Financhill
Buy
51

FDX Quote, Financials, Valuation and Earnings

Last price:
$361.67
Seasonality move :
-1.2%
Day range:
$353.50 - $364.56
52-week range:
$194.30 - $392.86
Dividend yield:
1.59%
P/E ratio:
19.25x
P/S ratio:
0.94x
P/B ratio:
2.90x
Volume:
1.4M
Avg. volume:
2M
1-year change:
47.5%
Market cap:
$86.9B
Revenue:
$87.9B
EPS (TTM):
$18.79
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $83.8B $93.5B $90.2B $87.7B $87.9B
Revenue Growth (YoY) 21.06% 11.6% -3.59% -2.73% 0.27%
 
Cost of Revenues $66B $73.3B $71B $68.7B $68.9B
Gross Profit $17.8B $20.2B $19.2B $19B $19B
Gross Profit Margin 21.23% 21.57% 21.26% 21.61% 21.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.2B $13.2B $13.1B $12.2B $12.4B
Other Inc / (Exp) $1.4B -$991M $521M -$87M -$127M
Operating Expenses $11.8B $13.6B $13.8B $12.6B $12.9B
Operating Income $6B $6.5B $5.3B $6.4B $6.1B
 
Net Interest Expenses $793M $689M $694M $745M $789M
EBT. Incl. Unusual Items $6.7B $4.9B $5.4B $5.8B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.1B $1.4B $1.5B $1.3B
Net Income to Company $5.2B $3.8B $4B $4.3B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2B $3.8B $4B $4.3B $4.1B
 
Basic EPS (Cont. Ops) $19.77 $14.52 $15.61 $17.44 $16.96
Diluted EPS (Cont. Ops) $19.48 $14.36 $15.49 $17.23 $16.82
Weighted Average Basic Share $264M $263M $254M $248M $241M
Weighted Average Diluted Share $268M $266M $256M $251M $243M
 
EBITDA $9.8B $10.5B $9.5B $10.6B $10.3B
EBIT $6B $6.5B $5.3B $6.4B $6.1B
 
Revenue (Reported) $83.8B $93.5B $90.2B $87.7B $87.9B
Operating Income (Reported) $6B $6.5B $5.3B $6.4B $6.1B
Operating Income (Adjusted) $6B $6.5B $5.3B $6.4B $6.1B
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Revenue $23.6B $22.2B -- $22.2B $24B
Revenue Growth (YoY) 10.06% -6.23% -- 1.94% 8.3%
 
Cost of Revenues $18.8B $17.6B -- $17.4B $18.9B
Gross Profit $4.9B $4.6B -- $4.7B $5.1B
Gross Profit Margin 20.69% 20.64% -- 21.35% 21.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.3B -- $3.1B $3.3B
Other Inc / (Exp) $105M -$21M -- -$174M --
Operating Expenses $3.4B $3.4B -- $3.3B $3.5B
Operating Income $1.5B $1.2B -- $1.5B $1.6B
 
Net Interest Expenses $163M $122M -- $116M $138M
EBT. Incl. Unusual Items $1.4B $1B -- $1.2B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $263M $251M -- $272M $207M
Net Income to Company $1.1B $771M -- $909M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $770M -- $908M $1.1B
 
Basic EPS (Cont. Ops) $4.25 $3.07 -- $3.78 $4.47
Diluted EPS (Cont. Ops) $4.19 $3.04 -- $3.75 $4.41
Weighted Average Basic Share $261M $251M -- $240M $236M
Weighted Average Diluted Share $265M $253M -- $242M $239M
 
EBITDA $2.4B $2.2B -- $2.5B $2.7B
EBIT $1.5B $1.2B -- $1.5B $1.6B
 
Revenue (Reported) $23.6B $22.2B -- $22.2B $24B
Operating Income (Reported) $1.5B $1.2B -- $1.5B $1.6B
Operating Income (Adjusted) $1.5B $1.2B -- $1.5B $1.6B
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Revenue $91.5B $92.6B -- $87.8B $91.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $72.1B $72.9B -- $69B $71.7B
Gross Profit $19.5B $19.7B -- $18.8B $20.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.9B $13.5B -- $12.4B $12.9B
Other Inc / (Exp) $1B -$1.1B -- -$343M --
Operating Expenses $13B $14.2B -- $12.8B $13.7B
Operating Income $6.4B $5.5B -- $6B $6.5B
 
Net Interest Expenses $664M $602M -- $398M $516M
EBT. Incl. Unusual Items $6.8B $3.9B -- $5.2B $5.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $927M -- $1.3B $1.4B
Net Income to Company $5.1B $3B -- $3.9B $4.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1B $3B -- $3.9B $4.5B
 
Basic EPS (Cont. Ops) $19.33 $11.67 -- $16.07 $18.89
Diluted EPS (Cont. Ops) $19.05 $11.58 -- $15.93 $18.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.4B $9.6B -- $10.4B $10.9B
EBIT $6.4B $5.5B -- $6B $6.5B
 
Revenue (Reported) $91.5B $92.6B -- $87.8B $91.9B
Operating Income (Reported) $6.4B $5.5B -- $6B $6.5B
Operating Income (Adjusted) $6.4B $5.5B -- $6B $6.5B
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Revenue $69B $68.2B $43.8B $65.7B $69.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54.7B $54.3B $34.6B $52B $54.8B
Gross Profit $14.3B $13.9B $9.3B $13.7B $14.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7B $9.8B $6.1B $9.2B $9.7B
Other Inc / (Exp) $151M $20M -$198M -$537M --
Operating Expenses $9.8B $10.3B $6.3B $9.6B $10.4B
Operating Income $4.5B $3.6B $3B $4.1B $4.5B
 
Net Interest Expenses $478M $391M $188M $302M $392M
EBT. Incl. Unusual Items $4.2B $3.2B $2.6B $3.2B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $944M $801M $647M $774M $850M
Net Income to Company $3.3B $2.4B $2B $2.4B $2.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3B $2.4B $2B $2.4B $2.8B
 
Basic EPS (Cont. Ops) $12.36 $9.52 $7.88 $10.09 $12.02
Diluted EPS (Cont. Ops) $12.17 $9.45 $7.79 $9.99 $11.91
Weighted Average Basic Share $792M $765M $501M $726M $707M
Weighted Average Diluted Share $804M $771M $507M $733M $713M
 
EBITDA $7.4B $6.7B $5.1B $7.3B $7.8B
EBIT $4.5B $3.6B $3B $4.1B $4.5B
 
Revenue (Reported) $69B $68.2B $43.8B $65.7B $69.7B
Operating Income (Reported) $4.5B $3.6B $3B $4.1B $4.5B
Operating Income (Adjusted) $4.5B $3.6B $3B $4.1B $4.5B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $7.1B $6.9B $6.9B $6.5B $5.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1B $11.9B $10.2B $10.1B $11.4B
Inventory $587M $637M $604M $614M $602M
Prepaid Expenses -- -- -- -- --
Other Current Assets $837M $968M $962M $1B $914M
Total Current Assets $20.6B $20.4B $18.6B $18.2B $18.4B
 
Property Plant And Equipment $51.1B $54.7B $58B $58.6B $58.1B
Long-Term Investments -- -- -- -- $506M
Goodwill $7B $6.5B $6.4B $6.4B $6.6B
Other Intangibles $352M $301M -- -- --
Other Long-Term Assets $3.7B $4.1B $4.1B $3.8B $4.5B
Total Assets $82.8B $86B $87.1B $87B $87.6B
 
Accounts Payable $3.8B $4B $3.8B $3.2B $3.7B
Accrued Expenses $4.6B $5.4B $5.3B $5.4B $5.7B
Current Portion Of Long-Term Debt $50M $50M $126M $68M $1.4B
Current Portion Of Capital Lease Obligations $2.3B $2.5B $2.4B $2.5B $2.6B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.7B $14.3B $13.6B $13.4B $15.4B
 
Long-Term Debt $34.1B $34.7B $35.8B $35.2B $33.4B
Capital Leases -- -- -- -- --
Total Liabilities $58.6B $61.1B $61.1B $59.4B $59.6B
 
Common Stock $32M $32M $32M $32M $32M
Other Common Equity Adj -$732M -$1.1B -$1.3B -$1.4B -$1.4B
Common Equity $24.2B $24.9B $26.1B $27.6B $28.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.2B $24.9B $26.1B $27.6B $28.1B
 
Total Liabilities and Equity $82.8B $86B $87.1B $87B $87.6B
Cash and Short Terms $7.1B $6.9B $6.9B $6.5B $5.6B
Total Debt $34.3B $34.8B $35.9B $35.3B $34.9B
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Cash and Equivalents $6.1B $5.4B -- $5.2B $11.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.7B $10.7B -- $9.7B $11.8B
Inventory $611M $631M -- $617M $631M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.2B -- $1.2B --
Total Current Assets $19.5B $17.9B -- $17.2B $25.5B
 
Property Plant And Equipment $54B $57.3B -- $57.4B $57.9B
Long-Term Investments -- -- -- $447M $551M
Goodwill $6.8B $6.5B -- $6.3B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9B $4.1B -- $4.1B --
Total Assets $84.1B $85.8B -- $85B $94.7B
 
Accounts Payable $4.2B $4B -- $3.6B $4.2B
Accrued Expenses $7.3B $7B -- $7.2B --
Current Portion Of Long-Term Debt $116M $147M -- $611M --
Current Portion Of Capital Lease Obligations $2.4B $2.4B -- $2.5B --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14B $13.6B -- $13.9B $17.3B
 
Long-Term Debt $34.8B $35.5B -- $33.9B $37B
Capital Leases -- -- -- -- --
Total Liabilities $59.6B $61B -- $58.3B $64.9B
 
Common Stock $32M $32M -- $32M $32M
Other Common Equity Adj -$887M -$1.3B -- -$1.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.5B $24.7B -- $26.7B $29.8B
 
Total Liabilities and Equity $84.1B $85.8B -- $85B $94.7B
Cash and Short Terms $6.1B $5.4B -- $5.2B $11.9B
Total Debt $35B $35.6B -- $34.5B $39.4B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $5.2B $3.8B $4B $4.3B $4.1B
Depreciation & Amoritzation $3.8B $4B $4.2B $4.3B $4.3B
Stock-Based Compensation $200M $190M $182M $163M $154M
Change in Accounts Receivable -$1.4B -$310M $782M -$270M -$1.8B
Change in Inventories -- -- -- -- --
Cash From Operations $10.1B $9.8B $8.8B $8.3B $7B
 
Capital Expenditures $5.9B $6.8B $6.2B $5.2B $4.1B
Cash Acquisitions $228M -- -- -- --
Cash From Investing -$6B -$6.8B -$6.2B -$5.2B -$4.1B
 
Dividends Paid (Ex Special Dividend) $686M $793M $1.2B $1.3B $1.3B
Special Dividend Paid
Long-Term Debt Issued $4.2B -- -- -- --
Long-Term Debt Repaid -$6.3B -$161M -$152M -$147M -$157M
Repurchase of Common Stock -- $2.2B $1.5B $2.5B $3B
Other Financing Activities -$38M -$1M $1M -$11M -$30M
Cash From Financing -$2.1B -$3B -$2.6B -$3.4B -$4B
 
Beginning Cash (CF) $7.1B $6.9B $6.9B $6.5B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$190M -$41M -$355M -$999M
Ending Cash (CF) $9.5B $6.5B $6.7B $6.1B $4.6B
 
Levered Free Cash Flow $4.3B $3.1B $2.7B $3.1B $3B
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Net Income to Stockholders $1.1B $771M -- $909M $1.1B
Depreciation & Amoritzation $986M $1B -- $1.1B $1.1B
Stock-Based Compensation $39M $34M -- $32M $37M
Change in Accounts Receivable $453M $885M -- $387M $225M
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $2.3B -- $2B $2B
 
Capital Expenditures $1.2B $1.3B -- $997M $955M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$1.2B -- -$1.1B -$955M
 
Dividends Paid (Ex Special Dividend) $198M $290M -- $332M $341M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$41M -$91M -- -$42M --
Repurchase of Common Stock $1.5B -- -- $497M --
Other Financing Activities -- -- -- -$24M --
Cash From Financing -$1.7B -$356M -- -$863M $4B
 
Beginning Cash (CF) $6.1B $5.4B -- $5.1B $11.7B
Foreign Exchange Rate Adjustment $24M $37M -- $11M $112M
Additions / Reductions -$768M $727M -- $106M $5.1B
Ending Cash (CF) $5.3B $6.1B -- $5.3B $16.9B
 
Levered Free Cash Flow $1B $998M -- $1B $1B
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Net Income to Stockholders $5.1B $3B -- $3.9B $4.5B
Depreciation & Amoritzation $3.9B $4.1B -- $4.3B $4.3B
Stock-Based Compensation $190M $181M -- $149M $174M
Change in Accounts Receivable -$268M $129M -- -$852M -$2.2B
Change in Inventories -- -- -- -- --
Cash From Operations $9.1B $8.9B -- $7.2B $8.2B
 
Capital Expenditures $6.1B $6.8B -- $3.8B $3.8B
Cash Acquisitions $3M -- -- -- --
Cash From Investing -$6.1B -$6.8B -- -$3.9B -$3.9B
 
Dividends Paid (Ex Special Dividend) $771M $1.1B -- $1.3B $1.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.3B -$171M -- -$93M --
Repurchase of Common Stock $2.2B $1.5B -- $3B $1.3B
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.7B -$2.6B -- -$3.8B $2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8B -$692M -- -$509M $6.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3B $2.1B -- $3.4B $4.4B
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Net Income to Stockholders $3.3B $2.4B $2B $2.4B $2.8B
Depreciation & Amoritzation $3B $3.1B $2.1B $3.2B $3.3B
Stock-Based Compensation $151M $142M $96M $116M $136M
Change in Accounts Receivable -$66M $373M -$687M -$692M -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations $6.3B $5.4B $4B $4.5B $5.7B
 
Capital Expenditures $4.4B $4.4B $2.6B $2.6B $2.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5B -$4.4B -$2.6B -$2.7B -$2.4B
 
Dividends Paid (Ex Special Dividend) $598M $888M $635M $1B $1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$113M -$123M -$94M -$89M --
Repurchase of Common Stock $2.2B $1.5B $1B $2.5B $796M
Other Financing Activities -- $1M -- -$30M --
Cash From Financing -$2.8B -$2.4B -$1.5B -$3.2B $2.9B
 
Beginning Cash (CF) $19.8B $16.9B $13.8B $16.1B $24.4B
Foreign Exchange Rate Adjustment -$91M -$99M -$5M -$51M $85M
Additions / Reductions -$1B -$1.5B -$127M -$1.4B $6.2B
Ending Cash (CF) $18.6B $15.2B $13.7B $14.7B $30.7B
 
Levered Free Cash Flow $2B $981M $1.4B $1.9B $3.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 27x

Alerts

Buy
51
AAOI alert for Apr 3

Applied Optoelectronics, Inc. [AAOI] is up 20.3% over the past day.

Buy
59
SBAC alert for Apr 3

SBA Communications Corp. [SBAC] is up 18.96% over the past day.

Buy
55
VSAT alert for Apr 3

ViaSat, Inc. [VSAT] is up 18.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock