Financhill
Sell
48

PSMT Quote, Financials, Valuation and Earnings

Last price:
$124.04
Seasonality move :
-2.08%
Day range:
$123.55 - $125.51
52-week range:
$81.25 - $131.46
Dividend yield:
1.02%
P/E ratio:
25.74x
P/S ratio:
0.71x
P/B ratio:
3.07x
Volume:
56.7K
Avg. volume:
186.9K
1-year change:
31.18%
Market cap:
$3.8B
Revenue:
$5.3B
EPS (TTM):
$4.82
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $3.6B $4.1B $4.4B $4.9B $5.3B
Revenue Growth (YoY) 8.73% 12.33% 8.5% 11.38% 7.25%
 
Cost of Revenues $3B $3.4B $3.7B $4.1B $4.4B
Gross Profit $642.1M $679.5M $758.6M $846.9M $914.4M
Gross Profit Margin 17.74% 16.71% 17.19% 17.24% 17.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125.4M $133.2M $134.8M $156.4M $179.9M
Other Inc / (Exp) -$7.5M -$6M -$29.7M -$20.7M --
Operating Expenses $482.2M $509.7M $558.5M $622.8M $678.3M
Operating Income $159.9M $169.8M $200.1M $224.1M $236.1M
 
Net Interest Expenses $7.2M $9.6M $11M $13M $11.5M
EBT. Incl. Unusual Items $147.2M $156.4M $169.2M $201.4M $206.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49M $51.9M $60M $62.6M $58.6M
Net Income to Company $98.2M $104.6M $109.2M $138.9M $147.9M
 
Minority Interest in Earnings $196K $19K -- -- --
Net Income to Common Excl Extra Items $96.9M $103.3M $107.9M $137.1M $144.9M
 
Basic EPS (Cont. Ops) $3.18 $3.38 $3.51 $4.57 $4.82
Diluted EPS (Cont. Ops) $3.18 $3.38 $3.50 $4.57 $4.82
Weighted Average Basic Share $30.4M $30.6M $30.8M $30M $30.1M
Weighted Average Diluted Share $30.4M $30.6M $30.8M $30M $30.1M
 
EBITDA $224.9M $237.7M $272.8M $306.7M $324.3M
EBIT $159.9M $169.8M $200.1M $224.1M $236.1M
 
Revenue (Reported) $3.6B $4.1B $4.4B $4.9B $5.3B
Operating Income (Reported) $159.9M $169.8M $200.1M $224.1M $236.1M
Operating Income (Adjusted) $159.9M $169.8M $200.1M $224.1M $236.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $909.6M $1B $1.1B $1.2B $1.3B
Revenue Growth (YoY) 12.22% 12.29% 9.48% 9.65% 8.56%
 
Cost of Revenues $749.1M $848.8M $926.8M $1B $1.1B
Gross Profit $160.5M $172.6M $191.4M $211.9M $231.9M
Gross Profit Margin 17.65% 16.9% 17.11% 17.28% 17.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.4M $36.7M $34.5M -- $47.2M
Other Inc / (Exp) -$2.1M -$1.9M -$9.3M -$7.9M --
Operating Expenses $127.4M $133.2M $152.3M $161.4M $177.8M
Operating Income $33.1M $39.4M $39.1M $50.5M $54.1M
 
Net Interest Expenses $1.4M $2.8M $2.7M $3.3M $3.5M
EBT. Incl. Unusual Items $30.2M $35.4M $30.7M $41.8M $46.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $12.1M $15.3M $12.7M $14.8M
Net Income to Company $19.4M $23.3M $15.4M $29.1M $31.5M
 
Minority Interest in Earnings -$27K -- -- -- --
Net Income to Common Excl Extra Items $19.1M $22.9M $15.2M $28.3M $30.7M
 
Basic EPS (Cont. Ops) $0.63 $0.75 $0.49 $0.95 $1.02
Diluted EPS (Cont. Ops) $0.63 $0.75 $0.49 $0.95 $1.02
Weighted Average Basic Share $30.4M $30.6M $30.8M $30M $30.1M
Weighted Average Diluted Share $30.4M $30.6M $30.8M $30M $30.1M
 
EBITDA $49.8M $57M $58.5M $72M $76.9M
EBIT $33.1M $39.4M $39.1M $50.5M $54.1M
 
Revenue (Reported) $909.6M $1B $1.1B $1.2B $1.3B
Operating Income (Reported) $33.1M $39.4M $39.1M $50.5M $54.1M
Operating Income (Adjusted) $33.1M $39.4M $39.1M $50.5M $54.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $3.6B $4.1B $4.4B $4.9B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.4B $3.7B $4.1B $4.4B
Gross Profit $642.1M $679.5M $758.6M $846.9M $914.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125.4M $133.2M $134.8M $114.7M $179.9M
Other Inc / (Exp) -$7.5M -$6M -$29.7M -$20.7M --
Operating Expenses $482.2M $509.7M $558.5M $622.8M $678.3M
Operating Income $159.9M $169.8M $200.1M $224.1M $236.1M
 
Net Interest Expenses $7.2M $9.6M $11M $13M $11.5M
EBT. Incl. Unusual Items $147.2M $156.4M $169.2M $201.4M $206.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49M $51.9M $60M $62.6M $58.6M
Net Income to Company $98.2M $104.6M $109.2M $138.9M $147.9M
 
Minority Interest in Earnings $196K $19K -- -- --
Net Income to Common Excl Extra Items $96.9M $103.2M $107.9M $137.3M $144.9M
 
Basic EPS (Cont. Ops) $3.18 $3.37 $3.51 $4.57 $4.82
Diluted EPS (Cont. Ops) $3.18 $3.37 $3.51 $4.57 $4.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $224.9M $237.7M $272.8M $306.7M $324.3M
EBIT $159.9M $169.8M $200.1M $224.1M $236.1M
 
Revenue (Reported) $3.6B $4.1B $4.4B $4.9B $5.3B
Operating Income (Reported) $159.9M $169.8M $200.1M $224.1M $236.1M
Operating Income (Adjusted) $159.9M $169.8M $200.1M $224.1M $236.1M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $4.1B $4.4B $4.9B $5.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.7B $4.1B $4.4B --
Gross Profit $679.5M $758.6M $846.9M $914.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $133.2M $134.8M $114.7M $179.9M --
Other Inc / (Exp) -$6M -$29.7M -$20.7M -$21.2M --
Operating Expenses $509.7M $558.5M $622.8M $678.3M --
Operating Income $169.8M $200.1M $224.1M $236.1M --
 
Net Interest Expenses $9.6M $11M $13M $11.5M --
EBT. Incl. Unusual Items $156.4M $169.2M $201.4M $206.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.9M $60M $62.6M $58.6M --
Net Income to Company $104.6M $109.2M $138.9M $147.9M --
 
Minority Interest in Earnings $19K -- -- -- --
Net Income to Common Excl Extra Items $103.2M $107.9M $137.3M $144.9M --
 
Basic EPS (Cont. Ops) $3.37 $3.51 $4.57 $4.82 --
Diluted EPS (Cont. Ops) $3.37 $3.51 $4.57 $4.82 --
Weighted Average Basic Share $122.4M $123.1M $120.1M $120.2M --
Weighted Average Diluted Share $122.5M $123.1M $120.1M $120.3M --
 
EBITDA $237.7M $272.8M $306.7M $324.3M --
EBIT $169.8M $200.1M $224.1M $236.1M --
 
Revenue (Reported) $4.1B $4.4B $4.9B $5.3B --
Operating Income (Reported) $169.8M $200.1M $224.1M $236.1M --
Operating Income (Adjusted) $169.8M $200.1M $224.1M $236.1M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $255.9M $251.9M $333.9M $226.9M $325.3M
Short Term Investments $50.2M $11.2M $91.1M $100.2M --
Accounts Receivable, Net $12.4M $13.4M $17.9M $18.8M $17.4M
Inventory $389.7M $464.4M $471.4M $528.7M $560.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.2M $41.1M $53.9M $53.4M --
Total Current Assets $697.2M $773.6M $877.1M $832.3M $974.5M
 
Property Plant And Equipment $853.9M $869.1M $964.5M $1B $1.1B
Long-Term Investments $70.1M $85.5M $82.9M $72.5M $92.3M
Goodwill $45.1M $43.3M $43.1M $43.2M --
Other Intangibles $7.8M -- -- -- --
Other Long-Term Assets $64.6M $71.7M $70.5M $69.6M --
Total Assets $1.7B $1.8B $2B $2B $2.3B
 
Accounts Payable $388.8M $408.4M $453.2M $486M $506.9M
Accrued Expenses $81.6M $82.7M $100.8M $97.1M --
Current Portion Of Long-Term Debt $19.4M $33.7M $20.2M $35.9M --
Current Portion Of Capital Lease Obligations $8.5M $7.5M $7.6M $7.4M --
Other Current Liabilities -- $82K $1.9M $1.2M --
Total Current Liabilities $533.6M $579.5M $634.5M $680.1M $726.3M
 
Long-Term Debt $239.4M $222.1M $241.7M $198.3M $270.2M
Capital Leases -- -- -- -- --
Total Liabilities $789.6M $817.3M $898.6M $899.7M $1B
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$182.5M -$195.6M -$164M -$164.6M --
Common Equity $915.3M $991.1M $1.1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $869K -- -- -- --
Total Equity $916.2M $991.1M $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $1.7B $1.8B $2B $2B $2.3B
Cash and Short Terms $255.9M $251.9M $333.9M $226.9M $325.3M
Total Debt $258.8M $255.8M $261.9M $234.3M $308.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $255.9M $251.9M $333.9M $226.9M $325.3M
Short Term Investments $50.2M $11.2M $91.1M $100.2M --
Accounts Receivable, Net $12.4M $13.4M $17.9M $18.8M $17.4M
Inventory $389.7M $464.4M $471.4M $528.7M $560.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.2M $41.1M $53.9M $53.4M --
Total Current Assets $697.2M $773.6M $877.1M $832.3M $974.5M
 
Property Plant And Equipment $853.9M $869.1M $964.5M $1B $1.1B
Long-Term Investments $70.1M $85.5M $82.9M $72.5M $92.3M
Goodwill $45.1M $43.3M $43.1M $43.2M --
Other Intangibles $7.8M -- -- -- --
Other Long-Term Assets $64.6M $71.7M $70.5M $69.6M --
Total Assets $1.7B $1.8B $2B $2B $2.3B
 
Accounts Payable $388.8M $408.4M $453.2M $486M $506.9M
Accrued Expenses $81.6M $82.7M $100.8M $97.1M --
Current Portion Of Long-Term Debt $19.4M $33.7M $20.2M $35.9M --
Current Portion Of Capital Lease Obligations $8.5M $7.5M $7.6M $7.4M --
Other Current Liabilities -- $82K $1.9M $1.2M --
Total Current Liabilities $533.6M $579.5M $634.5M $680.1M $726.3M
 
Long-Term Debt $239.4M $222.1M $241.7M $198.3M $270.2M
Capital Leases -- -- -- -- --
Total Liabilities $789.6M $817.3M $898.6M $899.7M $1B
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$182.5M -$195.6M -$164M -$164.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $869K -- -- -- --
Total Equity $916.2M $991.1M $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $1.7B $1.8B $2B $2B $2.3B
Cash and Short Terms $255.9M $251.9M $333.9M $226.9M $325.3M
Total Debt $258.8M $255.8M $261.9M $234.3M $308.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $98.2M $104.6M $109.2M $138.9M $147.9M
Depreciation & Amoritzation $65M $67.9M $72.7M $82.6M $88.2M
Stock-Based Compensation $18.4M $16.8M $16.6M $17.3M $18.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$80.2M -$74.7M -$10.2M -$57.3M -$32.1M
Cash From Operations $127.2M $121.8M $257.3M $207.6M $261.3M
 
Capital Expenditures $113.2M $120.7M $142.5M $168.5M $158.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.7M -$74.8M -$222.1M -$175.5M -$128.9M
 
Dividends Paid (Ex Special Dividend) $22M $26.6M $28.5M $66.2M $38.7M
Special Dividend Paid
Long-Term Debt Issued $17.6M $54.5M $39.6M $18.9M --
Long-Term Debt Repaid -$85M -$33.9M -$39.2M -$29.3M --
Repurchase of Common Stock $5.5M $6.3M $12.9M $73.5M $6.7M
Other Financing Activities -$196K -- -- -- --
Cash From Financing -$95.1M -$12.2M -$41.1M -$150M $14.2M
 
Beginning Cash (CF) $205.7M $240.7M $242.8M $126.7M $252.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88.3M $35.9M $829K -$115.9M $149M
Ending Cash (CF) $113.8M $277.6M $250.3M $12.9M $403.4M
 
Levered Free Cash Flow $14M $1.2M $114.8M $39M $103.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $98.2M $104.6M $109.2M $138.9M $147.9M
Depreciation & Amoritzation $65M $67.9M $72.7M $82.6M $88.2M
Stock-Based Compensation $18.4M $16.8M $16.6M $17.3M $18.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$80.2M -$74.7M -$10.2M -$57.3M -$32.1M
Cash From Operations $127.2M $121.8M $257.3M $207.6M $261.3M
 
Capital Expenditures $113.2M $120.7M $142.5M $168.5M $158.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.7M -$74.8M -$222.1M -$175.5M -$128.9M
 
Dividends Paid (Ex Special Dividend) $22M $26.6M $28.5M $66.2M $38.7M
Special Dividend Paid
Long-Term Debt Issued $17.6M $54.5M $39.6M $18.9M --
Long-Term Debt Repaid -$85M -$33.9M -$39.2M -$29.3M --
Repurchase of Common Stock $5.5M $6.3M $12.9M $73.5M $6.7M
Other Financing Activities -$196K -- -- -- --
Cash From Financing -$95.1M -$12.2M -$41.1M -$150M $14.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88.3M $35.9M $829K -$115.9M $149M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14M $1.2M $114.8M $39M $103.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock