Financhill
Sell
43

FCX Quote, Financials, Valuation and Earnings

Last price:
$37.91
Seasonality move :
0.71%
Day range:
$37.17 - $37.69
52-week range:
$27.66 - $55.24
Dividend yield:
1.61%
P/E ratio:
30.87x
P/S ratio:
2.17x
P/B ratio:
2.96x
Volume:
7.7M
Avg. volume:
20.6M
1-year change:
-25.97%
Market cap:
$52.3B
Revenue:
$25.5B
EPS (TTM):
$1.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.2B $22.8B $22.8B $22.9B $25.5B
Revenue Growth (YoY) -1.42% 60.9% -0.29% 0.33% 11.38%
 
Cost of Revenues $11.7B $14B $15.1B $15.7B $17.8B
Gross Profit $2.5B $8.8B $7.7B $7.2B $7.7B
Gross Profit Margin 17.91% 38.59% 33.76% 31.33% 30.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $370M $383M $420M $479M $513M
Other Inc / (Exp) $431M -$25M $240M $296M $362M
Operating Expenses $579M $529M $656M $935M $796M
Operating Income $2B $8.3B $7B $6.2B $6.9B
 
Net Interest Expenses $598M $602M $560M $515M $319M
EBT. Incl. Unusual Items $1.8B $7.7B $6.7B $6B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $944M $2.3B $2.3B $2.3B $2.5B
Net Income to Company $865M $5.4B $4.5B $3.8B $4.4B
 
Minority Interest in Earnings -$266M -$1.1B -$1B -$1.9B -$2.5B
Net Income to Common Excl Extra Items $599M $4.3B $3.5B $1.8B $1.9B
 
Basic EPS (Cont. Ops) $0.41 $2.93 $2.40 $1.28 $1.31
Diluted EPS (Cont. Ops) $0.41 $2.90 $2.39 $1.28 $1.30
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.4B $1.4B
 
EBITDA $3.9B $10.3B $9.3B $8.6B $9.5B
EBIT $2.4B $8.3B $7.3B $6.5B $7.2B
 
Revenue (Reported) $14.2B $22.8B $22.8B $22.9B $25.5B
Operating Income (Reported) $2B $8.3B $7B $6.2B $6.9B
Operating Income (Adjusted) $2.4B $8.3B $7.3B $6.5B $7.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.9B $6.6B $5.4B $6.3B $5.7B
Revenue Growth (YoY) 73.34% 36.14% -18.39% 17.3% -9.38%
 
Cost of Revenues $3.2B $3.6B $3.6B $4.4B $4.2B
Gross Profit $1.6B $3B $1.8B $1.9B $1.5B
Gross Profit Margin 33.9% 44.89% 33.87% 29.77% 26.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100M $115M $126M $144M $154M
Other Inc / (Exp) $11M $31M $88M $129M $58M
Operating Expenses $112M $155M $224M $248M $203M
Operating Income $1.5B $2.8B $1.6B $1.6B $1.3B
 
Net Interest Expenses $145M $127M $151M $89M $70M
EBT. Incl. Unusual Items $1.4B $2.7B $1.5B $1.7B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $443M $824M $499M $512M $500M
Net Income to Company $953M $1.9B $1B $1.2B $793M
 
Minority Interest in Earnings -$235M -$377M -$386M -$689M -$441M
Net Income to Common Excl Extra Items $718M $1.5B $663M $473M $352M
 
Basic EPS (Cont. Ops) $0.49 $1.05 $0.46 $0.33 $0.24
Diluted EPS (Cont. Ops) $0.48 $1.04 $0.46 $0.32 $0.24
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $1.4B
 
EBITDA $2B $3.3B $2.1B $2.4B $1.8B
EBIT $1.5B $2.8B $1.7B $1.8B $1.4B
 
Revenue (Reported) $4.9B $6.6B $5.4B $6.3B $5.7B
Operating Income (Reported) $1.5B $2.8B $1.6B $1.6B $1.3B
Operating Income (Adjusted) $1.5B $2.8B $1.7B $1.8B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.3B $24.6B $21.6B $23.8B $24.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8B $14.5B $15B $16.6B $17.6B
Gross Profit $4.5B $10.1B $6.6B $7.2B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $360M $398M $431M $497M $523M
Other Inc / (Exp) $465M -$5M $297M $337M $291M
Operating Expenses $539M $572M $725M $959M $751M
Operating Income $4B $9.6B $5.8B $6.3B $6.5B
 
Net Interest Expenses $616M $584M $584M $453M $300M
EBT. Incl. Unusual Items $3.8B $9B $5.5B $6.1B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $2.7B $1.9B $2.3B $2.5B
Net Income to Company $2.4B $6.3B $3.6B $3.9B $4B
 
Minority Interest in Earnings -$559M -$1.2B -$1B -$2.2B -$2.3B
Net Income to Common Excl Extra Items $1.8B $5.1B $2.6B $1.7B $1.8B
 
Basic EPS (Cont. Ops) $1.23 $3.50 $1.81 $1.15 $1.22
Diluted EPS (Cont. Ops) $1.21 $3.45 $1.79 $1.13 $1.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6B $11.6B $8.1B $8.9B $8.9B
EBIT $4.4B $9.6B $6.1B $6.6B $6.8B
 
Revenue (Reported) $16.3B $24.6B $21.6B $23.8B $24.9B
Operating Income (Reported) $4B $9.6B $5.8B $6.3B $6.5B
Operating Income (Adjusted) $4.4B $9.6B $6.1B $6.6B $6.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.9B $6.6B $5.4B $6.3B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.6B $3.6B $4.4B $4.2B
Gross Profit $1.6B $3B $1.8B $1.9B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100M $115M $126M $144M $154M
Other Inc / (Exp) $11M $31M $88M $129M $58M
Operating Expenses $112M $155M $224M $248M $203M
Operating Income $1.5B $2.8B $1.6B $1.6B $1.3B
 
Net Interest Expenses $145M $127M $151M $89M $70M
EBT. Incl. Unusual Items $1.4B $2.7B $1.5B $1.7B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $443M $824M $499M $512M $500M
Net Income to Company $953M $1.9B $1B $1.2B $793M
 
Minority Interest in Earnings -$235M -$377M -$386M -$689M -$441M
Net Income to Common Excl Extra Items $718M $1.5B $663M $473M $352M
 
Basic EPS (Cont. Ops) $0.49 $1.05 $0.46 $0.33 $0.24
Diluted EPS (Cont. Ops) $0.48 $1.04 $0.46 $0.32 $0.24
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $1.4B
 
EBITDA $2B $3.3B $2.1B $2.4B $1.8B
EBIT $1.5B $2.8B $1.7B $1.8B $1.4B
 
Revenue (Reported) $4.9B $6.6B $5.4B $6.3B $5.7B
Operating Income (Reported) $1.5B $2.8B $1.6B $1.6B $1.3B
Operating Income (Adjusted) $1.5B $2.8B $1.7B $1.8B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $8.1B $8.1B $4.8B $3.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $892M $1.2B $1.3B $1.2B $578M
Inventory $3.9B $4.5B $5.2B $6.1B $6.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $341M $523M $381M $375M $535M
Total Current Assets $9.3B $14.8B $15.6B $14.1B $13.3B
 
Property Plant And Equipment $29.8B $30.3B $32.6B $35.3B $38.5B
Long-Term Investments $295M $232M $262M $207M $456M
Goodwill -- -- -- -- --
Other Intangibles $401M $412M $416M $422M $428M
Other Long-Term Assets $1.9B $1.8B $1.6B $1.9B $1.8B
Total Assets $42.1B $48B $51.1B $52.5B $54.8B
 
Accounts Payable $1.5B $2B $2.7B $2.5B $2.8B
Accrued Expenses $837M $857M $866M $540M $530M
Current Portion Of Long-Term Debt $34M $372M $1B $766M $41M
Current Portion Of Capital Lease Obligations $38M $38M $38M $84M $98M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $5.9B $6.3B $5.8B $5.5B
 
Long-Term Debt $9.7B $9.1B $9.6B $8.7B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $23.5B $25B $26.2B $25.2B $26.1B
 
Common Stock $159M $160M $161M $162M $162M
Other Common Equity Adj -$583M -$388M -$320M -$274M -$314M
Common Equity $10.2B $14B $15.6B $16.7B $17.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $9B $9.3B $10.6B $11.2B
Total Equity $18.7B $23B $24.9B $27.3B $28.8B
 
Total Liabilities and Equity $42.1B $48B $51.1B $52.5B $54.8B
Cash and Short Terms $3.7B $8.1B $8.1B $4.8B $3.9B
Total Debt $9.7B $9.5B $10.6B $9.4B $8.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.6B $8.3B $6.9B $5.2B $4.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.5B $1.1B $1.5B $743M
Inventory $4.1B $4.5B $5.7B $6B $7.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $361M $529M $473M $385M $575M
Total Current Assets $10.9B $15.3B $14.7B $14.8B $13.8B
 
Property Plant And Equipment $29.8B $30.7B $33.2B $36.2B $39.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3B $2.8B $3B $3.2B $3B
Total Assets $43.6B $48.8B $50.9B $54.2B $56B
 
Accounts Payable $2.9B $3.2B $3.8B $3.7B $4.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6B $6.5B $5.3B $6.3B $5.9B
 
Long-Term Debt $9.2B $8.3B $9.6B $8.7B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $24.1B $24.8B $25.3B $26.1B $26.8B
 
Common Stock $160M $161M $162M $162M $163M
Other Common Equity Adj -$580M -$387M -$319M -$274M -$313M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.7B $9.2B $9.6B $11.1B $11.5B
Total Equity $19.6B $24B $25.6B $28.1B $29.2B
 
Total Liabilities and Equity $43.6B $48.8B $50.9B $54.2B $56B
Cash and Short Terms $4.6B $8.3B $6.9B $5.2B $4.4B
Total Debt $9.8B $9.6B $9.6B $9.4B $9.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $865M $5.4B $4.5B $3.8B $4.4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $99M $98M $95M $109M $109M
Change in Accounts Receivable $132M -$472M $56M $166M $460M
Change in Inventories $42M -$618M -$573M -$873M -$638M
Cash From Operations $3B $7.7B $5.1B $5.3B $7.2B
 
Capital Expenditures $2B $2.1B $3.5B $4.8B $4.8B
Cash Acquisitions -- -$33M -- -- -$210M
Cash From Investing -$1.3B -$2B -$3.4B -$5B -$5B
 
Dividends Paid (Ex Special Dividend) -$73M -$331M -$866M -$863M -$865M
Special Dividend Paid
Long-Term Debt Issued $3.5B $1.2B $5.7B $1.8B $2.3B
Long-Term Debt Repaid -$3.7B -$1.5B -$4.5B -$3B -$2.8B
Repurchase of Common Stock -- -$488M -$1.3B -- -$59M
Other Financing Activities $87M -$471M -$748M -$632M -$1.9B
Cash From Financing -$128M -$1.3B -$1.6B -$2.7B -$3.3B
 
Beginning Cash (CF) $2.3B $3.9B $8.3B $8.4B $6.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $4.4B $76M -$2.3B -$1.2B
Ending Cash (CF) $3.9B $8.3B $8.4B $6.1B $4.9B
 
Levered Free Cash Flow $1.1B $5.6B $1.7B $455M $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $953M $1.9B $1B $1.2B $793M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $41M $49M $53M $53M $54M
Change in Accounts Receivable -$361M -$222M $157M -$582M -$215M
Change in Inventories -$225M $47M -$457M $66M -$143M
Cash From Operations $1.1B $1.7B $1.1B $1.9B $1.1B
 
Capital Expenditures $370M $723M $1.1B $1.3B $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$368M -$714M -$1.2B -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -$220M -$217M -$218M -$218M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $130M $604M $284M $613M $1.1B
Long-Term Debt Repaid -$32M -$434M -$1.3B -$612M -$639M
Repurchase of Common Stock -- -$541M -- -- -$55M
Other Financing Activities $21M -$213M $3M -$129M -$22M
Cash From Financing $225M -$703M -$1.2B -$342M $155M
 
Beginning Cash (CF) $3.9B $8.3B $8.4B $6.1B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $932M $274M -$1.3B $277M $37M
Ending Cash (CF) $4.8B $8.6B $7.1B $6.3B $4.9B
 
Levered Free Cash Flow $705M $968M -$71M $642M -$114M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4B $6.3B $3.6B $3.9B $4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $113M $106M $99M $109M $110M
Change in Accounts Receivable -$434M -$333M $435M -$573M $827M
Change in Inventories -$337M -$346M -$1.1B -$350M -$847M
Cash From Operations $4.1B $8.3B $4.5B $6.1B $6.3B
 
Capital Expenditures $1.7B $2.5B $3.9B $5B $4.7B
Cash Acquisitions -- -$33M -- -- -$210M
Cash From Investing -$1.1B -$2.3B -$3.9B -$5.1B -$4.9B
 
Dividends Paid (Ex Special Dividend) -- -$551M -$863M -$864M -$865M
Special Dividend Paid
Long-Term Debt Issued $2.2B $1.7B $5.4B $2.1B $2.7B
Long-Term Debt Repaid -$2.5B -$1.9B -$5.4B -$2.3B -$2.8B
Repurchase of Common Stock -- -$1B -- -- --
Other Financing Activities $99M -$705M -$532M -$764M -$1.8B
Cash From Financing -$76M -$2.3B -$2.1B -$1.8B -$2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B $3.8B -$1.5B -$764M -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4B $5.9B $631M $1.2B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $953M $1.9B $1B $1.2B $793M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $41M $49M $53M $53M $54M
Change in Accounts Receivable -$361M -$222M $157M -$582M -$215M
Change in Inventories -$225M $47M -$457M $66M -$143M
Cash From Operations $1.1B $1.7B $1.1B $1.9B $1.1B
 
Capital Expenditures $370M $723M $1.1B $1.3B $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$368M -$714M -$1.2B -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -$220M -$217M -$218M -$218M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $130M $604M $284M $613M $1.1B
Long-Term Debt Repaid -$32M -$434M -$1.3B -$612M -$639M
Repurchase of Common Stock -- -$541M -- -- -$55M
Other Financing Activities $21M -$213M $3M -$129M -$22M
Cash From Financing $225M -$703M -$1.2B -$342M $155M
 
Beginning Cash (CF) $3.9B $8.3B $8.4B $6.1B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $932M $274M -$1.3B $277M $37M
Ending Cash (CF) $4.8B $8.6B $7.1B $6.3B $4.9B
 
Levered Free Cash Flow $705M $968M -$71M $642M -$114M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock