Financhill
Sell
42

GLW Quote, Financials, Valuation and Earnings

Last price:
$47.15
Seasonality move :
9.87%
Day range:
$46.54 - $47.31
52-week range:
$29.71 - $51.03
Dividend yield:
2.37%
P/E ratio:
278.29x
P/S ratio:
3.23x
P/B ratio:
3.65x
Volume:
11.3M
Avg. volume:
4.4M
1-year change:
59.03%
Market cap:
$40.5B
Revenue:
$12.6B
EPS (TTM):
$0.17
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.5B $11.3B $14.1B $14.2B $12.6B
Revenue Growth (YoY) 1.89% -1.74% 24.59% 0.76% -11.28%
 
Cost of Revenues $7.5B $7.8B $9B $9.7B $8.7B
Gross Profit $4B $3.5B $5.1B $4.5B $3.9B
Gross Profit Margin 35.08% 31.24% 35.95% 31.76% 31.23%
 
R&D Expenses $1B $1.2B $995M $1B $1.1B
Selling, General & Admin $1.6B $1.7B $1.8B $1.9B $1.8B
Other Inc / (Exp) $110M $375M $603M $636M $217M
Operating Expenses $2.7B $3B $3B $3.1B $3B
Operating Income $1.3B $509M $2.1B $1.4B $890M
 
Net Interest Expenses $200M $261M $289M $277M $291M
EBT. Incl. Unusual Items $1.2B $623M $2.4B $1.8B $816M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $256M $111M $491M $411M $168M
Net Income to Company $960M $512M $1.9B $1.4B $648M
 
Minority Interest in Earnings -- -- -$29M -$70M -$67M
Net Income to Common Excl Extra Items $960M $512M $1.9B $1.3B $581M
 
Basic EPS (Cont. Ops) $1.11 $0.54 $1.30 $1.56 $0.69
Diluted EPS (Cont. Ops) $1.07 $0.54 $1.28 $1.54 $0.68
Weighted Average Basic Share $776M $761M $828M $843M $848M
Weighted Average Diluted Share $899M $772M $844M $857M $859M
 
EBITDA $2.9B $2.4B $4.2B $3.5B $2.5B
EBIT $1.4B $899M $2.7B $2.1B $1.1B
 
Revenue (Reported) $11.5B $11.3B $14.1B $14.2B $12.6B
Operating Income (Reported) $1.3B $509M $2.1B $1.4B $890M
Operating Income (Adjusted) $1.4B $899M $2.7B $2.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $3.6B $3.5B $3.2B $3.4B
Revenue Growth (YoY) 2.28% 20.46% -3.51% -9.03% 6.87%
 
Cost of Revenues $2B $2.3B $2.4B $2.2B $2.3B
Gross Profit $1B $1.3B $1.1B $1B $1.1B
Gross Profit Margin 33.36% 36.54% 30.45% 31.64% 33.53%
 
R&D Expenses $231M $251M $278M $270M $294M
Selling, General & Admin $480M $486M $461M $468M $510M
Other Inc / (Exp) $260M $10M $38M $53M -$323M
Operating Expenses $744M $769M $770M $768M $835M
Operating Income $257M $552M $292M $236M $302M
 
Net Interest Expenses $67M $69M $70M $72M $71M
EBT. Incl. Unusual Items $450M $493M $260M $217M -$92M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23M $109M $34M $35M $3M
Net Income to Company $427M $384M $226M $182M -$95M
 
Minority Interest in Earnings -- -$13M -$18M -$18M -$22M
Net Income to Common Excl Extra Items $427M $371M $208M $164M -$117M
 
Basic EPS (Cont. Ops) $0.53 $0.44 $0.25 $0.19 -$0.14
Diluted EPS (Cont. Ops) $0.48 $0.43 $0.24 $0.19 -$0.14
Weighted Average Basic Share $760M $852M $843M $850M $854M
Weighted Average Diluted Share $889M $866M $855M $859M $854M
 
EBITDA $914M $936M $691M $639M $332M
EBIT $520M $565M $333M $299M -$9M
 
Revenue (Reported) $3B $3.6B $3.5B $3.2B $3.4B
Operating Income (Reported) $257M $552M $292M $236M $302M
Operating Income (Adjusted) $520M $565M $333M $299M -$9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.8B $13.8B $14.5B $13B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6B $8.8B $9.6B $9.1B $8.6B
Gross Profit $3.2B $5B $4.9B $3.9B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $947M $1B $1.1B $1.1B
Selling, General & Admin $1.7B $1.8B $1.9B $1.8B $1.9B
Other Inc / (Exp) $374M $355M $820M $236M -$189M
Operating Expenses $3B $2.9B $3B $3B $3.2B
Operating Income $180M $2.1B $1.8B $898M $820M
 
Net Interest Expenses $244M $291M $277M $284M $293M
EBT. Incl. Unusual Items $310M $2.2B $2.4B $858M $338M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18M $480M $469M $209M $114M
Net Income to Company $292M $1.7B $1.9B $649M $224M
 
Minority Interest in Earnings -- -$18M -$70M -$64M -$68M
Net Income to Common Excl Extra Items $292M $1.7B $1.8B $585M $156M
 
Basic EPS (Cont. Ops) $0.25 $1.07 $2.18 $0.69 $0.18
Diluted EPS (Cont. Ops) $0.20 $0.96 $2.14 $0.68 $0.17
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.1B $4B $4.2B $2.5B $2B
EBIT $571M $2.5B $2.7B $1.2B $678M
 
Revenue (Reported) $10.8B $13.8B $14.5B $13B $12.6B
Operating Income (Reported) $180M $2.1B $1.8B $898M $820M
Operating Income (Adjusted) $571M $2.5B $2.7B $1.2B $678M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8B $10.4B $10.8B $9.6B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6.6B $7.2B $6.6B $6.5B
Gross Profit $2.3B $3.8B $3.6B $3B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $922M $715M $766M $787M $814M
Selling, General & Admin $1.3B $1.4B $1.4B $1.3B $1.4B
Other Inc / (Exp) $449M $429M $648M $248M -$150M
Operating Expenses $2.3B $2.2B $2.2B $2.2B $2.3B
Operating Income $33M $1.6B $1.4B $812M $742M
 
Net Interest Expenses $189M $219M $207M $214M $216M
EBT. Incl. Unusual Items $293M $1.8B $1.8B $854M $376M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33M $402M $380M $178M $124M
Net Income to Company $260M $1.4B $1.4B $676M $252M
 
Minority Interest in Earnings -- -$18M -$61M -$55M -$56M
Net Income to Common Excl Extra Items $260M $1.4B $1.4B $621M $196M
 
Basic EPS (Cont. Ops) $0.24 $0.77 $1.61 $0.73 $0.23
Diluted EPS (Cont. Ops) $0.19 $0.68 $1.58 $0.72 $0.22
Weighted Average Basic Share $2.3B $2.5B $2.5B $2.5B $2.6B
Weighted Average Diluted Share $2.4B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $1.6B $3.2B $3.1B $2.1B $1.6B
EBIT $494M $2.1B $2B $1.1B $626M
 
Revenue (Reported) $8B $10.4B $10.8B $9.6B $9.6B
Operating Income (Reported) $33M $1.6B $1.4B $812M $742M
Operating Income (Adjusted) $494M $2.1B $2B $1.1B $626M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.4B $2.7B $2.1B $1.7B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $2.1B $2B $1.7B $1.6B
Inventory $2.3B $2.4B $2.5B $2.9B $2.7B
Prepaid Expenses $33M -- -- -- --
Other Current Assets $683M $613M $690M $703M $694M
Total Current Assets $7.5B $8B $7.7B $7.5B $7.2B
 
Property Plant And Equipment $15.8B $16.4B $16.5B $16.2B $15.5B
Long-Term Investments $334M $435M $318M $360M $414M
Goodwill $1.9B $2.5B $2.4B $2.4B $2.4B
Other Intangibles $1.2B $1.3B $1.1B $1B $905M
Other Long-Term Assets $476M $537M $483M $404M $532M
Total Assets $28.9B $30.8B $30.2B $29.5B $28.5B
 
Accounts Payable $1.6B $1.2B $1.6B $1.8B $1.5B
Accrued Expenses $565M $572M $824M $727M $609M
Current Portion Of Long-Term Debt $2M $146M $55M $224M $320M
Current Portion Of Capital Lease Obligations $71M $106M $94M $111M $112M
Other Current Liabilities $953M $1.2B $1.7B $1.9B $1.4B
Total Current Liabilities $3.5B $3.8B $4.8B $5.2B $4.3B
 
Long-Term Debt $7.5B $7.7B $7B $6.7B $7.2B
Capital Leases -- -- -- -- --
Total Liabilities $15.9B $17.3B $17.6B $17.2B $16.6B
 
Common Stock $3.2B $3.2B $907M $910M $916M
Other Common Equity Adj -$1.2B -$740M -$1.2B -$1.8B -$2B
Common Equity $10.6B $11B $12.3B $12B $11.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $90M $191M $212M $267M $317M
Total Equity $13B $13.4B $12.5B $12.3B $11.9B
 
Total Liabilities and Equity $28.9B $30.8B $30.2B $29.5B $28.5B
Cash and Short Terms $2.4B $2.7B $2.1B $1.7B $1.8B
Total Debt $7.5B $7.8B $7B $6.9B $7.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.5B $2.2B $1.6B $1.6B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.1B $1.6B $1.7B $2B
Inventory $2.6B $2.5B $3B $2.7B $2.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $864M $890M $1.6B $1.3B $1.3B
Total Current Assets $8.1B $7.7B $7.8B $7.3B $7.7B
 
Property Plant And Equipment $15.4B $15.4B $14.6B $14.4B $14.1B
Long-Term Investments $354M -- -- -- --
Goodwill $2.4B $2.4B $2.4B $2.4B $2.4B
Other Intangibles $1.3B $1.2B $1B $938M $814M
Other Long-Term Assets $1.5B $2B $1.9B $2.2B $2.2B
Total Assets $30.3B $29.7B $28.7B $28.3B $28.3B
 
Accounts Payable $1.2B $1.4B $1.8B $1.5B $1.6B
Accrued Expenses $501M $636M $595M $505M $712M
Current Portion Of Long-Term Debt $256M $50M $208M $297M $335M
Current Portion Of Capital Lease Obligations $89M $96M $97M $108M $93M
Other Current Liabilities $1.3B $1.7B $2B $1.4B $1.5B
Total Current Liabilities $3.8B $4.3B $5.2B $4.3B $4.6B
 
Long-Term Debt $7.8B $7B $6.5B $7.2B $7.1B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $17.4B $17.2B $16.5B $16.9B
 
Common Stock $3.2B $907M $910M $915M $920M
Other Common Equity Adj -$1.1B -$1.3B -$2.8B -$2.4B -$2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $197M $210M $264M $314M $364M
Total Equity $12.9B $12.4B $11.5B $11.7B $11.5B
 
Total Liabilities and Equity $30.3B $29.7B $28.7B $28.3B $28.3B
Cash and Short Terms $2.5B $2.2B $1.6B $1.6B $1.6B
Total Debt $8.1B $7.1B $6.7B $7.5B $7.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $960M $512M $1.9B $1.4B $648M
Depreciation & Amoritzation $1.5B $1.5B $1.5B $1.5B $1.4B
Stock-Based Compensation $56M $207M $190M $175M $218M
Change in Accounts Receivable $48M -$274M -$54M $113M $50M
Change in Inventories -$298M $423M -$103M -$522M $157M
Cash From Operations $2B $2.2B $3.4B $2.6B $2B
 
Capital Expenditures $2B $1.4B $1.6B $1.6B $1.4B
Cash Acquisitions -$26M -$28M $187M $38M -$17M
Cash From Investing -$1.9B -$1.3B -$1.4B -$1.4B -$1B
 
Dividends Paid (Ex Special Dividend) -$742M -$787M -$871M -$932M -$989M
Special Dividend Paid
Long-Term Debt Issued $1.8B $243M $22M $127M $1B
Long-Term Debt Repaid -$300M -$221M -$860M -$87M -$284M
Repurchase of Common Stock -$940M -$105M -$781M -$728M -$507M
Other Financing Activities $46M $17M -$59M -$69M -$145M
Cash From Financing -$47M -$729M -$2.5B -$1.6B -$883M
 
Beginning Cash (CF) $2.4B $2.4B $2.7B $2.1B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93M $141M -$459M -$389M $122M
Ending Cash (CF) $2.4B $2.7B $2.1B $1.7B $1.8B
 
Levered Free Cash Flow $53M $803M $1.8B $1B $615M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $427M $384M $226M $182M -$95M
Depreciation & Amoritzation $394M $371M $358M $340M $341M
Stock-Based Compensation $62M $39M $52M $57M $76M
Change in Accounts Receivable -$308M -$97M $106M -$73M -$209M
Change in Inventories $187M -$90M -$201M $73M -$45M
Cash From Operations $608M $895M $706M $722M $699M
 
Capital Expenditures $153M $401M $465M $341M $217M
Cash Acquisitions -$2M $2M $3M -- --
Cash From Investing -$148M -$388M -$402M -$255M -$199M
 
Dividends Paid (Ex Special Dividend) -$204M -$217M -$234M -$246M -$242M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M $19M $79M $60M $153M
Long-Term Debt Repaid -- -$400M -$76M -$107M -$212M
Repurchase of Common Stock -- -$21M -$20M -- -$30M
Other Financing Activities $22M $9M -$8M -$67M -$24M
Cash From Financing -$143M -$601M -$252M -$356M -$332M
 
Beginning Cash (CF) $2.2B $2.3B $1.6B $1.5B $1.4B
Foreign Exchange Rate Adjustment $39M -$14M -$51M -$10M $26M
Additions / Reductions $317M -$94M $52M $111M $168M
Ending Cash (CF) $2.5B $2.2B $1.6B $1.6B $1.6B
 
Levered Free Cash Flow $455M $494M $241M $381M $482M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $292M $1.7B $1.9B $649M $224M
Depreciation & Amoritzation $1.5B $1.5B $1.5B $1.4B $1.4B
Stock-Based Compensation $140M $197M $218M $198M $252M
Change in Accounts Receivable -$64M -$139M $253M -$185M -$306M
Change in Inventories $280M $111M -$668M $246M -$108M
Cash From Operations $2.4B $3.2B $3B $1.9B $2B
 
Capital Expenditures $1.4B $1.4B $1.8B $1.5B $990M
Cash Acquisitions -$7M $168M $75M -$39M --
Cash From Investing -$1.3B -$1.2B -$1.6B -$1.2B -$767M
 
Dividends Paid (Ex Special Dividend) -$775M -$859M -$908M -$977M -$985M
Special Dividend Paid
Long-Term Debt Issued $1.7B -- -- -- --
Long-Term Debt Repaid -- -- -$87M -$180M -$358M
Repurchase of Common Stock -$337M -$529M -$980M -- --
Other Financing Activities $25M -$51M -$68M -$137M -$44M
Cash From Financing $371M -$2.3B -$1.9B -$739M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$322M -$456M $14M -$45M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.8B $1.2B $395M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $260M $1.4B $1.4B $676M $252M
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1B $1B
Stock-Based Compensation $127M $117M $145M $168M $202M
Change in Accounts Receivable -$281M -$146M $161M -$137M -$493M
Change in Inventories $240M -$72M -$637M $131M -$134M
Cash From Operations $1.4B $2.4B $2B $1.3B $1.3B
 
Capital Expenditures $986M $1B $1.2B $1.1B $711M
Cash Acquisitions -$7M $189M $77M -- --
Cash From Investing -$932M -$803M -$969M -$770M -$537M
 
Dividends Paid (Ex Special Dividend) -$587M -$659M -$696M -$741M -$737M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $212M $19M $107M $998M $153M
Long-Term Debt Repaid -- -$860M -$87M -$180M -$254M
Repurchase of Common Stock -$105M -$529M -$728M -$507M -$135M
Other Financing Activities $16M -$52M -$61M -$129M -$28M
Cash From Financing -$415M -$2B -$1.4B -$520M -$944M
 
Beginning Cash (CF) $6.6B $7.9B $5.8B $4.4B $4.6B
Foreign Exchange Rate Adjustment $21M -$56M -$117M -$34M -$1M
Additions / Reductions $59M -$404M -$401M $2M -$165M
Ending Cash (CF) $6.7B $7.4B $5.3B $4.3B $4.4B
 
Levered Free Cash Flow $420M $1.4B $797M $181M $605M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.88% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock