Financhill
Buy
65

FCX Quote, Financials, Valuation and Earnings

Last price:
$44.62
Seasonality move :
5.9%
Day range:
$43.66 - $44.74
52-week range:
$27.66 - $49.12
Dividend yield:
0.67%
P/E ratio:
31.31x
P/S ratio:
2.50x
P/B ratio:
3.42x
Volume:
22.9M
Avg. volume:
14.8M
1-year change:
3.65%
Market cap:
$63.9B
Revenue:
$25.1B
EPS (TTM):
$1.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.9B $22.4B $23.3B $22.7B $25.1B
Revenue Growth (YoY) -3.37% 61.17% 4.37% -2.69% 10.72%
 
Cost of Revenues $11.5B $14.1B $15.2B $15.8B $18B
Gross Profit $2.4B $8.3B $8.1B $6.9B $7.2B
Gross Profit Margin 17.34% 37.07% 34.68% 30.3% 28.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $370M $383M $420M $479M $513M
Other Inc / (Exp) $431M -$25M $240M $296M $362M
Operating Expenses $513M $474M $541M $798M $640M
Operating Income $1.9B $7.8B $7.6B $6.1B $6.5B
 
Net Interest Expenses $598M $602M $560M $515M $319M
EBT. Incl. Unusual Items $1.8B $7.7B $6.7B $6B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $944M $2.3B $2.3B $2.3B $2.5B
Net Income to Company $865M $5.4B $4.5B $3.8B $4.4B
 
Minority Interest in Earnings $266M $1.1B $1B $1.9B $2.5B
Net Income to Common Excl Extra Items $862M $5.4B $4.5B $3.7B $4.4B
 
Basic EPS (Cont. Ops) $0.41 $2.93 $2.40 $1.28 $1.31
Diluted EPS (Cont. Ops) $0.41 $2.90 $2.39 $1.28 $1.30
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.4B $1.4B
 
EBITDA $3.4B $9.8B $9.6B $8.2B $8.8B
EBIT $1.9B $7.8B $7.6B $6.1B $6.5B
 
Revenue (Reported) $13.9B $22.4B $23.3B $22.7B $25.1B
Operating Income (Reported) $1.9B $7.8B $7.6B $6.1B $6.5B
Operating Income (Adjusted) $1.9B $7.8B $7.6B $6.1B $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $5.4B $5.9B $6.7B $6.8B
Revenue Growth (YoY) 66.06% -13.41% 9.5% 13.84% 2.07%
 
Cost of Revenues $3.6B $3.9B $4.1B $4.7B $4.9B
Gross Profit $2.6B $1.4B $1.8B $2B $1.9B
Gross Profit Margin 42.37% 26.44% 29.87% 29.7% 28.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $102M $98M $118M $117M $131M
Other Inc / (Exp) $96M $45M $76M $97M --
Operating Expenses $115M $104M $216M $137M $131M
Operating Income $2.5B $1.3B $1.5B $1.8B $1.8B
 
Net Interest Expenses $138M $140M $96M $72M $107M
EBT. Incl. Unusual Items $2.4B $867M $1.5B $2B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $628M $315M $508M $737M $669M
Net Income to Company $1.7B $560M $964M $1.2B $1.2B
 
Minority Interest in Earnings $324M $156M $510M $710M $573M
Net Income to Common Excl Extra Items $1.7B $555M $959M $1.2B $1.2B
 
Basic EPS (Cont. Ops) $0.95 $0.28 $0.31 $0.36 $0.46
Diluted EPS (Cont. Ops) $0.94 $0.28 $0.31 $0.36 $0.46
Weighted Average Basic Share $1.5B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $3B $1.8B $2.1B $2.4B $2.4B
EBIT $2.5B $1.3B $1.5B $1.8B $1.8B
 
Revenue (Reported) $6.2B $5.4B $5.9B $6.7B $6.8B
Operating Income (Reported) $2.5B $1.3B $1.5B $1.8B $1.8B
Operating Income (Adjusted) $2.5B $1.3B $1.5B $1.8B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.6B $23.8B $22.4B $25.1B $25.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.4B $14.9B $15.9B $17.6B $18.6B
Gross Profit $7.3B $9B $6.4B $7.5B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $386M $407M $466M $504M $541M
Other Inc / (Exp) $601M -$47M $336M $398M --
Operating Expenses $538M $498M $775M $699M $590M
Operating Income $6.7B $8.5B $5.7B $6.8B $6.6B
 
Net Interest Expenses $659M $594M $555M $346M $329M
EBT. Incl. Unusual Items $7.2B $7.2B $5.8B $7.4B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.3B $2.1B $2.7B $2.5B
Net Income to Company $4.9B $4.9B $3.7B $4.7B $4.3B
 
Minority Interest in Earnings $957M $983M $1.6B $2.7B $2.2B
Net Income to Common Excl Extra Items $4.9B $4.8B $3.7B $4.7B $4.3B
 
Basic EPS (Cont. Ops) $2.66 $2.66 $1.49 $1.38 $1.43
Diluted EPS (Cont. Ops) $2.63 $2.64 $1.48 $1.37 $1.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.6B $10.5B $7.7B $9.1B $8.9B
EBIT $6.7B $8.5B $5.7B $6.8B $6.6B
 
Revenue (Reported) $20.6B $23.8B $22.4B $25.1B $25.8B
Operating Income (Reported) $6.7B $8.5B $5.7B $6.8B $6.6B
Operating Income (Adjusted) $6.7B $8.5B $5.7B $6.8B $6.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.4B $17.9B $16.9B $19.3B $19.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3B $11.1B $11.8B $13.6B $14.2B
Gross Profit $6.1B $6.8B $5.1B $5.7B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $289M $313M $359M $384M $412M
Other Inc / (Exp) $119M $97M $193M $295M $99M
Operating Expenses $340M $364M $598M $499M $449M
Operating Income $5.8B $6.4B $4.5B $5.2B $5.3B
 
Net Interest Expenses $423M $423M $418M $249M $259M
EBT. Incl. Unusual Items $5.7B $5.2B $4.3B $5.7B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $1.7B $1.5B $2B $2B
Net Income to Company $4B $3.5B $2.7B $3.7B $3.6B
 
Minority Interest in Earnings $807M $731M $1.3B $2.1B $1.8B
Net Income to Common Excl Extra Items $4B $3.5B $2.7B $3.7B $3.6B
 
Basic EPS (Cont. Ops) $2.17 $1.90 $1.01 $1.11 $1.24
Diluted EPS (Cont. Ops) $2.15 $1.89 $1.00 $1.11 $1.23
Weighted Average Basic Share $4.4B $4.3B $4.3B $4.3B $4.3B
Weighted Average Diluted Share $4.4B $4.4B $4.3B $4.3B $4.3B
 
EBITDA $7.2B $7.9B $5.9B $6.9B $7B
EBIT $5.8B $6.4B $4.5B $5.2B $5.3B
 
Revenue (Reported) $16.4B $17.9B $16.9B $19.3B $19.9B
Operating Income (Reported) $5.8B $6.4B $4.5B $5.2B $5.3B
Operating Income (Adjusted) $5.8B $6.4B $4.5B $5.2B $5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.8B $8.2B $8.3B $6B $4.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $724M $1.1B $1.2B $1.1B $578M
Inventory $3.9B $4.5B $5.2B $6.1B $6.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $341M $523M $381M $375M $535M
Total Current Assets $9.3B $14.8B $15.6B $14.1B $13.3B
 
Property Plant And Equipment $29.8B $30.3B $32.6B $35.3B $38.5B
Long-Term Investments $539M $461M $468M $639M $940M
Goodwill -- -- -- -- --
Other Intangibles $401M $412M $416M $422M $428M
Other Long-Term Assets $1.9B $1.8B $1.6B $1.9B $1.8B
Total Assets $42.1B $48B $51.1B $52.5B $54.8B
 
Accounts Payable $1.5B $2B $2.7B $2.5B $2.8B
Accrued Expenses $837M $857M $866M $540M $530M
Current Portion Of Long-Term Debt $34M $372M $1B $766M $41M
Current Portion Of Capital Lease Obligations $38M $38M $38M $84M $98M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $5.9B $6.3B $5.8B $5.5B
 
Long-Term Debt $9.9B $9.4B $9.9B $9B $9.6B
Capital Leases -- -- -- -- --
Total Liabilities $23.5B $25B $26.2B $25.2B $26.1B
 
Common Stock $159M $160M $161M $162M $162M
Other Common Equity Adj -$583M -$388M -$320M -$274M -$314M
Common Equity $10.2B $14B $15.6B $16.7B $17.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $9B $9.3B $10.6B $11.2B
Total Equity $18.7B $23B $24.9B $27.3B $28.8B
 
Total Liabilities and Equity $42.1B $48B $51.1B $52.5B $54.8B
Cash and Short Terms $3.8B $8.2B $8.3B $6B $4.8B
Total Debt $9.9B $9.7B $10.9B $9.8B $9.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.8B $8.7B $6.4B $6.1B $4.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $928M $815M $787M $878M $916M
Inventory $4.1B $4.8B $5.9B $6.4B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $477M $647M $406M $436M --
Total Current Assets $13.8B $15.4B $14.1B $14.5B $13.6B
 
Property Plant And Equipment $30.1B $31.8B $34.5B $37.8B $40.3B
Long-Term Investments $133M $134M $97M $99M $105M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3B $2.7B $3B $3.1B --
Total Assets $46.9B $49.9B $51.6B $55.4B $56.8B
 
Accounts Payable $2.9B $3.9B $3.7B $3.8B $4.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $6B $4.9B $6.2B $5.5B
 
Long-Term Debt $8.8B $9.7B $9.4B $8.9B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $24.4B $25.7B $25B $26.5B $26.4B
 
Common Stock $160M $161M $162M $162M $163M
Other Common Equity Adj -$572M -$385M -$317M -$273M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.2B $9.2B $10.2B $11.3B $11.7B
Total Equity $22.5B $24.2B $26.7B $28.9B $30.4B
 
Total Liabilities and Equity $46.9B $49.9B $51.6B $55.4B $56.8B
Cash and Short Terms $7.8B $8.7B $6.4B $6.1B $4.5B
Total Debt $9.7B $10.7B $9.4B $9.7B $9.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $865M $5.4B $4.5B $3.8B $4.4B
Depreciation & Amoritzation $1.5B $2B $2B $2.1B $2.2B
Stock-Based Compensation $99M $98M $95M $109M $109M
Change in Accounts Receivable $132M -$472M $56M $166M $460M
Change in Inventories $42M -$618M -$573M -$873M -$638M
Cash From Operations $3B $7.7B $5.1B $5.3B $7.2B
 
Capital Expenditures $2B $2.1B $3.5B $4.8B $4.8B
Cash Acquisitions -- $33M -- -- $210M
Cash From Investing -$1.1B -$1.8B -$3.3B -$4.9B -$5B
 
Dividends Paid (Ex Special Dividend) $73M $331M $866M $863M $865M
Special Dividend Paid
Long-Term Debt Issued $3.5B $1.2B $5.7B $1.8B $2.3B
Long-Term Debt Repaid -$3.7B -$1.5B -$4.5B -$3B -$2.8B
Repurchase of Common Stock -- $488M $1.3B -- $59M
Other Financing Activities $87M -$471M -$748M -$632M -$1.9B
Cash From Financing -$284M -$1.5B -$1.8B -$2.7B -$3.3B
 
Beginning Cash (CF) $3.8B $8.2B $7.8B $5.7B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $4.4B $76M -$2.3B -$1.2B
Ending Cash (CF) $5.4B $12.6B $7.8B $3.3B $3.6B
 
Levered Free Cash Flow $1.1B $5.6B $1.7B $455M $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $560M $964M $1.2B $1.2B
Depreciation & Amoritzation $528M $508M $533M $600M $625M
Stock-Based Compensation $23M $13M $17M $17M $24M
Change in Accounts Receivable $61M $142M -$206M $1M -$113M
Change in Inventories -$11M -$144M -$208M $40M -$51M
Cash From Operations $2B $758M $1.2B $1.9B $1.7B
 
Capital Expenditures $541M $836M $1.2B $1.2B $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$351M -$803M -$1.2B -$1.4B -$1B
 
Dividends Paid (Ex Special Dividend) $109M $214M $215M $216M $216M
Special Dividend Paid -- $75K $75K $75K $75K
Long-Term Debt Issued $473M $700M $505M $667M --
Long-Term Debt Repaid -$493M -$1.1B -$591M -$417M --
Repurchase of Common Stock -- $162M -- $59M --
Other Financing Activities -$93M -$72M -$120M -$622M --
Cash From Financing -$264M -$876M -$414M -$646M -$825M
 
Beginning Cash (CF) $7.8B $8.7B $6.1B $6B $3.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$921M -$397M -$186M -$171M
Ending Cash (CF) $9.1B $7.8B $5.7B $5.8B $3.7B
 
Levered Free Cash Flow $1.4B -$78M $58M $673M $608M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.9B $4.9B $3.7B $4.7B $4.3B
Depreciation & Amoritzation $1.9B $2.1B $2B $2.3B $2.3B
Stock-Based Compensation $118M $94M $109M $114M $113M
Change in Accounts Receivable -$218M $202M $150M -$291M -$66M
Change in Inventories -$327M -$492M -$1.1B -$436M -$450M
Cash From Operations $6.8B $6.4B $5B $7B $6.4B
 
Capital Expenditures $1.7B $3.2B $4.5B $4.9B $4.7B
Cash Acquisitions $33M -- -- -- $210M
Cash From Investing -$886M -$2.9B -$4.5B -$5.2B -$4.7B
 
Dividends Paid (Ex Special Dividend) $220M $763M $861M $865M $865M
Special Dividend Paid
Long-Term Debt Issued $928M $5.9B $1.6B $2.5B --
Long-Term Debt Repaid -$1.3B -$4.9B -$2.8B -$2.3B --
Repurchase of Common Stock -- $1.8B -- $59M $107M
Other Financing Activities -$90M -$932M -$578M -$1.6B --
Cash From Financing -$612M -$2.5B -$2.8B -$2.2B -$3.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3B $905M -$2.3B -$323M -$1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5B $3.2B $519M $2.1B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4B $3.5B $2.7B $3.7B $3.6B
Depreciation & Amoritzation $1.4B $1.5B $1.5B $1.7B $1.8B
Stock-Based Compensation $79M $75M $89M $94M $98M
Change in Accounts Receivable -$218M $456M $550M $93M -$433M
Change in Inventories -$310M -$184M -$738M -$301M -$113M
Cash From Operations $5.4B $4.1B $4B $5.7B $4.9B
 
Capital Expenditures $1.3B $2.4B $3.5B $3.6B $3.5B
Cash Acquisitions $33M -- -- -- --
Cash From Investing -$1.1B -$2.2B -$3.5B -$3.8B -$3.4B
 
Dividends Paid (Ex Special Dividend) $220M $652M $647M $649M $649M
Special Dividend Paid -- $225K $225K $225K $225K
Long-Term Debt Issued $633M $5.4B $1.2B $1.9B $1.6B
Long-Term Debt Repaid -$672M -$4.1B -$2.4B -$1.7B -$1.4B
Repurchase of Common Stock -- $1.3B -- $59M $107M
Other Financing Activities -$118M -$579M -$409M -$1.3B -$647M
Cash From Financing -$323M -$1.3B -$2.3B -$1.8B -$1.7B
 
Beginning Cash (CF) $18.9B $26.8B $19.9B $18.4B $12.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4B $510M -$1.9B $153M -$258M
Ending Cash (CF) $22.9B $27.3B $18.1B $18.5B $12.2B
 
Levered Free Cash Flow $4.1B $1.6B $497M $2.2B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock