Financhill
Sell
22

INTC Quote, Financials, Valuation and Earnings

Last price:
$20.16
Seasonality move :
3.91%
Day range:
$20.10 - $20.60
52-week range:
$17.67 - $37.16
Dividend yield:
2.48%
P/E ratio:
95.83x
P/S ratio:
1.63x
P/B ratio:
0.88x
Volume:
87.7M
Avg. volume:
75.5M
1-year change:
-33.88%
Market cap:
$87.9B
Revenue:
$53.1B
EPS (TTM):
-$4.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $77.9B $79B $63.1B $54.2B $53.1B
Revenue Growth (YoY) 8.2% 1.49% -20.21% -14% -2.08%
 
Cost of Revenues $34.3B $35.2B $36.2B $32.5B $35.8B
Gross Profit $43.6B $43.8B $26.9B $21.7B $17.3B
Gross Profit Margin 56.01% 55.45% 42.61% 40.04% 32.66%
 
R&D Expenses $13.6B $15.2B $17.5B $16B $16.5B
Selling, General & Admin $6.2B $6.5B $7B $5.6B $5.5B
Other Inc / (Exp) $1.7B $103M $5.3B $102M -$7.5B
Operating Expenses $19.7B $21.7B $24.5B $21.7B $22.1B
Operating Income $23.9B $22.1B $2.3B $31M -$4.7B
 
Net Interest Expenses $504M $482M -- -- --
EBT. Incl. Unusual Items $25.1B $21.7B $7.8B $762M -$11.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2B $1.8B -$249M -$913M $8B
Net Income to Company $20.9B $19.9B $8B $1.7B -$19.2B
 
Minority Interest in Earnings -- -- -$3M $14M $477M
Net Income to Common Excl Extra Items $20.9B $19.9B $8B $1.7B -$18.8B
 
Basic EPS (Cont. Ops) $4.98 $4.89 $1.95 $0.40 -$4.38
Diluted EPS (Cont. Ops) $4.94 $4.86 $1.94 $0.40 -$4.38
Weighted Average Basic Share $4.2B $4.1B $4.1B $4.2B $4.3B
Weighted Average Diluted Share $4.2B $4.1B $4.1B $4.2B $4.3B
 
EBITDA $37.9B $34.1B $21.3B $11.2B $1.2B
EBIT $25.7B $22.3B $8.3B $1.6B -$10.2B
 
Revenue (Reported) $77.9B $79B $63.1B $54.2B $53.1B
Operating Income (Reported) $23.9B $22.1B $2.3B $31M -$4.7B
Operating Income (Adjusted) $25.7B $22.3B $8.3B $1.6B -$10.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.7B $18.4B $11.7B $12.7B $12.7B
Revenue Growth (YoY) -0.78% -6.71% -36.17% 8.61% -0.45%
 
Cost of Revenues $8.8B $9.1B $7.7B $7.5B $8B
Gross Profit $10.9B $9.2B $4B $5.2B $4.7B
Gross Profit Margin 55.17% 50.37% 34.21% 41% 36.88%
 
R&D Expenses $3.6B $4.4B $4.1B $4.4B $3.6B
Selling, General & Admin $1.3B $1.8B $1.3B $1.6B $1.2B
Other Inc / (Exp) -$1.8B $6.6B $105M -$143M -$268M
Operating Expenses $5B $6.1B $5.4B $5.9B $4.8B
Operating Income $5.9B $3.1B -$1.4B -$721M -$145M
 
Net Interest Expenses $156M $103M -- -- $173M
EBT. Incl. Unusual Items $3.9B $9.7B -$1.2B -$719M -$586M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $545M $1.5B $1.6B -$282M $301M
Net Income to Company $3.4B $8.1B -$2.8B -$437M -$887M
 
Minority Interest in Earnings -- -- $10M $56M $66M
Net Income to Common Excl Extra Items $3.4B $8.1B -$2.8B -$381M -$821M
 
Basic EPS (Cont. Ops) $0.83 $1.99 -$0.66 -$0.09 -$0.19
Diluted EPS (Cont. Ops) $0.82 $1.98 -$0.66 -$0.09 -$0.19
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.2B $4.3B
Weighted Average Diluted Share $4.1B $4.1B $4.2B $4.2B $4.3B
 
EBITDA $7B $13.1B $1.4B $2.1B $2.4B
EBIT $4.1B $9.8B -$965M -$461M -$287M
 
Revenue (Reported) $19.7B $18.4B $11.7B $12.7B $12.7B
Operating Income (Reported) $5.9B $3.1B -$1.4B -$721M -$145M
Operating Income (Adjusted) $4.1B $9.8B -$965M -$461M -$287M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $77.7B $77.7B $56.4B $55.2B $53B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.3B $35.5B $34.8B $32.3B $36.2B
Gross Profit $42.5B $42.2B $21.6B $22.9B $16.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.9B $15.9B $17.3B $16.3B $15.8B
Selling, General & Admin $6B $7B $6.6B $5.9B $5.1B
Other Inc / (Exp) $138M $8.6B -$1.2B -$146M -$7.6B
Operating Expenses $19.9B $22.9B $23.8B $22.2B $20.9B
Operating Income $22.6B $19.3B -$2.2B $714M -$4.1B
 
Net Interest Expenses $347M $429M -- -- --
EBT. Incl. Unusual Items $22.4B $27.5B -$3.1B $1.2B -$11.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8B $2.8B -$187M -$2.8B $8.6B
Net Income to Company $18.6B $24.6B -$2.9B $4B -$19.7B
 
Minority Interest in Earnings -- -- $7M $60M $487M
Net Income to Common Excl Extra Items $18.6B $24.6B -$2.9B $4.1B -$19.2B
 
Basic EPS (Cont. Ops) $4.48 $6.06 -$0.68 $0.96 -$4.48
Diluted EPS (Cont. Ops) $4.45 $6.02 -$0.68 $0.96 -$4.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $35.1B $40.2B $9.6B $11.9B $1.5B
EBIT $23.1B $28B -$2.5B $2.1B -$10B
 
Revenue (Reported) $77.7B $77.7B $56.4B $55.2B $53B
Operating Income (Reported) $22.6B $19.3B -$2.2B $714M -$4.1B
Operating Income (Adjusted) $23.1B $28B -$2.5B $2.1B -$10B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.7B $18.4B $11.7B $12.7B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8B $9.1B $7.7B $7.5B $8B
Gross Profit $10.9B $9.2B $4B $5.2B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.6B $4.4B $4.1B $4.4B $3.6B
Selling, General & Admin $1.3B $1.8B $1.3B $1.6B $1.2B
Other Inc / (Exp) -$1.8B $6.6B $105M -$143M -$268M
Operating Expenses $5B $6.1B $5.4B $5.9B $4.8B
Operating Income $5.9B $3.1B -$1.4B -$721M -$145M
 
Net Interest Expenses $156M $103M -- -- $173M
EBT. Incl. Unusual Items $3.9B $9.7B -$1.2B -$719M -$586M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $545M $1.5B $1.6B -$282M $301M
Net Income to Company $3.4B $8.1B -$2.8B -$437M -$887M
 
Minority Interest in Earnings -- -- $10M $56M $66M
Net Income to Common Excl Extra Items $3.4B $8.1B -$2.8B -$381M -$821M
 
Basic EPS (Cont. Ops) $0.83 $1.99 -$0.66 -$0.09 -$0.19
Diluted EPS (Cont. Ops) $0.82 $1.98 -$0.66 -$0.09 -$0.19
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.2B $4.3B
Weighted Average Diluted Share $4.1B $4.1B $4.2B $4.2B $4.3B
 
EBITDA $7B $13.1B $1.4B $2.1B $2.4B
EBIT $4.1B $9.8B -$965M -$461M -$287M
 
Revenue (Reported) $19.7B $18.4B $11.7B $12.7B $12.7B
Operating Income (Reported) $5.9B $3.1B -$1.4B -$721M -$145M
Operating Income (Adjusted) $4.1B $9.8B -$965M -$461M -$287M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9B $4.8B $11.1B $7.1B $8.2B
Short Term Investments $18B $24.4B $17.2B $18B $13.8B
Accounts Receivable, Net $6.8B $9.5B $4.1B $3.4B $3.5B
Inventory $8.4B $10.8B $13.2B $11.1B $12.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.7B $2.1B $4.7B $3.7B $9.6B
Total Current Assets $47.2B $58.6B $50.4B $43.3B $47.3B
 
Property Plant And Equipment $56.6B $63.2B $80.9B $96.6B $107.9B
Long-Term Investments $7.3B $6.3B $5.9B $5.8B $5.4B
Goodwill $27B $27B $27.6B $27.6B $24.7B
Other Intangibles $9B $7.3B $6B $4.6B $3.7B
Other Long-Term Assets $5.9B $6.1B $11.3B $13.6B $7.5B
Total Assets $153.1B $168.4B $182.1B $191.6B $196.5B
 
Accounts Payable $5.6B $5.7B $9.6B $8.6B $12.6B
Accrued Expenses $8.2B $7.7B $9.5B $12.4B $14.3B
Current Portion Of Long-Term Debt $2.5B $4.6B $423M $2.3B $3.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2B $991M $44M -$12M --
Total Current Liabilities $24.8B $27.5B $32.2B $28.1B $35.7B
 
Long-Term Debt $33.9B $33.5B $37.7B $47B $46.3B
Capital Leases -- -- -- -- --
Total Liabilities $72.1B $73B $78.8B $81.6B $91.5B
 
Common Stock $25.6B $28B $31.6B $36.6B $50.9B
Other Common Equity Adj -$751M -$880M -$562M -$215M -$711M
Common Equity $81B $95.4B $101.4B $105.6B $99.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.9B $4.4B $5.8B
Total Equity $81B $95.4B $103.3B $110B $105B
 
Total Liabilities and Equity $153.1B $168.4B $182.1B $191.6B $196.5B
Cash and Short Terms $23.9B $29.3B $28.3B $25B $22.1B
Total Debt $36.4B $38.1B $42B $49.3B $50B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.2B $6.2B $8.2B $6.9B $8.9B
Short Term Investments $17.2B $32.5B $19.3B $14.4B $12.1B
Accounts Receivable, Net $7.2B $7.1B $3.8B $3.3B $3.1B
Inventory $8.5B $11.9B $13B $11.5B $12.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $4.6B $3.9B $6.5B $5.7B
Total Current Assets $45.8B $62.6B $48.3B $42.6B $42.1B
 
Property Plant And Equipment $57.3B $66.7B $85.7B $99.9B $109.8B
Long-Term Investments $6.8B $6B $6B $6.1B $5B
Goodwill $27B $27B $27.6B $27.4B $24.7B
Other Intangibles $8.4B $6.8B $5.6B $4.7B $3.6B
Other Long-Term Assets $5.3B $7.2B $12.1B $11.9B $7.1B
Total Assets $150.6B $176.4B $185.3B $192.7B $192.2B
 
Accounts Payable $5.4B $7.2B $8.1B $8.6B $10.9B
Accrued Expenses $13.3B $14.9B $11.3B $8.3B $8.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.2B $29.3B $27.4B $27.2B $32.2B
 
Long-Term Debt $33.2B $32.8B $48.8B $47.9B $44.9B
Capital Leases -- -- -- -- --
Total Liabilities $70.8B $73.2B $84.9B $82B $85.8B
 
Common Stock $26.3B $29.2B $32.8B $38.3B $51.9B
Other Common Equity Adj -$1.1B -$1B -$419M -$542M -$486M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $2.3B $4.8B $6.7B
Total Equity $79.8B $103.1B $100.4B $110.8B $106.4B
 
Total Liabilities and Equity $150.6B $176.4B $185.3B $192.7B $192.2B
Cash and Short Terms $22.4B $38.7B $27.5B $21.3B $21B
Total Debt $35.9B $37.2B $50.3B $52.5B $50.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.9B $19.9B $8B $1.7B -$19.2B
Depreciation & Amoritzation $12.2B $11.8B $13B $9.6B $11.4B
Stock-Based Compensation $1.9B $2B $3.1B $3.2B $3.4B
Change in Accounts Receivable $883M -$2.7B $5.3B $731M -$75M
Change in Inventories -$687M -$2.3B -$2.4B $2.1B -$1.1B
Cash From Operations $35.9B $29.5B $15.4B $11.5B $8.3B
 
Capital Expenditures $14.5B $20.3B $24.8B $25.8B $23.9B
Cash Acquisitions $123M -- $5.9B -$13M -$82M
Cash From Investing -$21.5B -$24.3B -$10.2B -$24B -$18.3B
 
Dividends Paid (Ex Special Dividend) -$5.6B -$5.6B -$6B -$3.1B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $10.2B $5B $10.5B $11.4B $10.3B
Long-Term Debt Repaid -$4.5B -$2.5B -$5B -$4.4B -$9.6B
Repurchase of Common Stock -$14.2B -$2.4B -- -- --
Other Financing Activities $509M -$1.6B $626M $3.5B $11.1B
Cash From Financing -$12.7B -$6.2B $1.1B $8.5B $11.1B
 
Beginning Cash (CF) $4.2B $5.9B $4.8B $11.1B $7.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$1B $6.3B -$4.1B $1.2B
Ending Cash (CF) $5.9B $4.8B $11.1B $7.1B $8.2B
 
Levered Free Cash Flow $21.4B $9.1B -$9.4B -$14.3B -$15.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.4B $8.1B -$2.8B -$437M -$887M
Depreciation & Amoritzation $2.9B $3.3B $2.4B $2.6B $2.7B
Stock-Based Compensation $425M $707M $739M $1.2B $684M
Change in Accounts Receivable -$426M $2.4B $286M $80M $414M
Change in Inventories $180M -$1.1B $231M -$366M -$83M
Cash From Operations $5.3B $5.9B -$1.8B -$1.2B $813M
 
Capital Expenditures $4.4B $4.6B $7.4B $6B $5.2B
Cash Acquisitions -- $6.5B -- -- $1.9B
Cash From Investing -$2B -$2.6B -$8.5B -$2.6B $81M
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$1.5B -$529M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11B $3.3B $1.5B
Long-Term Debt Repaid -- -$299M -$2.9B -- -$1.5B
Repurchase of Common Stock -$2.3B -- -- -- --
Other Financing Activities -$873M -$667M $224M $203M -$683M
Cash From Financing -$4B -$1.9B $7.4B $3.6B -$196M
 
Beginning Cash (CF) $5.9B $4.8B $11.1B $7.1B $8.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$673M $1.4B -$2.9B -$156M $698M
Ending Cash (CF) $5.2B $6.2B $8.2B $6.9B $8.9B
 
Levered Free Cash Flow $960M $1.3B -$9.2B -$7.2B -$4.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.6B $24.6B -$2.9B $4B -$19.7B
Depreciation & Amoritzation $12.1B $12.2B $12.1B $9.8B $11.5B
Stock-Based Compensation $1.8B $2.3B $3.2B $3.7B $2.9B
Change in Accounts Receivable $1.3B $136M $3.2B $525M $259M
Change in Inventories $41M -$3.7B -$1.1B $1.5B -$822M
Cash From Operations $35.1B $30B $7.8B $12B $10.3B
 
Capital Expenditures $15.6B $20.5B $27.7B $24.3B $23.2B
Cash Acquisitions -- $6.5B -$646M -- $1.9B
Cash From Investing -$19.8B -$24.9B -$16.1B -$18.1B -$15.6B
 
Dividends Paid (Ex Special Dividend) -$5.6B -$5.7B -$6B -$2.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- $21.5B $3.8B $8.5B
Long-Term Debt Repaid -$3.5B -$2.8B -$7.6B -$1.4B -$11.1B
Repurchase of Common Stock -$12.3B -- -- -- --
Other Financing Activities -$1.1B -$1.4B $1.5B $3.5B $10.2B
Cash From Financing -$21.5B -$4.1B $10.4B $4.7B $7.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2B $1B $2B -$1.3B $2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.5B $9.5B -$19.9B -$12.3B -$12.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.4B $8.1B -$2.8B -$437M -$887M
Depreciation & Amoritzation $2.9B $3.3B $2.4B $2.6B $2.7B
Stock-Based Compensation $425M $707M $739M $1.2B $684M
Change in Accounts Receivable -$426M $2.4B $286M $80M $414M
Change in Inventories $180M -$1.1B $231M -$366M -$83M
Cash From Operations $5.3B $5.9B -$1.8B -$1.2B $813M
 
Capital Expenditures $4.4B $4.6B $7.4B $6B $5.2B
Cash Acquisitions -- $6.5B -- -- $1.9B
Cash From Investing -$2B -$2.6B -$8.5B -$2.6B $81M
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$1.5B -$529M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11B $3.3B $1.5B
Long-Term Debt Repaid -- -$299M -$2.9B -- -$1.5B
Repurchase of Common Stock -$2.3B -- -- -- --
Other Financing Activities -$873M -$667M $224M $203M -$683M
Cash From Financing -$4B -$1.9B $7.4B $3.6B -$196M
 
Beginning Cash (CF) $5.9B $4.8B $11.1B $7.1B $8.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$673M $1.4B -$2.9B -$156M $698M
Ending Cash (CF) $5.2B $6.2B $8.2B $6.9B $8.9B
 
Levered Free Cash Flow $960M $1.3B -$9.2B -$7.2B -$4.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Is TTD The Big Winner If Pharma Ads Are Banned?
Is TTD The Big Winner If Pharma Ads Are Banned?

Last week, Senators Bernie Sanders and Angus King introduced a…

Is Palantir Stock Overvalued?
Is Palantir Stock Overvalued?

By every traditional yardstick, including a price‑to‑sales well above 100,…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 14

VEON [VEON] is down 18.57% over the past day.

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock