Financhill
Sell
40

DHI Quote, Financials, Valuation and Earnings

Last price:
$146.64
Seasonality move :
6.04%
Day range:
$143.73 - $147.20
52-week range:
$110.44 - $184.55
Dividend yield:
1.13%
P/E ratio:
12.64x
P/S ratio:
1.33x
P/B ratio:
1.77x
Volume:
997K
Avg. volume:
3.1M
1-year change:
3.96%
Market cap:
$42.8B
Revenue:
$34.3B
EPS (TTM):
$11.60
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.8B $33.5B $35.5B $36.8B $34.3B
Revenue Growth (YoY) 36.74% 20.54% 5.92% 3.78% -6.93%
 
Cost of Revenues $19.9B $23B $26.1B $27.3B $26.1B
Gross Profit $7.9B $10.5B $9.4B $9.5B $8.1B
Gross Profit Margin 28.35% 31.37% 26.37% 25.91% 23.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $2.9B $3.2B $3.6B $3.7B
Other Inc / (Exp) $37.5M $59.3M $213.1M $348.8M --
Operating Expenses $2.5B $2.8B $3.1B $3.4B $3.4B
Operating Income $5.4B $7.7B $6.2B $6.1B $4.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.4B $7.6B $6.3B $6.3B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.7B $1.5B $1.5B $1.1B
Net Income to Company $4.2B $5.9B $4.8B $4.8B $3.6B
 
Minority Interest in Earnings $15.4M $38.1M $49.5M $49.6M $35.7M
Net Income to Common Excl Extra Items $4.2B $5.9B $4.8B $4.8B $3.6B
 
Basic EPS (Cont. Ops) $11.56 $16.65 $13.93 $14.44 $11.62
Diluted EPS (Cont. Ops) $11.42 $16.51 $13.82 $14.34 $11.57
Weighted Average Basic Share $361.1M $351.7M $340.7M $329.5M $308.5M
Weighted Average Diluted Share $365.8M $354.8M $343.3M $331.6M $309.9M
 
EBITDA $5.5B $7.8B $6.3B $6.2B $4.8B
EBIT $5.4B $7.7B $6.2B $6.1B $4.7B
 
Revenue (Reported) $27.8B $33.5B $35.5B $36.8B $34.3B
Operating Income (Reported) $5.4B $7.7B $6.2B $6.1B $4.7B
Operating Income (Adjusted) $5.4B $7.7B $6.2B $6.1B $4.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $9.6B $10.5B $10B $9.7B
Revenue Growth (YoY) 26.7% 18.87% 8.97% -4.77% -3.25%
 
Cost of Revenues $5.7B $6.8B $7.7B $7.4B $7.6B
Gross Profit $2.4B $2.9B $2.8B $2.6B $2.1B
Gross Profit Margin 29.67% 29.86% 26.88% 25.54% 21.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $693M $832M $886.2M $960.2M $970.9M
Other Inc / (Exp) $13.4M $19.5M $81.2M $115.7M --
Operating Expenses $666.8M $784.7M $839.1M $904.1M $840.3M
Operating Income $1.7B $2.1B $2B $1.7B $1.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.7B $2.1B $2B $1.7B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $381M $417.6M $492.7M $409.9M $288M
Net Income to Company $1.3B $1.6B $1.5B $1.3B $916.8M
 
Minority Interest in Earnings $6.6M $16.4M $15.9M $16.4M $11.5M
Net Income to Common Excl Extra Items $1.3B $1.6B $1.5B $1.3B $916.8M
 
Basic EPS (Cont. Ops) $3.74 $4.70 $4.49 $3.95 $3.06
Diluted EPS (Cont. Ops) $3.70 $4.67 $4.45 $3.92 $3.04
Weighted Average Basic Share $357.9M $346.9M $336.6M $325.2M $296.2M
Weighted Average Diluted Share $362.1M $349.7M $339.3M $327.3M $297.4M
 
EBITDA $1.8B $2.1B $2B $1.7B $1.3B
EBIT $1.7B $2.1B $2B $1.7B $1.3B
 
Revenue (Reported) $8.1B $9.6B $10.5B $10B $9.7B
Operating Income (Reported) $1.7B $2.1B $2B $1.7B $1.3B
Operating Income (Adjusted) $1.7B $2.1B $2B $1.7B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.8B $33.5B $35.5B $36.8B $34.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.9B $23B $26.1B $27.3B $26.1B
Gross Profit $7.9B $10.5B $9.4B $9.5B $8.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $2.9B $3.2B $3.6B $3.7B
Other Inc / (Exp) $37.4M $59.4M $213.3M $348.8M --
Operating Expenses $2.5B $2.8B $3.1B $3.4B $3.4B
Operating Income $5.4B $7.7B $6.2B $6.1B $4.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.4B $7.6B $6.3B $6.3B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.7B $1.5B $1.5B $1.1B
Net Income to Company $4.2B $5.9B $4.8B $4.8B $3.6B
 
Minority Interest in Earnings $15.4M $38.1M $49.5M $49.5M $35.7M
Net Income to Common Excl Extra Items $4.2B $5.9B $4.8B $4.8B $3.6B
 
Basic EPS (Cont. Ops) $11.58 $16.68 $13.95 $14.45 $11.65
Diluted EPS (Cont. Ops) $11.43 $16.53 $13.85 $14.36 $11.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.5B $7.8B $6.3B $6.2B $4.8B
EBIT $5.4B $7.7B $6.2B $6.1B $4.7B
 
Revenue (Reported) $27.8B $33.5B $35.5B $36.8B $34.3B
Operating Income (Reported) $5.4B $7.7B $6.2B $6.1B $4.7B
Operating Income (Adjusted) $5.4B $7.7B $6.2B $6.1B $4.7B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $33.5B $35.5B $36.8B $34.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23B $26.1B $27.3B $26.1B --
Gross Profit $10.5B $9.4B $9.5B $8.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $3.2B $3.6B $3.7B --
Other Inc / (Exp) $59.4M $213.3M $348.8M $236.6M --
Operating Expenses $2.8B $3.1B $3.4B $3.4B --
Operating Income $7.7B $6.2B $6.1B $4.7B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.6B $6.3B $6.3B $4.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $1.5B $1.5B $1.1B --
Net Income to Company $5.9B $4.8B $4.8B $3.6B --
 
Minority Interest in Earnings $38.1M $49.5M $49.5M $35.7M --
Net Income to Common Excl Extra Items $5.9B $4.8B $4.8B $3.6B --
 
Basic EPS (Cont. Ops) $16.68 $13.95 $14.45 $11.65 --
Diluted EPS (Cont. Ops) $16.53 $13.85 $14.36 $11.60 --
Weighted Average Basic Share $1.4B $1.4B $1.3B $1.2B --
Weighted Average Diluted Share $1.4B $1.4B $1.3B $1.2B --
 
EBITDA $7.8B $6.3B $6.2B $4.8B --
EBIT $7.7B $6.2B $6.1B $4.7B --
 
Revenue (Reported) $33.5B $35.5B $36.8B $34.3B --
Operating Income (Reported) $7.7B $6.2B $6.1B $4.7B --
Operating Income (Adjusted) $7.7B $6.2B $6.1B $4.7B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.2B $2.6B $3.9B $4.5B $3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $58.6M $74.3M $93.9M $117.5M $127.9M
Inventory $16.5B $21.7B $22.4B $24.9B $25.3B
Prepaid Expenses $51.6M $77.4M $93M $117.9M $134.5M
Other Current Assets -- -- -- -- --
Total Current Assets $20.1B $24.7B $26.8B $30B $28.9B
 
Property Plant And Equipment $428.5M $518.2M $492M $582.4M $641.9M
Long-Term Investments $2B $2.8B $2.7B $2.6B $2.7B
Goodwill $163.5M $163.5M $163.5M $163.5M --
Other Intangibles $4.1M $10.6M $11.1M $5.9M --
Other Long-Term Assets $41.2M $339M $399.9M $391.8M --
Total Assets $24.2B $30.7B $32.9B $36.5B $36B
 
Accounts Payable $1.2B $1.4B $1.2B $1.3B $1.2B
Accrued Expenses $292.7M $437.4M $387.2M $486M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $3.4B $2.9B $3.6B $3.4B
 
Long-Term Debt $4.6B $5.4B $4.8B $5B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $9B $10.9B $9.7B $10.7B $11.3B
 
Common Stock $4M $4M $4M $4M $4M
Other Common Equity Adj -- -- -- -- --
Common Equity $14.9B $19.4B $22.7B $25.3B $24.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $329.7M $389.3M $441.7M $511.6M $551.8M
Total Equity $15.2B $19.8B $23.1B $25.8B $24.7B
 
Total Liabilities and Equity $24.2B $30.7B $32.9B $36.5B $36B
Cash and Short Terms $3.2B $2.6B $3.9B $4.5B $3B
Total Debt $5.2B $5.8B $4.8B $5.7B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.2B $2.6B $3.9B $4.5B $3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $58.6M $74.3M $93.9M $117.5M $127.9M
Inventory $16.5B $21.7B $22.4B $24.9B $25.3B
Prepaid Expenses $51.6M $77.4M $93M $117.9M $134.5M
Other Current Assets -- -- -- -- --
Total Current Assets $20.1B $24.7B $26.8B $30B $28.9B
 
Property Plant And Equipment $428.5M $518.2M $492M $582.4M $641.9M
Long-Term Investments $2B $2.8B $2.7B $2.6B $2.7B
Goodwill $163.5M $163.5M $163.5M $163.5M --
Other Intangibles $4.1M $10.6M $11.1M $5.9M --
Other Long-Term Assets $41.2M $339M $399.9M $391.8M --
Total Assets $24.2B $30.7B $32.9B $36.5B $36B
 
Accounts Payable $1.2B $1.4B $1.2B $1.3B $1.2B
Accrued Expenses $292.7M $437.4M $387.2M $486M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $3.4B $2.9B $3.6B $3.4B
 
Long-Term Debt $4.6B $5.4B $4.8B $5B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $9B $10.9B $9.7B $10.7B $11.3B
 
Common Stock $4M $4M $4M $4M $4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $329.7M $389.3M $441.7M $511.6M $551.8M
Total Equity $15.2B $19.8B $23.1B $25.8B $24.7B
 
Total Liabilities and Equity $24.2B $30.7B $32.9B $36.5B $36B
Cash and Short Terms $3.2B $2.6B $3.9B $4.5B $3B
Total Debt $5.2B $5.8B $4.8B $5.7B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.2B $5.9B $4.8B $4.8B $3.6B
Depreciation & Amoritzation $73.9M $81.4M $91.6M $87.1M $101.3M
Stock-Based Compensation $91.4M $105.1M $111.2M $118.1M $131M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$3.5B -$3.5B -$364.6M -$2.4B -$655.5M
Cash From Operations $534.4M $561.8M $4.3B $2.2B $3.4B
 
Capital Expenditures $267.4M $148.2M $148.6M $165.3M $137.4M
Cash Acquisitions $24.5M $271.5M $212.9M $40.4M $53.1M
Cash From Investing -$252.2M -$414.9M -$310.2M -$190.6M -$168.7M
 
Dividends Paid (Ex Special Dividend) $289.3M $316.5M $341.2M $395.2M $494.8M
Special Dividend Paid
Long-Term Debt Issued $1.9B $4.4B $762.3M $2.1B --
Long-Term Debt Repaid -$826.3M -$3.8B -$1.8B -$1.2B --
Repurchase of Common Stock $848.4M $1.1B $1.2B $1.8B $4.3B
Other Financing Activities -$2.4M $91.4M -$54.8M -$23.7M --
Cash From Financing -$85.1M -$811.2M -$2.7B -$1.4B -$4.8B
 
Beginning Cash (CF) $3.2B $2.6B $3.9B $4.5B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $197.1M -$664.3M $1.3B $643.9M -$1.5B
Ending Cash (CF) $3.4B $1.9B $5.2B $5.2B $1.5B
 
Levered Free Cash Flow $267M $413.6M $4.2B $2B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.6B $1.5B $1.3B $916.8M
Depreciation & Amoritzation $17.2M $21.2M $21.4M $23.6M $27.4M
Stock-Based Compensation $21.7M $25.7M $30.6M $25.4M $29.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$170M $1.7B $751.5M $815.6M $1.2B
Cash From Operations $568.9M $1.1B $2B $2B $2.5B
 
Capital Expenditures $47.5M $40.2M $40.3M $32M $43.8M
Cash Acquisitions $100K -- $10.9M $2.5M --
Cash From Investing -$45.3M -$42M -$1.7M -$29.5M -$45.2M
 
Dividends Paid (Ex Special Dividend) $71.6M $78.1M $84.3M $97.7M $118.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $989.5M $1.7B $120M $794.5M --
Long-Term Debt Repaid $5.5M -$1.7B -$1.1B -$551.2M --
Repurchase of Common Stock $187M $271.8M $418.9M $557.2M $705.3M
Other Financing Activities -- $62.2M -$24.1M -$3.9M --
Cash From Financing $744.5M -$194M -$1.5B -$408.1M -$2.1B
 
Beginning Cash (CF) $3.2B $2.6B $3.9B $4.5B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $888.6M $492.1M $1.5B $368.4M
Ending Cash (CF) $4.5B $3.5B $4.4B $6.1B $3.4B
 
Levered Free Cash Flow $521.4M $1.1B $2B $1.9B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.2B $5.9B $4.8B $4.8B $3.6B
Depreciation & Amoritzation $73.9M $81.4M $91.6M $87.1M $101.3M
Stock-Based Compensation $91.4M $105.1M $111.2M $118.1M $131M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$3.5B -$3.5B -$364.6M -$2.4B -$655.5M
Cash From Operations $534.4M $561.8M $4.3B $2.2B $3.4B
 
Capital Expenditures $267.4M $148.2M $148.6M $165.3M $137.4M
Cash Acquisitions $24.5M $271.5M $212.9M $40.4M $53.1M
Cash From Investing -$252.2M -$414.9M -$310.2M -$190.6M -$168.7M
 
Dividends Paid (Ex Special Dividend) $289.3M $316.5M $341.2M $395.2M $494.8M
Special Dividend Paid
Long-Term Debt Issued $1.9B $4.4B $762.3M $2.1B --
Long-Term Debt Repaid -$826.3M -$3.8B -$1.8B -$1.2B --
Repurchase of Common Stock $848.4M $1.1B $1.2B $1.8B $4.3B
Other Financing Activities -$2.4M $91.4M -$54.8M -$23.7M --
Cash From Financing -$85.1M -$811.2M -$2.7B -$1.4B -$4.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $197.1M -$664.3M $1.3B $643.9M -$1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $267M $413.6M $4.2B $2B $3.3B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $5.9B $4.8B $4.8B $3.6B --
Depreciation & Amoritzation $81.4M $91.6M $87.1M $101.3M --
Stock-Based Compensation $105.1M $111.2M $118.1M $131M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$3.5B -$364.6M -$2.4B -$655.5M --
Cash From Operations $561.8M $4.3B $2.2B $3.4B --
 
Capital Expenditures $148.2M $148.6M $165.3M $137.4M --
Cash Acquisitions $271.5M $212.9M $40.4M $53.1M --
Cash From Investing -$414.9M -$310.2M -$190.6M -$168.7M --
 
Dividends Paid (Ex Special Dividend) $316.5M $341.2M $395.2M $494.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $762.3M $2.1B $3.2B --
Long-Term Debt Repaid -$3.8B -$1.8B -$1.2B -$1.9B --
Repurchase of Common Stock $1.1B $1.2B $1.8B $4.3B --
Other Financing Activities $91.4M -$54.8M -$23.7M $12.4M --
Cash From Financing -$811.2M -$2.7B -$1.4B -$4.8B --
 
Beginning Cash (CF) $8.4B $13B $14B $11.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$664.3M $1.3B $643.9M -$1.5B --
Ending Cash (CF) $7.7B $14.3B $14.6B $9.8B --
 
Levered Free Cash Flow $413.6M $4.2B $2B $3.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock