Financhill
Buy
51

GPC Quote, Financials, Valuation and Earnings

Last price:
$125.44
Seasonality move :
3.91%
Day range:
$123.61 - $126.08
52-week range:
$104.01 - $143.48
Dividend yield:
3.33%
P/E ratio:
21.34x
P/S ratio:
0.72x
P/B ratio:
3.60x
Volume:
650.3K
Avg. volume:
1.2M
1-year change:
6.61%
Market cap:
$17.2B
Revenue:
$23.5B
EPS (TTM):
$5.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.5B $18.9B $22.1B $23.1B $23.5B
Revenue Growth (YoY) -5.62% 14.11% 17.09% 4.5% 1.72%
 
Cost of Revenues $11.2B $12.5B $14.7B $15.2B $15.4B
Gross Profit $5.4B $6.3B $7.4B $7.9B $8.1B
Gross Profit Margin 32.54% 33.61% 33.46% 34.39% 34.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4B $5.2B $5.8B $6.2B $6.6B
Other Inc / (Exp) -$501.3M $99.6M $32.3M $59.8M -$169.9M
Operating Expenses $4.4B $5B $5.7B $6.2B $6.6B
Operating Income $1B $1.3B $1.7B $1.7B $1.5B
 
Net Interest Expenses $120.9M $88.4M $101.8M $77.1M $115.7M
EBT. Incl. Unusual Items $379.4M $1.2B $1.6B $1.7B $1.2B
Earnings of Discontinued Ops. -$192.5M -- -- -- --
Income Tax Expense $216M $301.6M $389.9M $425.8M $271.9M
Net Income to Company -$29.1M $898.8M $1.2B $1.3B $904.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $163.4M $898.8M $1.2B $1.3B $904.1M
 
Basic EPS (Cont. Ops) $1.35 $6.27 $8.36 $9.38 $6.49
Diluted EPS (Cont. Ops) $1.34 $6.23 $8.31 $9.33 $6.47
Weighted Average Basic Share $144.5M $143.4M $141.5M $140.4M $139.2M
Weighted Average Diluted Share $145.1M $144.2M $142.3M $141M $139.7M
 
EBITDA $1.3B $1.6B $2B $2.1B $1.9B
EBIT $1B $1.3B $1.7B $1.7B $1.5B
 
Revenue (Reported) $16.5B $18.9B $22.1B $23.1B $23.5B
Operating Income (Reported) $1B $1.3B $1.7B $1.7B $1.5B
Operating Income (Adjusted) $1B $1.3B $1.7B $1.7B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $5.7B $5.8B $6B $6.3B
Revenue Growth (YoY) 10.27% 17.77% 2.63% 2.5% 4.86%
 
Cost of Revenues $3.2B $3.8B $3.8B $3.9B $4B
Gross Profit $1.6B $1.9B $2B $2.1B $2.2B
Gross Profit Margin 34.01% 33.36% 34.77% 35.05% 35.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.6B $1.7B $1.8B
Other Inc / (Exp) $17.5M $7.6M $15.7M -$37.5M --
Operating Expenses $1.3B $1.5B $1.6B $1.7B $1.8B
Operating Income $356.7M $432M $465.2M $362.9M $401.1M
 
Net Interest Expenses $56.9M $26.2M $19M $32.5M $46.3M
EBT. Incl. Unusual Items $299M $417.9M $465.1M $297.6M $291.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.4M $105.6M $113.9M $71M $65.5M
Net Income to Company $228.6M $312.4M $351.2M $226.6M $226.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $228.6M $312.4M $351.2M $226.6M $226.2M
 
Basic EPS (Cont. Ops) $1.60 $2.21 $2.50 $1.63 $1.63
Diluted EPS (Cont. Ops) $1.59 $2.20 $2.49 $1.62 $1.62
Weighted Average Basic Share $142.9M $141.3M $140.3M $139.2M $139.1M
Weighted Average Diluted Share $143.6M $142.1M $140.9M $139.6M $139.4M
 
EBITDA $428.8M $518.6M $549M $468.9M $528.6M
EBIT $356.7M $432M $465.2M $362.9M $401.1M
 
Revenue (Reported) $4.8B $5.7B $5.8B $6B $6.3B
Operating Income (Reported) $356.7M $432M $465.2M $362.9M $401.1M
Operating Income (Adjusted) $356.7M $432M $465.2M $362.9M $401.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.3B $21.4B $23B $23.3B $24.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2B $14.2B $15.1B $15.2B $15.6B
Gross Profit $6.1B $7.1B $7.9B $8.1B $8.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5B $5.5B $6.2B $6.5B $7B
Other Inc / (Exp) $75.9M $49M $49.7M -$101.9M --
Operating Expenses $4.9B $5.5B $6.2B $6.5B $7B
Operating Income $1.2B $1.7B $1.7B $1.6B $1.4B
 
Net Interest Expenses $133.3M $115.4M $79M $99.7M $169.8M
EBT. Incl. Unusual Items $1.1B $1.6B $1.7B $1.4B $1B
Earnings of Discontinued Ops. -$428K -- -- -- --
Income Tax Expense $265.6M $394.4M $409.3M $339.9M $240.4M
Net Income to Company $814M $1.2B $1.3B $1.1B $808.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $814.4M $1.2B $1.3B $1.1B $808.5M
 
Basic EPS (Cont. Ops) $5.66 $8.37 $8.90 $7.80 $5.82
Diluted EPS (Cont. Ops) $5.63 $8.33 $8.85 $7.77 $5.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $2B $2B $2B $1.9B
EBIT $1.2B $1.7B $1.7B $1.6B $1.4B
 
Revenue (Reported) $18.3B $21.4B $23B $23.3B $24.1B
Operating Income (Reported) $1.2B $1.7B $1.7B $1.6B $1.4B
Operating Income (Adjusted) $1.2B $1.7B $1.7B $1.6B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.1B $16.6B $17.5B $17.7B $18.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $11.1B $11.5B $11.6B $11.8B
Gross Profit $4.7B $5.5B $6B $6.2B $6.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $4.2B $4.6B $4.9B $5.3B
Other Inc / (Exp) $77.5M $26.9M $44.3M -$117.4M -$97.6M
Operating Expenses $3.8B $4.2B $4.7B $5B $5.3B
Operating Income $963.3M $1.3B $1.3B $1.2B $1.2B
 
Net Interest Expenses $105.2M $81.4M $58.6M $81.2M $135.2M
EBT. Incl. Unusual Items $854.4M $1.2B $1.3B $1B $881.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $211.6M $304.5M $323.9M $238M $206.4M
Net Income to Company $642.8M $930.7M $999.6M $771M $675.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $642.8M $930.7M $999.6M $771M $675.4M
 
Basic EPS (Cont. Ops) $4.47 $6.57 $7.11 $5.53 $4.86
Diluted EPS (Cont. Ops) $4.45 $6.54 $7.08 $5.51 $4.85
Weighted Average Basic Share $431.5M $424.8M $421.7M $418M $416.9M
Weighted Average Diluted Share $433.9M $427.3M $423.9M $419.5M $417.9M
 
EBITDA $1.2B $1.6B $1.6B $1.5B $1.5B
EBIT $963.3M $1.3B $1.3B $1.2B $1.2B
 
Revenue (Reported) $14.1B $16.6B $17.5B $17.7B $18.3B
Operating Income (Reported) $963.3M $1.3B $1.3B $1.2B $1.2B
Operating Income (Adjusted) $963.3M $1.3B $1.3B $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $990.2M $714.7M $653.5M $1.1B $480M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.8B $2.2B $2.2B $2.2B
Inventory $3.5B $3.9B $4.4B $4.7B $5.5B
Prepaid Expenses -- -- -- $110.9M $118.4M
Other Current Assets $1.1B $1.4B $1.5B $1.6B $1.7B
Total Current Assets $7.1B $7.8B $8.8B $9.6B $9.9B
 
Property Plant And Equipment $2.2B $2.3B $2.4B $2.9B $3.7B
Long-Term Investments $148.6M $144.6M $122M $59M $41M
Goodwill $1.9B $1.9B $2.6B $2.7B $2.9B
Other Intangibles $1.5B $1.4B $1.8B $1.8B $1.8B
Other Long-Term Assets $644.1M $985.9M $847.3M $949.5M $1B
Total Assets $13.4B $14.4B $16.5B $18B $19.3B
 
Accounts Payable $4.1B $4.8B $5.5B $5.5B $5.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.5B $1.7B $1.9B $1.8B $1.9B
Total Current Liabilities $5.9B $6.6B $7.7B $7.8B $8.5B
 
Long-Term Debt $3.3B $3.2B $3.9B $4.5B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $10.8B $12.7B $13.6B $14.9B
 
Common Stock $144.4M $142.2M $140.9M $139.6M $138.8M
Other Common Equity Adj -$1B -$857.7M -$1B -$976.9M -$1.3B
Common Equity $3.2B $3.5B $3.8B $4.4B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.2M $12.5M $14.1M $15.9M $14.4M
Total Equity $3.2B $3.5B $3.8B $4.4B $4.4B
 
Total Liabilities and Equity $13.4B $14.4B $16.5B $18B $19.3B
Cash and Short Terms $990.2M $714.7M $653.5M $1.1B $480M
Total Debt $3.5B $3.2B $4.2B $4.9B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $919.1M $629.2M $654.6M $1.1B $431.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2.2B $2.4B $2.4B $2.6B
Inventory $3.7B $4.3B $4.5B $5.5B $5.9B
Prepaid Expenses -- -- -- -- $140.1M
Other Current Assets $1.2B $1.7B $1.5B $564.7M --
Total Current Assets $7.8B $8.8B $9B $10.7B $10.7B
 
Property Plant And Equipment $2.1B $2.3B $2.7B $3.6B $4.1B
Long-Term Investments $149.7M $74M $63M $45M $34M
Goodwill $1.9B $2.5B $2.6B $3B --
Other Intangibles $1.4B $1.7B $1.8B $1.9B --
Other Long-Term Assets $700.2M $1B $888.8M $1B --
Total Assets $14B $16.4B $17B $20.3B $20.7B
 
Accounts Payable $4.8B $5.5B $5.5B $6.1B $6.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6B $1.8B $1.8B $2.1B --
Total Current Liabilities $6.5B $7.5B $7.8B $9.1B $9.4B
 
Long-Term Debt $3.2B $4B $3.9B $5.2B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $10.8B $12.7B $12.8B $15.5B $15.9B
 
Common Stock $142.5M $141M $140.2M $139.1M $139.1M
Other Common Equity Adj -$1.1B -$1.1B -$1.1B -$942.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.4M $13.7M $15.2M $13.7M $18.5M
Total Equity $3.2B $3.7B $4.2B $4.7B $4.8B
 
Total Liabilities and Equity $14B $16.4B $17B $20.3B $20.7B
Cash and Short Terms $919.1M $629.2M $654.6M $1.1B $431.4M
Total Debt $3.2B $4B $4.2B $6B $5.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.1M $898.8M $1.2B $1.3B $904.1M
Depreciation & Amoritzation $272.8M $291M $347.8M $350.5M $408M
Stock-Based Compensation $22.6M $25.6M $38.1M $57.2M $40.7M
Change in Accounts Receivable $957.5M -$259M -$244.4M $32M -$50.9M
Change in Inventories $58.5M -$329.2M -$380.4M -$69.1M -$440.5M
Cash From Operations $2B $1.3B $1.5B $1.4B $1.3B
 
Capital Expenditures $153.5M $266.1M $339.6M $512.7M $567.3M
Cash Acquisitions -- -- -- -- $1.1B
Cash From Investing $171.6M -$506.2M -$1.7B -$705.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) $453.3M $465.6M $495.9M $526.7M $554.9M
Special Dividend Paid
Long-Term Debt Issued $2.6B $892.7M $5.1B $3.8B $895.3M
Long-Term Debt Repaid -$3.5B -$1.1B -$4.1B -$3.2B -$496.2M
Repurchase of Common Stock $96.2M $333.6M $222.7M $261.5M $150M
Other Financing Activities -$65.2M -$7.2M -$19.7M -$11M -$11.3M
Cash From Financing -$1.5B -$989.5M $205.1M -$292.2M -$333.9M
 
Beginning Cash (CF) $990.2M $714.7M $653.5M $1.1B $480M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $713.2M -$275.5M -$61.2M $448.5M -$622M
Ending Cash (CF) $1.7B $401.2M $543.2M $1.6B -$173.8M
 
Levered Free Cash Flow $1.9B $992.1M $1.1B $922.9M $683.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $228.6M $312.4M $351.2M $226.6M $226.2M
Depreciation & Amoritzation $72.1M $86.6M $83.9M $106M $127.5M
Stock-Based Compensation $6.3M $9.9M $10.4M $10.7M $13M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $303.8M $453.6M $625.4M $484.3M $341.6M
 
Capital Expenditures $48.2M $91M $144.5M $126.3M $101.6M
Cash Acquisitions -- -- -- $954.2M $70M
Cash From Investing -$88.5M -$113.5M -$247.3M -$483.2M -$170M
 
Dividends Paid (Ex Special Dividend) $117.7M $126.7M $133.5M $139.4M $143.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $210.7M $696.9M $875.1M $697.9M --
Long-Term Debt Repaid -$260.8M -$714.8M -$942.5M -$20M --
Repurchase of Common Stock $99.5M $49.8M $37.5M $37.5M --
Other Financing Activities -$3.2M -$3M -$2.4M $3.9M --
Cash From Financing -$270.5M -$198.5M -$241.3M $507.2M -$196.2M
 
Beginning Cash (CF) $919.1M $629.2M $654.6M $1.1B $431.4M
Foreign Exchange Rate Adjustment -$13M -$31.6M -$12.3M $14.5M -$2M
Additions / Reductions -$68.3M $110.1M $124.5M $522.8M -$26.6M
Ending Cash (CF) $837.8M $707.7M $766.8M $1.6B $402.8M
 
Levered Free Cash Flow $255.6M $362.6M $480.9M $358M $240M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $814M $1.2B $1.3B $1.1B $808.5M
Depreciation & Amoritzation $288.1M $332.4M $349.9M $384.4M $478.1M
Stock-Based Compensation $27.2M $32.5M $57.6M $47.2M $40.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.5B $1.3B $1.4B $665.7M
 
Capital Expenditures $186.3M $371.9M $445.5M $548.4M $532.2M
Cash Acquisitions -- -- -- $954.2M $308M
Cash From Investing -$287.1M -$1.9B -$500.7M -$1.5B -$750.3M
 
Dividends Paid (Ex Special Dividend) $463.3M $485.8M $519.9M $544.7M $564.1M
Special Dividend Paid
Long-Term Debt Issued $991.7M $5.2B $3.1B $2B --
Long-Term Debt Repaid -$1.5B -$4.2B -$3.1B -$817.7M --
Repurchase of Common Stock $284.4M $222.4M $222.3M $201.6M $37.5M
Other Financing Activities -$55.5M -$18.7M -$11.7M -$10.2M --
Cash From Financing -$1.3B $215.2M -$780M $431.7M -$552.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19M -$289.9M $25.4M $423.5M -$646.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $1.1B $859.3M $901M $133.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $642.8M $930.7M $999.6M $771M $675.4M
Depreciation & Amoritzation $218.4M $259.8M $261.9M $295.8M $365.9M
Stock-Based Compensation $20.8M $27.8M $47.3M $37.3M $37.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1.2B $1.1B $1.1B $510.7M
 
Capital Expenditures $138.2M $244M $349.9M $385.6M $350.4M
Cash Acquisitions -- -- -- $954.2M $182M
Cash From Investing -$239.9M -$1.7B -$473.4M -$1.2B -$488M
 
Dividends Paid (Ex Special Dividend) $349.3M $369.5M $393.4M $411.4M $420.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $242.3M $4.5B $2.5B $797.6M $938M
Long-Term Debt Repaid -$403.1M -$3.6B -$2.5B -$124.3M -$522.6M
Repurchase of Common Stock $283.9M $172.7M $172.3M $112.5M --
Other Financing Activities -$5.4M -$16.9M -$8.8M -$8M -$20.3M
Cash From Financing -$818.7M $386M -$599M $124.8M -$93.7M
 
Beginning Cash (CF) $3B $1.8B $1.8B $2.7B $1.3B
Foreign Exchange Rate Adjustment -$20.6M -$59.2M -$8.8M $250K $22.3M
Additions / Reductions -$71.1M -$85.5M $1.2M -$23.9M -$48.6M
Ending Cash (CF) $2.9B $1.6B $1.8B $2.7B $1.3B
 
Levered Free Cash Flow $870M $1B $732.6M $710.6M $160.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock