Financhill
Buy
54

HCP Quote, Financials, Valuation and Earnings

Last price:
$34.17
Seasonality move :
-4.87%
Day range:
$34.12 - $34.33
52-week range:
$20.89 - $34.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
10.50x
P/B ratio:
5.57x
Volume:
5.6M
Avg. volume:
2.2M
1-year change:
50.97%
Market cap:
$7B
Revenue:
$583.1M
EPS (TTM):
-$0.60
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $121.3M $211.9M $320.8M $475.9M $583.1M
Revenue Growth (YoY) -- 74.71% 51.41% 48.36% 22.54%
 
Cost of Revenues $23.9M $41.1M $63.4M $87M $108.7M
Gross Profit $97.3M $170.8M $257.3M $388.9M $474.4M
Gross Profit Margin 80.28% 80.62% 80.22% 81.73% 81.36%
 
R&D Expenses $40.1M $65.2M $165M $195.4M $222.6M
Selling, General & Admin $113.4M $189.6M $381.6M $490.8M $506.2M
Other Inc / (Exp) $3.4M -- -$157K -$2.4M -$510K
Operating Expenses $153.6M $254.8M $546.6M $686.2M $728.7M
Operating Income -$56.2M -$84M -$289.3M -$297.3M -$254.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$52.8M -$83.3M -$289.2M -$273.3M -$189.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $535K $262K $986K $1M $1M
Net Income to Company -$53.4M -$83.5M -$290.1M -$274.3M -$190.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53.4M -$83.5M -$290.1M -$274.3M -$190.7M
 
Basic EPS (Cont. Ops) -$0.33 -$0.51 -$3.48 -$1.47 -$0.98
Diluted EPS (Cont. Ops) -$0.33 -$0.51 -$3.48 -$1.47 -$0.98
Weighted Average Basic Share $163.9M $163.9M $83.3M $186M $193.8M
Weighted Average Diluted Share $163.9M $163.9M $83.3M $186M $193.8M
 
EBITDA -$56M -$83.1M -$286.8M -$292.7M -$244.8M
EBIT -$56.2M -$84M -$289.3M -$297.3M -$254.3M
 
Revenue (Reported) $121.3M $211.9M $320.8M $475.9M $583.1M
Operating Income (Reported) -$56.2M -$84M -$289.3M -$297.3M -$254.3M
Operating Income (Adjusted) -$56.2M -$84M -$289.3M -$297.3M -$254.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $55.2M $82.2M $125.3M $146.1M $173.4M
Revenue Growth (YoY) 65.08% 48.84% 52.44% 16.58% 18.66%
 
Cost of Revenues $10.4M $11.1M $22.5M $25.6M $29.8M
Gross Profit $44.9M $71.1M $102.8M $120.5M $143.6M
Gross Profit Margin 81.22% 86.45% 82.01% 82.48% 82.82%
 
R&D Expenses $15.1M $25.7M $53.9M $54.3M $53.4M
Selling, General & Admin $39.2M $67M $126.2M $121.7M $120.1M
Other Inc / (Exp) $84K -$16K -$2.9M -$407K $100K
Operating Expenses $54.2M $92.6M $180.1M $176.1M $173.5M
Operating Income -$9.3M -$21.5M -$77.3M -$55.6M -$29.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.3M -$21.5M -$71.6M -$39.2M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54K $418K $322K $258K $611K
Net Income to Company -- -$22M -$72M -$39.5M -$13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3M -$22M -$72M -$39.5M -$13M
 
Basic EPS (Cont. Ops) -$0.06 -$0.12 -$0.38 -$0.20 -$0.06
Diluted EPS (Cont. Ops) -$0.06 -$0.12 -$0.38 -$0.20 -$0.06
Weighted Average Basic Share $163.9M $178.9M $187.1M $194.6M $203.5M
Weighted Average Diluted Share $163.9M $178.9M $187.1M $194.6M $203.5M
 
EBITDA -$9.1M -$21M -$76.1M -$52.9M -$26.4M
EBIT -$9.3M -$21.5M -$77.3M -$55.6M -$29.9M
 
Revenue (Reported) $55.2M $82.2M $125.3M $146.1M $173.4M
Operating Income (Reported) -$9.3M -$21.5M -$77.3M -$55.6M -$29.9M
Operating Income (Adjusted) -$9.3M -$21.5M -$77.3M -$55.6M -$29.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $189.2M $286.1M $436.6M $563.1M $654.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.3M $48.2M $90.2M $105.2M $117.3M
Gross Profit $151.9M $237.9M $346.4M $457.9M $537.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.1M $84.6M $245.3M $214.9M $221.2M
Selling, General & Admin $182M $222.5M $562.8M $511.8M $505.6M
Other Inc / (Exp) $1.2M $156K -$3M -$75K $2K
Operating Expenses $243M $307.1M $808.1M $726.8M $726.8M
Operating Income -$91.1M -$69.2M -$461.7M -$268.9M -$189.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$90M -$69M -$451.4M -$207.7M -$119.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $605K $341K $1.3M $749K $2.5M
Net Income to Company -- -- -$452.6M -$208.4M -$122.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$90.6M -$69.3M -$452.6M -$208.4M -$122.2M
 
Basic EPS (Cont. Ops) -$0.55 -$0.41 -$2.91 -$1.08 -$0.60
Diluted EPS (Cont. Ops) -$0.55 -$0.41 -$2.91 -$1.08 -$0.60
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$90.9M -$67.5M -$457.5M -$260.9M -$176.4M
EBIT -$91.1M -$69.2M -$461.7M -$268.9M -$189.2M
 
Revenue (Reported) $189.2M $286.1M $436.6M $563.1M $654.9M
Operating Income (Reported) -$91.1M -$69.2M -$461.7M -$268.9M -$189.2M
Operating Income (Adjusted) -$91.1M -$69.2M -$461.7M -$268.9M -$189.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $150M $224.2M $340.1M $427.4M $499.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.6M $36.7M $63.5M $81.7M $90.3M
Gross Profit $120.4M $187.5M $276.6M $345.6M $408.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $49.4M $68.7M $148.9M $168.5M $167.2M
Selling, General & Admin $147.9M $180.9M $362.1M $383.1M $382.5M
Other Inc / (Exp) $627K $27K -$2.9M -$632K -$120K
Operating Expenses $197.3M $249.6M $511M $551.6M $549.7M
Operating Income -$76.9M -$62M -$234.4M -$206M -$140.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$76.2M -$62M -$224.2M -$158.6M -$88.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $400K $479K $744K $480K $1.9M
Net Income to Company -- -$62.4M -$224.9M -$159M -$90.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$76.6M -$62.4M -$224.9M -$159M -$90.6M
 
Basic EPS (Cont. Ops) -$0.47 -$0.37 -$1.21 -$0.82 -$0.45
Diluted EPS (Cont. Ops) -$0.47 -$0.37 -$1.21 -$0.82 -$0.45
Weighted Average Basic Share $491.8M $506.8M $555.2M $578M $605.5M
Weighted Average Diluted Share $491.8M $506.8M $555.2M $578M $605.5M
 
EBITDA -$76.6M -$60.6M -$231.2M -$199.4M -$131M
EBIT -$76.9M -$62M -$234.4M -$206M -$140.9M
 
Revenue (Reported) $150M $224.2M $340.1M $427.4M $499.1M
Operating Income (Reported) -$76.9M -$62M -$234.4M -$206M -$140.9M
Operating Income (Adjusted) -$76.9M -$62M -$234.4M -$206M -$140.9M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $110.5M $270.8M $1.4B $1.3B $763.4M
Short Term Investments $30M -- -- -- $515.2M
Accounts Receivable, Net $52.1M $93.5M $126.8M $162.4M $182.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.4M $4.6M $17.7M $17.7M $30.1M
Total Current Assets $208.7M $384.1M $1.5B $1.5B $1.5B
 
Property Plant And Equipment $21M $24M $31.3M $37.2M $45.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $12.2M
Other Intangibles -- -- -- -- $11.6M
Other Long-Term Assets $1.8M $2.2M $2.6M $902K $1.1M
Total Assets $253.1M $445.3M $1.6B $1.6B $1.7B
 
Accounts Payable $5.4M $5.2M $14.3M $12.5M $9.1M
Accrued Expenses $753K $569K $3.9M $32.1M $26.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $2.4M $3.1M $3.4M $4M
Other Current Liabilities $130K $24K $6K $670K $6.1M
Total Current Liabilities $127.9M $187.3M $308.7M $380.8M $440.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $333.4M $567.1M $341.4M $423M $479M
 
Common Stock $1K $1K $3K $3K $3K
Other Common Equity Adj -- -- -- -- -$393K
Common Equity -$80.2M -$121.8M $1.3B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$80.2M -$121.8M $1.3B $1.2B $1.2B
 
Total Liabilities and Equity $253.1M $445.3M $1.6B $1.6B $1.7B
Cash and Short Terms $140.5M $270.8M $1.4B $1.3B $1.3B
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents -- $218.2M $1.3B $729.8M $923.6M
Short Term Investments -- -- -- $525.8M $422.8M
Accounts Receivable, Net -- $85.5M $115.3M $108.2M $129.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $8.5M $14.4M $29.2M $26.2M
Total Current Assets -- $335.8M $1.4B $1.4B $1.6B
 
Property Plant And Equipment -- $27.7M $35.4M $42.3M --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $12.3M $12.2M
Other Intangibles -- -- -- $12.3M $9.5M
Other Long-Term Assets -- $6.4M $2.5M $1.1M $47M
Total Assets -- $418.9M $1.6B $1.6B $1.7B
 
Accounts Payable -- $10.2M $16.4M $6.1M $21.1M
Accrued Expenses -- $2M $23.7M $38.2M $14.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.1M $3.3M $3.7M --
Other Current Liabilities -- $9K $2.5M $3.9M --
Total Current Liabilities -- $214.8M $319M $357.9M $410.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $595M $346.2M $394.5M $435.3M
 
Common Stock -- $1K $3K $3K $3K
Other Common Equity Adj -- -- -- -$1.2M $379K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$176.1M $1.2B $1.2B $1.3B
 
Total Liabilities and Equity -- $418.9M $1.6B $1.6B $1.7B
Cash and Short Terms -- $218.2M $1.3B $1.3B $1.3B
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$53.4M -$83.5M -$290.1M -$274.3M -$190.7M
Depreciation & Amoritzation $235K $888K $2.5M $4.6M $9.5M
Stock-Based Compensation $9.5M $39.2M $200.6M $171.2M $170.6M
Change in Accounts Receivable -$27.7M -$41.4M -$33.4M -$35.6M -$20.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$28.4M -$39.6M -$56.2M -$84.5M -$10.9M
 
Capital Expenditures $980K $7.2M $6.6M $9M $12M
Cash Acquisitions -- -- -- -- -$20.9M
Cash From Investing $46M $22.8M -$6.6M -$9M -$535.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$229K -$110.2M -$248K -$269K
Cash From Financing $1.1M $177.1M $1.1B $22M $23.3M
 
Beginning Cash (CF) $93.6M $112.3M $272.6M $1.4B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.7M $160.3M $1.1B -$71.5M -$522.7M
Ending Cash (CF) $112.3M $272.6M $1.4B $1.3B $763.4M
 
Levered Free Cash Flow -$29.3M -$46.8M -$62.8M -$93.5M -$22.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -$22M -$72M -$39.5M -$13M
Depreciation & Amoritzation -- $558K $1.2M $2.7M $3.5M
Stock-Based Compensation -- $1.5M $46.7M $43.8M $34.5M
Change in Accounts Receivable -- -$11M -$3.7M $14.2M $18.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$23.1M -$15.2M $8.7M $38.2M
 
Capital Expenditures -- $1.9M $2.7M $2.9M $2.4M
Cash Acquisitions -- -- -- -$1K --
Cash From Investing -- -$1.9M -$2.7M -$110.3M $90.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2M -$20K -$12K -$3.5M
Cash From Financing -- -$990K $969K $1.5M -$2.3M
 
Beginning Cash (CF) -- $245.9M $1.3B $830M $797.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$25.9M -$16.9M -$100.2M $126.4M
Ending Cash (CF) -- $220M $1.3B $729.8M $923.6M
 
Levered Free Cash Flow -- -$24.9M -$17.9M $5.7M $35.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -- -$452.6M -$208.4M -$122.2M
Depreciation & Amoritzation -- -- $4.2M $8M $12.8M
Stock-Based Compensation -- $4.8M $331.2M $165.8M $162.1M
Change in Accounts Receivable -- -- -$29.7M $7M -$21.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$93M -$19.6M $68M
 
Capital Expenditures -- $4.7M $8.2M $11.7M $10.8M
Cash Acquisitions -- -- -- -$20.9M --
Cash From Investing -- -- -$8.2M -$550.8M $108.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$108.4M -$262K -$3.6M
Cash From Financing -- -- $1.2B $23.5M $17.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $1.1B -$546.9M $193.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$101.2M -$31.3M $57.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -$62.4M -$224.9M -$159M -$90.6M
Depreciation & Amoritzation -- $1.5M $3.2M $6.6M $9.9M
Stock-Based Compensation -- $4.8M $135.4M $130M $121.6M
Change in Accounts Receivable -- $7.9M $11.5M $54.1M $53.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$49.2M -$86M -$21.1M $57.7M
 
Capital Expenditures -- $4.7M $6.3M $9M $7.8M
Cash Acquisitions -- -- -- -$20.9M --
Cash From Investing -- -$4.7M -$6.3M -$548.1M $95.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2M -$222K -$236K -$3.6M
Cash From Financing -- $1.3M $11.4M $12.9M $6.9M
 
Beginning Cash (CF) -- $793.9M $4B $3.1B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$52.6M -$80.9M -$556.3M $160.2M
Ending Cash (CF) -- $741.3M $3.9B $2.5B $2.3B
 
Levered Free Cash Flow -- -$54M -$92.4M -$30.2M $49.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.2% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock