Financhill
Buy
75

FDX Quote, Financials, Valuation and Earnings

Last price:
$295.87
Seasonality move :
11.87%
Day range:
$292.72 - $296.10
52-week range:
$194.30 - $296.10
Dividend yield:
1.94%
P/E ratio:
16.32x
P/S ratio:
0.78x
P/B ratio:
2.47x
Volume:
644K
Avg. volume:
1.7M
1-year change:
8.85%
Market cap:
$69.6B
Revenue:
$87.9B
EPS (TTM):
$18.13
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $83.8B $93.5B $90.2B $87.7B $87.9B
Revenue Growth (YoY) 21.06% 11.6% -3.59% -2.73% 0.27%
 
Cost of Revenues $66B $73.3B $71B $68.7B $68.9B
Gross Profit $17.8B $20.2B $19.2B $19B $19B
Gross Profit Margin 21.23% 21.57% 21.26% 21.61% 21.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.2B $13.2B $13.1B $12.2B $12.4B
Other Inc / (Exp) $1.4B -$991M $521M -$87M -$127M
Operating Expenses $11.8B $13.6B $13.8B $12.6B $12.9B
Operating Income $6B $6.5B $5.3B $6.4B $6.1B
 
Net Interest Expenses $793M $689M $694M $745M $789M
EBT. Incl. Unusual Items $6.7B $4.9B $5.4B $5.8B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.1B $1.4B $1.5B $1.3B
Net Income to Company $5.2B $3.8B $4B $4.3B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2B $3.8B $4B $4.3B $4.1B
 
Basic EPS (Cont. Ops) $19.77 $14.52 $15.61 $17.44 $16.96
Diluted EPS (Cont. Ops) $19.48 $14.36 $15.49 $17.23 $16.82
Weighted Average Basic Share $264M $263M $254M $248M $241M
Weighted Average Diluted Share $268M $266M $256M $251M $243M
 
EBITDA $9.8B $10.5B $9.5B $10.6B $10.3B
EBIT $6B $6.5B $5.3B $6.4B $6.1B
 
Revenue (Reported) $83.8B $93.5B $90.2B $87.7B $87.9B
Operating Income (Reported) $6B $6.5B $5.3B $6.4B $6.1B
Operating Income (Adjusted) $6B $6.5B $5.3B $6.4B $6.1B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $23.4B $22.8B $22.2B $22B $23.5B
Revenue Growth (YoY) 14.21% -2.52% -2.85% -0.89% 6.84%
 
Cost of Revenues $18.5B $18.2B $17.6B $17.4B $18.3B
Gross Profit $4.9B $4.6B $4.6B $4.6B $5.1B
Gross Profit Margin 20.82% 20.34% 20.65% 20.85% 21.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.2B $3B $3.1B $3.3B
Other Inc / (Exp) -$106M -$26M -$122M -$295M --
Operating Expenses $3.3B $3.4B $3.2B $3.2B $3.5B
Operating Income $1.6B $1.2B $1.4B $1.4B $1.6B
 
Net Interest Expenses $155M $127M $97M $102M $135M
EBT. Incl. Unusual Items $1.4B $1.1B $1.2B $981M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $336M $271M $302M $240M $333M
Net Income to Company $1B $788M $900M $741M $956M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $786M $898M $739M $955M
 
Basic EPS (Cont. Ops) $3.93 $3.08 $3.59 $3.05 $4.06
Diluted EPS (Cont. Ops) $3.89 $3.07 $3.55 $3.03 $4.05
Weighted Average Basic Share $265M $255M $250M $242M $235M
Weighted Average Diluted Share $268M $256M $253M $244M $236M
 
EBITDA $2.6B $2.3B $2.5B $2.4B $2.7B
EBIT $1.6B $1.2B $1.4B $1.4B $1.6B
 
Revenue (Reported) $23.4B $22.8B $22.2B $22B $23.5B
Operating Income (Reported) $1.6B $1.2B $1.4B $1.4B $1.6B
Operating Income (Adjusted) $1.6B $1.2B $1.4B $1.4B $1.6B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $89.4B $94.1B $87.9B $87.4B $90.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.7B $74.1B $68.8B $68.8B $70.2B
Gross Profit $18.7B $20B $19.1B $18.6B $19.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7B $13.6B $12.8B $12.3B $12.7B
Other Inc / (Exp) $1.2B -$996M $282M -$252M --
Operating Expenses $12.7B $14.2B $13.2B $12.7B $13.5B
Operating Income $6B $5.8B $5.9B $5.9B $6.4B
 
Net Interest Expenses $688M $643M $415M $373M $494M
EBT. Incl. Unusual Items $6.5B $4.3B $5.8B $5.2B $5.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $939M $1.5B $1.4B $1.5B
Net Income to Company $4.9B $3.3B $4.3B $3.9B $4.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9B $3.3B $4.3B $3.9B $4.3B
 
Basic EPS (Cont. Ops) $18.43 $12.85 $17.07 $15.84 $18.21
Diluted EPS (Cont. Ops) $18.16 $12.73 $16.88 $15.69 $18.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.9B $9.9B $10.2B $10.2B $10.7B
EBIT $6B $5.8B $5.9B $5.9B $6.4B
 
Revenue (Reported) $89.4B $94.1B $87.9B $87.4B $90.1B
Operating Income (Reported) $6B $5.8B $5.9B $5.9B $6.4B
Operating Income (Adjusted) $6B $5.8B $5.9B $5.9B $6.4B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $45.3B $46.1B $43.8B $43.5B $45.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.9B $36.7B $34.6B $34.6B $35.9B
Gross Profit $9.4B $9.3B $9.3B $9B $9.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4B $6.5B $6.1B $6.1B $6.4B
Other Inc / (Exp) $46M $41M -$198M -$363M --
Operating Expenses $6.4B $6.9B $6.3B $6.4B $6.9B
Operating Income $3B $2.5B $3B $2.6B $2.9B
 
Net Interest Expenses $315M $269M $188M $186M $254M
EBT. Incl. Unusual Items $2.8B $2.2B $2.6B $2B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $681M $550M $647M $502M $643M
Net Income to Company $2.2B $1.7B $2B $1.5B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $1.7B $2B $1.5B $1.8B
 
Basic EPS (Cont. Ops) $8.11 $6.46 $7.88 $6.30 $7.55
Diluted EPS (Cont. Ops) $7.98 $6.41 $7.79 $6.24 $7.50
Weighted Average Basic Share $531M $514M $501M $486M $471M
Weighted Average Diluted Share $539M $518M $507M $491M $474M
 
EBITDA $5B $4.5B $5.1B $4.7B $5.1B
EBIT $3B $2.5B $3B $2.6B $2.9B
 
Revenue (Reported) $45.3B $46.1B $43.8B $43.5B $45.7B
Operating Income (Reported) $3B $2.5B $3B $2.6B $2.9B
Operating Income (Adjusted) $3B $2.5B $3B $2.6B $2.9B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $7.1B $6.9B $6.9B $6.5B $5.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1B $11.9B $10.2B $10.1B $11.4B
Inventory $587M $637M $604M $614M $602M
Prepaid Expenses -- -- -- -- --
Other Current Assets $837M $968M $962M $1B $914M
Total Current Assets $20.6B $20.4B $18.6B $18.2B $18.4B
 
Property Plant And Equipment $51.1B $54.7B $58B $58.6B $58.1B
Long-Term Investments -- -- -- -- $506M
Goodwill $7B $6.5B $6.4B $6.4B $6.6B
Other Intangibles $352M $301M -- -- --
Other Long-Term Assets $3.7B $4.1B $4.1B $3.8B $4.5B
Total Assets $82.8B $86B $87.1B $87B $87.6B
 
Accounts Payable $3.8B $4B $3.8B $3.2B $3.7B
Accrued Expenses $4.6B $5.4B $5.3B $5.4B $5.7B
Current Portion Of Long-Term Debt $50M $50M $126M $68M $1.4B
Current Portion Of Capital Lease Obligations $2.3B $2.5B $2.4B $2.5B $2.6B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.7B $14.3B $13.6B $13.4B $15.4B
 
Long-Term Debt $34.1B $34.7B $35.8B $35.2B $33.4B
Capital Leases -- -- -- -- --
Total Liabilities $58.6B $61.1B $61.1B $59.4B $59.6B
 
Common Stock $32M $32M $32M $32M $32M
Other Common Equity Adj -$732M -$1.1B -$1.3B -$1.4B -$1.4B
Common Equity $24.2B $24.9B $26.1B $27.6B $28.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.2B $24.9B $26.1B $27.6B $28.1B
 
Total Liabilities and Equity $82.8B $86B $87.1B $87B $87.6B
Cash and Short Terms $7.1B $6.9B $6.9B $6.5B $5.6B
Total Debt $34.3B $34.8B $35.9B $35.3B $34.9B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $6.8B $4.6B $6.7B $5.1B $6.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.2B $11.6B $10.7B $10.7B $12.2B
Inventory $594M $655M $632M $620M $631M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.3B $1.1B $1.3B --
Total Current Assets $20.7B $18.2B $19.1B $17.7B $20.7B
 
Property Plant And Equipment $53.2B $57.1B $58.8B $57.8B $57.5B
Long-Term Investments -- -- -- $400M $552M
Goodwill $6.7B $6.4B $6.5B $6.3B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.6B $3.9B $3.7B $3.6B --
Total Assets $84.2B $85.6B $88.1B $85.5B $89.2B
 
Accounts Payable $4.2B $4B $4B $3.9B $4.7B
Accrued Expenses $7.2B $7.4B $7.5B $7.4B --
Current Portion Of Long-Term Debt $117M $172M $334M $592M --
Current Portion Of Capital Lease Obligations $2.4B $2.5B $2.4B $2.5B --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9B $14B $14.2B $14.4B $16.2B
 
Long-Term Debt $34.3B $35.4B $35.4B $34.1B $34.2B
Capital Leases -- -- -- -- --
Total Liabilities $59.3B $61.5B $61.3B $59B $61B
 
Common Stock $32M $32M $32M $32M $32M
Other Common Equity Adj -$977M -$1.4B -$1.3B -$1.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.9B $24.1B $26.8B $26.5B $28.1B
 
Total Liabilities and Equity $84.2B $85.6B $88.1B $85.5B $89.2B
Cash and Short Terms $6.8B $4.6B $6.7B $5.1B $6.8B
Total Debt $34.5B $35.5B $35.7B $34.7B $35.1B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $5.2B $3.8B $4B $4.3B $4.1B
Depreciation & Amoritzation $3.8B $4B $4.2B $4.3B $4.3B
Stock-Based Compensation $200M $190M $182M $163M $154M
Change in Accounts Receivable -$1.4B -$310M $782M -$270M -$1.8B
Change in Inventories -- -- -- -- --
Cash From Operations $10.1B $9.8B $8.8B $8.3B $7B
 
Capital Expenditures $5.9B $6.8B $6.2B $5.2B $4.1B
Cash Acquisitions $228M -- -- -- --
Cash From Investing -$6B -$6.8B -$6.2B -$5.2B -$4.1B
 
Dividends Paid (Ex Special Dividend) $686M $793M $1.2B $1.3B $1.3B
Special Dividend Paid
Long-Term Debt Issued $4.2B -- -- -- --
Long-Term Debt Repaid -$6.3B -$161M -$152M -$147M -$157M
Repurchase of Common Stock -- $2.2B $1.5B $2.5B $3B
Other Financing Activities -$38M -$1M $1M -$11M -$30M
Cash From Financing -$2.1B -$3B -$2.6B -$3.4B -$4B
 
Beginning Cash (CF) $7.1B $6.9B $6.9B $6.5B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$190M -$41M -$355M -$999M
Ending Cash (CF) $9.5B $6.5B $6.7B $6.1B $4.6B
 
Levered Free Cash Flow $4.3B $3.1B $2.7B $3.1B $3B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $1B $788M $900M $741M $956M
Depreciation & Amoritzation $995M $1B $1B $1.1B $1.1B
Stock-Based Compensation $43M $40M $40M $36M $43M
Change in Accounts Receivable -$1.2B -$771M -$561M -$774M -$979M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $1.5B $1.8B $1.3B $2B
 
Capital Expenditures $1.6B $1.9B $1.3B $818M $757M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6B -$1.9B -$1.3B -$804M -$861M
 
Dividends Paid (Ex Special Dividend) $200M $299M $317M $337M $342M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8M -$3M -$28M -$13M --
Repurchase of Common Stock $199M $1.5B $500M $1B $296M
Other Financing Activities $1M $1M -- -$6M --
Cash From Financing -$379M -$1.8B -$791M -$1.3B -$632M
 
Beginning Cash (CF) $6.8B $4.6B $6.7B $5B $6.6B
Foreign Exchange Rate Adjustment -$77M -$38M $19M -$88M -$54M
Additions / Reductions -$20M -$2.2B -$326M -$914M $404M
Ending Cash (CF) $6.7B $2.4B $6.4B $4B $6.9B
 
Levered Free Cash Flow $425M -$340M $469M $500M $1.2B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $4.9B $3.3B $4.3B $3.9B $4.3B
Depreciation & Amoritzation $3.9B $4.1B $4.2B $4.3B $4.3B
Stock-Based Compensation $191M $186M $170M $151M $169M
Change in Accounts Receivable -$808M -$303M $607M -$662M -$2B
Change in Inventories -- -- -- -- --
Cash From Operations $9B $8.9B $9.7B $6.8B $8.2B
 
Capital Expenditures $6.2B $6.8B $5.6B $4.2B $3.9B
Cash Acquisitions $228M -- -- -- --
Cash From Investing -$6.3B -$6.9B -$5.6B -$4.2B -$4B
 
Dividends Paid (Ex Special Dividend) $745M $991M $1.2B $1.3B $1.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.3B -$121M -$214M -$100M --
Repurchase of Common Stock $748M $3B $1B $3.5B $1.8B
Other Financing Activities -$26M -- -- -- --
Cash From Financing -$4.2B -$4B -$2.1B -$4.2B -$2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5B -$2.2B $2.1B -$1.7B $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8B $2.1B $4.1B $2.6B $4.3B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $2.2B $1.7B $2B $1.5B $1.8B
Depreciation & Amoritzation $2B $2.1B $2.1B $2.1B $2.2B
Stock-Based Compensation $112M $108M $96M $84M $99M
Change in Accounts Receivable -$519M -$512M -$687M -$1.1B -$1.3B
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $3.1B $4B $2.5B $3.7B
 
Capital Expenditures $3.1B $3.1B $2.6B $1.6B $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1B -$3.2B -$2.6B -$1.6B -$1.5B
 
Dividends Paid (Ex Special Dividend) $400M $598M $635M $676M $687M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$72M -$32M -$94M -$47M --
Repurchase of Common Stock $748M $1.5B $1B $2B $796M
Other Financing Activities -- $1M -- -$6M --
Cash From Financing -$1.1B -$2B -$1.5B -$2.3B -$1.1B
 
Beginning Cash (CF) $13.7B $11.5B $13.8B $11B $12.7B
Foreign Exchange Rate Adjustment -$115M -$136M -$5M -$62M -$27M
Additions / Reductions -$254M -$2.3B -$127M -$1.5B $1.1B
Ending Cash (CF) $13.3B $9.1B $13.7B $9.4B $13.8B
 
Levered Free Cash Flow $939M -$17M $1.4B $920M $2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock