Financhill
Buy
62

JBHT Quote, Financials, Valuation and Earnings

Last price:
$198.29
Seasonality move :
9.59%
Day range:
$195.96 - $200.29
52-week range:
$122.79 - $204.43
Dividend yield:
0.89%
P/E ratio:
34.10x
P/S ratio:
1.62x
P/B ratio:
5.25x
Volume:
856.8K
Avg. volume:
1.3M
1-year change:
15.53%
Market cap:
$18.8B
Revenue:
$12.1B
EPS (TTM):
$5.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.6B $12.2B $14.8B $12.8B $12.1B
Revenue Growth (YoY) 5.14% 26.27% 21.74% -13.4% -5.79%
 
Cost of Revenues $8.7B $10.8B $13.2B $11.4B $10.8B
Gross Profit $981M $1.3B $1.7B $1.4B $1.3B
Gross Profit Margin 10.18% 10.98% 11.15% 10.8% 10.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $180.1M $195.6M $215.4M $274.6M $306.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $263.5M $284.4M $345.7M $364.1M $408.3M
Operating Income $717.5M $1.1B $1.3B $1B $845.8M
 
Net Interest Expenses $47.6M $46.3M $51.2M $65.9M $79M
EBT. Incl. Unusual Items $666M $999.8M $1.3B $934.9M $759.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160M $239M $312M $206.6M $188.6M
Net Income to Company $506M $760.8M $969.4M $728.3M $570.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $506M $760.8M $969.4M $728.3M $570.9M
 
Basic EPS (Cont. Ops) $4.79 $7.22 $9.31 $7.04 $5.60
Diluted EPS (Cont. Ops) $4.74 $7.14 $9.21 $6.97 $5.56
Weighted Average Basic Share $105.7M $105.4M $104.1M $103.4M $101.9M
Weighted Average Diluted Share $106.8M $106.6M $105.3M $104.5M $102.8M
 
EBITDA $1.3B $1.7B $2B $1.8B $1.6B
EBIT $717.5M $1.1B $1.3B $1B $845.8M
 
Revenue (Reported) $9.6B $12.2B $14.8B $12.8B $12.1B
Operating Income (Reported) $717.5M $1.1B $1.3B $1B $845.8M
Operating Income (Adjusted) $717.5M $1.1B $1.3B $1B $845.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.8B $3.2B $3.1B $3.1B
Revenue Growth (YoY) 27.19% 22.05% -17.57% -3.02% -0.5%
 
Cost of Revenues $2.8B $3.4B $2.8B $2.7B $2.7B
Gross Profit $348M $451.2M $340.1M $325.2M $340.5M
Gross Profit Margin 11.07% 11.76% 10.75% 10.6% 11.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.3M $62.8M $69.4M $72.4M $69M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $74.2M $89.3M $90.7M $100.3M $95.2M
Operating Income $273.8M $361.9M $249.4M $224.9M $245.2M
 
Net Interest Expenses $12M $13.6M $12.6M $20.8M $17.9M
EBT. Incl. Unusual Items $261.9M $348.7M $229.1M $203.4M $224.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62M $79.3M $41.7M $51.3M $53.9M
Net Income to Company $199.8M $269.4M $187.4M $152.1M $170.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $199.8M $269.4M $187.4M $152.1M $170.8M
 
Basic EPS (Cont. Ops) $1.90 $2.60 $1.81 $1.50 $1.78
Diluted EPS (Cont. Ops) $1.88 $2.57 $1.80 $1.49 $1.76
Weighted Average Basic Share $105.2M $103.8M $103.3M $101.3M $96.2M
Weighted Average Diluted Share $106.4M $104.9M $104.4M $102.1M $96.8M
 
EBITDA $427.5M $551.1M $437.1M $412.9M $424.4M
EBIT $273.8M $361.9M $249.4M $224.9M $245.2M
 
Revenue (Reported) $3.1B $3.8B $3.2B $3.1B $3.1B
Operating Income (Reported) $273.8M $361.9M $249.4M $224.9M $245.2M
Operating Income (Adjusted) $273.8M $361.9M $249.4M $224.9M $245.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.4B $14.7B $13.2B $12.2B $12B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2B $13B $11.7B $11B $10.8B
Gross Profit $1.2B $1.7B $1.4B $1.3B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $191.1M $213M $246.6M $307.2M $299.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $281.1M $331.3M $349.7M $399.9M $402.7M
Operating Income $933M $1.4B $1.1B $851.3M $838.8M
 
Net Interest Expenses $46.4M $48.7M $53.2M $72.9M $72.9M
EBT. Incl. Unusual Items $884.3M $1.3B $1B $754.5M $752.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $211.7M $313.2M $242.6M $185.6M $180.1M
Net Income to Company $672.6M $1B $776.1M $569M $572.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $672.6M $1B $776.1M $569M $572.7M
 
Basic EPS (Cont. Ops) $6.38 $9.67 $7.50 $5.55 $5.82
Diluted EPS (Cont. Ops) $6.30 $9.56 $7.42 $5.51 $5.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $2B $1.8B $1.6B $1.6B
EBIT $933M $1.4B $1.1B $851.3M $838.8M
 
Revenue (Reported) $11.4B $14.7B $13.2B $12.2B $12B
Operating Income (Reported) $933M $1.4B $1.1B $851.3M $838.8M
Operating Income (Adjusted) $933M $1.4B $1.1B $851.3M $838.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.7B $11.2B $9.5B $8.9B $8.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $9.9B $8.5B $8B $8B
Gross Profit $935.4M $1.3B $1.1B $934.2M $921.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $142.7M $160M $191.3M $223.9M $216.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $210.1M $257M $260.9M $296.7M $291M
Operating Income $725.3M $1B $807.2M $637.5M $630.5M
 
Net Interest Expenses $36.1M $39M $42M $56.6M $57.8M
EBT. Incl. Unusual Items $687M $1B $747.9M $567.6M $560.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $168.4M $242.6M $173.2M $152.2M $143.6M
Net Income to Company $518.6M $768M $574.8M $415.4M $417.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $518.6M $768M $574.8M $415.4M $417.2M
 
Basic EPS (Cont. Ops) $4.92 $7.37 $5.55 $4.06 $4.27
Diluted EPS (Cont. Ops) $4.86 $7.28 $5.50 $4.03 $4.25
Weighted Average Basic Share $316.4M $312.9M $310.6M $306.9M $293.5M
Weighted Average Diluted Share $320.1M $316.4M $313.7M $309.4M $295.3M
 
EBITDA $1.2B $1.6B $1.4B $1.2B $1.2B
EBIT $725.3M $1B $807.2M $637.5M $630.5M
 
Revenue (Reported) $8.7B $11.2B $9.5B $8.9B $8.9B
Operating Income (Reported) $725.3M $1B $807.2M $637.5M $630.5M
Operating Income (Adjusted) $725.3M $1B $807.2M $637.5M $630.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $313.3M $355.5M $51.9M $53.3M $47M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.5B $1.5B $1.3B $1.2B
Inventory $23.8M $25M $40.6M $42.2M $41.7M
Prepaid Expenses $194.8M -- -- -- --
Other Current Assets $194.8M $209.6M $260.4M $299.5M $200.4M
Total Current Assets $1.8B $2.3B $2.2B $2B $1.8B
 
Property Plant And Equipment $3.8B $4.3B $5.3B $6.1B $6B
Long-Term Investments $35.6M $32.3M $25.1M $31.6M $33.9M
Goodwill $105.4M $100.5M $120.4M $134.1M $134.1M
Other Intangibles $106.8M $90.6M $115.9M $133.9M $97M
Other Long-Term Assets $185.2M $222.2M $358.6M $585.1M $580.5M
Total Assets $6.1B $7B $8B $8.8B $8.5B
 
Accounts Payable $587.5M $772.7M $798.8M $737.4M $645.9M
Accrued Expenses $497.3M $600.9M $769.5M $465.2M $532.1M
Current Portion Of Long-Term Debt -- $356M -- $250M $500M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.7B $1.6B $1.5B $1.7B
 
Long-Term Debt $1.4B $1.1B $1.5B $1.6B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.8B $4.3B $4.7B $4.5B
 
Common Stock $1.7M $1.7M $1.7M $1.7M $1.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6B $3.1B $3.7B $4.1B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $3.1B $3.7B $4.1B $4B
 
Total Liabilities and Equity $6.1B $7B $8B $8.8B $8.5B
Cash and Short Terms $313.3M $355.5M $51.9M $53.3M $47M
Total Debt $1.4B $1.4B $1.5B $1.8B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $529.6M $84.3M $75.2M $120M $52.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.7B $1.4B $1.3B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $292.6M $341.9M $525M $543.5M --
Total Current Assets $2.3B $2.2B $2B $1.9B $1.7B
 
Property Plant And Equipment $3.9B $4.7B $5.7B $5.8B $5.6B
Long-Term Investments $30.3M $23.5M $29.1M $33.5M $35.8M
Goodwill -- $120.6M $132.8M -- --
Other Intangibles -- $120.8M $143.2M -- --
Other Long-Term Assets $191.8M $329.7M $409M $397.3M --
Total Assets $6.5B $7.4B $8.4B $8.3B $8.1B
 
Accounts Payable $749.1M $838.9M $808.8M $673.5M $664.5M
Accrued Expenses $540.8M $661.9M $720.4M $868M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.5B $1.8B $2B $1.9B
 
Long-Term Debt $944.9M $1.2B $1.2B $1B $902.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.9B $4.4B $4.3B $4.5B
 
Common Stock $1.7M $1.7M $1.7M $1.7M $1.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $3.5B $4B $4B $3.6B
 
Total Liabilities and Equity $6.5B $7.4B $8.4B $8.3B $8.1B
Cash and Short Terms $529.6M $84.3M $75.2M $120M $52.3M
Total Debt $1.3B $1.2B $1.4B $1.5B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $506M $760.8M $969.4M $728.3M $570.9M
Depreciation & Amoritzation $573.4M $612.2M $728.3M $738M $761.1M
Stock-Based Compensation $60.7M $61.5M $77.5M $79.2M $65.7M
Change in Accounts Receivable -$109.8M -$382.2M -$14M $259.4M $110.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.2B $1.8B $1.7B $1.5B
 
Capital Expenditures $738.6M $947.6M $1.5B $1.9B $865.4M
Cash Acquisitions $12.1M -- $118.2M $85M --
Cash From Investing -$613M -$877M -$1.6B -$1.7B -$663.7M
 
Dividends Paid (Ex Special Dividend) $114.2M $124.4M $166.7M $173.9M $175.5M
Special Dividend Paid
Long-Term Debt Issued $222.1M -- $1.7B $2.2B $3.1B
Long-Term Debt Repaid -$220.1M -- -$1.8B -$1.9B -$3.2B
Repurchase of Common Stock $119.4M $180.2M $331.2M $196.6M $550.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$231.6M -$304.6M -$530.4M -$58M -$825.8M
 
Beginning Cash (CF) $313.3M $355.5M $51.9M $53.3M $47M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $278.3M $42.2M -$303.6M $1.4M -$6.4M
Ending Cash (CF) $591.6M $397.8M -$251.7M $54.8M $40.6M
 
Levered Free Cash Flow $384.3M $276.3M $236.1M -$117.8M $617.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $199.8M $269.4M $187.4M $152.1M $170.8M
Depreciation & Amoritzation $153.7M $189.2M $140.9M $188M $179.1M
Stock-Based Compensation $15.9M $20.2M $20.7M $19.8M $20.6M
Change in Accounts Receivable -$149M $50.6M -$17.4M -$11.3M -$49.2M
Change in Inventories -- -- -- -- --
Cash From Operations $301.1M $570.9M $432.3M $338.5M $486.4M
 
Capital Expenditures $266M $420.1M $499.6M $175.4M $134.1M
Cash Acquisitions -- $31.2M $85M -- --
Cash From Investing -$250.4M -$451.1M -$551.1M -$72.4M -$91.8M
 
Dividends Paid (Ex Special Dividend) $31.6M $41.6M $43.4M $43.7M $42.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $505K $1B -- $909.9M --
Long-Term Debt Repaid -- -$1.1B -- -$861.8M --
Repurchase of Common Stock $61M $67.7M $58.5M $204M $232.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$92.1M -$159.3M -$101.9M -$199.6M -$393.2M
 
Beginning Cash (CF) $529.6M $84.3M $75.2M $120M $52.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.3M -$39.5M -$220.7M $66.5M $1.4M
Ending Cash (CF) $488.3M $44.8M -$145.5M $186.5M $53.7M
 
Levered Free Cash Flow $35.1M $150.7M -$67.3M $163.1M $352.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $672.6M $1B $776.1M $569M $572.7M
Depreciation & Amoritzation $602.5M $690.8M $737.2M $750.1M $741.1M
Stock-Based Compensation $59.5M $73.8M $78.3M $76M $67M
Change in Accounts Receivable -$318.3M -$276M $422.8M $107.1M $31.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.6B $2B $1.4B $1.6B
 
Capital Expenditures $751.5M $1.5B $2B $944.9M $820.7M
Cash Acquisitions $12.1M $118.1M $85.1M -- --
Cash From Investing -$675.4M -$1.5B -$1.8B -$757.8M -$677.1M
 
Dividends Paid (Ex Special Dividend) $121.4M $156.8M $172M $175.5M $172.6M
Special Dividend Paid
Long-Term Debt Issued $2M $1B $2.8B $2.4B --
Long-Term Debt Repaid -- -$1.1B -$2.6B -$2.3B --
Repurchase of Common Stock $175.8M $344.4M $169.3M $487.4M $895.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$295.2M -$552.7M -$141.4M -$577.9M -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $211M -$445.3M -$9.1M $44.8M -$67.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $430.2M $146.8M -$60.4M $435.6M $789.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $518.6M $768M $574.8M $415.4M $417.2M
Depreciation & Amoritzation $456M $534.6M $543.5M $555.6M $535.6M
Stock-Based Compensation $47.4M $59.7M $60.5M $57.4M $58.7M
Change in Accounts Receivable -$318.5M -$212.3M $224.4M $72M -$7.2M
Change in Inventories -- -- -- -- --
Cash From Operations $969.8M $1.4B $1.5B $1.2B $1.3B
 
Capital Expenditures $572.7M $1.1B $1.6B $641.1M $596.4M
Cash Acquisitions -- $118.1M $85M -- --
Cash From Investing -$511.2M -$1.1B -$1.4B -$477.5M -$490.9M
 
Dividends Paid (Ex Special Dividend) $92.9M $125.2M $130.5M $132.1M $129.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M $1B $2.1B $2.3B $2.4B
Long-Term Debt Repaid -- -$1.1B -$1.9B -$2.3B -$2.2B
Repurchase of Common Stock $151M $315.3M $153.4M $444.2M $789.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$242.4M -$490.5M -$101.4M -$621.3M -$796.4M
 
Beginning Cash (CF) $1.7B $352.7M $423.7M $237.7M $146.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $216.3M -$271.2M $23.3M $66.7M $5.3M
Ending Cash (CF) $1.9B $81.5M $447M $304.4M $151.9M
 
Levered Free Cash Flow $397.1M $267.5M -$29M $524.4M $696.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock