Financhill
Buy
64

DLTR Quote, Financials, Valuation and Earnings

Last price:
$97.53
Seasonality move :
0.36%
Day range:
$97.20 - $99.36
52-week range:
$60.49 - $109.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.44x
P/B ratio:
5.21x
Volume:
3.4M
Avg. volume:
4.3M
1-year change:
-9.05%
Market cap:
$20.4B
Revenue:
$17.6B
EPS (TTM):
-$13.87
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $25.5B $26.3B $15.4B $16.8B $17.6B
Revenue Growth (YoY) 8.04% 3.18% -41.45% 8.89% 4.75%
 
Cost of Revenues $17.7B $18.6B $9.6B $10.8B $11.3B
Gross Profit $7.8B $7.7B $5.8B $6B $6.3B
Gross Profit Margin 30.53% 29.4% 37.51% 35.87% 35.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9B $5.9B $3.7B $4.2B $4.8B
Other Inc / (Exp) -$800K -$300K -$400K -$100K $29.1M
Operating Expenses $5.9B $5.9B $3.7B $4.2B $4.8B
Operating Income $1.9B $1.8B $2.1B $1.8B $1.5B
 
Net Interest Expenses $147.3M $178.9M $127.2M $112.5M $107.5M
EBT. Incl. Unusual Items $1.7B $1.6B $2B $1.7B $1.4B
Earnings of Discontinued Ops. -- -- $115.3M -$2.3B -$4.1B
Income Tax Expense $397.9M $304.3M $471.6M $396.1M $341.1M
Net Income to Company $1.3B $1.3B $1.5B $1.3B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1.3B $1.6B -$998.4M -$3B
 
Basic EPS (Cont. Ops) $5.68 $5.83 $7.24 -$4.55 -$14.05
Diluted EPS (Cont. Ops) $5.65 $5.80 $7.21 -$4.55 -$14.05
Weighted Average Basic Share $236.4M $227.9M $223.2M $219.5M $215.7M
Weighted Average Diluted Share $237.3M $229M $224.1M $219.9M $215.9M
 
EBITDA $2.6B $2.5B $2.5B $2.2B $2B
EBIT $1.9B $1.8B $2.1B $1.8B $1.5B
 
Revenue (Reported) $25.5B $26.3B $15.4B $16.8B $17.6B
Operating Income (Reported) $1.9B $1.8B $2.1B $1.8B $1.5B
Operating Income (Adjusted) $1.9B $1.8B $2.1B $1.8B $1.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $6.5B $6.9B $7.3B $4.2B $4.6B
Revenue Growth (YoY) 3.07% 6.53% 6.1% -43.08% 11.29%
 
Cost of Revenues $4.5B $4.6B $5.1B $2.7B $3B
Gross Profit $2B $2.3B $2.2B $1.5B $1.7B
Gross Profit Margin 30.36% 33.94% 30.51% 35.5% 35.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.8B $1.1B $1.3B
Other Inc / (Exp) -- -- -$100K -$100K $61.7M
Operating Expenses $1.4B $1.6B $1.8B $1.1B $1.3B
Operating Income $519.9M $731.5M $419.7M $381.9M $384.1M
 
Net Interest Expenses $33M $34M $25.9M $26.7M $22.7M
EBT. Incl. Unusual Items $486.9M $697.5M $393.7M $355.1M $423.1M
Earnings of Discontinued Ops. -- -- -- $32.4M $29.9M
Income Tax Expense $112.4M $161.1M $94.7M $87.4M $109.6M
Net Income to Company $374.5M $536.4M $299M $267.7M $313.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $374.5M $536.4M $299M $300.1M $343.4M
 
Basic EPS (Cont. Ops) $1.61 $2.38 $1.35 $1.38 $1.61
Diluted EPS (Cont. Ops) $1.60 $2.37 $1.35 $1.38 $1.61
Weighted Average Basic Share $233.2M $225.3M $221.1M $217.8M $213.6M
Weighted Average Diluted Share $234.4M $225.3M $221.7M $218.1M $213.9M
 
EBITDA $692.6M $920.4M $616M $500.8M $596.9M
EBIT $519.9M $731.5M $419.6M $381.8M $445.8M
 
Revenue (Reported) $6.5B $6.9B $7.3B $4.2B $4.6B
Operating Income (Reported) $519.9M $731.5M $419.7M $381.9M $384.1M
Operating Income (Adjusted) $519.9M $731.5M $419.6M $381.8M $445.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $25.7B $26.7B $15.8B $13.6B $14.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.7B $18.6B $10.2B $8.4B $9B
Gross Profit $8B $8.1B $5.7B $5.3B $5.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9B $6.1B $3.9B $3.5B $4.2B
Other Inc / (Exp) -$300K -$300K -$500K -$100K $90.9M
Operating Expenses $5.9B $6.1B $3.9B $3.5B $4.2B
Operating Income $2B $2B $1.8B $1.7B $1.4B
 
Net Interest Expenses $140.1M $179.9M $119.1M $113.3M $105.8M
EBT. Incl. Unusual Items $1.9B $1.8B $1.7B $1.6B $1.4B
Earnings of Discontinued Ops. -- -- -- $32.4M $29.9M
Income Tax Expense $432.7M $353M $405.2M $388.8M $354.7M
Net Income to Company $1.5B $1.5B $1.3B $1.2B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $1.5B $1.4B -$997.3M -$3B
 
Basic EPS (Cont. Ops) $6.24 $6.60 $6.21 -$4.59 -$13.86
Diluted EPS (Cont. Ops) $6.22 $6.57 $6.19 -$4.59 -$13.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.7B $2.8B $2.4B $2.3B $2.3B
EBIT $2B $2B $1.8B $1.7B $1.5B
 
Revenue (Reported) $25.7B $26.7B $15.8B $13.6B $14.6B
Operating Income (Reported) $2B $2B $1.8B $1.7B $1.4B
Operating Income (Adjusted) $2B $2B $1.8B $1.7B $1.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $6.5B $6.9B $7.3B $4.2B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $4.6B $5.1B $2.7B $3B
Gross Profit $2B $2.3B $2.2B $1.5B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.8B $1.1B $1.3B
Other Inc / (Exp) -- -- -$100K -$100K $61.7M
Operating Expenses $1.4B $1.6B $1.8B $1.1B $1.3B
Operating Income $519.9M $731.5M $419.7M $381.9M $384.1M
 
Net Interest Expenses $33M $34M $25.9M $26.7M $22.7M
EBT. Incl. Unusual Items $486.9M $697.5M $393.7M $355.1M $423.1M
Earnings of Discontinued Ops. -- -- -- $32.4M $29.9M
Income Tax Expense $112.4M $161.1M $94.7M $87.4M $109.6M
Net Income to Company $374.5M $536.4M $299M $267.7M $313.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $374.5M $536.4M $299M $300.1M $343.4M
 
Basic EPS (Cont. Ops) $1.61 $2.38 $1.35 $1.38 $1.61
Diluted EPS (Cont. Ops) $1.60 $2.37 $1.35 $1.38 $1.61
Weighted Average Basic Share $233.2M $225.3M $221.1M $217.8M $213.6M
Weighted Average Diluted Share $234.4M $225.3M $221.7M $218.1M $213.9M
 
EBITDA $692.6M $920.4M $616M $500.8M $596.9M
EBIT $519.9M $731.5M $419.6M $381.8M $445.8M
 
Revenue (Reported) $6.5B $6.9B $7.3B $4.2B $4.6B
Operating Income (Reported) $519.9M $731.5M $419.7M $381.9M $384.1M
Operating Income (Adjusted) $519.9M $731.5M $419.6M $381.8M $445.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.4B $984.9M $642.8M $425.2M $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $3.4B $4.4B $5.4B $2.5B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $207.1M $257M $275M $141.3M $169.8M
Total Current Assets $5.1B $5.6B $6.4B $6.1B $9.1B
 
Property Plant And Equipment $10.4B $10.9B $11.4B $7.5B $8.6B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2B $2B $423.3M $421.2M
Other Intangibles $3.1B $3.1B $3.1B $2.2B --
Other Long-Term Assets $97.2M $105.3M $126.7M $8B $209.3M
Total Assets $20.7B $21.7B $23B $22B $18.6B
 
Accounts Payable $1.5B $1.9B $1.9B $1.2B $1.7B
Accrued Expenses $70.1M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $1B
Current Portion Of Capital Lease Obligations $1.3B $1.4B $1.4B $899.8M $960.7M
Other Current Liabilities $277.4M $364.7M $420.1M $2.3B $4.5B
Total Current Liabilities $3.7B $4.2B $4.2B $4.7B $8.6B
 
Long-Term Debt $3.2B $3.4B $3.4B $3.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.4B $14B $14.3B $14.7B $14.7B
 
Common Stock $2.3M $2.2M $2.2M $2.2M $2.2M
Other Common Equity Adj -$35.2M -$35.2M -$41.2M -$43.6M -$59.2M
Common Equity $7.3B $7.7B $8.8B $7.3B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.3B $7.7B $8.8B $7.3B $4B
 
Total Liabilities and Equity $20.7B $21.7B $23B $22B $18.6B
Cash and Short Terms $1.4B $984.9M $642.8M $425.2M $1.3B
Total Debt $3.2B $3.4B $3.4B $3.4B $3.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $1.5B $1.2B $872.8M $618.5M $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $3.6B $4.8B $5.1B $5B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $226.4M $262.7M $282.8M $454.7M $179.8M
Total Current Assets $5.3B $6.3B $6.3B $6.1B $8.6B
 
Property Plant And Equipment $10.5B $10.9B $11.6B $12.8B $8.8B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2B $2B $913.3M $422.6M
Other Intangibles $3.1B $3.1B $3.1B $2.2B --
Other Long-Term Assets $96.9M $107.5M $129.3M $185M $209.7M
Total Assets $21.1B $22.4B $23.1B $22.1B $18.3B
 
Accounts Payable $1.5B $1.8B $1.6B $2.3B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $1B
Current Portion Of Capital Lease Obligations $1.4B $1.4B $1.5B $1.5B $971.3M
Other Current Liabilities $856.4M $926.3M $942.9M $897M $4.5B
Total Current Liabilities $3.9B $4.3B $4.1B $4.8B $8.2B
 
Long-Term Debt $3.2B $3.4B $3.4B $3.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.6B $14.1B $14.2B $14.8B $14.4B
 
Common Stock -- $2.2M $2.2M $2.2M $2.1M
Other Common Equity Adj -- -$35.3M -$44M -$45.6M -$53.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.4B $8.2B $8.9B $7.3B $3.9B
 
Total Liabilities and Equity $21.1B $22.4B $23.1B $22.1B $18.3B
Cash and Short Terms $1.5B $1.2B $872.8M $618.5M $1B
Total Debt $3.2B $3.4B $3.4B $3.4B $3.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.3B $1.3B $1.5B $1.3B $1B
Depreciation & Amoritzation $686.6M $716M $365.3M $400.5M $526.9M
Stock-Based Compensation $83.9M $79.9M $91.5M $76.3M $106.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $97.1M -$940.4M -$712.1M $488.2M -$182.6M
Cash From Operations $2.7B $1.4B $1.6B $2.7B $2.9B
 
Capital Expenditures $898.8M $1B $643.7M $1.2B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$889.7M -$1B -$1.3B -$2.1B -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $750M $1.2B $555M $1.1B $3.2B
Long-Term Debt Repaid -$1.3B -$1B -$555M -$1.1B -$3.2B
Repurchase of Common Stock -$400M -$950M -$647.5M -$500M -$400M
Other Financing Activities -$16.9M -$101.7M -$48.6M -$40M -$21.1M
Cash From Financing -$949.9M -$836.5M -$686.8M -$530M -$411.3M
 
Beginning Cash (CF) $586M $1.5B $1B $711.3M $757.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $876.7M -$424.9M -$325.8M $46.9M $755.8M
Ending Cash (CF) $1.5B $1B $711.3M $757.2M $1.5B
 
Levered Free Cash Flow $1.8B $408.7M $971.1M $1.5B $1.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $374.5M $536.4M $299M $267.7M $313.5M
Depreciation & Amoritzation $172.7M $188.9M $196.4M $119M $151.1M
Stock-Based Compensation $31.8M $35.8M $28.3M $24M $17.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$434.1M $335.9M -$32.5M -$27.6M
Cash From Operations $556.2M $538.5M $752M $695.7M $483M
 
Capital Expenditures $225.1M $256.3M $352.7M $316.7M $248.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$222.8M -$256.3M -$352.7M -$473M -$244.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$241.3M -$14.2M -$143.4M -$272.2M -$427.7M
Other Financing Activities -$39.3M -$37.8M -$27.1M -$19.5M -$14.5M
Cash From Financing -$276.6M -$49.1M -$167.6M -$287.8M -$439.4M
 
Beginning Cash (CF) $1.5B $1B $711.3M $757.2M $1.5B
Foreign Exchange Rate Adjustment $400K $500K -$1M -$400K $700K
Additions / Reductions $56.8M $233.1M $231.7M -$65.1M -$200.7M
Ending Cash (CF) $1.5B $1.3B $942M $691.7M $1.3B
 
Levered Free Cash Flow $331.1M $282.2M $399.3M $379M $234.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $1.5B $1.5B $1.3B $1.2B $1.1B
Depreciation & Amoritzation $693.8M $732.2M $372.8M $323.1M $559M
Stock-Based Compensation $83.1M $83.9M $84M $72M $100.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- $57.9M $119.8M -$177.7M
Cash From Operations $2.3B $1.4B $1.8B $2.6B $2.6B
 
Capital Expenditures $888M $1.1B $740.1M $1.2B $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$876.6M -$1.1B -$1.4B -$2.2B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$641.3M -$722.9M -$776.7M -$628.8M -$555.5M
Other Financing Activities -$40.1M -$100.2M -$37.9M -$32.4M -$16.1M
Cash From Financing -$1.7B -$609M -$805.3M -$650.2M -$562.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$283.2M -$248.6M -$327.2M -$249.9M $620.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $359.8M $1.1B $1.5B $1.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $374.5M $536.4M $299M $267.7M $313.5M
Depreciation & Amoritzation $172.7M $188.9M $196.4M $119M $151.1M
Stock-Based Compensation $31.8M $35.8M $28.3M $24M $17.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$434.1M $335.9M -$32.5M -$27.6M
Cash From Operations $556.2M $538.5M $752M $695.7M $483M
 
Capital Expenditures $225.1M $256.3M $352.7M $316.7M $248.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$222.8M -$256.3M -$352.7M -$473M -$244.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$241.3M -$14.2M -$143.4M -$272.2M -$427.7M
Other Financing Activities -$39.3M -$37.8M -$27.1M -$19.5M -$14.5M
Cash From Financing -$276.6M -$49.1M -$167.6M -$287.8M -$439.4M
 
Beginning Cash (CF) $1.5B $1B $711.3M $757.2M $1.5B
Foreign Exchange Rate Adjustment $400K $500K -$1M -$400K $700K
Additions / Reductions $56.8M $233.1M $231.7M -$65.1M -$200.7M
Ending Cash (CF) $1.5B $1.3B $942M $691.7M $1.3B
 
Levered Free Cash Flow $331.1M $282.2M $399.3M $379M $234.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will OXY Stock Go Now?
How High Will OXY Stock Go Now?

Occidental Petroleum (NYSE:OXY), a stock that has been made famous…

Is Stellantis a Good Dividend Stock to Buy Right Now?
Is Stellantis a Good Dividend Stock to Buy Right Now?

Stellantis (NYSE: STLA) isn’t the first name most income investors think of,…

Where Will Brookfield Asset Management Stock Be In 1 Year?
Where Will Brookfield Asset Management Stock Be In 1 Year?

On a trailing basis Brookfield earned $1.60 per share over…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
83
ARQQ alert for Jun 19

Arqit Quantum [ARQQ] is up 22.6% over the past day.

Sell
47
RGC alert for Jun 19

Regencell Bioscience Holdings [RGC] is down 18.36% over the past day.

Sell
49
QNTM alert for Jun 19

Quantum BioPharma [QNTM] is up 17.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock