Income (Adjusted) $2.2B $878M $1B $772M $471M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.3B $53B $41.4B $35.2B $32.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.2B $45.3B $36.3B $30.7B $29.6B
Gross Profit $8B $7.7B $5.1B $4.6B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $125M $128M $125M $130M $142M
Selling, General & Admin $1.2B $1.3B $1.5B $1.6B $1.7B
Other Inc / (Exp) $607M -$624M -$328M -$50M --
Operating Expenses $1.4B $1.4B $1.6B $1.8B $1.8B
Operating Income $6.7B $6.2B $3.4B $2.8B $1.2B
 
Net Interest Expenses $561M $533M $386M $622M $506M
EBT. Incl. Unusual Items $6.8B $5.3B $2.8B $2.7B -$1.5B
Earnings of Discontinued Ops. -$3M -$8M -$6M -$36M $63M
Income Tax Expense $1.1B $983M $542M $507M -$187M
Net Income to Company $5.7B $4.3B $2.3B $2.2B -$1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7B $4.3B $2.3B $2.2B -$1.3B
 
Basic EPS (Cont. Ops) $17.14 $12.92 $7.00 $6.59 -$3.76
Diluted EPS (Cont. Ops) $17.13 $12.89 $6.97 $6.57 -$3.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8B $7.6B $4.9B $4.3B $2.6B
EBIT $6.7B $6.2B $3.4B $2.8B $1.2B
 
Revenue (Reported) $41.3B $53B $41.4B $35.2B $32.6B
Operating Income (Reported) $6.7B $6.2B $3.4B $2.8B $1.2B
Operating Income (Adjusted) $6.7B $6.2B $3.4B $2.8B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.3B $40.2B $31.2B $25.5B $23.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.5B $34.4B $27B $21.9B $20.8B
Gross Profit $6.8B $5.8B $4.2B $3.7B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91M $95M $96M $96M $103M
Selling, General & Admin $927M $976M $1.2B $1.2B $1.2B
Other Inc / (Exp) $416M -$107M -$299M $247M $26M
Operating Expenses $1B $1.1B $1.3B $1.3B $1.3B
Operating Income $5.8B $4.7B $3B $2.3B $936M
 
Net Interest Expenses $276M $50M $326M $385M $449M
EBT. Incl. Unusual Items $5.9B $4.4B $2.4B $2.5B -$573M
Earnings of Discontinued Ops. -$1M -$3M -$4M -$35M $53M
Income Tax Expense $1B $848M $508M $514M $78M
Net Income to Company $4.9B $3.5B $1.9B $2B -$598M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9B $3.5B $1.9B $2B -$657M
 
Basic EPS (Cont. Ops) $14.59 $10.75 $5.92 $6.02 -$1.89
Diluted EPS (Cont. Ops) $14.57 $10.72 $5.90 $6.01 -$1.89
Weighted Average Basic Share $1B $982M $975M $975M $968M
Weighted Average Diluted Share $1B $985M $978M $978M $968M
 
EBITDA $6.8B $5.6B $4.1B $3.5B $1.9B
EBIT $5.8B $4.7B $3B $2.3B $936M
 
Revenue (Reported) $33.3B $40.2B $31.2B $25.5B $23.1B
Operating Income (Reported) $5.8B $4.7B $3B $2.3B $936M
Operating Income (Adjusted) $5.8B $4.7B $3B $2.3B $936M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.5B $1.5B $2.2B $3.4B $3.4B
Short Term Investments $702M $9M -- -- --
Accounts Receivable, Net $3.4B $4.8B $3.6B $3.5B $3.3B
Inventory $4.4B $5B $4.9B $4.9B $4.7B
Prepaid Expenses $918M $296M $315M $36M $36M
Other Current Assets $141M $403M $559M $239M $341M
Total Current Assets $11.6B $12.2B $11.8B $13.2B $12.3B
 
Property Plant And Equipment $15.9B $16.5B $17.1B $17.1B $16.5B
Long-Term Investments $5B $5.1B $4.5B $4B $4.2B
Goodwill $2B $1.9B $1.8B $1.6B $1.6B
Other Intangibles $751M $695M $662M $641M $577M
Other Long-Term Assets $81M $83M $199M $249M $252M
Total Assets $35.4B $36.7B $36.4B $37B $35.7B
 
Accounts Payable $2.9B $4.3B $3.6B $3.8B $3.7B
Accrued Expenses $783M $1.2B $1.2B $980M $908M
Current Portion Of Long-Term Debt $171M $164M $581M $899M $617M
Current Portion Of Capital Lease Obligations $310M $336M $344M $360M $355M
Other Current Liabilities $334M $251M $232M $594M $360M
Total Current Liabilities $5.5B $7.2B $6.8B $7.2B $6.7B
 
Long-Term Debt $16.5B $12.9B $12.1B $11.7B $12B
Capital Leases -- -- -- -- --
Total Liabilities $27.3B $24.8B $23.6B $23.9B $23.2B
 
Common Stock $19M $19M $19M $19M $19M
Other Common Equity Adj -$1.9B -$1.8B -$1.4B -$1.5B -$1.5B
Common Equity $8B $11.9B $12.6B $12.9B $12.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $133M $130M $128M $128M $126M
Total Equity $8.1B $12B $12.7B $13.1B $12.6B
 
Total Liabilities and Equity $35.4B $36.7B $36.4B $37B $35.7B
Cash and Short Terms $2.5B $1.5B $2.2B $3.4B $3.4B
Total Debt $17.5B $12.9B $12.5B $12.5B $12.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.9B $1.5B $2.8B $2.6B $1.8B
Short Term Investments $36M -- -- -- --
Accounts Receivable, Net $5.3B $4.3B $3.8B $3.9B $3B
Inventory $5B $5.2B $4.9B $5.3B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8B $1.4B $1.6B $900M --
Total Current Assets $14B $12.3B $13.2B $12.7B $10.8B
 
Property Plant And Equipment $16.6B $16.6B $16.7B $17.3B $17.2B
Long-Term Investments $4.9B $4.8B $4.2B $4.3B $4B
Goodwill $1.9B $1.7B $1.6B $1.6B --
Other Intangibles $666M $594M $642M $599M --
Other Long-Term Assets $603M $845M $642M $710M --
Total Assets $38.7B $36.5B $36.9B $37.3B $33.8B
 
Accounts Payable $4.2B $4.1B $3.6B $3.6B $2.9B
Accrued Expenses $2.7B $2.6B $2.5B $2.2B --
Current Portion Of Long-Term Debt $174M $571M $893M $128M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.4B $7.6B $7B $6B $6.9B
 
Long-Term Debt $14.5B $12B $11.6B $12.5B $12B
Capital Leases -- -- -- -- --
Total Liabilities $26.7B $24.2B $23.5B $23.4B $23.1B
 
Common Stock $19M $19M $19M $19M $19M
Other Common Equity Adj -$1.9B -$1.8B -$1.4B -$1.4B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $130M $128M $128M $126M $125M
Total Equity $11.9B $12.3B $13.3B $13.8B $10.7B
 
Total Liabilities and Equity $38.7B $36.5B $36.9B $37.3B $33.8B
Cash and Short Terms $1.9B $1.5B $2.8B $2.6B $1.8B
Total Debt $15B $12.4B $12.4B $12.5B $13.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $5.6B $3.9B $2.1B $1.4B
Depreciation & Amoritzation $1.4B $1.4B $1.3B $1.5B $1.5B
Stock-Based Compensation $55M $66M $70M $91M $91M
Change in Accounts Receivable -$246M -$1.5B $1B $110M $127M
Change in Inventories $340M -$742M -$91M $18M $25M
Cash From Operations $3.4B $7.5B $6.1B $4.9B $3.8B
 
Capital Expenditures $1.9B $2B $1.9B $1.5B $1.8B
Cash Acquisitions $30M -- -- -- --
Cash From Investing -$4.9B -$1.5B -$2B -$1.8B -$1.9B
 
Dividends Paid (Ex Special Dividend) $1.4B $1.5B $3.2B $1.6B $1.7B
Special Dividend Paid
Long-Term Debt Issued $7.1B -- -- $500M $744M
Long-Term Debt Repaid -$3.4B -$3.9B -$4M -$625M -$776M
Repurchase of Common Stock $4M $463M $420M $211M $195M
Other Financing Activities -$72M -$215M $263M -$4M $52M
Cash From Financing $2.3B -$6.2B -$3.4B -$2B -$1.9B
 
Beginning Cash (CF) $1.8B $1.5B $2.2B $3.4B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $877M -$288M $679M $1.2B -$17M
Ending Cash (CF) $2.8B $1.1B $2.8B $4.7B $3.3B
 
Levered Free Cash Flow $1.5B $5.6B $4.2B $3.4B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B $572M $747M $573M -$890M
Depreciation & Amoritzation $351M $318M $367M $381M $350M
Stock-Based Compensation $15M $17M $23M $18M $15M
Change in Accounts Receivable -$413M $963M -$90M $191M $212M
Change in Inventories -$200M -$186M $153M -$98M $149M
Cash From Operations $2.1B $1.4B $1.7B $670M $983M
 
Capital Expenditures $514M $439M $394M $368M $406M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$435M -$399M -$429M -$483M -$439M
 
Dividends Paid (Ex Special Dividend) $380M $395M $407M $437M $443M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$603M -- -$625M -- --
Repurchase of Common Stock $78M $158M $41M $42M --
Other Financing Activities -$96M $25M $29M -$5M --
Cash From Financing -$1.1B -$537M -$844M -$484M -$448M
 
Beginning Cash (CF) $1.9B $1.5B $2.8B $2.6B $1.8B
Foreign Exchange Rate Adjustment -$36M -$58M -$43M $68M $1M
Additions / Reductions $515M $420M $350M -$229M $97M
Ending Cash (CF) $2.4B $1.8B $3.2B $2.5B $1.9B
 
Levered Free Cash Flow $1.6B $975M $1.3B $302M $577M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.7B $4.3B $2.3B $2.2B -$1.2B
Depreciation & Amoritzation $1.3B $1.3B $1.5B $1.5B $1.4B
Stock-Based Compensation $62M $70M $87M $91M $90M
Change in Accounts Receivable -$2.3B $530M $589M -$21M $671M
Change in Inventories -$853M -$602M $314M -$219M $522M
Cash From Operations $5.3B $7.5B $5B $3.4B $2.7B
 
Capital Expenditures $1.6B $2.1B $1.5B $1.8B $1.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4B -$2.1B -$1.7B -$1.9B -$1.9B
 
Dividends Paid (Ex Special Dividend) $1.5B $3.2B $1.6B $1.7B $1.8B
Special Dividend Paid
Long-Term Debt Issued -- -- $500M $744M --
Long-Term Debt Repaid -$4.8B -- -$629M -$775M --
Repurchase of Common Stock $78M $805M $211M $117M $279M
Other Financing Activities -$179M $100M $4M $55M --
Cash From Financing -$2.5B -$5.6B -$2B -$1.8B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$586M -$412M $1.4B -$209M -$834M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.7B $5.4B $3.5B $1.6B $728M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.9B $3.5B $1.9B $2B -$598M
Depreciation & Amoritzation $1B $933M $1.2B $1.1B $1B
Stock-Based Compensation $50M $54M $71M $71M $70M
Change in Accounts Receivable -$1.9B $134M -$282M -$413M $131M
Change in Inventories -$741M -$601M -$196M -$433M $64M
Cash From Operations $4.6B $4.5B $3.4B $1.9B $755M
 
Capital Expenditures $1.3B $1.4B $1B $1.3B $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$797M -$1.4B -$1.2B -$1.3B -$1.4B
 
Dividends Paid (Ex Special Dividend) $1.1B $2.9B $1.2B $1.3B $1.3B
Special Dividend Paid -- $5.2M -- -- --
Long-Term Debt Issued -- -- $500M $744M $499M
Long-Term Debt Repaid -$2.4B -- -$625M -$775M --
Repurchase of Common Stock $78M $420M $211M $117M $201M
Other Financing Activities -$61M $254M -$5M $54M -$18M
Cash From Financing -$3.6B -$2.9B -$1.5B -$1.4B -$1B
 
Beginning Cash (CF) $4.7B $4.3B $7.1B $7.8B $5.4B
Foreign Exchange Rate Adjustment -$59M -$144M -$34M $9M $77M
Additions / Reductions $133M $9M $688M -$770M -$1.6B
Ending Cash (CF) $4.8B $4.2B $7.8B $7.1B $3.9B
 
Levered Free Cash Flow $3.3B $3.1B $2.4B $569M -$673M

Related Companies

Get LYB Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

LYB
Sector
P/E ratio
60.89x
18.39x
PEG ratio
1.33x
-0.02x
P/B ratio
1.40x
1.65x
Price / LTM sales
0.46x
1.54x

Growth Metrics

LYB
Sector
Revenue growth
-9.62%
2.17%
Earnings growth
-258.61%
--
Revenue (5-year growth)
3.02%
3.17%
Earnings forecast
$0.80
$0.03

Profitability

LYB
Sector
Profitability FY 2024
$4.4B
--
Return on invested capital
-5.03%
-8.07%
Return on assets
-3.58%
-8.89%
Return on equity
-10.31%
-8.67%

Earnings Date

Last Earnings Date
Oct
31
Next Earnings Date
Jan
30
Estimated Next Earnings Date
Jan
30

Balance Sheet

LYB
Sector
Total cash
$1.8B
$2.6M
Short term investments
--
$234.8K
Total assets
$35.7B
$17.2M
Long term debt
$13.1B
$15.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Read article
Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Read article
How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Read article

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy or Sell?
Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy or Sell?
Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Buy or Sell?

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Buy or Sell?
Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Buy or Sell?
Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas

Stocks by Sector