PFG
67
2
CVS
39
-4
KEY
67
2
NWL
61
3
CTAS
33
3
GT
55
9
CL
59
-3
T
35
-3
OKE
56
3
VMC
59
3
HRL
47
2
LNC
65
3
PX
53
5
SRE
57
-2
APD
55
3
MLM
63
3
STI
13
-2
VIX
22
-2
DLTR
63
5
BXP
46
-3
PFG
67
2
CVS
39
-4
KEY
67
2
NWL
61
3
CTAS
33
3
GT
55
9
CL
59
-3
T
35
-3
OKE
56
3
VMC
59
3
HRL
47
2
LNC
65
3
PX
53
5
SRE
57
-2
APD
55
3
MLM
63
3
STI
13
-2
VIX
22
-2
DLTR
63
5
BXP
46
-3
Financhill
Buy
61

GLW Quote, Financials, Valuation and Earnings

Last price:
$85.47
Seasonality move :
6.21%
Day range:
$83.14 - $87.29
52-week range:
$37.31 - $92.57
Dividend yield:
1.34%
P/E ratio:
52.98x
P/S ratio:
4.85x
P/B ratio:
6.21x
Volume:
4.7M
Avg. volume:
7.1M
1-year change:
69.92%
Market cap:
$71.6B
Revenue:
$13.1B
EPS (TTM):
$1.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.3B $14.1B $14.1B $12.6B $13.1B
Revenue Growth (YoY) -1.68% 24.39% 0.49% -10.96% 4.35%
 
Cost of Revenues $7.5B $9.1B $9.5B $8.5B $9B
Gross Profit $3.8B $5B $4.6B $4B $4.1B
Gross Profit Margin 34.01% 35.26% 32.79% 32.12% 31.41%
 
R&D Expenses $907M $994M $1B $1B $1.1B
Selling, General & Admin $1.7B $1.8B $1.9B $1.8B $1.9B
Other Inc / (Exp) $375M $603M $636M $217M -$40M
Operating Expenses $2.6B $2.8B $2.9B $2.8B $2.6B
Operating Income $1.3B $2.1B $1.8B $1.3B $1.5B
 
Net Interest Expenses $276M $300M $292M $329M $329M
EBT. Incl. Unusual Items $623M $2.4B $1.8B $816M $813M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111M $491M $411M $168M $221M
Net Income to Company $512M $1.9B $1.4B $648M $592M
 
Minority Interest in Earnings -- $29M $70M $67M $86M
Net Income to Common Excl Extra Items $512M $1.9B $1.4B $648M $592M
 
Basic EPS (Cont. Ops) $0.54 $1.30 $1.56 $0.69 $0.59
Diluted EPS (Cont. Ops) $0.54 $1.28 $1.54 $0.68 $0.58
Weighted Average Basic Share $761M $828M $843M $848M $853M
Weighted Average Diluted Share $772M $844M $857M $859M $869M
 
EBITDA $2.8B $3.6B $3.2B $2.6B $2.9B
EBIT $1.3B $2.1B $1.8B $1.3B $1.5B
 
Revenue (Reported) $11.3B $14.1B $14.1B $12.6B $13.1B
Operating Income (Reported) $1.3B $2.1B $1.8B $1.3B $1.5B
Operating Income (Adjusted) $1.3B $2.1B $1.8B $1.3B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6B $3.5B $3.2B $3.4B $4.1B
Revenue Growth (YoY) 20.28% -3.85% -8.64% 6.87% 20.91%
 
Cost of Revenues $2.3B $2.5B $2.2B $2.3B $2.6B
Gross Profit $1.3B $1B $974M $1.1B $1.5B
Gross Profit Margin 35.3% 29.08% 30.7% 33.06% 36.39%
 
R&D Expenses $251M $278M $270M $294M $280M
Selling, General & Admin $486M $461M $468M $510M $624M
Other Inc / (Exp) $10M $38M $53M -$323M --
Operating Expenses $737M $739M $738M $656M $858M
Operating Income $538M $271M $236M $465M $634M
 
Net Interest Expenses $72M $73M $82M $83M $78M
EBT. Incl. Unusual Items $480M $260M $217M -$92M $550M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109M $34M $35M $3M $80M
Net Income to Company $371M $226M $182M -$95M $470M
 
Minority Interest in Earnings -- $18M $18M $22M $40M
Net Income to Common Excl Extra Items $371M $226M $182M -$95M $470M
 
Basic EPS (Cont. Ops) $0.44 $0.25 $0.19 -$0.14 $0.50
Diluted EPS (Cont. Ops) $0.43 $0.24 $0.19 -$0.14 $0.50
Weighted Average Basic Share $852M $843M $850M $854M $856M
Weighted Average Diluted Share $866M $855M $859M $854M $868M
 
EBITDA $909M $629M $576M $804M $965M
EBIT $538M $271M $236M $465M $634M
 
Revenue (Reported) $3.6B $3.5B $3.2B $3.4B $4.1B
Operating Income (Reported) $538M $271M $236M $465M $634M
Operating Income (Adjusted) $538M $271M $236M $465M $634M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.8B $14.4B $13B $12.6B $14.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9B $9.8B $9.2B $8.6B $9.7B
Gross Profit $4.9B $4.7B $3.8B $4B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $943M $1B $1.1B $1.1B $1.1B
Selling, General & Admin $1.8B $1.9B $1.8B $1.9B $2.1B
Other Inc / (Exp) $355M $820M $236M -$189M --
Operating Expenses $2.8B $2.9B $2.9B $2.6B $3.1B
Operating Income $2.1B $1.8B $849M $1.3B $2.1B
 
Net Interest Expenses $302M $289M $315M $340M $322M
EBT. Incl. Unusual Items $2.2B $2.4B $858M $338M $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $480M $469M $209M $114M $316M
Net Income to Company $1.7B $1.9B $649M $224M $1.5B
 
Minority Interest in Earnings -- $70M $64M $68M $129M
Net Income to Common Excl Extra Items $1.7B $1.9B $649M $224M $1.5B
 
Basic EPS (Cont. Ops) $1.06 $2.18 $0.69 $0.18 $1.60
Diluted EPS (Cont. Ops) $0.96 $2.14 $0.68 $0.18 $1.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6B $3.2B $2.2B $2.7B $3.4B
EBIT $2.1B $1.8B $849M $1.3B $2.1B
 
Revenue (Reported) $13.8B $14.4B $13B $12.6B $14.9B
Operating Income (Reported) $2.1B $1.8B $849M $1.3B $2.1B
Operating Income (Adjusted) $2.1B $1.8B $849M $1.3B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.4B $10.7B $9.6B $9.6B $11.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7B $7.3B $6.7B $6.6B $7.4B
Gross Profit $3.7B $3.4B $2.9B $3B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $715M $766M $787M $814M $826M
Selling, General & Admin $1.4B $1.4B $1.3B $1.4B $1.6B
Other Inc / (Exp) $429M $648M $248M -$150M -$46M
Operating Expenses $2.1B $2.1B $2.1B $1.9B $2.3B
Operating Income $1.6B $1.3B $794M $1.1B $1.7B
 
Net Interest Expenses $227M $216M $239M $250M $243M
EBT. Incl. Unusual Items $1.8B $1.8B $854M $376M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $402M $380M $178M $124M $219M
Net Income to Company $1.4B $1.4B $676M $252M $1.2B
 
Minority Interest in Earnings -- $61M $55M $56M $99M
Net Income to Common Excl Extra Items $1.4B $1.4B $676M $252M $1.2B
 
Basic EPS (Cont. Ops) $0.77 $1.60 $0.73 $0.23 $1.23
Diluted EPS (Cont. Ops) $0.68 $1.58 $0.72 $0.23 $1.22
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $2.7B $2.4B $1.8B $2.1B $2.7B
EBIT $1.6B $1.3B $794M $1.1B $1.7B
 
Revenue (Reported) $10.4B $10.7B $9.6B $9.6B $11.4B
Operating Income (Reported) $1.6B $1.3B $794M $1.1B $1.7B
Operating Income (Adjusted) $1.6B $1.3B $794M $1.1B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.7B $2.1B $1.7B $1.8B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2B $1.7B $1.6B $2.1B
Inventory $2.4B $2.5B $2.9B $2.7B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $613M $690M $703M $694M $828M
Total Current Assets $8B $7.7B $7.5B $7.2B $8B
 
Property Plant And Equipment $16.4B $16.5B $16.2B $14.6B $13.4B
Long-Term Investments $558M $482M $584M $805M $1B
Goodwill $2.5B $2.4B $2.4B $2.4B $2.4B
Other Intangibles $1.3B $1.1B $1B $905M $752M
Other Long-Term Assets $537M $483M $404M $532M $336M
Total Assets $30.8B $30.2B $29.5B $28.5B $27.7B
 
Accounts Payable $1.2B $1.6B $1.8B $1.5B $1.5B
Accrued Expenses $572M $824M $727M $609M $883M
Current Portion Of Long-Term Debt $146M $55M $224M $320M $326M
Current Portion Of Capital Lease Obligations $106M $94M $111M $112M $95M
Other Current Liabilities $1.2B $1.7B $1.9B $1.4B $1.7B
Total Current Liabilities $3.8B $4.8B $5.2B $4.3B $4.9B
 
Long-Term Debt $8.4B $7.7B $7.5B $8.1B $7.7B
Capital Leases -- -- -- -- --
Total Liabilities $17.3B $17.6B $17.2B $16.6B $16.7B
 
Common Stock $863M $907M $910M $916M $921M
Other Common Equity Adj -$740M -$1.2B -$1.8B -$2B -$2.5B
Common Equity $11B $12.3B $12B $11.6B $10.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $191M $212M $267M $317M $384M
Total Equity $13.4B $12.5B $12.3B $11.9B $11.1B
 
Total Liabilities and Equity $30.8B $30.2B $29.5B $28.5B $27.7B
Cash and Short Terms $2.7B $2.1B $1.7B $1.8B $1.8B
Total Debt $8.7B $7.7B $7.5B $8.4B $8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.2B $1.6B $1.6B $1.6B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $1.6B $1.7B $2B $2.5B
Inventory $2.5B $3B $2.7B $2.8B $3.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $890M $1.6B $1.3B $1.3B --
Total Current Assets $7.7B $7.8B $7.3B $7.7B $8.7B
 
Property Plant And Equipment $15.4B $14.6B $14.4B $14.1B $14.4B
Long-Term Investments $235M $231M $210M $260M $292M
Goodwill $2.4B $2.4B $2.4B $2.4B --
Other Intangibles $1.2B $1B $938M $814M --
Other Long-Term Assets $2B $1.9B $2.2B $2.2B --
Total Assets $29.7B $28.7B $28.3B $28.3B $29.9B
 
Accounts Payable $1.4B $1.8B $1.5B $1.6B $2B
Accrued Expenses $636M $595M $505M $712M --
Current Portion Of Long-Term Debt $50M $208M $297M $335M --
Current Portion Of Capital Lease Obligations $96M $97M $108M $93M --
Other Current Liabilities $1.7B $2B $1.4B $1.5B --
Total Current Liabilities $4.3B $5.2B $4.3B $4.6B $5.6B
 
Long-Term Debt $7.6B $7.2B $8.1B $7.9B $8.3B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $17.2B $16.5B $16.9B $17.9B
 
Common Stock $907M $910M $915M $920M $924M
Other Common Equity Adj -$1.3B -$2.8B -$2.4B -$2B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $210M $264M $314M $364M $469M
Total Equity $12.4B $11.5B $11.7B $11.5B $12B
 
Total Liabilities and Equity $29.7B $28.7B $28.3B $28.3B $29.9B
Cash and Short Terms $2.2B $1.6B $1.6B $1.6B $1.6B
Total Debt $7.8B $7.2B $8.3B $8.2B $9.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $512M $1.9B $1.4B $648M $592M
Depreciation & Amoritzation $1.5B $1.5B $1.5B $1.4B $1.4B
Stock-Based Compensation $207M $190M $175M $218M $273M
Change in Accounts Receivable -$274M -$54M $113M $50M -$717M
Change in Inventories $423M -$103M -$522M $199M -$165M
Cash From Operations $2.2B $3.4B $2.6B $2B $1.9B
 
Capital Expenditures $1.4B $1.6B $1.6B $1.4B $965M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$1.4B -$1.4B -$1B -$744M
 
Dividends Paid (Ex Special Dividend) $787M $871M $932M $989M $986M
Special Dividend Paid
Long-Term Debt Issued $243M $22M $127M $1B $153M
Long-Term Debt Repaid -$221M -$860M -$87M -$284M -$267M
Repurchase of Common Stock $105M $781M $728M $507M $165M
Other Financing Activities $17M -$59M -$69M -$145M $25M
Cash From Financing -$729M -$2.5B -$1.6B -$883M -$1.2B
 
Beginning Cash (CF) $2.7B $2.1B $1.7B $1.8B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $238M -$524M -$477M $108M -$11M
Ending Cash (CF) $3B $1.6B $1.1B $1.9B $1.7B
 
Levered Free Cash Flow $803M $1.8B $1B $615M $974M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $371M $226M $182M -$95M $470M
Depreciation & Amoritzation $371M $358M $340M $341M $337M
Stock-Based Compensation $39M $52M $57M $76M $99M
Change in Accounts Receivable -$97M $106M -$73M -$209M -$226M
Change in Inventories -$90M -$201M $90M -$111M $64M
Cash From Operations $895M $706M $722M $699M $784M
 
Capital Expenditures $401M $465M $341M $217M $334M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$388M -$402M -$255M -$199M -$299M
 
Dividends Paid (Ex Special Dividend) $217M $234M $246M $242M $241M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19M $79M $60M $153M --
Long-Term Debt Repaid -$400M -$76M -$107M -$212M --
Repurchase of Common Stock $21M $20M -- $30M $25M
Other Financing Activities $9M -$8M -$67M -$24M --
Cash From Financing -$601M -$252M -$356M -$332M -$324M
 
Beginning Cash (CF) $2.2B $1.6B $1.6B $1.6B $1.6B
Foreign Exchange Rate Adjustment -$14M -$51M -$10M $26M -$4M
Additions / Reductions -$108M $1M $101M $194M $157M
Ending Cash (CF) $2.1B $1.6B $1.7B $1.8B $1.8B
 
Levered Free Cash Flow $494M $241M $381M $482M $450M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $1.9B $649M $224M $1.5B
Depreciation & Amoritzation $1.5B $1.5B $1.4B $1.4B $1.3B
Stock-Based Compensation -- $218M $198M $252M $287M
Change in Accounts Receivable -$139M $253M -$185M -$306M -$653M
Change in Inventories $111M -$668M $263M -$131M -$200M
Cash From Operations $3.2B $3B $1.9B $2B $2.3B
 
Capital Expenditures $1.4B $1.8B $1.5B $990M $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$1.6B -$1.2B -$767M -$972M
 
Dividends Paid (Ex Special Dividend) $859M $908M $977M $985M $993M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$87M -$180M -$358M --
Repurchase of Common Stock $529M $980M $507M $135M $188M
Other Financing Activities -$51M -$68M -$137M -$44M --
Cash From Financing -$2.3B -$1.9B -$739M -$1.3B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$302M -$582M $9M -$26M $35M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $1.2B $395M $1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $1.4B $676M $252M $1.2B
Depreciation & Amoritzation $1.1B $1.1B $1B $1B $996M
Stock-Based Compensation $39M $145M $168M $202M $216M
Change in Accounts Receivable -$146M $161M -$137M -$493M -$429M
Change in Inventories -$72M -$637M $148M -$182M -$217M
Cash From Operations $2.4B $2B $1.3B $1.3B $1.6B
 
Capital Expenditures $1B $1.2B $1.1B $711M $850M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$803M -$969M -$770M -$537M -$765M
 
Dividends Paid (Ex Special Dividend) $659M $696M $741M $737M $744M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19M $107M $998M $153M $285M
Long-Term Debt Repaid -$860M -$87M -$180M -$254M -$279M
Repurchase of Common Stock $529M $728M $507M $135M $158M
Other Financing Activities -$52M -$61M -$129M -$28M -$78M
Cash From Financing -$2B -$1.4B -$520M -$944M -$1B
 
Beginning Cash (CF) $7.4B $5.3B $4.3B $4.4B $4.5B
Foreign Exchange Rate Adjustment -$56M -$117M -$34M -$1M $22M
Additions / Reductions -$460M -$518M -$32M -$166M -$120M
Ending Cash (CF) $6.9B $4.6B $4.3B $4.2B $4.4B
 
Levered Free Cash Flow $1.4B $797M $181M $605M $793M

Related Companies

Get GLW Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

GLW
Sector
P/E ratio
52.98x
23.82x
PEG ratio
0.07x
0.00x
P/B ratio
6.21x
2.17x
Price / LTM sales
4.85x
1.44x

Growth Metrics

GLW
Sector
Revenue growth
20.91%
6.74%
Earnings growth
461.61%
10.79%
Revenue (5-year growth)
2.69%
5.02%
Earnings forecast
$0.66
$0.13

Profitability

GLW
Sector
Profitability FY 2024
$4.1B
$32.1M
Return on invested capital
7.51%
-0.31%
Return on assets
5.26%
-1.18%
Return on equity
13.07%
0.44%

Earnings Date

Last Earnings Date
Oct
28
Next Earnings Date
Jan
28
Estimated Next Earnings Date
Jan
27

Balance Sheet

GLW
Sector
Total cash
$1.6B
$41.6M
Short term investments
--
$16.4M
Total assets
$27.7B
$162.5M
Long term debt
$9.1B
$4.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Read article
Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Read article
How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Read article

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy or Sell?
Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy or Sell?
Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Buy or Sell?

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Buy or Sell?
Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Buy or Sell?
Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas

Stocks by Sector