Financhill
Buy
58

FDX Quote, Financials, Valuation and Earnings

Last price:
$322.28
Seasonality move :
1.59%
Day range:
$315.55 - $322.75
52-week range:
$194.30 - $319.93
Dividend yield:
1.79%
P/E ratio:
17.65x
P/S ratio:
0.85x
P/B ratio:
2.67x
Volume:
1.6M
Avg. volume:
1.9M
1-year change:
16.31%
Market cap:
$75.2B
Revenue:
$87.9B
EPS (TTM):
$18.13
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $83.8B $93.5B $90.2B $87.7B $87.9B
Revenue Growth (YoY) 21.06% 11.6% -3.59% -2.73% 0.27%
 
Cost of Revenues $66B $73.3B $71B $68.7B $68.9B
Gross Profit $17.8B $20.2B $19.2B $19B $19B
Gross Profit Margin 21.23% 21.57% 21.26% 21.61% 21.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.2B $13.2B $13.1B $12.2B $12.4B
Other Inc / (Exp) $1.4B -$991M $521M -$87M -$127M
Operating Expenses $11.8B $13.6B $13.8B $12.6B $12.9B
Operating Income $6B $6.5B $5.3B $6.4B $6.1B
 
Net Interest Expenses $793M $689M $694M $745M $789M
EBT. Incl. Unusual Items $6.7B $4.9B $5.4B $5.8B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.1B $1.4B $1.5B $1.3B
Net Income to Company $5.2B $3.8B $4B $4.3B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2B $3.8B $4B $4.3B $4.1B
 
Basic EPS (Cont. Ops) $19.77 $14.52 $15.61 $17.44 $16.96
Diluted EPS (Cont. Ops) $19.48 $14.36 $15.49 $17.23 $16.82
Weighted Average Basic Share $264M $263M $254M $248M $241M
Weighted Average Diluted Share $268M $266M $256M $251M $243M
 
EBITDA $9.8B $10.5B $9.5B $10.6B $10.3B
EBIT $6B $6.5B $5.3B $6.4B $6.1B
 
Revenue (Reported) $83.8B $93.5B $90.2B $87.7B $87.9B
Operating Income (Reported) $6B $6.5B $5.3B $6.4B $6.1B
Operating Income (Adjusted) $6B $6.5B $5.3B $6.4B $6.1B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $23.4B $22.8B $22.2B $22B $23.5B
Revenue Growth (YoY) 14.21% -2.52% -2.85% -0.89% 6.84%
 
Cost of Revenues $18.5B $18.2B $17.6B $17.4B $18.3B
Gross Profit $4.9B $4.6B $4.6B $4.6B $5.1B
Gross Profit Margin 20.82% 20.34% 20.65% 20.85% 21.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.2B $3B $3.1B $3.3B
Other Inc / (Exp) -$106M -$26M -$122M -$295M --
Operating Expenses $3.3B $3.4B $3.2B $3.2B $3.5B
Operating Income $1.6B $1.2B $1.4B $1.4B $1.6B
 
Net Interest Expenses $155M $127M $97M $102M $135M
EBT. Incl. Unusual Items $1.4B $1.1B $1.2B $981M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $336M $271M $302M $240M $333M
Net Income to Company $1B $788M $900M $741M $956M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $786M $898M $739M $955M
 
Basic EPS (Cont. Ops) $3.93 $3.08 $3.59 $3.05 $4.06
Diluted EPS (Cont. Ops) $3.89 $3.07 $3.55 $3.03 $4.05
Weighted Average Basic Share $265M $255M $250M $242M $235M
Weighted Average Diluted Share $268M $256M $253M $244M $236M
 
EBITDA $2.6B $2.3B $2.5B $2.4B $2.7B
EBIT $1.6B $1.2B $1.4B $1.4B $1.6B
 
Revenue (Reported) $23.4B $22.8B $22.2B $22B $23.5B
Operating Income (Reported) $1.6B $1.2B $1.4B $1.4B $1.6B
Operating Income (Adjusted) $1.6B $1.2B $1.4B $1.4B $1.6B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $89.4B $94.1B $87.9B $87.4B $90.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.7B $74.1B $68.8B $68.8B $70.2B
Gross Profit $18.7B $20B $19.1B $18.6B $19.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7B $13.6B $12.8B $12.3B $12.7B
Other Inc / (Exp) $1.2B -$996M $282M -$252M --
Operating Expenses $12.7B $14.2B $13.2B $12.7B $13.5B
Operating Income $6B $5.8B $5.9B $5.9B $6.4B
 
Net Interest Expenses $688M $643M $415M $373M $494M
EBT. Incl. Unusual Items $6.5B $4.3B $5.8B $5.2B $5.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $939M $1.5B $1.4B $1.5B
Net Income to Company $4.9B $3.3B $4.3B $3.9B $4.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9B $3.3B $4.3B $3.9B $4.3B
 
Basic EPS (Cont. Ops) $18.43 $12.85 $17.07 $15.84 $18.21
Diluted EPS (Cont. Ops) $18.16 $12.73 $16.88 $15.69 $18.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.9B $9.9B $10.2B $10.2B $10.7B
EBIT $6B $5.8B $5.9B $5.9B $6.4B
 
Revenue (Reported) $89.4B $94.1B $87.9B $87.4B $90.1B
Operating Income (Reported) $6B $5.8B $5.9B $5.9B $6.4B
Operating Income (Adjusted) $6B $5.8B $5.9B $5.9B $6.4B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $45.3B $46.1B $43.8B $43.5B $45.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.9B $36.7B $34.6B $34.6B $35.9B
Gross Profit $9.4B $9.3B $9.3B $9B $9.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4B $6.5B $6.1B $6.1B $6.4B
Other Inc / (Exp) $46M $41M -$198M -$363M --
Operating Expenses $6.4B $6.9B $6.3B $6.4B $6.9B
Operating Income $3B $2.5B $3B $2.6B $2.9B
 
Net Interest Expenses $315M $269M $188M $186M $254M
EBT. Incl. Unusual Items $2.8B $2.2B $2.6B $2B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $681M $550M $647M $502M $643M
Net Income to Company $2.2B $1.7B $2B $1.5B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $1.7B $2B $1.5B $1.8B
 
Basic EPS (Cont. Ops) $8.11 $6.46 $7.88 $6.30 $7.55
Diluted EPS (Cont. Ops) $7.98 $6.41 $7.79 $6.24 $7.50
Weighted Average Basic Share $531M $514M $501M $486M $471M
Weighted Average Diluted Share $539M $518M $507M $491M $474M
 
EBITDA $5B $4.5B $5.1B $4.7B $5.1B
EBIT $3B $2.5B $3B $2.6B $2.9B
 
Revenue (Reported) $45.3B $46.1B $43.8B $43.5B $45.7B
Operating Income (Reported) $3B $2.5B $3B $2.6B $2.9B
Operating Income (Adjusted) $3B $2.5B $3B $2.6B $2.9B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $7.1B $6.9B $6.9B $6.5B $5.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1B $11.9B $10.2B $10.1B $11.4B
Inventory $587M $637M $604M $614M $602M
Prepaid Expenses -- -- -- -- --
Other Current Assets $837M $968M $962M $1B $914M
Total Current Assets $20.6B $20.4B $18.6B $18.2B $18.4B
 
Property Plant And Equipment $51.1B $54.7B $58B $58.6B $58.1B
Long-Term Investments -- -- -- -- $506M
Goodwill $7B $6.5B $6.4B $6.4B $6.6B
Other Intangibles $352M $301M -- -- --
Other Long-Term Assets $3.7B $4.1B $4.1B $3.8B $4.5B
Total Assets $82.8B $86B $87.1B $87B $87.6B
 
Accounts Payable $3.8B $4B $3.8B $3.2B $3.7B
Accrued Expenses $4.6B $5.4B $5.3B $5.4B $5.7B
Current Portion Of Long-Term Debt $50M $50M $126M $68M $1.4B
Current Portion Of Capital Lease Obligations $2.3B $2.5B $2.4B $2.5B $2.6B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.7B $14.3B $13.6B $13.4B $15.4B
 
Long-Term Debt $34.1B $34.7B $35.8B $35.2B $33.4B
Capital Leases -- -- -- -- --
Total Liabilities $58.6B $61.1B $61.1B $59.4B $59.6B
 
Common Stock $32M $32M $32M $32M $32M
Other Common Equity Adj -$732M -$1.1B -$1.3B -$1.4B -$1.4B
Common Equity $24.2B $24.9B $26.1B $27.6B $28.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.2B $24.9B $26.1B $27.6B $28.1B
 
Total Liabilities and Equity $82.8B $86B $87.1B $87B $87.6B
Cash and Short Terms $7.1B $6.9B $6.9B $6.5B $5.6B
Total Debt $34.3B $34.8B $35.9B $35.3B $34.9B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $6.8B $4.6B $6.7B $5.1B $6.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.2B $11.6B $10.7B $10.7B $12.2B
Inventory $594M $655M $632M $620M $631M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.3B $1.1B $1.3B --
Total Current Assets $20.7B $18.2B $19.1B $17.7B $20.7B
 
Property Plant And Equipment $53.2B $57.1B $58.8B $57.8B $57.5B
Long-Term Investments -- -- -- $400M $552M
Goodwill $6.7B $6.4B $6.5B $6.3B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.6B $3.9B $3.7B $3.6B --
Total Assets $84.2B $85.6B $88.1B $85.5B $89.2B
 
Accounts Payable $4.2B $4B $4B $3.9B $4.7B
Accrued Expenses $7.2B $7.4B $7.5B $7.4B --
Current Portion Of Long-Term Debt $117M $172M $334M $592M --
Current Portion Of Capital Lease Obligations $2.4B $2.5B $2.4B $2.5B --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9B $14B $14.2B $14.4B $16.2B
 
Long-Term Debt $34.3B $35.4B $35.4B $34.1B $34.2B
Capital Leases -- -- -- -- --
Total Liabilities $59.3B $61.5B $61.3B $59B $61B
 
Common Stock $32M $32M $32M $32M $32M
Other Common Equity Adj -$977M -$1.4B -$1.3B -$1.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.9B $24.1B $26.8B $26.5B $28.1B
 
Total Liabilities and Equity $84.2B $85.6B $88.1B $85.5B $89.2B
Cash and Short Terms $6.8B $4.6B $6.7B $5.1B $6.8B
Total Debt $34.5B $35.5B $35.7B $34.7B $35.1B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $5.2B $3.8B $4B $4.3B $4.1B
Depreciation & Amoritzation $3.8B $4B $4.2B $4.3B $4.3B
Stock-Based Compensation $200M $190M $182M $163M $154M
Change in Accounts Receivable -$1.4B -$310M $782M -$270M -$1.8B
Change in Inventories -- -- -- -- --
Cash From Operations $10.1B $9.8B $8.8B $8.3B $7B
 
Capital Expenditures $5.9B $6.8B $6.2B $5.2B $4.1B
Cash Acquisitions $228M -- -- -- --
Cash From Investing -$6B -$6.8B -$6.2B -$5.2B -$4.1B
 
Dividends Paid (Ex Special Dividend) $686M $793M $1.2B $1.3B $1.3B
Special Dividend Paid
Long-Term Debt Issued $4.2B -- -- -- --
Long-Term Debt Repaid -$6.3B -$161M -$152M -$147M -$157M
Repurchase of Common Stock -- $2.2B $1.5B $2.5B $3B
Other Financing Activities -$38M -$1M $1M -$11M -$30M
Cash From Financing -$2.1B -$3B -$2.6B -$3.4B -$4B
 
Beginning Cash (CF) $7.1B $6.9B $6.9B $6.5B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$190M -$41M -$355M -$999M
Ending Cash (CF) $9.5B $6.5B $6.7B $6.1B $4.6B
 
Levered Free Cash Flow $4.3B $3.1B $2.7B $3.1B $3B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $1B $788M $900M $741M $956M
Depreciation & Amoritzation $995M $1B $1B $1.1B $1.1B
Stock-Based Compensation $43M $40M $40M $36M $43M
Change in Accounts Receivable -$1.2B -$771M -$561M -$774M -$979M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $1.5B $1.8B $1.3B $2B
 
Capital Expenditures $1.6B $1.9B $1.3B $818M $757M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6B -$1.9B -$1.3B -$804M -$861M
 
Dividends Paid (Ex Special Dividend) $200M $299M $317M $337M $342M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8M -$3M -$28M -$13M --
Repurchase of Common Stock $199M $1.5B $500M $1B $296M
Other Financing Activities $1M $1M -- -$6M --
Cash From Financing -$379M -$1.8B -$791M -$1.3B -$632M
 
Beginning Cash (CF) $6.8B $4.6B $6.7B $5B $6.6B
Foreign Exchange Rate Adjustment -$77M -$38M $19M -$88M -$54M
Additions / Reductions -$20M -$2.2B -$326M -$914M $404M
Ending Cash (CF) $6.7B $2.4B $6.4B $4B $6.9B
 
Levered Free Cash Flow $425M -$340M $469M $500M $1.2B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $4.9B $3.3B $4.3B $3.9B $4.3B
Depreciation & Amoritzation $3.9B $4.1B $4.2B $4.3B $4.3B
Stock-Based Compensation $191M $186M $170M $151M $169M
Change in Accounts Receivable -$808M -$303M $607M -$662M -$2B
Change in Inventories -- -- -- -- --
Cash From Operations $9B $8.9B $9.7B $6.8B $8.2B
 
Capital Expenditures $6.2B $6.8B $5.6B $4.2B $3.9B
Cash Acquisitions $228M -- -- -- --
Cash From Investing -$6.3B -$6.9B -$5.6B -$4.2B -$4B
 
Dividends Paid (Ex Special Dividend) $745M $991M $1.2B $1.3B $1.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.3B -$121M -$214M -$100M --
Repurchase of Common Stock $748M $3B $1B $3.5B $1.8B
Other Financing Activities -$26M -- -- -- --
Cash From Financing -$4.2B -$4B -$2.1B -$4.2B -$2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5B -$2.2B $2.1B -$1.7B $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8B $2.1B $4.1B $2.6B $4.3B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $2.2B $1.7B $2B $1.5B $1.8B
Depreciation & Amoritzation $2B $2.1B $2.1B $2.1B $2.2B
Stock-Based Compensation $112M $108M $96M $84M $99M
Change in Accounts Receivable -$519M -$512M -$687M -$1.1B -$1.3B
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $3.1B $4B $2.5B $3.7B
 
Capital Expenditures $3.1B $3.1B $2.6B $1.6B $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1B -$3.2B -$2.6B -$1.6B -$1.5B
 
Dividends Paid (Ex Special Dividend) $400M $598M $635M $676M $687M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$72M -$32M -$94M -$47M --
Repurchase of Common Stock $748M $1.5B $1B $2B $796M
Other Financing Activities -- $1M -- -$6M --
Cash From Financing -$1.1B -$2B -$1.5B -$2.3B -$1.1B
 
Beginning Cash (CF) $13.7B $11.5B $13.8B $11B $12.7B
Foreign Exchange Rate Adjustment -$115M -$136M -$5M -$62M -$27M
Additions / Reductions -$254M -$2.3B -$127M -$1.5B $1.1B
Ending Cash (CF) $13.3B $9.1B $13.7B $9.4B $13.8B
 
Levered Free Cash Flow $939M -$17M $1.4B $920M $2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 66x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
78
GDXU alert for Jan 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Buy
67
PFSI alert for Jan 30

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Buy
88
JNUG alert for Jan 30

Direxion Daily Junior Gold Miners Idx Bull 2X Shs [JNUG] is down 26.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock