Financhill
Buy
79

FCX Quote, Financials, Valuation and Earnings

Last price:
$51.98
Seasonality move :
7.85%
Day range:
$51.23 - $51.99
52-week range:
$27.66 - $52.29
Dividend yield:
0.58%
P/E ratio:
36.51x
P/S ratio:
2.91x
P/B ratio:
3.99x
Volume:
4.1M
Avg. volume:
15.3M
1-year change:
32.38%
Market cap:
$74.6B
Revenue:
$25.1B
EPS (TTM):
$1.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.9B $22.4B $23.3B $22.7B $25.1B
Revenue Growth (YoY) -3.37% 61.17% 4.37% -2.69% 10.72%
 
Cost of Revenues $11.5B $14.1B $15.2B $15.8B $18B
Gross Profit $2.4B $8.3B $8.1B $6.9B $7.2B
Gross Profit Margin 17.34% 37.07% 34.68% 30.3% 28.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $370M $383M $420M $479M $513M
Other Inc / (Exp) $431M -$25M $240M $296M $362M
Operating Expenses $513M $474M $541M $798M $640M
Operating Income $1.9B $7.8B $7.6B $6.1B $6.5B
 
Net Interest Expenses $598M $602M $560M $515M $319M
EBT. Incl. Unusual Items $1.8B $7.7B $6.7B $6B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $944M $2.3B $2.3B $2.3B $2.5B
Net Income to Company $865M $5.4B $4.5B $3.8B $4.4B
 
Minority Interest in Earnings $266M $1.1B $1B $1.9B $2.5B
Net Income to Common Excl Extra Items $862M $5.4B $4.5B $3.7B $4.4B
 
Basic EPS (Cont. Ops) $0.41 $2.93 $2.40 $1.28 $1.31
Diluted EPS (Cont. Ops) $0.41 $2.90 $2.39 $1.28 $1.30
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.4B $1.4B
 
EBITDA $3.4B $9.8B $9.6B $8.2B $8.8B
EBIT $1.9B $7.8B $7.6B $6.1B $6.5B
 
Revenue (Reported) $13.9B $22.4B $23.3B $22.7B $25.1B
Operating Income (Reported) $1.9B $7.8B $7.6B $6.1B $6.5B
Operating Income (Adjusted) $1.9B $7.8B $7.6B $6.1B $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $5.4B $5.9B $6.7B $6.8B
Revenue Growth (YoY) 66.06% -13.41% 9.5% 13.84% 2.07%
 
Cost of Revenues $3.6B $3.9B $4.1B $4.7B $4.9B
Gross Profit $2.6B $1.4B $1.8B $2B $1.9B
Gross Profit Margin 42.37% 26.44% 29.87% 29.7% 28.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $102M $98M $118M $117M $131M
Other Inc / (Exp) $96M $45M $76M $97M --
Operating Expenses $115M $104M $216M $137M $131M
Operating Income $2.5B $1.3B $1.5B $1.8B $1.8B
 
Net Interest Expenses $138M $140M $96M $72M $107M
EBT. Incl. Unusual Items $2.4B $867M $1.5B $2B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $628M $315M $508M $737M $669M
Net Income to Company $1.7B $560M $964M $1.2B $1.2B
 
Minority Interest in Earnings $324M $156M $510M $710M $573M
Net Income to Common Excl Extra Items $1.7B $555M $959M $1.2B $1.2B
 
Basic EPS (Cont. Ops) $0.95 $0.28 $0.31 $0.36 $0.46
Diluted EPS (Cont. Ops) $0.94 $0.28 $0.31 $0.36 $0.46
Weighted Average Basic Share $1.5B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $3B $1.8B $2.1B $2.4B $2.4B
EBIT $2.5B $1.3B $1.5B $1.8B $1.8B
 
Revenue (Reported) $6.2B $5.4B $5.9B $6.7B $6.8B
Operating Income (Reported) $2.5B $1.3B $1.5B $1.8B $1.8B
Operating Income (Adjusted) $2.5B $1.3B $1.5B $1.8B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.6B $23.8B $22.4B $25.1B $25.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.4B $14.9B $15.9B $17.6B $18.6B
Gross Profit $7.3B $9B $6.4B $7.5B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $386M $407M $466M $504M $541M
Other Inc / (Exp) $601M -$47M $336M $398M --
Operating Expenses $538M $498M $775M $699M $590M
Operating Income $6.7B $8.5B $5.7B $6.8B $6.6B
 
Net Interest Expenses $659M $594M $555M $346M $329M
EBT. Incl. Unusual Items $7.2B $7.2B $5.8B $7.4B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.3B $2.1B $2.7B $2.5B
Net Income to Company $4.9B $4.9B $3.7B $4.7B $4.3B
 
Minority Interest in Earnings $957M $983M $1.6B $2.7B $2.2B
Net Income to Common Excl Extra Items $4.9B $4.8B $3.7B $4.7B $4.3B
 
Basic EPS (Cont. Ops) $2.66 $2.66 $1.49 $1.38 $1.43
Diluted EPS (Cont. Ops) $2.63 $2.64 $1.48 $1.37 $1.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.6B $10.5B $7.7B $9.1B $8.9B
EBIT $6.7B $8.5B $5.7B $6.8B $6.6B
 
Revenue (Reported) $20.6B $23.8B $22.4B $25.1B $25.8B
Operating Income (Reported) $6.7B $8.5B $5.7B $6.8B $6.6B
Operating Income (Adjusted) $6.7B $8.5B $5.7B $6.8B $6.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.4B $17.9B $16.9B $19.3B $19.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3B $11.1B $11.8B $13.6B $14.2B
Gross Profit $6.1B $6.8B $5.1B $5.7B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $289M $313M $359M $384M $412M
Other Inc / (Exp) $119M $97M $193M $295M $99M
Operating Expenses $340M $364M $598M $499M $449M
Operating Income $5.8B $6.4B $4.5B $5.2B $5.3B
 
Net Interest Expenses $423M $423M $418M $249M $259M
EBT. Incl. Unusual Items $5.7B $5.2B $4.3B $5.7B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $1.7B $1.5B $2B $2B
Net Income to Company $4B $3.5B $2.7B $3.7B $3.6B
 
Minority Interest in Earnings $807M $731M $1.3B $2.1B $1.8B
Net Income to Common Excl Extra Items $4B $3.5B $2.7B $3.7B $3.6B
 
Basic EPS (Cont. Ops) $2.17 $1.90 $1.01 $1.11 $1.24
Diluted EPS (Cont. Ops) $2.15 $1.89 $1.00 $1.11 $1.23
Weighted Average Basic Share $4.4B $4.3B $4.3B $4.3B $4.3B
Weighted Average Diluted Share $4.4B $4.4B $4.3B $4.3B $4.3B
 
EBITDA $7.2B $7.9B $5.9B $6.9B $7B
EBIT $5.8B $6.4B $4.5B $5.2B $5.3B
 
Revenue (Reported) $16.4B $17.9B $16.9B $19.3B $19.9B
Operating Income (Reported) $5.8B $6.4B $4.5B $5.2B $5.3B
Operating Income (Adjusted) $5.8B $6.4B $4.5B $5.2B $5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.8B $8.2B $8.3B $6B $4.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $724M $1.1B $1.2B $1.1B $578M
Inventory $3.9B $4.5B $5.2B $6.1B $6.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $341M $523M $381M $375M $535M
Total Current Assets $9.3B $14.8B $15.6B $14.1B $13.3B
 
Property Plant And Equipment $29.8B $30.3B $32.6B $35.3B $38.5B
Long-Term Investments $539M $461M $468M $639M $940M
Goodwill -- -- -- -- --
Other Intangibles $401M $412M $416M $422M $428M
Other Long-Term Assets $1.9B $1.8B $1.6B $1.9B $1.8B
Total Assets $42.1B $48B $51.1B $52.5B $54.8B
 
Accounts Payable $1.5B $2B $2.7B $2.5B $2.8B
Accrued Expenses $837M $857M $866M $540M $530M
Current Portion Of Long-Term Debt $34M $372M $1B $766M $41M
Current Portion Of Capital Lease Obligations $38M $38M $38M $84M $98M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $5.9B $6.3B $5.8B $5.5B
 
Long-Term Debt $9.9B $9.4B $9.9B $9B $9.6B
Capital Leases -- -- -- -- --
Total Liabilities $23.5B $25B $26.2B $25.2B $26.1B
 
Common Stock $159M $160M $161M $162M $162M
Other Common Equity Adj -$583M -$388M -$320M -$274M -$314M
Common Equity $10.2B $14B $15.6B $16.7B $17.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $9B $9.3B $10.6B $11.2B
Total Equity $18.7B $23B $24.9B $27.3B $28.8B
 
Total Liabilities and Equity $42.1B $48B $51.1B $52.5B $54.8B
Cash and Short Terms $3.8B $8.2B $8.3B $6B $4.8B
Total Debt $9.9B $9.7B $10.9B $9.8B $9.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.8B $8.7B $6.4B $6.1B $4.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $928M $815M $787M $878M $916M
Inventory $4.1B $4.8B $5.9B $6.4B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $477M $647M $406M $436M --
Total Current Assets $13.8B $15.4B $14.1B $14.5B $13.6B
 
Property Plant And Equipment $30.1B $31.8B $34.5B $37.8B $40.3B
Long-Term Investments $133M $134M $97M $99M $105M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3B $2.7B $3B $3.1B --
Total Assets $46.9B $49.9B $51.6B $55.4B $56.8B
 
Accounts Payable $2.9B $3.9B $3.7B $3.8B $4.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $6B $4.9B $6.2B $5.5B
 
Long-Term Debt $8.8B $9.7B $9.4B $8.9B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $24.4B $25.7B $25B $26.5B $26.4B
 
Common Stock $160M $161M $162M $162M $163M
Other Common Equity Adj -$572M -$385M -$317M -$273M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.2B $9.2B $10.2B $11.3B $11.7B
Total Equity $22.5B $24.2B $26.7B $28.9B $30.4B
 
Total Liabilities and Equity $46.9B $49.9B $51.6B $55.4B $56.8B
Cash and Short Terms $7.8B $8.7B $6.4B $6.1B $4.5B
Total Debt $9.7B $10.7B $9.4B $9.7B $9.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $865M $5.4B $4.5B $3.8B $4.4B
Depreciation & Amoritzation $1.5B $2B $2B $2.1B $2.2B
Stock-Based Compensation $99M $98M $95M $109M $109M
Change in Accounts Receivable $132M -$472M $56M $166M $460M
Change in Inventories $42M -$618M -$573M -$873M -$638M
Cash From Operations $3B $7.7B $5.1B $5.3B $7.2B
 
Capital Expenditures $2B $2.1B $3.5B $4.8B $4.8B
Cash Acquisitions -- $33M -- -- $210M
Cash From Investing -$1.1B -$1.8B -$3.3B -$4.9B -$5B
 
Dividends Paid (Ex Special Dividend) $73M $331M $866M $863M $865M
Special Dividend Paid
Long-Term Debt Issued $3.5B $1.2B $5.7B $1.8B $2.3B
Long-Term Debt Repaid -$3.7B -$1.5B -$4.5B -$3B -$2.8B
Repurchase of Common Stock -- $488M $1.3B -- $59M
Other Financing Activities $87M -$471M -$748M -$632M -$1.9B
Cash From Financing -$284M -$1.5B -$1.8B -$2.7B -$3.3B
 
Beginning Cash (CF) $3.8B $8.2B $7.8B $5.7B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $4.4B $76M -$2.3B -$1.2B
Ending Cash (CF) $5.4B $12.6B $7.8B $3.3B $3.6B
 
Levered Free Cash Flow $1.1B $5.6B $1.7B $455M $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $560M $964M $1.2B $1.2B
Depreciation & Amoritzation $528M $508M $533M $600M $625M
Stock-Based Compensation $23M $13M $17M $17M $24M
Change in Accounts Receivable $61M $142M -$206M $1M -$113M
Change in Inventories -$11M -$144M -$208M $40M -$51M
Cash From Operations $2B $758M $1.2B $1.9B $1.7B
 
Capital Expenditures $541M $836M $1.2B $1.2B $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$351M -$803M -$1.2B -$1.4B -$1B
 
Dividends Paid (Ex Special Dividend) $109M $214M $215M $216M $216M
Special Dividend Paid -- $75K $75K $75K $75K
Long-Term Debt Issued $473M $700M $505M $667M --
Long-Term Debt Repaid -$493M -$1.1B -$591M -$417M --
Repurchase of Common Stock -- $162M -- $59M --
Other Financing Activities -$93M -$72M -$120M -$622M --
Cash From Financing -$264M -$876M -$414M -$646M -$825M
 
Beginning Cash (CF) $7.8B $8.7B $6.1B $6B $3.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$921M -$397M -$186M -$171M
Ending Cash (CF) $9.1B $7.8B $5.7B $5.8B $3.7B
 
Levered Free Cash Flow $1.4B -$78M $58M $673M $608M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.9B $4.9B $3.7B $4.7B $4.3B
Depreciation & Amoritzation $1.9B $2.1B $2B $2.3B $2.3B
Stock-Based Compensation $118M $94M $109M $114M $113M
Change in Accounts Receivable -$218M $202M $150M -$291M -$66M
Change in Inventories -$327M -$492M -$1.1B -$436M -$450M
Cash From Operations $6.8B $6.4B $5B $7B $6.4B
 
Capital Expenditures $1.7B $3.2B $4.5B $4.9B $4.7B
Cash Acquisitions $33M -- -- -- $210M
Cash From Investing -$886M -$2.9B -$4.5B -$5.2B -$4.7B
 
Dividends Paid (Ex Special Dividend) $220M $763M $861M $865M $865M
Special Dividend Paid
Long-Term Debt Issued $928M $5.9B $1.6B $2.5B --
Long-Term Debt Repaid -$1.3B -$4.9B -$2.8B -$2.3B --
Repurchase of Common Stock -- $1.8B -- $59M $107M
Other Financing Activities -$90M -$932M -$578M -$1.6B --
Cash From Financing -$612M -$2.5B -$2.8B -$2.2B -$3.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3B $905M -$2.3B -$323M -$1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5B $3.2B $519M $2.1B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4B $3.5B $2.7B $3.7B $3.6B
Depreciation & Amoritzation $1.4B $1.5B $1.5B $1.7B $1.8B
Stock-Based Compensation $79M $75M $89M $94M $98M
Change in Accounts Receivable -$218M $456M $550M $93M -$433M
Change in Inventories -$310M -$184M -$738M -$301M -$113M
Cash From Operations $5.4B $4.1B $4B $5.7B $4.9B
 
Capital Expenditures $1.3B $2.4B $3.5B $3.6B $3.5B
Cash Acquisitions $33M -- -- -- --
Cash From Investing -$1.1B -$2.2B -$3.5B -$3.8B -$3.4B
 
Dividends Paid (Ex Special Dividend) $220M $652M $647M $649M $649M
Special Dividend Paid -- $225K $225K $225K $225K
Long-Term Debt Issued $633M $5.4B $1.2B $1.9B $1.6B
Long-Term Debt Repaid -$672M -$4.1B -$2.4B -$1.7B -$1.4B
Repurchase of Common Stock -- $1.3B -- $59M $107M
Other Financing Activities -$118M -$579M -$409M -$1.3B -$647M
Cash From Financing -$323M -$1.3B -$2.3B -$1.8B -$1.7B
 
Beginning Cash (CF) $18.9B $26.8B $19.9B $18.4B $12.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4B $510M -$1.9B $153M -$258M
Ending Cash (CF) $22.9B $27.3B $18.1B $18.5B $12.2B
 
Levered Free Cash Flow $4.1B $1.6B $497M $2.2B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock