Financhill
Sell
37

FDX Quote, Financials, Valuation and Earnings

Last price:
$275.84
Seasonality move :
4.41%
Day range:
$270.90 - $295.24
52-week range:
$234.45 - $313.84
Dividend yield:
1.96%
P/E ratio:
17.57x
P/S ratio:
0.78x
P/B ratio:
2.51x
Volume:
8.1M
Avg. volume:
1.9M
1-year change:
11.97%
Market cap:
$66.4B
Revenue:
$87.7B
EPS (TTM):
$15.69
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $69.2B $84B $93.5B $90.2B $87.7B
Revenue Growth (YoY) -0.68% 21.3% 11.38% -3.59% -2.73%
 
Cost of Revenues $55.9B $66B $73.3B $71B $68.7B
Gross Profit $13.3B $18B $20.2B $19.2B $19B
Gross Profit Margin 19.28% 21.38% 21.57% 21.26% 21.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$566M $1.4B -$991M $521M -$87M
Operating Expenses $10.5B $12B $13.6B $13.8B $12.7B
Operating Income $2.9B $6B $6.5B $5.3B $6.3B
 
Net Interest Expenses $617M $741M $636M $496M $375M
EBT. Incl. Unusual Items $1.7B $6.7B $4.9B $5.4B $5.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $383M $1.4B $1.1B $1.4B $1.5B
Net Income to Company $1.3B $5.2B $3.8B $4B $4.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $5.2B $3.8B $4B $4.3B
 
Basic EPS (Cont. Ops) $4.92 $19.79 $14.54 $15.60 $17.41
Diluted EPS (Cont. Ops) $4.90 $19.45 $14.33 $15.48 $17.21
Weighted Average Basic Share $261M $264M $263M $254M $248M
Weighted Average Diluted Share $262M $268M $266M $256M $251M
 
EBITDA $6B $11.3B $9.6B $10.2B $10.9B
EBIT $2.3B $7.5B $5.6B $6.1B $6.6B
 
Revenue (Reported) $69.2B $84B $93.5B $90.2B $87.7B
Operating Income (Reported) $2.9B $6B $6.5B $5.3B $6.3B
Operating Income (Adjusted) $2.3B $7.5B $5.6B $6.1B $6.6B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $20.6B $23.5B $22.8B $22.2B $22B
Revenue Growth (YoY) 18.7% 14.16% -2.81% -2.85% -0.89%
 
Cost of Revenues $16.2B $18.5B $18.2B $17.6B $17.4B
Gross Profit $4.3B $4.9B $4.6B $4.6B $4.6B
Gross Profit Margin 21.06% 21.05% 20.34% 20.65% 20.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $125M -$106M -$26M -$122M -$295M
Operating Expenses $2.9B $3.3B $3.4B $3.2B $3.2B
Operating Income $1.5B $1.6B $1.2B $1.4B $1.4B
 
Net Interest Expenses $184M $155M $127M $97M $102M
EBT. Incl. Unusual Items $1.4B $1.4B $1.1B $1.2B $981M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180M $336M $271M $302M $240M
Net Income to Company $1.2B $1B $788M $900M $741M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $1B $788M $900M $741M
 
Basic EPS (Cont. Ops) $4.64 $3.94 $3.08 $3.59 $3.06
Diluted EPS (Cont. Ops) $4.55 $3.88 $3.07 $3.55 $3.03
Weighted Average Basic Share $264M $265M $255M $250M $242M
Weighted Average Diluted Share $269M $268M $256M $253M $244M
 
EBITDA $2.4B $2.6B $2.3B $2.5B $2.4B
EBIT $1.5B $1.6B $1.2B $1.4B $1.4B
 
Revenue (Reported) $20.6B $23.5B $22.8B $22.2B $22B
Operating Income (Reported) $1.5B $1.6B $1.2B $1.4B $1.4B
Operating Income (Adjusted) $1.5B $1.6B $1.2B $1.4B $1.4B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $74.7B $89.6B $94.1B $87.9B $87.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.6B $70.7B $74.1B $68.8B $68.8B
Gross Profit $15.2B $18.9B $20B $19.1B $18.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$500M $1.2B -$996M $282M -$252M
Operating Expenses $10.9B $12.9B $14.1B $13.2B $12.7B
Operating Income $4.3B $6B $5.9B $5.9B $5.9B
 
Net Interest Expenses $697M $688M $590M $415M $373M
EBT. Incl. Unusual Items $3.1B $6.5B $4.3B $5.8B $5.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $661M $1.6B $939M $1.5B $1.4B
Net Income to Company $2.5B $4.9B $3.3B $4.3B $3.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $4.9B $3.3B $4.3B $3.9B
 
Basic EPS (Cont. Ops) $9.32 $18.36 $12.85 $17.00 $15.79
Diluted EPS (Cont. Ops) $9.19 $18.15 $12.73 $16.88 $15.69
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $7.7B $11.4B $9B $10.8B $10.5B
EBIT $4B $7.5B $4.9B $6.6B $6.2B
 
Revenue (Reported) $74.7B $89.6B $94.1B $87.9B $87.4B
Operating Income (Reported) $4.3B $6B $5.9B $5.9B $5.9B
Operating Income (Adjusted) $4B $7.5B $4.9B $6.6B $6.2B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $39.9B $45.5B $46.1B $43.8B $43.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.3B $35.9B $36.7B $34.6B $34.6B
Gross Profit $8.6B $9.5B $9.3B $9.3B $9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $325M $46M $41M -$198M -$363M
Operating Expenses $5.5B $6.4B $6.9B $6.3B $6.4B
Operating Income $3.1B $3.1B $2.4B $3B $2.6B
 
Net Interest Expenses $368M $315M $269M $188M $186M
EBT. Incl. Unusual Items $3B $2.8B $2.2B $2.6B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $541M $681M $550M $647M $502M
Net Income to Company $2.5B $2.2B $1.7B $2B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $2.2B $1.7B $2B $1.5B
 
Basic EPS (Cont. Ops) $9.39 $8.11 $6.45 $7.87 $6.30
Diluted EPS (Cont. Ops) $9.27 $7.97 $6.40 $7.78 $6.24
Weighted Average Basic Share $526M $531M $514M $501M $486M
Weighted Average Diluted Share $532M $539M $518M $507M $491M
 
EBITDA $5.1B $5.1B $4.5B $5.1B $4.7B
EBIT $3.3B $3.1B $2.4B $3B $2.6B
 
Revenue (Reported) $39.9B $45.5B $46.1B $43.8B $43.5B
Operating Income (Reported) $3.1B $3.1B $2.4B $3B $2.6B
Operating Income (Adjusted) $3.3B $3.1B $2.4B $3B $2.6B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $4.9B $7.1B $6.9B $6.9B $6.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.1B $12.1B $11.9B $10.2B $10.1B
Inventory $572M $587M $637M $604M $614M
Prepaid Expenses -- -- -- -- --
Other Current Assets $828M $837M $968M $962M $1B
Total Current Assets $16.4B $20.6B $20.4B $18.6B $18.2B
 
Property Plant And Equipment $47.5B $51.1B $54.7B $58B $58.6B
Long-Term Investments -- -- -- -- --
Goodwill $6.4B $7B $6.5B $6.4B $6.4B
Other Intangibles $322M $352M $301M -- --
Other Long-Term Assets $2.9B $3.7B $4.1B $4.1B $3.8B
Total Assets $73.5B $82.8B $86B $87.1B $87B
 
Accounts Payable $3.3B $3.8B $4B $3.8B $3.2B
Accrued Expenses $3.6B $4.6B $5.4B $5.3B $5.4B
Current Portion Of Long-Term Debt -- $50M $50M $126M $68M
Current Portion Of Capital Lease Obligations $2B $2.3B $2.5B $2.4B $2.5B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.3B $13.7B $14.3B $13.6B $13.4B
 
Long-Term Debt $21.5B $20.3B $19.7B $20.5B $20.1B
Capital Leases -- -- -- -- --
Total Liabilities $55.2B $58.6B $61.1B $61.1B $59.4B
 
Common Stock $32M $32M $32M $32M $32M
Other Common Equity Adj -$1.1B -$732M -$1.1B -$1.3B -$1.4B
Common Equity $18.3B $24.2B $24.9B $26.1B $27.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.3B $24.2B $24.9B $26.1B $27.6B
 
Total Liabilities and Equity $73.5B $82.8B $86B $87.1B $87B
Cash and Short Terms $4.9B $7.1B $6.9B $6.9B $6.5B
Total Debt $21.5B $20.4B $19.8B $20.6B $20.2B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $8.3B $6.8B $4.6B $6.7B $5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4B $12.2B $11.6B $10.7B $10.7B
Inventory $587M $594M $655M $632M $620M
Prepaid Expenses -- -- -- -- --
Other Current Assets $922M $1.1B $1.3B $1.1B $1.3B
Total Current Assets $21.3B $20.7B $18.2B $19.1B $17.7B
 
Property Plant And Equipment $49.5B $53.2B $57.1B $58.8B $57.8B
Long-Term Investments -- -- -- -- --
Goodwill $6.7B $6.7B $6.4B $6.5B $6.3B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.7B $3.6B $3.9B $3.7B $3.6B
Total Assets $81.2B $84.2B $85.6B $88.1B $85.5B
 
Accounts Payable $3.7B $4.2B $4B $4B $3.9B
Accrued Expenses $6.2B $7.2B $7.4B $7.5B $7.4B
Current Portion Of Long-Term Debt $97M $117M $172M $334M $592M
Current Portion Of Capital Lease Obligations $2.1B $2.4B $2.5B $2.4B $2.5B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.1B $13.9B $14B $14.2B $14.4B
 
Long-Term Debt $23.2B $20.4B $20.1B $20.2B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $60.1B $59.3B $61.5B $61.3B $59B
 
Common Stock $32M $32M $32M $32M $32M
Other Common Equity Adj -$898M -$977M -$1.4B -$1.3B -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21B $24.9B $24.1B $26.8B $26.5B
 
Total Liabilities and Equity $81.2B $84.2B $85.6B $88.1B $85.5B
Cash and Short Terms $8.3B $6.8B $4.6B $6.7B $5B
Total Debt $23.3B $20.5B $20.2B $20.5B $20B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $1.3B $5.2B $3.8B $4B $4.3B
Depreciation & Amoritzation $3.6B $3.8B $4B $4.2B $4.3B
Stock-Based Compensation $168M $200M $190M $182M $163M
Change in Accounts Receivable -$1.3B -$1.4B -$310M $782M -$270M
Change in Inventories -- -- -- -- --
Cash From Operations $5.1B $10.1B $9.8B $8.8B $8.3B
 
Capital Expenditures $5.9B $5.9B $6.8B $6.2B $5.2B
Cash Acquisitions -- -$228M -- -- --
Cash From Investing -$5.8B -$6B -$6.8B -$6.2B -$5.2B
 
Dividends Paid (Ex Special Dividend) -$679M -$686M -$793M -$1.2B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $6.6B $4.2B -- -- --
Long-Term Debt Repaid -$2.5B -$6.3B -$161M -$152M -$147M
Repurchase of Common Stock -$3M -- -$2.2B -$1.5B -$2.5B
Other Financing Activities -$9M -$38M -$1M $1M -$11M
Cash From Financing $3.4B -$2.1B -$3B -$2.6B -$3.4B
 
Beginning Cash (CF) $2.3B $4.9B $7.1B $6.9B $6.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $2B -$3M $77M -$314M
Ending Cash (CF) $4.9B $7.1B $6.9B $6.9B $6.5B
 
Levered Free Cash Flow -$771M $4.3B $3.1B $2.7B $3.1B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $1.2B $1B $788M $900M $741M
Depreciation & Amoritzation $936M $995M $1B $1B $1.1B
Stock-Based Compensation $46M $43M $40M $40M $36M
Change in Accounts Receivable -$713M -$1.2B -$771M -$561M -$774M
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2B $1.5B $1.8B $1.3B
 
Capital Expenditures $1.4B $1.6B $1.9B $1.3B $818M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4B -$1.6B -$1.9B -$1.3B -$804M
 
Dividends Paid (Ex Special Dividend) -$171M -$200M -$299M -$317M -$337M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11M -- -- -- --
Long-Term Debt Repaid -$30M -$8M -$3M -$28M -$13M
Repurchase of Common Stock -- -$199M -$1.5B -$500M -$1B
Other Financing Activities -$11M $1M $1M -- -$6M
Cash From Financing $148M -$379M -$1.8B -$791M -$1.3B
 
Beginning Cash (CF) $7B $6.9B $6.9B $7.1B $5.9B
Foreign Exchange Rate Adjustment $52M -$77M -$38M $19M -$88M
Additions / Reductions $1.3B $57M -$2.2B -$345M -$826M
Ending Cash (CF) $8.3B $6.8B $4.6B $6.7B $5B
 
Levered Free Cash Flow $1.2B $425M -$340M $469M $500M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $2.5B $4.9B $3.3B $4.3B $3.9B
Depreciation & Amoritzation $3.7B $3.9B $4.1B $4.2B $4.3B
Stock-Based Compensation $185M $191M $186M $170M $151M
Change in Accounts Receivable -$1.7B -$808M -$303M $607M -$662M
Change in Inventories -- -- -- -- --
Cash From Operations $8.3B $9B $8.9B $9.7B $6.8B
 
Capital Expenditures $5.4B $6.2B $6.8B $5.6B $4.2B
Cash Acquisitions -- -$228M -- -- --
Cash From Investing -$5.4B -$6.3B -$6.9B -$5.6B -$4.2B
 
Dividends Paid (Ex Special Dividend) -$681M -$745M -$991M -$1.2B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $5.3B -- -- -- --
Long-Term Debt Repaid -$1.6B -$6.3B -$121M -$214M -$100M
Repurchase of Common Stock -- -$748M -$3B -$1B -$3.5B
Other Financing Activities -$16M -$26M -- -- --
Cash From Financing $3.5B -$4.2B -$4B -$2.1B -$4.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3B -$1.5B -$2B $2.1B -$1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8B $2.8B $2.1B $4.1B $2.6B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $2.5B $2.2B $1.7B $2B $1.5B
Depreciation & Amoritzation $1.9B $2B $2.1B $2.1B $2.1B
Stock-Based Compensation $121M $112M $108M $96M $84M
Change in Accounts Receivable -$1.1B -$519M -$512M -$687M -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations $5.2B $4.1B $3.1B $4B $2.5B
 
Capital Expenditures $2.8B $3.1B $3.1B $2.6B $1.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8B -$3.1B -$3.2B -$2.6B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$341M -$400M -$598M -$635M -$676M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $970M -- -- -- --
Long-Term Debt Repaid -$75M -$72M -$32M -$94M -$47M
Repurchase of Common Stock -- -$748M -$1.5B -$1B -$2B
Other Financing Activities -$12M -- $1M -- -$6M
Cash From Financing $973M -$1.1B -$2B -$1.5B -$2.3B
 
Beginning Cash (CF) $11.8B $13.9B $13.7B $13.9B $12.4B
Foreign Exchange Rate Adjustment $67M -$115M -$136M -$5M -$62M
Additions / Reductions $3.4B -$139M -$2.1B -$122M -$1.4B
Ending Cash (CF) $15.3B $13.7B $11.5B $13.8B $11B
 
Levered Free Cash Flow $2.4B $939M -$17M $1.4B $920M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock