Financhill
Buy
63

KLAC Quote, Financials, Valuation and Earnings

Last price:
$702.91
Seasonality move :
2.28%
Day range:
$692.80 - $710.50
52-week range:
$551.33 - $896.32
Dividend yield:
0.91%
P/E ratio:
25.24x
P/S ratio:
8.08x
P/B ratio:
22.93x
Volume:
895.2K
Avg. volume:
1.3M
1-year change:
-2.8%
Market cap:
$91.8B
Revenue:
$9.8B
EPS (TTM):
$27.51
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $5.8B $6.9B $9.2B $10.5B $9.8B
Revenue Growth (YoY) 27.09% 19.16% 33.14% 13.94% -6.52%
 
Cost of Revenues $2.4B $2.8B $3.6B $4.2B $3.9B
Gross Profit $3.4B $4.1B $5.6B $6.3B $5.9B
Gross Profit Margin 57.81% 59.93% 61% 59.81% 59.97%
 
R&D Expenses $863.9M $928.5M $1.1B $1.3B $1.3B
Selling, General & Admin $734.1M $729.6M $860M $986.3M $969.5M
Other Inc / (Exp) -$303.5M $20.4M -$13.3M $17.3M -$295.1M
Operating Expenses $1.6B $1.7B $2B $2.3B $2.2B
Operating Income $1.8B $2.5B $3.7B $4B $3.6B
 
Net Interest Expenses $138.6M $148.4M $151.6M $222.8M $150.6M
EBT. Incl. Unusual Items $1.3B $2.4B $3.5B $3.8B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101.7M $283.1M $167.2M $401.8M $428.1M
Net Income to Company $1.2B $2.1B $3.3B $3.4B $2.8B
 
Minority Interest in Earnings $1.8M $939K -$253K -$74K --
Net Income to Common Excl Extra Items $1.2B $2.1B $3.3B $3.4B $2.8B
 
Basic EPS (Cont. Ops) $7.76 $13.49 $22.07 $24.28 $20.41
Diluted EPS (Cont. Ops) $7.70 $13.37 $21.92 $24.15 $20.28
Weighted Average Basic Share $156.8M $154.1M $150.5M $139.5M $135.3M
Weighted Average Diluted Share $158M $155.4M $151.6M $140.2M $136.2M
 
EBITDA $1.8B $2.9B $4B $4.5B $3.9B
EBIT $1.5B $2.5B $3.6B $4.1B $3.5B
 
Revenue (Reported) $5.8B $6.9B $9.2B $10.5B $9.8B
Operating Income (Reported) $1.8B $2.5B $3.7B $4B $3.6B
Operating Income (Adjusted) $1.5B $2.5B $3.6B $4.1B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $2.3B $2.4B $2.4B $3.1B
Revenue Growth (YoY) 26.67% 26.88% 6.29% -2.99% 29.8%
 
Cost of Revenues $709.6M $892.1M $1B $993.9M $1.2B
Gross Profit $1.1B $1.4B $1.4B $1.4B $1.9B
Gross Profit Margin 60.66% 61.02% 58.67% 57.88% 61.62%
 
R&D Expenses $239M $285.2M $328.3M $321.6M $338M
Selling, General & Admin $183M $216.5M $238.4M $237.5M $248.9M
Other Inc / (Exp) $7.3M -$8.6M $14.9M -$24.9M $35.9M
Operating Expenses $422M $501.7M $566.7M $559.1M $586.9M
Operating Income $672.1M $894.9M $860.6M $806.8M $1.3B
 
Net Interest Expenses $39.1M $40M $74.8M $80M $71.9M
EBT. Incl. Unusual Items $640.4M $846.3M $800.7M $702M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.2M $115.6M $102.8M $100.5M $176M
Net Income to Company $567.2M $730.7M $697.8M $601.5M $1.1B
 
Minority Interest in Earnings $326K -$88K -- -- --
Net Income to Common Excl Extra Items $567.5M $730.6M $697.8M $601.5M $1.1B
 
Basic EPS (Cont. Ops) $3.69 $4.87 $5.06 $4.46 $8.21
Diluted EPS (Cont. Ops) $3.66 $4.83 $5.03 $4.43 $8.16
Weighted Average Basic Share $153.8M $150.1M $137.9M $135M $132.6M
Weighted Average Diluted Share $155.2M $151.2M $138.6M $135.9M $133.3M
 
EBITDA $763.9M $978.4M $980.3M $881.3M $1.4B
EBIT $679.5M $886.3M $875.5M $782M $1.3B
 
Revenue (Reported) $1.8B $2.3B $2.4B $2.4B $3.1B
Operating Income (Reported) $672.1M $894.9M $860.6M $806.8M $1.3B
Operating Income (Adjusted) $679.5M $886.3M $875.5M $782M $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.5B $8.7B $10.6B $9.6B $11.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3.4B $4.2B $3.9B $4.6B
Gross Profit $3.8B $5.3B $6.4B $5.7B $7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $904.2M $1B $1.3B $1.3B $1.3B
Selling, General & Admin $705.4M $815.3M $972.2M $965.3M $1B
Other Inc / (Exp) -$29.2M -$3.9M $77.3M -$234.3M -$227.9M
Operating Expenses $1.6B $1.9B $2.2B $2.2B $2.4B
Operating Income $2.2B $3.4B $4.1B $3.5B $4.6B
 
Net Interest Expenses $135.9M $147.2M $259M $227.8M $151.2M
EBT. Incl. Unusual Items $2.1B $3.2B $4B $3B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202.1M $98.7M $455.3M $410.4M $565.5M
Net Income to Company $1.9B $3.1B $3.5B $2.6B $3.7B
 
Minority Interest in Earnings $2M -$309K -$98K -- --
Net Income to Common Excl Extra Items $1.9B $3.1B $3.5B $2.6B $3.7B
 
Basic EPS (Cont. Ops) $12.01 $20.76 $24.65 $19.19 $27.66
Diluted EPS (Cont. Ops) $11.92 $20.60 $24.52 $19.09 $27.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.5B $3.8B $4.6B $3.7B $5B
EBIT $2.2B $3.4B $4.2B $3.3B $4.6B
 
Revenue (Reported) $6.5B $8.7B $10.6B $9.6B $11.6B
Operating Income (Reported) $2.2B $3.4B $4.1B $3.5B $4.6B
Operating Income (Adjusted) $2.2B $3.4B $4.2B $3.3B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5B $6.7B $8.1B $7.2B $9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.6B $3.3B $2.9B $3.5B
Gross Profit $3B $4.1B $4.9B $4.3B $5.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $687.1M $808.4M $979.6M $953.2M $1B
Selling, General & Admin $537.6M $623.2M $735.5M $714.4M $767M
Other Inc / (Exp) $269K -$24M $66.7M -$185M -$117.8M
Operating Expenses $1.2B $1.4B $1.7B $1.7B $1.8B
Operating Income $1.8B $2.7B $3.2B $2.7B $3.7B
 
Net Interest Expenses $117.4M $116.1M $223.4M $228.4M $229M
EBT. Incl. Unusual Items $1.7B $2.5B $3B $2.2B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $207.3M $22.9M $311M $319.5M $456.9M
Net Income to Company $1.4B $2.5B $2.7B $1.9B $2.9B
 
Minority Interest in Earnings $1M -$229K -$74K -- --
Net Income to Common Excl Extra Items $1.4B $2.5B $2.7B $1.9B $2.9B
 
Basic EPS (Cont. Ops) $9.36 $16.62 $19.22 $14.19 $21.44
Diluted EPS (Cont. Ops) $9.29 $16.50 $19.12 $14.12 $21.33
Weighted Average Basic Share $463.4M $453.7M $421M $406.9M $400.1M
Weighted Average Diluted Share $467.2M $456.9M $423.2M $409.2M $402.1M
 
EBITDA $2B $2.9B $3.5B $2.8B $3.8B
EBIT $1.8B $2.7B $3.2B $2.5B $3.5B
 
Revenue (Reported) $5B $6.7B $8.1B $7.2B $9B
Operating Income (Reported) $1.8B $2.7B $3.2B $2.7B $3.7B
Operating Income (Adjusted) $1.8B $2.7B $3.2B $2.5B $3.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $1.2B $1.4B $1.6B $1.9B $2B
Short Term Investments $746.1M $1.1B $1.1B $1.3B $2.5B
Accounts Receivable, Net $1.1B $1.3B $1.8B $1.8B $1.8B
Inventory $1.3B $1.6B $2.1B $2.9B $3B
Prepaid Expenses $75M $76.6M $108.9M $121.2M $125M
Other Current Assets $15.8M $24.4M $64.2M $62.4M $82.8M
Total Current Assets $4.7B $5.7B $7.2B $8.4B $10B
 
Property Plant And Equipment $620.6M $765.9M $976.4M $1.2B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2B $2.3B $2.3B $2B
Other Intangibles $1.4B $1.2B $1.2B $935.3M $668.8M
Other Long-Term Assets $48.7M $75.8M $134M $171.9M $157.5M
Total Assets $9.3B $10.3B $12.6B $14.1B $15.4B
 
Accounts Payable $264.3M $342.1M $443.3M $371M $359.5M
Accrued Expenses $219.7M $217.1M $39.7M $105.3M $128.7M
Current Portion Of Long-Term Debt -- $20M -- -- $749.9M
Current Portion Of Capital Lease Obligations $29M $32.3M $32.2M $34M $36.4M
Other Current Liabilities -- -- $374.4M $383.4M $431M
Total Current Liabilities $1.7B $2.1B $2.9B $3.7B $4.7B
 
Long-Term Debt $3.5B $3.4B $6.7B $5.9B $5.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $6.9B $11.2B $11.2B $12.1B
 
Common Stock $155K $153K $142K $137K $134K
Other Common Equity Adj -$79.8M -$75.6M -$27.5M -$36.3M -$49.1M
Common Equity $2.7B $3.4B $1.4B $2.9B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.6M -$1.9M -$2.3M -- --
Total Equity $2.7B $3.4B $1.4B $2.9B $3.4B
 
Total Liabilities and Equity $9.3B $10.3B $12.6B $14.1B $15.4B
Cash and Short Terms $2B $2.5B $2.7B $3.2B $4.5B
Total Debt $3.5B $3.4B $6.7B $5.9B $6.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $1.4B $1.6B $1.8B $1.9B
Short Term Investments $990.6M $1.2B $1.3B $2.4B $2.2B
Accounts Receivable, Net $1.2B $1.6B $1.9B $1.6B $2.2B
Inventory $1.5B $2B $2.7B $3B $3.2B
Prepaid Expenses $59.7M $84.1M $113.2M $115.4M $179.2M
Other Current Assets $28.1M $78M $50.6M $79.1M $62.9M
Total Current Assets $5.4B $6.6B $8B $9.5B $9.9B
 
Property Plant And Equipment $730.1M $910.1M $1.2B $1.3B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2.3B $2.3B $2B $1.8B
Other Intangibles $1.2B $1.3B $1000M $727.6M $495.6M
Other Long-Term Assets $60.5M $79.2M $171.8M $161.1M $150M
Total Assets $9.9B $12B $13.7B $15B $15.2B
 
Accounts Payable $295.1M $424.1M $410.9M $354.7M $429.3M
Accrued Expenses $190.6M $231.5M $56M $76.2M $61.2M
Current Portion Of Long-Term Debt $20M -- -- $749.9M --
Current Portion Of Capital Lease Obligations $31.5M $31.2M $33.5M $36.4M $43.5M
Other Current Liabilities -- -- $439.5M $410.4M $489.4M
Total Current Liabilities $2B $2.8B $3.4B $4.5B $3.9B
 
Long-Term Debt $3.4B $3.7B $5.9B $5.9B $5.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7.9B $11B $11.9B $11.2B
 
Common Stock $2.1B $2.2B $2B $2.2B $2.4B
Other Common Equity Adj -$70.5M -$71.5M -$35.3M -$41.5M -$42.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2M -$1.7M -- -- --
Total Equity $3.1B $4.1B $2.7B $3.1B $4B
 
Total Liabilities and Equity $9.9B $12B $13.7B $15B $15.2B
Cash and Short Terms $2.4B $2.6B $2.9B $4.3B $4B
Total Debt $3.4B $3.7B $5.9B $6.6B $5.9B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.2B $2.1B $3.3B $3.4B $2.8B
Depreciation & Amoritzation $348M $333.3M $363.3M $415.1M $401.7M
Stock-Based Compensation $111.4M $111.8M $126.9M $171.4M $212.7M
Change in Accounts Receivable -$118.4M -$203.2M -$510.3M -$48.5M -$80.9M
Change in Inventories -$74.8M -$270.1M -$567M -$749M -$164.1M
Cash From Operations $1.8B $2.2B $3.3B $3.7B $3.3B
 
Capital Expenditures $152.7M $231.6M $307.3M $341.6M $277.4M
Cash Acquisitions -$90.1M $16.8M -$479.1M $48.2M -$3.7M
Cash From Investing -$258.9M -$500.4M -$876.5M -$482.6M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$522.4M -$559.4M -$638.5M -$732.6M -$773M
Special Dividend Paid
Long-Term Debt Issued $1.2B $40.3M $3.8B $300M $735M
Long-Term Debt Repaid -$1.2B -$70M -$620M -$1.1B --
Repurchase of Common Stock -$829.1M -$938.6M -$4B -$1.3B -$1.7B
Other Financing Activities -$44.6M -$56.4M -$986.1M -$123.5M -$147.2M
Cash From Financing -$1.3B -$1.5B -$2.3B -$2.8B -$1.8B
 
Beginning Cash (CF) $1B $1.2B $1.4B $1.6B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $220.3M $186.7M $179.2M $356.9M $55.6M
Ending Cash (CF) $1.2B $1.4B $1.6B $1.9B $2B
 
Levered Free Cash Flow $1.6B $2B $3B $3.3B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $567.2M $730.7M $697.8M $601.5M $1.1B
Depreciation & Amoritzation $84.4M $92.1M $104.9M $99.3M $98.1M
Stock-Based Compensation $30.3M $37.1M $48.1M $56.7M $70.2M
Change in Accounts Receivable $16.1M $126.4M $342.1M $194.3M $186M
Change in Inventories -$34.2M -$156.5M -$211.2M $28.4M -$112.3M
Cash From Operations $646.2M $818.9M $1B $910M $1.1B
 
Capital Expenditures $61.2M $100.3M $84.9M $71.8M $85M
Cash Acquisitions $16.8M -$432.9M -- -$3.7M --
Cash From Investing -$176.6M -$569.5M -$113.2M -$858M -$319.8M
 
Dividends Paid (Ex Special Dividend) -$139.3M -$159M -$180.9M -$197.2M -$225.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $300M -- $735M --
Long-Term Debt Repaid -$20M -$45M -$225M -- --
Repurchase of Common Stock -$273.4M -$564.7M -$478.2M -$372.3M -$506.7M
Other Financing Activities -$6.7M -$17.8M -$18.7M -$26.7M -$2.7M
Cash From Financing -$439.5M -$486.4M -$902.7M $138.9M -$735.2M
 
Beginning Cash (CF) $1.4B $1.7B $1.6B $1.7B $1.8B
Foreign Exchange Rate Adjustment -$9.4M -$4.9M $2.1M -$7.7M $2.6M
Additions / Reductions $30.1M -$237M -$5.1M $190.9M $17.2M
Ending Cash (CF) $1.5B $1.4B $1.6B $1.8B $1.9B
 
Levered Free Cash Flow $585M $718.6M $925.9M $838.2M $987.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9B $3.1B $3.5B $2.6B $3.7B
Depreciation & Amoritzation $327.6M $347.1M $411.1M $405.5M $398.8M
Stock-Based Compensation $110.5M $117.8M $158.4M $204M $252.4M
Change in Accounts Receivable -$90.7M -$420.3M -$345.7M $246.2M -$522.2M
Change in Inventories -$203M -$520.1M -$775M -$275.9M -$139.5M
Cash From Operations $2.2B $3B $3.5B $3.4B $3.8B
 
Capital Expenditures $218M $289.5M $336.1M $295.3M $298.4M
Cash Acquisitions $5.3M -$470.9M $40M -$3.7M --
Cash From Investing -$512.6M -$944.7M -$433.5M -$1.4B -$15.9M
 
Dividends Paid (Ex Special Dividend) -$552.8M -$620.2M -$710.6M -$755M -$848.2M
Special Dividend Paid
Long-Term Debt Issued $240.2M $600M $3.5B -- --
Long-Term Debt Repaid -$245M -$345M -$1.4B -- --
Repurchase of Common Stock -$638.8M -$1.7B -$3.5B -$1.7B -$2.2B
Other Financing Activities -$46.6M -$83.6M -$1B -$133.6M -$126.1M
Cash From Financing -$1.2B -$2B -$2.9B -$1.7B -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $493.2M -$31.7M $173.7M $293.9M $18.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $2.7B $3.2B $3.1B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.4B $2.5B $2.7B $1.9B $2.9B
Depreciation & Amoritzation $248.7M $262.5M $310.3M $300.7M $297.8M
Stock-Based Compensation $84.1M $90.1M $121.5M $154.1M $193.7M
Change in Accounts Receivable -$101.1M -$318.3M -$153.6M $141.1M -$300.3M
Change in Inventories -$146.4M -$396.4M -$604.4M -$131.2M -$106.7M
Cash From Operations $1.7B $2.5B $2.7B $2.4B $2.9B
 
Capital Expenditures $176.3M $234.2M $262.9M $216.6M $237.7M
Cash Acquisitions $16.8M -$470.9M $48.2M -$3.7M --
Cash From Investing -$406.8M -$851.1M -$408.1M -$1.3B $122.9M
 
Dividends Paid (Ex Special Dividend) -$420.1M -$480.9M -$553M -$575.5M -$650.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40.3M $600M $300M $735M --
Long-Term Debt Repaid -$70M -$345M -$1.1B -- -$750M
Repurchase of Common Stock -$638.8M -$1.4B -$923M -$1.3B -$1.7B
Other Financing Activities -$42.8M -$70M -$89.5M -$99.6M -$78.5M
Cash From Financing -$1.1B -$1.7B -$2.3B -$1.2B -$3.2B
 
Beginning Cash (CF) $3.9B $4.6B $5B $5.3B $5.8B
Foreign Exchange Rate Adjustment $10.2M -$8.6M -$30K -$309K -$3M
Additions / Reductions $207.6M -$10.9M -$16.4M -$79.4M -$116.1M
Ending Cash (CF) $4.1B $4.6B $5B $5.2B $5.7B
 
Levered Free Cash Flow $1.5B $2.3B $2.4B $2.2B $2.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock