Financhill
Buy
85

FCX Quote, Financials, Valuation and Earnings

Last price:
$60.41
Seasonality move :
12.63%
Day range:
$58.38 - $60.81
52-week range:
$27.66 - $62.13
Dividend yield:
0.5%
P/E ratio:
39.90x
P/S ratio:
3.42x
P/B ratio:
4.59x
Volume:
24.5M
Avg. volume:
18.5M
1-year change:
56.91%
Market cap:
$86.7B
Revenue:
$25.9B
EPS (TTM):
$1.51
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $22.4B $23.3B $22.7B $25.1B $25.9B
Revenue Growth (YoY) 61.17% 4.37% -2.69% 10.72% 3.08%
 
Cost of Revenues $14.1B $15.2B $15.8B $18B $18.8B
Gross Profit $8.3B $8.1B $6.9B $7.2B $7.1B
Gross Profit Margin 37.07% 34.68% 30.3% 28.59% 27.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $383M $420M $479M $513M --
Other Inc / (Exp) -$25M $240M $296M $362M --
Operating Expenses $474M $541M $798M $640M $603M
Operating Income $7.8B $7.6B $6.1B $6.5B $6.5B
 
Net Interest Expenses $602M $560M $515M $319M $369M
EBT. Incl. Unusual Items $7.7B $6.7B $6B $6.9B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.3B $2.3B $2.5B $2.2B
Net Income to Company $5.4B $4.5B $3.8B $4.4B $4.2B
 
Minority Interest in Earnings $1.1B $1B $1.9B $2.5B $1.9B
Net Income to Common Excl Extra Items $5.4B $4.5B $3.7B $4.4B $4.2B
 
Basic EPS (Cont. Ops) $2.93 $2.40 $1.28 $1.31 --
Diluted EPS (Cont. Ops) $2.90 $2.39 $1.28 $1.30 $1.53
Weighted Average Basic Share $1.5B $1.4B $1.4B $1.4B --
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $1.4B
 
EBITDA $9.8B $9.6B $8.2B $8.8B $8.7B
EBIT $7.8B $7.6B $6.1B $6.5B $6.5B
 
Revenue (Reported) $22.4B $23.3B $22.7B $25.1B $25.9B
Operating Income (Reported) $7.8B $7.6B $6.1B $6.5B $6.5B
Operating Income (Adjusted) $7.8B $7.6B $6.1B $6.5B $6.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.9B $5.4B $5.8B $5.9B $5.6B
Revenue Growth (YoY) 40.45% -8.24% 6.5% 1.4% -4.2%
 
Cost of Revenues $3.7B $4.1B $4B $4.4B $4.7B
Gross Profit $2.2B $1.4B $1.8B $1.5B $965M
Gross Profit Margin 36.99% 25.49% 31.37% 25.48% 17.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94M $107M $120M $129M --
Other Inc / (Exp) -$144M $143M $103M $67M --
Operating Expenses $134M $177M $200M $141M $154M
Operating Income $2.1B $1.2B $1.6B $1.4B $811M
 
Net Interest Expenses $171M $137M $97M $70M $110M
EBT. Incl. Unusual Items $2B $1.5B $1.7B $1.2B $766M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $625M $557M $724M $520M $202M
Net Income to Company $1.4B $977M $1B $721M $565M
 
Minority Interest in Earnings $252M $280M $619M $447M $159M
Net Income to Common Excl Extra Items $1.4B $976M $1B $721M $565M
 
Basic EPS (Cont. Ops) $0.75 $0.49 $0.27 $0.19 --
Diluted EPS (Cont. Ops) $0.75 $0.48 $0.27 $0.19 $0.28
Weighted Average Basic Share $1.5B $1.4B $1.4B $1.4B --
Weighted Average Diluted Share $1.5B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $2.6B $1.7B $2.2B $1.9B $1.3B
EBIT $2.1B $1.2B $1.6B $1.4B $811M
 
Revenue (Reported) $5.9B $5.4B $5.8B $5.9B $5.6B
Operating Income (Reported) $2.1B $1.2B $1.6B $1.4B $811M
Operating Income (Adjusted) $2.1B $1.2B $1.6B $1.4B $811M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $22.4B $23.4B $22.7B $25.1B $25.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14B $15.2B $15.8B $18B $18.9B
Gross Profit $8.3B $8.2B $6.9B $7.2B $6.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $383M $420M $479M $513M $412M
Other Inc / (Exp) -$25M $240M $296M $362M --
Operating Expenses $474M $541M $798M $640M $603M
Operating Income $7.8B $7.6B $6.1B $6.5B $6.1B
 
Net Interest Expenses $594M $560M $515M $319M $369M
EBT. Incl. Unusual Items $7.7B $6.7B $6B $6.9B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.3B $2.3B $2.5B $2.2B
Net Income to Company $5.4B $4.5B $3.8B $4.4B $4.2B
 
Minority Interest in Earnings $1.1B $1B $1.9B $2.5B $1.9B
Net Income to Common Excl Extra Items $5.4B $4.5B $3.7B $4.4B $4.1B
 
Basic EPS (Cont. Ops) $2.93 $2.39 $1.28 $1.30 --
Diluted EPS (Cont. Ops) $2.90 $2.37 $1.27 $1.30 $1.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.8B $9.6B $8.2B $8.8B $8.3B
EBIT $7.8B $7.6B $6.1B $6.5B $6.1B
 
Revenue (Reported) $22.4B $23.4B $22.7B $25.1B $25.5B
Operating Income (Reported) $7.8B $7.6B $6.1B $6.5B $6.1B
Operating Income (Adjusted) $7.8B $7.6B $6.1B $6.5B $6.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $22.4B $23.4B $22.7B $25.1B $25.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14B $15.2B $15.8B $18B $18.9B
Gross Profit $8.3B $8.2B $6.9B $7.2B $6.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $383M $420M $479M $513M $412M
Other Inc / (Exp) -$25M $240M $296M $362M $99M
Operating Expenses $474M $541M $798M $640M $603M
Operating Income $7.8B $7.6B $6.1B $6.5B $6.1B
 
Net Interest Expenses $594M $560M $515M $319M $369M
EBT. Incl. Unusual Items $7.7B $6.7B $6B $6.9B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.3B $2.3B $2.5B $2.2B
Net Income to Company $5.4B $4.5B $3.8B $4.4B $4.2B
 
Minority Interest in Earnings $1.1B $1B $1.9B $2.5B $1.9B
Net Income to Common Excl Extra Items $5.4B $4.5B $3.7B $4.4B $4.1B
 
Basic EPS (Cont. Ops) $2.93 $2.39 $1.28 $1.30 $1.24
Diluted EPS (Cont. Ops) $2.90 $2.37 $1.27 $1.30 $1.51
Weighted Average Basic Share $5.9B $5.8B $5.7B $5.7B $4.3B
Weighted Average Diluted Share $5.9B $5.8B $5.8B $5.8B $5.8B
 
EBITDA $9.8B $9.6B $8.2B $8.8B $8.3B
EBIT $7.8B $7.6B $6.1B $6.5B $6.1B
 
Revenue (Reported) $22.4B $23.4B $22.7B $25.1B $25.5B
Operating Income (Reported) $7.8B $7.6B $6.1B $6.5B $6.1B
Operating Income (Adjusted) $7.8B $7.6B $6.1B $6.5B $6.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $8.2B $8.3B $6B $4.8B $4.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.1B $578M $977M
Inventory $4.5B $5.2B $6.1B $6.8B $7.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $523M $381M $375M $535M --
Total Current Assets $14.8B $15.6B $14.1B $13.3B $13.8B
 
Property Plant And Equipment $30.3B $32.6B $35.3B $38.5B $40.7B
Long-Term Investments $461M $468M $639M $940M $810M
Goodwill -- -- -- -- --
Other Intangibles $412M $416M $422M $428M --
Other Long-Term Assets $1.8B $1.6B $1.9B $1.8B --
Total Assets $48B $51.1B $52.5B $54.8B $58.2B
 
Accounts Payable $2B $2.7B $2.5B $2.8B $4.6B
Accrued Expenses $857M $866M $540M $530M --
Current Portion Of Long-Term Debt $372M $1B $766M $41M --
Current Portion Of Capital Lease Obligations $38M $38M $84M $98M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.9B $6.3B $5.8B $5.5B $6B
 
Long-Term Debt $9.4B $9.9B $9B $9.6B $9.9B
Capital Leases -- -- -- -- --
Total Liabilities $25B $26.2B $25.2B $26.1B $27.4B
 
Common Stock $160M $161M $162M $162M $163M
Other Common Equity Adj -$388M -$320M -$274M -$314M --
Common Equity $14B $15.6B $16.7B $17.6B $18.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9B $9.3B $10.6B $11.2B $11.9B
Total Equity $23B $24.9B $27.3B $28.8B $30.8B
 
Total Liabilities and Equity $48B $51.1B $52.5B $54.8B $58.2B
Cash and Short Terms $8.2B $8.3B $6B $4.8B $4.1B
Total Debt $9.7B $10.9B $9.8B $9.6B $10.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $8.2B $8.3B $6B $4.8B $4.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.1B $578M $977M
Inventory $4.5B $5.2B $6.1B $6.8B $7.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $523M $381M $375M $535M --
Total Current Assets $14.8B $15.6B $14.1B $13.3B $13.8B
 
Property Plant And Equipment $30.3B $32.6B $35.3B $38.5B $40.7B
Long-Term Investments $461M $468M $639M $940M $810M
Goodwill -- -- -- -- --
Other Intangibles $412M $416M $422M $428M --
Other Long-Term Assets $1.8B $1.6B $1.9B $1.8B --
Total Assets $48B $51.1B $52.5B $54.8B $58.2B
 
Accounts Payable $2B $4B $3.7B $2.8B $4.6B
Accrued Expenses $857M $866M $540M $530M --
Current Portion Of Long-Term Debt $372M $1B $766M $41M --
Current Portion Of Capital Lease Obligations $38M $38M $84M $98M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.9B $6.3B $5.8B $5.5B $6B
 
Long-Term Debt $9.4B $9.9B $9B $9.6B $9.9B
Capital Leases -- -- -- -- --
Total Liabilities $25B $26.2B $25.2B $26.1B $27.4B
 
Common Stock $160M $161M $162M $162M $163M
Other Common Equity Adj -$388M -$320M -$274M -$314M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9B $9.3B $10.6B $11.2B $11.9B
Total Equity $23B $24.9B $27.3B $28.8B $30.8B
 
Total Liabilities and Equity $48B $51.1B $52.5B $54.8B $58.2B
Cash and Short Terms $8.2B $8.3B $6B $4.8B $4.1B
Total Debt $9.7B $10.9B $9.8B $9.6B $10.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $5.4B $4.5B $3.8B $4.4B $4.2B
Depreciation & Amoritzation $2B $2B $2.1B $2.2B $2.2B
Stock-Based Compensation $98M $95M $109M $109M $121M
Change in Accounts Receivable -$472M $56M $166M $460M -$521M
Change in Inventories -$618M -$573M -$873M -$638M -$709M
Cash From Operations $7.7B $5.1B $5.3B $7.2B $5.6B
 
Capital Expenditures $2.1B $3.5B $4.8B $4.8B $4.5B
Cash Acquisitions $33M -- -- $210M --
Cash From Investing -$1.8B -$3.3B -$4.9B -$5B -$4.5B
 
Dividends Paid (Ex Special Dividend) $331M $866M $863M $865M $865M
Special Dividend Paid
Long-Term Debt Issued $1.2B $5.7B $1.8B $2.3B --
Long-Term Debt Repaid -$1.5B -$4.5B -$3B -$2.8B --
Repurchase of Common Stock $488M $1.3B -- $59M $107M
Other Financing Activities -$471M -$748M -$632M -$1.9B --
Cash From Financing -$1.5B -$1.8B -$2.7B -$3.3B -$1.9B
 
Beginning Cash (CF) $8.2B $7.8B $5.7B $4.7B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4B $76M -$2.3B -$1.2B -$738M
Ending Cash (CF) $12.6B $7.8B $3.3B $3.6B $3.3B
 
Levered Free Cash Flow $5.6B $1.7B $455M $2.4B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.4B $977M $1B $721M $565M
Depreciation & Amoritzation $568M $515M $589M $537M $485M
Stock-Based Compensation $19M $20M $20M $15M $23M
Change in Accounts Receivable -$254M -$400M -$384M $367M -$88M
Change in Inventories -$308M -$389M -$135M -$337M -$596M
Cash From Operations $2.3B $1.1B $1.3B $1.4B $693M
 
Capital Expenditures $771M $1B $1.4B $1.2B $1B
Cash Acquisitions -- -- -- $210M --
Cash From Investing -$686M -$1B -$1.4B -$1.2B -$1B
 
Dividends Paid (Ex Special Dividend) $111M $214M $216M $216M $216M
Special Dividend Paid -- $75K $75K $75K $75K
Long-Term Debt Issued $568M $369M $595M $303M --
Long-Term Debt Repaid -$789M -$449M -$586M -$1.1B --
Repurchase of Common Stock $488M -- -- -- --
Other Financing Activities -$353M -$169M -$223M -$526M --
Cash From Financing -$1.2B -$491M -$424M -$1.5B -$143M
 
Beginning Cash (CF) $8.2B $7.8B $5.7B $4.7B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $395M -$434M -$476M -$1.3B -$480M
Ending Cash (CF) $8.6B $7.3B $5.2B $3.4B $3.6B
 
Levered Free Cash Flow $1.5B $22M -$42M $197M -$312M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $5.4B $4.5B $3.8B $4.4B $4.2B
Depreciation & Amoritzation $2B $2B $2.1B $2.2B $2.2B
Stock-Based Compensation $98M $95M $109M $109M $121M
Change in Accounts Receivable -$472M $56M $166M $460M -$521M
Change in Inventories -$618M -$573M -$873M -$638M -$709M
Cash From Operations $7.7B $5.1B $5.3B $7.2B $5.6B
 
Capital Expenditures $2.1B $3.5B $4.8B $4.8B $4.5B
Cash Acquisitions $33M -- -- $210M --
Cash From Investing -$1.8B -$3.3B -$4.9B -$5B -$4.5B
 
Dividends Paid (Ex Special Dividend) $331M $866M $863M $865M $865M
Special Dividend Paid
Long-Term Debt Issued $1.2B $5.7B $1.8B $2.3B --
Long-Term Debt Repaid -$1.5B -$4.5B -$3B -$2.8B --
Repurchase of Common Stock $488M $1.3B -- $59M $107M
Other Financing Activities -$471M -$748M -$632M -$1.9B --
Cash From Financing -$1.5B -$1.8B -$2.7B -$3.3B -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4B $76M -$2.3B -$1.2B -$738M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.6B $1.7B $455M $2.4B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $5.4B $4.5B $3.8B $4.4B $4.2B
Depreciation & Amoritzation $2B $2B $2.1B $2.2B $2.2B
Stock-Based Compensation $98M $95M $109M $109M $121M
Change in Accounts Receivable -$472M $56M $166M $460M -$521M
Change in Inventories -$618M -$573M -$873M -$638M -$709M
Cash From Operations $7.7B $5.1B $5.3B $7.2B $5.6B
 
Capital Expenditures $2.1B $3.5B $4.8B $4.8B $4.5B
Cash Acquisitions $33M -- -- $210M --
Cash From Investing -$1.8B -$3.3B -$4.9B -$5B -$4.5B
 
Dividends Paid (Ex Special Dividend) $331M $866M $863M $865M $865M
Special Dividend Paid -- $300K $300K $300K $300K
Long-Term Debt Issued $1.2B $5.7B $1.8B $2.3B $1.6B
Long-Term Debt Repaid -$1.5B -$4.5B -$3B -$2.8B -$1.4B
Repurchase of Common Stock $488M $1.3B -- $59M $107M
Other Financing Activities -$471M -$748M -$632M -$1.9B -$647M
Cash From Financing -$1.5B -$1.8B -$2.7B -$3.3B -$1.9B
 
Beginning Cash (CF) $27.1B $34.5B $25.6B $23.1B $16.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4B $76M -$2.3B -$1.2B -$738M
Ending Cash (CF) $31.5B $34.6B $23.3B $21.9B $15.7B
 
Levered Free Cash Flow $5.6B $1.7B $455M $2.4B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock Going to Crash?
Is Palantir Stock Going to Crash?

AI and data analytics major Palantir (NASDAQ:PLTR) has become something…

Why Did AMD Stock Go Up?
Why Did AMD Stock Go Up?

Since January 9th, shares of chipmaker AMD (NASDAQ:AMD) have been…

Will Data Centers Be In Space?
Will Data Centers Be In Space?

With demand for data centers seemingly growing by the day,…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
47
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
56
INTC alert for Jan 24

Intel Corp. [INTC] is down 17.01% over the past day.

Buy
64
BNR alert for Jan 24

Burning Rock Biotech Ltd. [BNR] is down 12.81% over the past day.

Sell
19
APGE alert for Jan 24

Apogee Therapeutics, Inc. [APGE] is down 12.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock