Financhill
Sell
27

INTC Quote, Financials, Valuation and Earnings

Last price:
$21.00
Seasonality move :
2.49%
Day range:
$20.64 - $21.24
52-week range:
$17.67 - $37.16
Dividend yield:
2.46%
P/E ratio:
95.83x
P/S ratio:
1.65x
P/B ratio:
0.89x
Volume:
55.1M
Avg. volume:
98.3M
1-year change:
-33.8%
Market cap:
$88.6B
Revenue:
$53.1B
EPS (TTM):
-$4.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $77.9B $79B $63.1B $54.2B $53.1B
Revenue Growth (YoY) 8.2% 1.49% -20.21% -14% -2.08%
 
Cost of Revenues $34.3B $35.2B $36.2B $32.5B $35.8B
Gross Profit $43.6B $43.8B $26.9B $21.7B $17.3B
Gross Profit Margin 56.01% 55.45% 42.61% 40.04% 32.66%
 
R&D Expenses $13.6B $15.2B $17.5B $16B $16.5B
Selling, General & Admin $6.2B $6.5B $7B $5.6B $5.5B
Other Inc / (Exp) $1.7B $103M $5.3B $102M -$7.5B
Operating Expenses $19.7B $21.7B $24.5B $21.7B $22.1B
Operating Income $23.9B $22.1B $2.3B $31M -$4.7B
 
Net Interest Expenses $504M $482M -- -- --
EBT. Incl. Unusual Items $25.1B $21.7B $7.8B $762M -$11.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2B $1.8B -$249M -$913M $8B
Net Income to Company $20.9B $19.9B $8B $1.7B -$19.2B
 
Minority Interest in Earnings -- -- -$3M $14M $477M
Net Income to Common Excl Extra Items $20.9B $19.9B $8B $1.7B -$18.8B
 
Basic EPS (Cont. Ops) $4.98 $4.89 $1.95 $0.40 -$4.38
Diluted EPS (Cont. Ops) $4.94 $4.86 $1.94 $0.40 -$4.38
Weighted Average Basic Share $4.2B $4.1B $4.1B $4.2B $4.3B
Weighted Average Diluted Share $4.2B $4.1B $4.1B $4.2B $4.3B
 
EBITDA $37.9B $34.1B $21.3B $11.2B $1.2B
EBIT $25.7B $22.3B $8.3B $1.6B -$10.2B
 
Revenue (Reported) $77.9B $79B $63.1B $54.2B $53.1B
Operating Income (Reported) $23.9B $22.1B $2.3B $31M -$4.7B
Operating Income (Adjusted) $25.7B $22.3B $8.3B $1.6B -$10.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.7B $18.4B $11.7B $12.7B $12.7B
Revenue Growth (YoY) -0.78% -6.71% -36.17% 8.61% -0.45%
 
Cost of Revenues $8.8B $9.1B $7.7B $7.5B $8B
Gross Profit $10.9B $9.2B $4B $5.2B $4.7B
Gross Profit Margin 55.17% 50.37% 34.21% 41% 36.88%
 
R&D Expenses $3.6B $4.4B $4.1B $4.4B $3.6B
Selling, General & Admin $1.3B $1.8B $1.3B $1.6B $1.2B
Other Inc / (Exp) -$1.8B $6.6B $105M -$143M -$268M
Operating Expenses $5B $6.1B $5.4B $5.9B $4.8B
Operating Income $5.9B $3.1B -$1.4B -$721M -$145M
 
Net Interest Expenses $156M $103M -- -- $173M
EBT. Incl. Unusual Items $3.9B $9.7B -$1.2B -$719M -$586M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $545M $1.5B $1.6B -$282M $301M
Net Income to Company $3.4B $8.1B -$2.8B -$437M -$887M
 
Minority Interest in Earnings -- -- $10M $56M $66M
Net Income to Common Excl Extra Items $3.4B $8.1B -$2.8B -$381M -$821M
 
Basic EPS (Cont. Ops) $0.83 $1.99 -$0.66 -$0.09 -$0.19
Diluted EPS (Cont. Ops) $0.82 $1.98 -$0.66 -$0.09 -$0.19
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.2B $4.3B
Weighted Average Diluted Share $4.1B $4.1B $4.2B $4.2B $4.3B
 
EBITDA $7B $13.1B $1.4B $2.1B $2.4B
EBIT $4.1B $9.8B -$965M -$461M -$287M
 
Revenue (Reported) $19.7B $18.4B $11.7B $12.7B $12.7B
Operating Income (Reported) $5.9B $3.1B -$1.4B -$721M -$145M
Operating Income (Adjusted) $4.1B $9.8B -$965M -$461M -$287M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $77.7B $77.7B $56.4B $55.2B $53B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.3B $35.5B $34.8B $32.3B $36.2B
Gross Profit $42.5B $42.2B $21.6B $22.9B $16.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.9B $15.9B $17.3B $16.3B $15.8B
Selling, General & Admin $6B $7B $6.6B $5.9B $5.1B
Other Inc / (Exp) $138M $8.6B -$1.2B -$146M -$7.6B
Operating Expenses $19.9B $22.9B $23.8B $22.2B $20.9B
Operating Income $22.6B $19.3B -$2.2B $714M -$4.1B
 
Net Interest Expenses $347M $429M -- -- --
EBT. Incl. Unusual Items $22.4B $27.5B -$3.1B $1.2B -$11.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8B $2.8B -$187M -$2.8B $8.6B
Net Income to Company $18.6B $24.6B -$2.9B $4B -$19.7B
 
Minority Interest in Earnings -- -- $7M $60M $487M
Net Income to Common Excl Extra Items $18.6B $24.6B -$2.9B $4.1B -$19.2B
 
Basic EPS (Cont. Ops) $4.48 $6.06 -$0.68 $0.96 -$4.48
Diluted EPS (Cont. Ops) $4.45 $6.02 -$0.68 $0.96 -$4.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $35.1B $40.2B $9.6B $11.9B $1.5B
EBIT $23.1B $28B -$2.5B $2.1B -$10B
 
Revenue (Reported) $77.7B $77.7B $56.4B $55.2B $53B
Operating Income (Reported) $22.6B $19.3B -$2.2B $714M -$4.1B
Operating Income (Adjusted) $23.1B $28B -$2.5B $2.1B -$10B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.7B $18.4B $11.7B $12.7B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8B $9.1B $7.7B $7.5B $8B
Gross Profit $10.9B $9.2B $4B $5.2B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.6B $4.4B $4.1B $4.4B $3.6B
Selling, General & Admin $1.3B $1.8B $1.3B $1.6B $1.2B
Other Inc / (Exp) -$1.8B $6.6B $105M -$143M -$268M
Operating Expenses $5B $6.1B $5.4B $5.9B $4.8B
Operating Income $5.9B $3.1B -$1.4B -$721M -$145M
 
Net Interest Expenses $156M $103M -- -- $173M
EBT. Incl. Unusual Items $3.9B $9.7B -$1.2B -$719M -$586M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $545M $1.5B $1.6B -$282M $301M
Net Income to Company $3.4B $8.1B -$2.8B -$437M -$887M
 
Minority Interest in Earnings -- -- $10M $56M $66M
Net Income to Common Excl Extra Items $3.4B $8.1B -$2.8B -$381M -$821M
 
Basic EPS (Cont. Ops) $0.83 $1.99 -$0.66 -$0.09 -$0.19
Diluted EPS (Cont. Ops) $0.82 $1.98 -$0.66 -$0.09 -$0.19
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.2B $4.3B
Weighted Average Diluted Share $4.1B $4.1B $4.2B $4.2B $4.3B
 
EBITDA $7B $13.1B $1.4B $2.1B $2.4B
EBIT $4.1B $9.8B -$965M -$461M -$287M
 
Revenue (Reported) $19.7B $18.4B $11.7B $12.7B $12.7B
Operating Income (Reported) $5.9B $3.1B -$1.4B -$721M -$145M
Operating Income (Adjusted) $4.1B $9.8B -$965M -$461M -$287M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9B $4.8B $11.1B $7.1B $8.2B
Short Term Investments $18B $24.4B $17.2B $18B $13.8B
Accounts Receivable, Net $6.8B $9.5B $4.1B $3.4B $3.5B
Inventory $8.4B $10.8B $13.2B $11.1B $12.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.7B $2.1B $4.7B $3.7B $9.6B
Total Current Assets $47.2B $58.6B $50.4B $43.3B $47.3B
 
Property Plant And Equipment $56.6B $63.2B $80.9B $96.6B $107.9B
Long-Term Investments $7.3B $6.3B $5.9B $5.8B $5.4B
Goodwill $27B $27B $27.6B $27.6B $24.7B
Other Intangibles $9B $7.3B $6B $4.6B $3.7B
Other Long-Term Assets $5.9B $6.1B $11.3B $13.6B $7.5B
Total Assets $153.1B $168.4B $182.1B $191.6B $196.5B
 
Accounts Payable $5.6B $5.7B $9.6B $8.6B $12.6B
Accrued Expenses $8.2B $7.7B $9.5B $12.4B $14.3B
Current Portion Of Long-Term Debt $2.5B $4.6B $423M $2.3B $3.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2B $991M $44M -$12M --
Total Current Liabilities $24.8B $27.5B $32.2B $28.1B $35.7B
 
Long-Term Debt $33.9B $33.5B $37.7B $47B $46.3B
Capital Leases -- -- -- -- --
Total Liabilities $72.1B $73B $78.8B $81.6B $91.5B
 
Common Stock $25.6B $28B $31.6B $36.6B $50.9B
Other Common Equity Adj -$751M -$880M -$562M -$215M -$711M
Common Equity $81B $95.4B $101.4B $105.6B $99.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.9B $4.4B $5.8B
Total Equity $81B $95.4B $103.3B $110B $105B
 
Total Liabilities and Equity $153.1B $168.4B $182.1B $191.6B $196.5B
Cash and Short Terms $23.9B $29.3B $28.3B $25B $22.1B
Total Debt $36.4B $38.1B $42B $49.3B $50B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.2B $6.2B $8.2B $6.9B $8.9B
Short Term Investments $17.2B $32.5B $19.3B $14.4B $12.1B
Accounts Receivable, Net $7.2B $7.1B $3.8B $3.3B $3.1B
Inventory $8.5B $11.9B $13B $11.5B $12.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $4.6B $3.9B $6.5B $5.7B
Total Current Assets $45.8B $62.6B $48.3B $42.6B $42.1B
 
Property Plant And Equipment $57.3B $66.7B $85.7B $99.9B $109.8B
Long-Term Investments $6.8B $6B $6B $6.1B $5B
Goodwill $27B $27B $27.6B $27.4B $24.7B
Other Intangibles $8.4B $6.8B $5.6B $4.7B $3.6B
Other Long-Term Assets $5.3B $7.2B $12.1B $11.9B $7.1B
Total Assets $150.6B $176.4B $185.3B $192.7B $192.2B
 
Accounts Payable $5.4B $7.2B $8.1B $8.6B $10.9B
Accrued Expenses $13.3B $14.9B $11.3B $8.3B $8.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.2B $29.3B $27.4B $27.2B $32.2B
 
Long-Term Debt $33.2B $32.8B $48.8B $47.9B $44.9B
Capital Leases -- -- -- -- --
Total Liabilities $70.8B $73.2B $84.9B $82B $85.8B
 
Common Stock $26.3B $29.2B $32.8B $38.3B $51.9B
Other Common Equity Adj -$1.1B -$1B -$419M -$542M -$486M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $2.3B $4.8B $6.7B
Total Equity $79.8B $103.1B $100.4B $110.8B $106.4B
 
Total Liabilities and Equity $150.6B $176.4B $185.3B $192.7B $192.2B
Cash and Short Terms $22.4B $38.7B $27.5B $21.3B $21B
Total Debt $35.9B $37.2B $50.3B $52.5B $50.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.9B $19.9B $8B $1.7B -$19.2B
Depreciation & Amoritzation $12.2B $11.8B $13B $9.6B $11.4B
Stock-Based Compensation $1.9B $2B $3.1B $3.2B $3.4B
Change in Accounts Receivable $883M -$2.7B $5.3B $731M -$75M
Change in Inventories -$687M -$2.3B -$2.4B $2.1B -$1.1B
Cash From Operations $35.9B $29.5B $15.4B $11.5B $8.3B
 
Capital Expenditures $14.5B $20.3B $24.8B $25.8B $23.9B
Cash Acquisitions $123M -- $5.9B -$13M -$82M
Cash From Investing -$21.5B -$24.3B -$10.2B -$24B -$18.3B
 
Dividends Paid (Ex Special Dividend) -$5.6B -$5.6B -$6B -$3.1B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $10.2B $5B $10.5B $11.4B $10.3B
Long-Term Debt Repaid -$4.5B -$2.5B -$5B -$4.4B -$9.6B
Repurchase of Common Stock -$14.2B -$2.4B -- -- --
Other Financing Activities $509M -$1.6B $626M $3.5B $11.1B
Cash From Financing -$12.7B -$6.2B $1.1B $8.5B $11.1B
 
Beginning Cash (CF) $4.2B $5.9B $4.8B $11.1B $7.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$1B $6.3B -$4.1B $1.2B
Ending Cash (CF) $5.9B $4.8B $11.1B $7.1B $8.2B
 
Levered Free Cash Flow $21.4B $9.1B -$9.4B -$14.3B -$15.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.4B $8.1B -$2.8B -$437M -$887M
Depreciation & Amoritzation $2.9B $3.3B $2.4B $2.6B $2.7B
Stock-Based Compensation $425M $707M $739M $1.2B $684M
Change in Accounts Receivable -$426M $2.4B $286M $80M $414M
Change in Inventories $180M -$1.1B $231M -$366M -$83M
Cash From Operations $5.3B $5.9B -$1.8B -$1.2B $813M
 
Capital Expenditures $4.4B $4.6B $7.4B $6B $5.2B
Cash Acquisitions -- $6.5B -- -- $1.9B
Cash From Investing -$2B -$2.6B -$8.5B -$2.6B $81M
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$1.5B -$529M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11B $3.3B $1.5B
Long-Term Debt Repaid -- -$299M -$2.9B -- -$1.5B
Repurchase of Common Stock -$2.3B -- -- -- --
Other Financing Activities -$873M -$667M $224M $203M -$683M
Cash From Financing -$4B -$1.9B $7.4B $3.6B -$196M
 
Beginning Cash (CF) $5.9B $4.8B $11.1B $7.1B $8.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$673M $1.4B -$2.9B -$156M $698M
Ending Cash (CF) $5.2B $6.2B $8.2B $6.9B $8.9B
 
Levered Free Cash Flow $960M $1.3B -$9.2B -$7.2B -$4.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.6B $24.6B -$2.9B $4B -$19.7B
Depreciation & Amoritzation $12.1B $12.2B $12.1B $9.8B $11.5B
Stock-Based Compensation $1.8B $2.3B $3.2B $3.7B $2.9B
Change in Accounts Receivable $1.3B $136M $3.2B $525M $259M
Change in Inventories $41M -$3.7B -$1.1B $1.5B -$822M
Cash From Operations $35.1B $30B $7.8B $12B $10.3B
 
Capital Expenditures $15.6B $20.5B $27.7B $24.3B $23.2B
Cash Acquisitions -- $6.5B -$646M -- $1.9B
Cash From Investing -$19.8B -$24.9B -$16.1B -$18.1B -$15.6B
 
Dividends Paid (Ex Special Dividend) -$5.6B -$5.7B -$6B -$2.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- $21.5B $3.8B $8.5B
Long-Term Debt Repaid -$3.5B -$2.8B -$7.6B -$1.4B -$11.1B
Repurchase of Common Stock -$12.3B -- -- -- --
Other Financing Activities -$1.1B -$1.4B $1.5B $3.5B $10.2B
Cash From Financing -$21.5B -$4.1B $10.4B $4.7B $7.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2B $1B $2B -$1.3B $2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.5B $9.5B -$19.9B -$12.3B -$12.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.4B $8.1B -$2.8B -$437M -$887M
Depreciation & Amoritzation $2.9B $3.3B $2.4B $2.6B $2.7B
Stock-Based Compensation $425M $707M $739M $1.2B $684M
Change in Accounts Receivable -$426M $2.4B $286M $80M $414M
Change in Inventories $180M -$1.1B $231M -$366M -$83M
Cash From Operations $5.3B $5.9B -$1.8B -$1.2B $813M
 
Capital Expenditures $4.4B $4.6B $7.4B $6B $5.2B
Cash Acquisitions -- $6.5B -- -- $1.9B
Cash From Investing -$2B -$2.6B -$8.5B -$2.6B $81M
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$1.5B -$529M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11B $3.3B $1.5B
Long-Term Debt Repaid -- -$299M -$2.9B -- -$1.5B
Repurchase of Common Stock -$2.3B -- -- -- --
Other Financing Activities -$873M -$667M $224M $203M -$683M
Cash From Financing -$4B -$1.9B $7.4B $3.6B -$196M
 
Beginning Cash (CF) $5.9B $4.8B $11.1B $7.1B $8.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$673M $1.4B -$2.9B -$156M $698M
Ending Cash (CF) $5.2B $6.2B $8.2B $6.9B $8.9B
 
Levered Free Cash Flow $960M $1.3B -$9.2B -$7.2B -$4.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock