Financhill
Sell
45

CTVA Quote, Financials, Valuation and Earnings

Last price:
$74.50
Seasonality move :
0.42%
Day range:
$74.33 - $75.91
52-week range:
$53.40 - $77.41
Dividend yield:
0.93%
P/E ratio:
47.56x
P/S ratio:
2.95x
P/B ratio:
2.10x
Volume:
5.7M
Avg. volume:
4M
1-year change:
19.61%
Market cap:
$50.6B
Revenue:
$17.4B
EPS (TTM):
$1.58
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $15.7B $17.5B $17.2B $16.9B $17.4B
Revenue Growth (YoY) 10.12% 11.5% -1.31% -1.85% 2.92%
 
Cost of Revenues $9.9B $11.2B $10.6B $10.2B $9.8B
Gross Profit $5.7B $6.3B $6.6B $6.7B $7.6B
Gross Profit Margin 36.62% 35.98% 38.51% 39.42% 43.59%
 
R&D Expenses $1.2B $1.2B $1.3B $1.4B $1.5B
Selling, General & Admin $3.2B $3.2B $3.2B $3.2B $3.5B
Other Inc / (Exp) $982M -$547M -$1.1B -$720M --
Operating Expenses $4.4B $4.4B $4.5B $4.6B $5B
Operating Income $1.3B $1.9B $2.1B $2.1B $2.6B
 
Net Interest Expenses $30M $79M $233M $233M $180M
EBT. Incl. Unusual Items $2.3B $1.4B $1.1B $1.3B $1.7B
Earnings of Discontinued Ops. -$53M -$58M -$194M $56M -$99M
Income Tax Expense $524M $210M $152M $412M $484M
Net Income to Company $1.8B $1.2B $747M $919M $1.1B
 
Minority Interest in Earnings $10M $11M $12M $12M $11M
Net Income to Common Excl Extra Items $1.8B $1.2B $941M $863M $1.2B
 
Basic EPS (Cont. Ops) $2.39 $1.59 $1.04 $1.31 $1.61
Diluted EPS (Cont. Ops) $2.37 $1.58 $1.03 $1.30 $1.60
Weighted Average Basic Share $735.9M $720.8M $709M $693.7M $680M
Weighted Average Diluted Share $741.6M $724.5M $711.9M $696M $681.4M
 
EBITDA $2.6B $3.1B $3.3B $3.3B $3.8B
EBIT $1.3B $1.9B $2.1B $2.1B $2.6B
 
Revenue (Reported) $15.7B $17.5B $17.2B $16.9B $17.4B
Operating Income (Reported) $1.3B $1.9B $2.1B $2.1B $2.6B
Operating Income (Adjusted) $1.3B $1.9B $2.1B $2.1B $2.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.5B $3.8B $3.7B $4B $3.9B
Revenue Growth (YoY) 8.48% 9.95% -3.09% 7.31% -1.71%
 
Cost of Revenues $2.4B $2.8B $2.4B $2.6B $2.4B
Gross Profit $1.1B $1B $1.3B $1.4B $1.5B
Gross Profit Margin 30.53% 26.75% 34.77% 34.69% 38.29%
 
R&D Expenses $316M $340M $357M $365M $413M
Selling, General & Admin $806M $764M $735M $735M $860M
Other Inc / (Exp) $288M -$261M -$556M -$218M --
Operating Expenses $1.1B $1.1B $1.1B $1.1B $1.3B
Operating Income -$60M -$81M $197M $280M $224M
 
Net Interest Expenses $8M $36M $62M $60M $46M
EBT. Incl. Unusual Items $245M -$203M -$323M $88M -$530M
Earnings of Discontinued Ops. $6M -$12M -$20M $11M -$12M
Income Tax Expense $90M -$162M -$92M $138M $7M
Net Income to Company $161M -$53M -$251M -$39M -$549M
 
Minority Interest in Earnings $2M $2M $2M $2M $3M
Net Income to Common Excl Extra Items $155M -$41M -$231M -$50M -$537M
 
Basic EPS (Cont. Ops) $0.22 -$0.08 -$0.36 -$0.06 -$0.82
Diluted EPS (Cont. Ops) $0.22 -$0.08 -$0.36 -$0.06 -$0.82
Weighted Average Basic Share $729.2M $713.4M $704M $687.3M $674.7M
Weighted Average Diluted Share $735.1M $713.4M $704M $687.3M $674.7M
 
EBITDA $257M $223M $509M $582M $530M
EBIT -$60M -$81M $197M $280M $224M
 
Revenue (Reported) $3.5B $3.8B $3.7B $4B $3.9B
Operating Income (Reported) -$60M -$81M $197M $280M $224M
Operating Income (Adjusted) -$60M -$81M $197M $280M $224M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $15.7B $17.5B $17.2B $16.9B $17.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $11.3B $10.5B $10.1B $10B
Gross Profit $5.7B $6.1B $6.7B $6.8B $7.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.2B $1.3B $1.4B $1.5B
Selling, General & Admin $3.2B $3.2B $3.2B $3.2B $3.5B
Other Inc / (Exp) $982M -$547M -$1.1B -$792M --
Operating Expenses $4.4B $4.4B $4.5B $4.6B $5B
Operating Income $1.3B $1.7B $2.2B $2.2B $2.4B
 
Net Interest Expenses $30M $79M $233M $233M $180M
EBT. Incl. Unusual Items $2.3B $1.4B $1.1B $1.3B $1.7B
Earnings of Discontinued Ops. -$53M -$58M -$194M $56M -$99M
Income Tax Expense $524M $210M $152M $412M $484M
Net Income to Company $1.8B $1.2B $747M $919M $1.1B
 
Minority Interest in Earnings $10M $11M $12M $12M $11M
Net Income to Common Excl Extra Items $1.8B $1.2B $941M $863M $1.2B
 
Basic EPS (Cont. Ops) $2.38 $1.58 $1.03 $1.29 $1.59
Diluted EPS (Cont. Ops) $2.36 $1.57 $1.02 $1.29 $1.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $3B $3.4B $3.4B $3.6B
EBIT $1.3B $1.7B $2.2B $2.2B $2.4B
 
Revenue (Reported) $15.7B $17.5B $17.2B $16.9B $17.4B
Operating Income (Reported) $1.3B $1.7B $2.2B $2.2B $2.4B
Operating Income (Adjusted) $1.3B $1.7B $2.2B $2.2B $2.4B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $17.5B $17.2B $16.9B $17.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.3B $10.5B $10.1B $10B --
Gross Profit $6.1B $6.7B $6.8B $7.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.3B $1.4B $1.5B --
Selling, General & Admin $3.2B $3.2B $3.2B $3.5B --
Other Inc / (Exp) -$547M -$1.1B -$792M -$46M --
Operating Expenses $4.4B $4.5B $4.6B $5B --
Operating Income $1.7B $2.2B $2.2B $2.4B --
 
Net Interest Expenses $79M $233M $233M $180M --
EBT. Incl. Unusual Items $1.4B $1.1B $1.3B $1.7B --
Earnings of Discontinued Ops. -$58M -$194M $56M -$99M --
Income Tax Expense $210M $152M $412M $484M --
Net Income to Company $1.2B $747M $919M $1.1B --
 
Minority Interest in Earnings $11M $12M $12M $11M --
Net Income to Common Excl Extra Items $1.2B $941M $863M $1.2B --
 
Basic EPS (Cont. Ops) $1.58 $1.03 $1.29 $1.59 --
Diluted EPS (Cont. Ops) $1.57 $1.02 $1.29 $1.58 --
Weighted Average Basic Share $2.9B $2.8B $2.8B $2.7B --
Weighted Average Diluted Share $2.9B $2.8B $2.8B $2.7B --
 
EBITDA $3B $3.4B $3.4B $3.6B --
EBIT $1.7B $2.2B $2.2B $2.4B --
 
Revenue (Reported) $17.5B $17.2B $16.9B $17.4B --
Operating Income (Reported) $1.7B $2.2B $2.2B $2.4B --
Operating Income (Adjusted) $1.7B $2.2B $2.2B $2.4B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $4.9B $3.7B $3.3B $3.5B $4.5B
Short Term Investments $86M $124M $98M $63M --
Accounts Receivable, Net $3.6B $4.3B $4.4B $4.6B $6.4B
Inventory $5.2B $6.8B $6.9B $5.4B $5.7B
Prepaid Expenses $303M $224M $105M $65M --
Other Current Assets $1B $968M $1.1B $820M --
Total Current Assets $15.5B $16.8B $16.3B $15.1B $17.3B
 
Property Plant And Equipment $4.8B $4.7B $4.7B $4.5B $4.2B
Long-Term Investments $134M $166M $182M $208M $160M
Goodwill $10.1B $10B $10.6B $10.4B --
Other Intangibles $10B $9.3B $9.6B $8.9B --
Other Long-Term Assets $1.8B $1.7B $1.5B $1.8B --
Total Assets $42.3B $42.6B $43B $40.8B $42.8B
 
Accounts Payable $4.1B $4.9B $4.3B $4B $4.4B
Accrued Expenses $2.1B $2.3B $2.4B $2.1B --
Current Portion Of Long-Term Debt -- $23M $197M $750M --
Current Portion Of Capital Lease Obligations -- $1M $1M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.6B $10.7B $10.4B $10.4B $12.1B
 
Long-Term Debt $1.4B $1.6B $2.6B $2.3B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $16.7B $17.1B $17.7B $16.8B $18.5B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$2.9B -$2.8B -$2.7B -$3.5B --
Common Equity $25.4B $25.3B $25B $23.8B $24.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $239M $239M $242M $241M $242M
Total Equity $25.6B $25.5B $25.3B $24B $24.4B
 
Total Liabilities and Equity $42.3B $42.6B $43B $40.8B $42.8B
Cash and Short Terms $4.9B $3.7B $3.3B $3.5B $4.5B
Total Debt $1.4B $1.6B $2.8B $2.8B $2.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $4.9B $3.7B $3.3B $3.5B $4.5B
Short Term Investments $86M $124M $98M $63M --
Accounts Receivable, Net $3.6B $4.3B $4.4B $4.6B $6.4B
Inventory $5.2B $6.8B $6.9B $5.4B $5.7B
Prepaid Expenses $303M $224M $105M $65M --
Other Current Assets $1B $968M $1.1B $820M --
Total Current Assets $15.5B $16.8B $16.3B $15.1B $17.3B
 
Property Plant And Equipment $4.8B $4.7B $4.7B $4.5B $4.2B
Long-Term Investments $134M $166M $182M $208M $160M
Goodwill $10.1B $10B $10.6B $10.4B --
Other Intangibles $10B $9.3B $9.6B $8.9B --
Other Long-Term Assets $1.8B $1.7B $1.5B $1.8B --
Total Assets $42.3B $42.6B $43B $40.8B $42.8B
 
Accounts Payable $4.1B $4.9B $4.3B $4B $4.4B
Accrued Expenses $2.1B $2.3B $2.4B $2.1B --
Current Portion Of Long-Term Debt -- $23M $197M $750M --
Current Portion Of Capital Lease Obligations -- $1M $1M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.6B $10.7B $10.4B $10.4B $12.1B
 
Long-Term Debt $1.4B $1.6B $2.6B $2.3B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $16.7B $17.1B $17.7B $16.8B $18.5B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$2.9B -$2.8B -$2.7B -$3.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $239M $239M $242M $241M $242M
Total Equity $25.6B $25.5B $25.3B $24B $24.4B
 
Total Liabilities and Equity $42.3B $42.6B $43B $40.8B $42.8B
Cash and Short Terms $4.9B $3.7B $3.3B $3.5B $4.5B
Total Debt $1.4B $1.6B $2.8B $2.8B $2.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.8B $1.2B $747M $919M $1.1B
Depreciation & Amoritzation $1.2B $1.2B $1.2B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$113M -$997M $358M -$705M -$261M
Change in Inventories -$422M -$1.7B $57M $1.1B -$35M
Cash From Operations $2.7B $872M $1.8B $2.1B $3.4B
 
Capital Expenditures $573M $605M $595M $597M $591M
Cash Acquisitions -- -- $1.5B -- --
Cash From Investing -$362M -$632M -$2B -$589M -$543M
 
Dividends Paid (Ex Special Dividend) $397M $418M $439M $458M $475M
Special Dividend Paid
Long-Term Debt Issued $419M $1.4B $3.4B $3.1B --
Long-Term Debt Repaid -$421M -$1.1B -$2.3B -$2.9B --
Repurchase of Common Stock $950M $1B $756M $1B $1.1B
Other Financing Activities -$30M -$55M -$49M -$32M --
Cash From Financing -$1.3B -$1.2B -$99M -$1.2B -$1.6B
 
Beginning Cash (CF) $4.8B $3.6B $3.2B $3.4B $4.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $963M -$1.2B -$460M $264M $1.3B
Ending Cash (CF) $5.7B $2.1B $2.6B $3.6B $5.9B
 
Levered Free Cash Flow $2.2B $267M $1.2B $1.5B $2.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $161M -$53M -$251M -$39M -$549M
Depreciation & Amoritzation $317M $304M $312M $302M $306M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1B $817M $1.1B $745M $1.4B
Change in Inventories -$797M -$1.2B -$435M $50M -$366M
Cash From Operations $3.5B $3B $4.4B $4.2B $4.4B
 
Capital Expenditures $160M $145M $183M $181M $222M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$161M -$193M -$214M -$123M -$188M
 
Dividends Paid (Ex Special Dividend) $102M $107M $112M $118M $121M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4M -$27M $25M --
Long-Term Debt Repaid -$420M $331M -$71M -$1.4B --
Repurchase of Common Stock $200M $200M $171M $252M $301M
Other Financing Activities -$2M $2M $2M -$12M --
Cash From Financing -$1.6B -$1.8B -$3.7B -$3.3B -$2.2B
 
Beginning Cash (CF) $4.8B $3.6B $3.2B $3.4B $4.5B
Foreign Exchange Rate Adjustment -$58M $17M -$75M -$48M -$1M
Additions / Reductions $1.7B $999M $382M $666M $2B
Ending Cash (CF) $6.5B $4.6B $3.5B $4B $6.5B
 
Levered Free Cash Flow $3.4B $2.9B $4.2B $4B $4.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.8B $1.2B $747M $919M $1.1B
Depreciation & Amoritzation $1.2B $1.2B $1.2B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$113M -$997M $358M -$705M -$261M
Change in Inventories -$422M -$1.7B $57M $1.1B -$35M
Cash From Operations $2.7B $872M $1.8B $2.1B $3.4B
 
Capital Expenditures $573M $605M $595M $597M $591M
Cash Acquisitions -- -- $1.5B -- --
Cash From Investing -$362M -$632M -$2B -$589M -$543M
 
Dividends Paid (Ex Special Dividend) $397M $418M $439M $458M $475M
Special Dividend Paid
Long-Term Debt Issued $419M $1.4B $3.4B $3.1B --
Long-Term Debt Repaid -- -$1.1B -$2.3B -$2.9B --
Repurchase of Common Stock $950M $1B $756M $1B $1.1B
Other Financing Activities -$30M -$55M -$49M -$32M --
Cash From Financing -$1.3B -$1.2B -$99M -$1.2B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $963M -$1.2B -$460M $264M $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B $267M $1.2B $1.5B $2.8B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $1.2B $747M $919M $1.1B --
Depreciation & Amoritzation $1.2B $1.2B $1.2B $1.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$997M $358M -$705M -$261M --
Change in Inventories -$1.7B $57M $1.1B -$35M --
Cash From Operations $872M $1.8B $2.1B $3.4B --
 
Capital Expenditures $605M $595M $597M $591M --
Cash Acquisitions -- $1.5B -- -- --
Cash From Investing -$632M -$2B -$589M -$543M --
 
Dividends Paid (Ex Special Dividend) $418M $439M $458M $475M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $3.4B $3.1B $1.2B --
Long-Term Debt Repaid -$1.1B -$2.3B -$2.9B -$335M --
Repurchase of Common Stock $1B $756M $1B $1.1B --
Other Financing Activities -$55M -$49M -$32M -$38M --
Cash From Financing -$1.2B -$99M -$1.2B -$1.6B --
 
Beginning Cash (CF) $11.4B $11B $10.3B $11.9B --
Foreign Exchange Rate Adjustment -$278M -$143M -$93M $84M --
Additions / Reductions -$1.2B -$460M $264M $1.3B --
Ending Cash (CF) $9.9B $10.4B $10.5B $13.3B --
 
Levered Free Cash Flow $267M $1.2B $1.5B $2.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock