Financhill
Sell
25

LKQ Quote, Financials, Valuation and Earnings

Last price:
$28.87
Seasonality move :
2.77%
Day range:
$28.60 - $29.46
52-week range:
$28.42 - $44.82
Dividend yield:
4.16%
P/E ratio:
10.72x
P/S ratio:
0.54x
P/B ratio:
1.13x
Volume:
3M
Avg. volume:
3.1M
1-year change:
-26.87%
Market cap:
$7.4B
Revenue:
$14.4B
EPS (TTM):
$2.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.6B $13.1B $12.8B $13.9B $14.4B
Revenue Growth (YoY) -7.02% 12.55% -2.25% 8.38% 3.53%
 
Cost of Revenues $7.3B $8B $7.8B $8.6B $9.1B
Gross Profit $4.3B $5.1B $5B $5.3B $5.3B
Gross Profit Margin 37.22% 38.68% 38.97% 38.19% 36.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.6B $3.5B $3.9B $3.9B
Other Inc / (Exp) -$41.7M -$44M $139M -$16M -$135M
Operating Expenses $3.3B $3.6B $3.5B $3.9B $3.9B
Operating Income $1.1B $1.5B $1.4B $1.4B $1.3B
 
Net Interest Expenses $110.8M $71.4M $78M $214M $262M
EBT. Incl. Unusual Items $885M $1.4B $1.5B $1.2B $958M
Earnings of Discontinued Ops. -$198K $648K $6M -$6M --
Income Tax Expense $249.5M $330.6M $385M $306M $273M
Net Income to Company $640.4M $1.1B $1.2B $938M $693M
 
Minority Interest in Earnings $1.9M $1.3M $1M $2M $3M
Net Income to Common Excl Extra Items $640.5M $1.1B $1.1B $944M $693M
 
Basic EPS (Cont. Ops) $2.10 $3.68 $4.15 $3.52 $2.62
Diluted EPS (Cont. Ops) $2.09 $3.66 $4.13 $3.51 $2.61
Weighted Average Basic Share $304.6M $296.8M $277.1M $267.6M $263.6M
Weighted Average Diluted Share $305M $297.7M $278M $268.3M $263.9M
 
EBITDA $1.4B $1.8B $1.7B $1.7B $1.8B
EBIT $1.1B $1.5B $1.4B $1.4B $1.3B
 
Revenue (Reported) $11.6B $13.1B $12.8B $13.9B $14.4B
Operating Income (Reported) $1.1B $1.5B $1.4B $1.4B $1.3B
Operating Income (Adjusted) $1.1B $1.5B $1.4B $1.4B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.1B $3.6B $3.5B $3.5B
Revenue Growth (YoY) 8.17% -5.84% 14.95% -3.22% 1.33%
 
Cost of Revenues $2B $1.9B $2.3B $2.2B $2.3B
Gross Profit $1.3B $1.2B $1.3B $1.3B $1.2B
Gross Profit Margin 38.81% 39.24% 36.83% 36.23% 35.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $897.9M $861M $979M $971M $958M
Other Inc / (Exp) -$1M $1M -$24M -$20M --
Operating Expenses $897.5M $861M $979M $931M $958M
Operating Income $381.9M $357M $335M $320M $288M
 
Net Interest Expenses $15.4M $17M $62M $60M $55M
EBT. Incl. Unusual Items $365.6M $347M $263M $246M $223M
Earnings of Discontinued Ops. -- $1M $1M $4M $2M
Income Tax Expense $89.3M $88M $60M $61M $45M
Net Income to Company $284M $262M $208M $192M $180M
 
Minority Interest in Earnings -$49K -- -- $1M --
Net Income to Common Excl Extra Items $284M $261M $207M $188M $178M
 
Basic EPS (Cont. Ops) $0.97 $0.96 $0.78 $0.73 $0.70
Diluted EPS (Cont. Ops) $0.96 $0.95 $0.78 $0.73 $0.70
Weighted Average Basic Share $294M $273.8M $267.8M $262.3M $257.1M
Weighted Average Diluted Share $294.9M $274.6M $268.4M $262.6M $257.3M
 
EBITDA $452.2M $421M $419M $416M $393M
EBIT $381.9M $357M $335M $320M $288M
 
Revenue (Reported) $3.3B $3.1B $3.6B $3.5B $3.5B
Operating Income (Reported) $381.9M $357M $335M $320M $288M
Operating Income (Adjusted) $381.9M $357M $335M $320M $288M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.9B $13B $13.4B $14.4B $14B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9B $8B $8.2B $9.1B $8.9B
Gross Profit $5B $5B $5.1B $5.3B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $3.6B $3.7B $4B $3.9B
Other Inc / (Exp) -$9.1M $130M -$14M -$111M --
Operating Expenses $3.5B $3.6B $3.7B $4B $3.9B
Operating Income $1.5B $1.4B $1.4B $1.3B $1.2B
 
Net Interest Expenses $80.3M $61.4M $177M $254M $246M
EBT. Incl. Unusual Items $1.4B $1.5B $1.3B $965M $928M
Earnings of Discontinued Ops. $543K $5.6M $2M -$3M $2M
Income Tax Expense $358.7M $344.6M $344M $257M $236M
Net Income to Company $1B $1.2B $955M $714M $699M
 
Minority Interest in Earnings $1.5M $497K $2M $3M $2M
Net Income to Common Excl Extra Items $1B $1.2B $953M $717M $697M
 
Basic EPS (Cont. Ops) $3.45 $4.22 $3.56 $2.70 $2.70
Diluted EPS (Cont. Ops) $3.44 $4.21 $3.55 $2.70 $2.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.7B $1.7B $1.7B $1.6B
EBIT $1.5B $1.4B $1.4B $1.3B $1.2B
 
Revenue (Reported) $12.9B $13B $13.4B $14.4B $14B
Operating Income (Reported) $1.5B $1.4B $1.4B $1.3B $1.2B
Operating Income (Adjusted) $1.5B $1.4B $1.4B $1.3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.9B $9.8B $10.4B $10.9B $10.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $6B $6.4B $6.9B $6.8B
Gross Profit $3.9B $3.8B $4B $4B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $2.7B $2.8B $3B $2.9B
Other Inc / (Exp) -$25M $149M -$4M -$99M -$19M
Operating Expenses $2.6B $2.7B $2.8B $3B $2.9B
Operating Income $1.2B $1.1B $1.1B $1B $906M
 
Net Interest Expenses $55.1M $46M $150M $190M $180M
EBT. Incl. Unusual Items $1.1B $1.2B $1B $743M $719M
Earnings of Discontinued Ops. -- $5M $1M $4M $2M
Income Tax Expense $290M $304M $263M $214M $179M
Net Income to Company $855.3M $955M $760M $536M $542M
 
Minority Interest in Earnings $754K -- $1M $2M $1M
Net Income to Common Excl Extra Items $855.3M $950M $759M $532M $540M
 
Basic EPS (Cont. Ops) $2.86 $3.41 $2.84 $2.02 $2.10
Diluted EPS (Cont. Ops) $2.85 $3.39 $2.83 $2.01 $2.09
Weighted Average Basic Share $897.7M $840.9M $802.8M $794.7M $774.3M
Weighted Average Diluted Share $900.1M $843.7M $804.9M $795.9M $775.2M
 
EBITDA $1.4B $1.3B $1.4B $1.3B $1.2B
EBIT $1.2B $1.1B $1.1B $1B $906M
 
Revenue (Reported) $9.9B $9.8B $10.4B $10.9B $10.6B
Operating Income (Reported) $1.2B $1.1B $1.1B $1B $906M
Operating Income (Adjusted) $1.2B $1.1B $1.1B $1B $906M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $312.2M $274.1M $278M $299M $234M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.1B $998M $1.2B $1.1B
Inventory $2.4B $2.6B $2.8B $3.1B $3.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $233.9M $296M $230M $283M $330M
Total Current Assets $4B $4.3B $4.3B $4.9B $4.9B
 
Property Plant And Equipment $2.6B $2.7B $2.5B $2.9B $2.9B
Long-Term Investments $155.2M $180.7M $141M $159M $174M
Goodwill $4.6B $4.5B $4.3B $5.6B $5.4B
Other Intangibles $814.2M $746M $653M $1.3B $1.2B
Other Long-Term Assets $163.7M $225M $204M $287M $377M
Total Assets $12.4B $12.6B $12B $15.1B $15B
 
Accounts Payable $932.4M $1.2B $1.3B $1.6B $1.8B
Accrued Expenses $543.6M $532M $512M $569M $566M
Current Portion Of Long-Term Debt $58.5M $35M $34M $596M $38M
Current Portion Of Capital Lease Obligations $221.8M $203M $188M $224M $237M
Other Current Liabilities $130M $112M $89M $149M $94M
Total Current Liabilities $2B $2.2B $2.3B $3.3B $2.9B
 
Long-Term Debt $4B $4B $3.7B $4.8B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $6.7B $6.8B $6.5B $8.9B $8.9B
 
Common Stock $3.2M $3.2M $3M $3M $3M
Other Common Equity Adj -$99M -$153M -$323M -$240M -$417M
Common Equity $5.7B $5.8B $5.5B $6.2B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $39.7M $38.9M $38M $14M $15M
Total Equity $5.7B $5.8B $5.5B $6.2B $6B
 
Total Liabilities and Equity $12.4B $12.6B $12B $15.1B $15B
Cash and Short Terms $312.2M $274.1M $278M $299M $234M
Total Debt $4.3B $4B $3.7B $5.4B $5.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $402.7M $269M $401M $353M $289M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.1B $1.3B $1.3B $1.4B
Inventory $2.4B $2.6B $3B $3.1B $3.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $247.8M $247M $275M $319M --
Total Current Assets $4.3B $4.2B $5.3B $5.1B $5.7B
 
Property Plant And Equipment $2.5B $2.4B $2.7B $3B $2.7B
Long-Term Investments $178.4M $146M $158M $159M $178M
Goodwill $4.5B $4.1B $5.5B $5.6B --
Other Intangibles $755.4M $626M $1.2B $1.2B --
Other Long-Term Assets $208.7M $198M $265M $350M --
Total Assets $12.5B $11.7B $15.2B $15.5B $15.6B
 
Accounts Payable $1.3B $1.4B $1.7B $1.8B $1.9B
Accrued Expenses $587.9M $533M $607M $615M --
Current Portion Of Long-Term Debt $36.8M $50M $574M $44M --
Current Portion Of Capital Lease Obligations $203.1M $181M $210M $247M --
Other Current Liabilities $123.1M $123M $321M $135M --
Total Current Liabilities $2.3B $2.4B $3.6B $3B $3.6B
 
Long-Term Debt $3.5B $3.5B $4.9B $5.5B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $6.4B $9.2B $9.2B $9B
 
Common Stock $3.2M $3M $3M $3M $3M
Other Common Equity Adj -$148.6M -$539M -$372M -$195M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $40.1M $39M $39M $16M $25M
Total Equity $5.9B $5.3B $6B $6.3B $6.6B
 
Total Liabilities and Equity $12.5B $11.7B $15.2B $15.5B $15.6B
Cash and Short Terms $402.7M $269M $401M $353M $289M
Total Debt $3.8B $3.5B $5.5B $5.5B $5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $640.4M $1.1B $1.2B $938M $693M
Depreciation & Amoritzation $299.5M $284M $264M $319M $406M
Stock-Based Compensation $29.1M $33.7M $38M $40M $30M
Change in Accounts Receivable $93.6M -$16.2M -$16M $5M -$2M
Change in Inventories $433.1M -$234.5M -$342M $71M -$253M
Cash From Operations $1.4B $1.4B $1.3B $1.4B $1.1B
 
Capital Expenditures $172.7M $293.5M $222M $358M $311M
Cash Acquisitions $7.4M $123.9M $4M $2.2B $60M
Cash From Investing -$165.9M -$418.8M $172M -$2.4B -$406M
 
Dividends Paid (Ex Special Dividend) -- -- $284M $302M $318M
Special Dividend Paid
Long-Term Debt Issued $952M $5B $1.6B $4.6B $2.1B
Long-Term Debt Repaid -$2.3B -$5B -$1.7B -$3.1B -$2.1B
Repurchase of Common Stock $117.3M $876.8M $1B $38M $360M
Other Financing Activities -$30M -$120M -$22M -$63M -$51M
Cash From Financing -$1.5B -$985.1M -$1.4B $1.1B -$746M
 
Beginning Cash (CF) $312.2M $274.1M $278M $299M $234M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$222.7M -$38M $4M $21M -$60M
Ending Cash (CF) $101.3M $234.9M $258M $325M $145M
 
Levered Free Cash Flow $1.3B $1.1B $1B $998M $810M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $284M $262M $208M $192M $180M
Depreciation & Amoritzation $70.4M $64M $84M $89M $98M
Stock-Based Compensation $8.2M $8M $9M $6M $10M
Change in Accounts Receivable $27.6M $68M $69M $52M $14M
Change in Inventories -$60.1M -$90M -$4M -$11M $34M
Cash From Operations $428.9M $273M $441M $420M $440M
 
Capital Expenditures $44.9M $49M $97M $79M $53M
Cash Acquisitions $37.3M -$1M $2.1B $16M --
Cash From Investing -$91.8M -$21M -$2.2B -$122M -$45M
 
Dividends Paid (Ex Special Dividend) -- $68M $74M $79M $78M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $444M $516M $816M $191M --
Long-Term Debt Repaid -$467M -$334M -$444M -$226M --
Repurchase of Common Stock $230.8M $344M -- $125M $40M
Other Financing Activities -$3M -$2M -$6M -$1M --
Cash From Financing -$257.1M -$232M $292M -$240M -$393M
 
Beginning Cash (CF) $402.7M $269M $401M $353M $289M
Foreign Exchange Rate Adjustment -$6M -$16M -$9M $11M $1M
Additions / Reductions $74M $4M -$1.5B $69M $3M
Ending Cash (CF) $470.7M $257M -$1.1B $433M $293M
 
Levered Free Cash Flow $384.1M $224M $344M $341M $387M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1B $1.2B $955M $714M $699M
Depreciation & Amoritzation $291.6M $268.3M $286M $389M $409M
Stock-Based Compensation $31.2M $39.7M $36M $33M $35M
Change in Accounts Receivable -$11.6M -$467K -$52M -$14M -$41M
Change in Inventories -$155.1M -$530.7M $135M -$105M -$151M
Cash From Operations $1.7B $1B $1.4B $1.1B $968M
 
Capital Expenditures $195.5M $308.8M $307M $350M $246M
Cash Acquisitions $67M $61.1M $2.2B $72M $12M
Cash From Investing -$260.3M $26.1M -$2.5B -$353M -$250M
 
Dividends Paid (Ex Special Dividend) -- $210M $296M $320M $312M
Special Dividend Paid
Long-Term Debt Issued $4.3B $2.3B $4.7B $2.1B --
Long-Term Debt Repaid -$5B -$1.9B -$3B -$2.3B --
Repurchase of Common Stock $603.9M $1.2B $176M $310M $199M
Other Financing Activities -$127.1M -$14M -$61M -$49M --
Cash From Financing -$1.4B -$1.1B $1.2B -$805M -$792M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.7M -$133.6M $155M -$54M -$74M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $706.3M $1.1B $748M $722M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $855.3M $955M $760M $536M $542M
Depreciation & Amoritzation $212.7M $197M $219M $289M $303M
Stock-Based Compensation $25M $31M $29M $22M $27M
Change in Accounts Receivable -$133.8M -$118M -$154M -$173M -$212M
Change in Inventories -$52.9M -$349M $128M -$48M $54M
Cash From Operations $1.4B $1B $1.1B $886M $733M
 
Capital Expenditures $132.7M $148M $233M $225M $160M
Cash Acquisitions $66.8M $4M $2.2B $46M -$2M
Cash From Investing -$200.8M $244M -$2.4B -$300M -$144M
 
Dividends Paid (Ex Special Dividend) -- $210M $222M $240M $234M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.1B $1.3B $4.4B $1.9B $682M
Long-Term Debt Repaid -$4.5B -$1.5B -$2.7B -$1.9B -$623M
Repurchase of Common Stock $574.6M $872M $8M $280M $119M
Other Financing Activities -$122M -$16M -$55M -$41M $7M
Cash From Financing -$1.1B -$1.2B $1.4B -$516M -$562M
 
Beginning Cash (CF) $1.3B $861M $2.6B $973M $805M
Foreign Exchange Rate Adjustment -$4.8M -$42M -- $1M $30M
Additions / Reductions $90.5M -$5M $146M $71M $57M
Ending Cash (CF) $1.4B $814M $2.8B $1B $892M
 
Levered Free Cash Flow $1.2B $862M $911M $661M $573M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock