Financhill
Buy
58

CSCO Quote, Financials, Valuation and Earnings

Last price:
$64.70
Seasonality move :
1.1%
Day range:
$64.43 - $66.25
52-week range:
$44.50 - $66.50
Dividend yield:
2.48%
P/E ratio:
28.21x
P/S ratio:
4.80x
P/B ratio:
5.64x
Volume:
21.8M
Avg. volume:
20.3M
1-year change:
33.34%
Market cap:
$257B
Revenue:
$53.8B
EPS (TTM):
$2.29
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $49.3B $49.8B $51.6B $57B $53.8B
Revenue Growth (YoY) -5.02% 1.05% 3.49% 10.55% -5.61%
 
Cost of Revenues $17.6B $17.9B $19.3B $21.2B $19B
Gross Profit $31.7B $31.9B $32.2B $35.8B $34.8B
Gross Profit Margin 64.26% 64.02% 62.55% 62.73% 64.73%
 
R&D Expenses $6.3B $6.5B $6.8B $7.6B $8B
Selling, General & Admin $11.1B $11.4B $11.2B $12.4B $13.2B
Other Inc / (Exp) -$466M -$641M $386M -$779M -$1.1B
Operating Expenses $17.6B $18.2B $18.3B $20.2B $21.9B
Operating Income $14.1B $13.7B $14B $15.6B $13B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14B $13.3B $14.5B $15.3B $12.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8B $2.7B $2.7B $2.7B $1.9B
Net Income to Company $11.2B $10.6B $11.8B $12.6B $10.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.2B $10.6B $11.8B $12.6B $10.3B
 
Basic EPS (Cont. Ops) $2.65 $2.51 $2.83 $3.08 $2.55
Diluted EPS (Cont. Ops) $2.64 $2.50 $2.82 $3.07 $2.54
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.1B $4B
Weighted Average Diluted Share $4.3B $4.2B $4.2B $4.1B $4.1B
 
EBITDA $16.4B $15.6B $16.8B $17.5B $15.7B
EBIT $14.6B $13.7B $14.8B $15.7B $13.2B
 
Revenue (Reported) $49.3B $49.8B $51.6B $57B $53.8B
Operating Income (Reported) $14.1B $13.7B $14B $15.6B $13B
Operating Income (Adjusted) $14.6B $13.7B $14.8B $15.7B $13.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $12B $12.7B $13.6B $12.8B $14B
Revenue Growth (YoY) -0.38% 6.36% 6.86% -5.89% 9.38%
 
Cost of Revenues $4.2B $4.7B $5.2B $4.6B $4.9B
Gross Profit $7.8B $8B $8.4B $8.2B $9.1B
Gross Profit Margin 65.08% 63.28% 62% 64.24% 65.12%
 
R&D Expenses $1.5B $1.7B $1.9B $1.9B $2.3B
Selling, General & Admin $2.8B $2.8B $3B $3.1B $3.4B
Other Inc / (Exp) -$250M $90M -$232M -$151M -$70M
Operating Expenses $4.3B $4.6B $4.9B $5.1B $6B
Operating Income $3.5B $3.5B $3.5B $3.1B $3.1B
 
Net Interest Expenses -- -- -- -- $166M
EBT. Incl. Unusual Items $3.3B $3.6B $3.4B $3.2B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $710M $630M $642M $527M $459M
Net Income to Company $2.5B $3B $2.8B $2.6B $2.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $3B $2.8B $2.6B $2.4B
 
Basic EPS (Cont. Ops) $0.60 $0.71 $0.68 $0.65 $0.61
Diluted EPS (Cont. Ops) $0.60 $0.71 $0.67 $0.65 $0.61
Weighted Average Basic Share $4.2B $4.2B $4.1B $4.1B $4B
Weighted Average Diluted Share $4.2B $4.2B $4.1B $4.1B $4B
 
EBITDA $3.8B $4.2B $4B $3.7B $4.1B
EBIT $3.4B $3.7B $3.5B $3.3B $3.3B
 
Revenue (Reported) $12B $12.7B $13.6B $12.8B $14B
Operating Income (Reported) $3.5B $3.5B $3.5B $3.1B $3.1B
Operating Income (Adjusted) $3.4B $3.7B $3.5B $3.3B $3.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $48B $51.5B $53.2B $57.2B $54.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.2B $18.9B $20.2B $20.5B $18.9B
Gross Profit $30.8B $32.6B $32.9B $36.8B $35.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.3B $6.8B $7B $7.8B $8.7B
Selling, General & Admin $10.9B $11.5B $11.5B $12.7B $13.9B
Other Inc / (Exp) -$1.1B $434M -$250M -$772M -$1.4B
Operating Expenses $17.3B $18.6B $18.8B $20.8B $23.7B
Operating Income $13.5B $14B $14.1B $16B $11.6B
 
Net Interest Expenses -- -- -- -- $392M
EBT. Incl. Unusual Items $12.7B $14.6B $14.1B $16B $9.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6B $2.8B $2.8B $2.6B $598M
Net Income to Company $10.1B $11.8B $11.3B $13.4B $9.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1B $11.8B $11.3B $13.4B $9.2B
 
Basic EPS (Cont. Ops) $2.39 $2.81 $2.74 $3.31 $2.30
Diluted EPS (Cont. Ops) $2.38 $2.80 $2.73 $3.29 $2.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.9B $17B $16.3B $18.2B $14.6B
EBIT $13.2B $15B $14.5B $16.5B $11.4B
 
Revenue (Reported) $48B $51.5B $53.2B $57.2B $54.2B
Operating Income (Reported) $13.5B $14B $14.1B $16B $11.6B
Operating Income (Adjusted) $13.2B $15B $14.5B $16.5B $11.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $23.9B $25.6B $27.2B $27.5B $27.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $9.5B $10.5B $9.7B $9.6B
Gross Profit $15.4B $16.1B $16.8B $17.8B $18.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1B $3.4B $3.6B $3.9B $4.6B
Selling, General & Admin $5.5B $5.6B $5.9B $6.3B $7B
Other Inc / (Exp) -$803M $272M -$364M -$357M -$694M
Operating Expenses $8.7B $9.2B $9.7B $10.3B $12.1B
Operating Income $6.6B $6.9B $7.1B $7.5B $6.1B
 
Net Interest Expenses -- -- -- -- $298M
EBT. Incl. Unusual Items $5.9B $7.3B $6.9B $7.6B $5.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.3B $1.4B $1.3B $15M
Net Income to Company $4.7B $6B $5.4B $6.3B $5.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7B $6B $5.4B $6.3B $5.1B
 
Basic EPS (Cont. Ops) $1.11 $1.42 $1.33 $1.55 $1.29
Diluted EPS (Cont. Ops) $1.11 $1.41 $1.32 $1.54 $1.29
Weighted Average Basic Share $8.5B $8.4B $8.2B $8.1B $8B
Weighted Average Diluted Share $8.5B $8.4B $8.2B $8.2B $8B
 
EBITDA $7B $8.5B $8B $8.7B $7.5B
EBIT $6.2B $7.4B $7.1B $7.8B $6B
 
Revenue (Reported) $23.9B $25.6B $27.2B $27.5B $27.8B
Operating Income (Reported) $6.6B $6.9B $7.1B $7.5B $6.1B
Operating Income (Adjusted) $6.2B $7.4B $7.1B $7.8B $6B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $11.8B $9.2B $7.1B $10.1B $7.5B
Short Term Investments $17.6B $15.3B $12.2B $16B $10.3B
Accounts Receivable, Net $5.5B $5.8B $6.6B $5.9B $6.7B
Inventory $1.3B $1.6B $2.6B $3.6B $3.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3B $2.9B $4.4B $4.4B $5.6B
Total Current Assets $43.6B $39.1B $36.7B $43.3B $36.9B
 
Property Plant And Equipment $2.5B $2.3B $2B $2.1B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill $33.8B $38.2B $38.3B $38.5B $58.7B
Other Intangibles $1.6B $3.6B $2.6B $1.8B $11.2B
Other Long-Term Assets $3.7B $5B $6B $6B $5.9B
Total Assets $94.9B $97.5B $94B $101.9B $124.4B
 
Accounts Payable $2.2B $2.4B $2.3B $2.3B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3B $2.5B $499M $1.7B $488M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.7B $4.6B $5.2B $5.1B $5.6B
Total Current Liabilities $25.3B $26.3B $25.6B $31.3B $40.6B
 
Long-Term Debt $11.6B $9B $8.4B $6.7B $19.6B
Capital Leases -- -- -- -- --
Total Liabilities $56.9B $56.2B $54.2B $57.5B $79B
 
Common Stock $41.2B $42.3B $42.7B $44.3B $45.8B
Other Common Equity Adj -$519M -$417M -$1.6B -$1.6B -$1.4B
Common Equity $37.9B $41.3B $39.8B $44.4B $45.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.9B $41.3B $39.8B $44.4B $45.5B
 
Total Liabilities and Equity $94.9B $97.5B $94B $101.9B $124.4B
Cash and Short Terms $29.4B $24.5B $19.3B $26.1B $17.9B
Total Debt $14.6B $11.5B $9.5B $8.4B $31B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $11.8B $6.7B $9B $13.7B $8.6B
Short Term Investments $18.8B $14.4B $13.1B $12B $8.3B
Accounts Receivable, Net $4.3B $6B $5.2B $4.9B $5.7B
Inventory $1.4B $2.1B $3.1B $3.2B $2.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6B $3.6B $4.5B $4.9B $6.2B
Total Current Assets $43.9B $36.8B $38.5B $42.1B $34.7B
 
Property Plant And Equipment $2.4B $2.1B $2B $2B $2B
Long-Term Investments -- -- -- -- --
Goodwill $34.7B $38.7B $38.4B $39.1B $58.7B
Other Intangibles $1.5B $3.1B $2.1B $1.7B $10.1B
Other Long-Term Assets $3.9B $5.3B $6B $5.6B $6B
Total Assets $95.6B $94.3B $95.8B $101.2B $121.4B
 
Accounts Payable $1.9B $2.1B $2.3B $1.8B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5B $502M $1.3B $997M $496M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.8B $4.8B $5.2B $5B $5.5B
Total Current Liabilities $27.3B $25.9B $27.3B $30.9B $40B
 
Long-Term Debt $9.6B $9B $7.6B $6.7B $19.6B
Capital Leases -- -- -- -- --
Total Liabilities $56.5B $54.8B $54.4B $54.9B $75.8B
 
Common Stock $41.7B $42.3B $43.4B $45B $46.5B
Other Common Equity Adj -$218M -$789M -$1.6B -$1.5B -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.1B $39.5B $41.5B $46.3B $45.5B
 
Total Liabilities and Equity $95.6B $94.3B $95.8B $101.2B $121.4B
Cash and Short Terms $30.6B $21.1B $22.1B $25.7B $16.9B
Total Debt $14.6B $11.5B $8.9B $11.6B $31B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $11.2B $10.6B $11.8B $12.6B $10.3B
Depreciation & Amoritzation $1.8B $1.9B $2B $1.7B $2.5B
Stock-Based Compensation $1.6B $1.8B $1.9B $2.4B $3.1B
Change in Accounts Receivable -$904M $1.5B $232M $1.8B -$213M
Change in Inventories $84M -$244M -$1B -$1.1B $275M
Cash From Operations $15.4B $15.5B $13.2B $19.9B $10.9B
 
Capital Expenditures $770M $692M $477M $849M $670M
Cash Acquisitions -$327M -$7B -$373M -$301M -$26B
Cash From Investing $3.5B -$5.3B $1.6B -$5.1B -$20.5B
 
Dividends Paid (Ex Special Dividend) -$6B -$6.2B -$6.2B -$6.3B -$6.4B
Special Dividend Paid
Long-Term Debt Issued -- -- $1B -- $31.8B
Long-Term Debt Repaid -$6.7B -$3B -$3.6B -$500M -$13B
Repurchase of Common Stock -$3.4B -$3.5B -$8.4B -$4.9B -$6.8B
Other Financing Activities $81M -$59M -$122M -$32M -$37M
Cash From Financing -$18.9B -$12.1B -$16B -$11.6B $6.8B
 
Beginning Cash (CF) $11.8B $11.8B $9.9B $8.6B $11.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70M -$1.9B -$1.2B $3.2B -$2.8B
Ending Cash (CF) $11.8B $9.9B $8.6B $11.6B $8.8B
 
Levered Free Cash Flow $14.7B $14.8B $12.7B $19B $10.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $2.5B $3B $2.8B $2.6B $2.4B
Depreciation & Amoritzation $436M $516M $438M $422M $761M
Stock-Based Compensation $436M $477M $601M $802M $921M
Change in Accounts Receivable $300M -$166M $552M -$96M -$1.1B
Change in Inventories -$124M -$231M -$461M $135M $212M
Cash From Operations $3B $2.5B $4.7B $808M $2.2B
 
Capital Expenditures $187M $110M $170M $170M $210M
Cash Acquisitions -$30M -$25M -$3M -$2M -$40M
Cash From Investing $182M $1.1B -$494M $2.2B $1B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.6B -$1.6B -$1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1B -- $2.5B $4.7B
Long-Term Debt Repaid -- -- -- -- -$6.6B
Repurchase of Common Stock -$997M -$4.7B -$1.1B -$1.1B -$1.1B
Other Financing Activities $35M -$448M -$286M -$571M -$654M
Cash From Financing -$2.2B -$4.4B -$2.6B $1.1B -$3.9B
 
Beginning Cash (CF) $10.8B $8.4B $8.8B $11.1B $10.2B
Foreign Exchange Rate Adjustment -- -$25M $98M $13M -$18M
Additions / Reductions $978M -$862M $1.6B $4.1B -$682M
Ending Cash (CF) $11.8B $7.5B $10.5B $15.2B $9.5B
 
Levered Free Cash Flow $2.8B $2.4B $4.6B $638M $2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $10.1B $11.8B $11.3B $13.4B $9.2B
Depreciation & Amoritzation $1.8B $2B $1.8B $1.7B $3.2B
Stock-Based Compensation $1.7B $1.8B $2.1B $2.7B $3.4B
Change in Accounts Receivable -$403M $410M $1.5B $517M $178M
Change in Inventories -$86M -$605M -$1.1B -$58M $274M
Cash From Operations $15.1B $14.3B $16B $14.4B $13.6B
 
Capital Expenditures $737M $566M $591M $807M $793M
Cash Acquisitions -$1B -$6.5B -$15M -$1.2B -$25.4B
Cash From Investing -$1.8B -$2.7B $229M -$649M -$22.1B
 
Dividends Paid (Ex Special Dividend) -$6.1B -$6.2B -$6.2B -$6.3B -$6.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.5B $39.7B
Long-Term Debt Repaid -$1.5B -$5B -$1.6B -$1.3B -$23.6B
Repurchase of Common Stock -$3.2B -$6.7B -$5B -$5.6B -$7.5B
Other Financing Activities $163M -$580M $14M -$305M -$106M
Cash From Financing -$10B -$15.9B -$13.1B -$8.9B $2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3B -$4.3B $3.2B $4.8B -$5.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.4B $13.7B $15.4B $13.6B $12.8B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.7B $6B $5.4B $6.3B $5.1B
Depreciation & Amoritzation $887M $1B $853M $823M $1.6B
Stock-Based Compensation $874M $930M $1.1B $1.5B $1.7B
Change in Accounts Receivable $2B $933M $2.2B $908M $1.3B
Change in Inventories -$145M -$506M -$569M $442M $441M
Cash From Operations $7.1B $5.9B $8.7B $3.2B $5.9B
 
Capital Expenditures $358M $232M $346M $304M $427M
Cash Acquisitions -$860M -$361M -$3M -$878M -$257M
Cash From Investing -$2.5B $31M -$1.3B $3.2B $1.5B
 
Dividends Paid (Ex Special Dividend) -$3B -$3.1B -$3.1B -$3.2B -$3.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1B -- $2.5B $10.4B
Long-Term Debt Repaid -- -$2B -- -$750M -$11.4B
Repurchase of Common Stock -$1.9B -$5.1B -$1.8B -$2.5B -$3.2B
Other Financing Activities $70M -$451M -$315M -$588M -$657M
Cash From Financing -$4.6B -$8.3B -$5.5B -$2.7B -$6.7B
 
Beginning Cash (CF) $22.6B $18.3B $17.4B $22.7B $19.1B
Foreign Exchange Rate Adjustment -- -$25M $3M -$32M -$8M
Additions / Reductions -$9M -$2.4B $1.9B $3.6B $674M
Ending Cash (CF) $22.6B $15.9B $19.3B $26.3B $19.7B
 
Levered Free Cash Flow $6.7B $5.7B $8.4B $2.9B $5.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Low Could Tesla Go?
How Low Could Tesla Go?

Shares of EV major Tesla (NASDAQ:TSLA) have been defying gravity…

Is Roper Technologies a Buy, Sell or Hold?
Is Roper Technologies a Buy, Sell or Hold?

At a time when tech stocks are surging, it’s somewhat…

David Bahnsen Dividend Strategy
David Bahnsen Dividend Strategy

David Bahnsen – founder of The Bahnsen Group and author…

Stock Ideas

Buy
67
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $3T
P/E Ratio: 35x

Alerts

Buy
87
WGS alert for Feb 19

GeneDx Holdings [WGS] is down 4.6% over the past day.

Sell
21
DFIN alert for Feb 19

Donnelley Financial Solutions [DFIN] is down 3.91% over the past day.

Buy
53
VMI alert for Feb 19

Valmont Industries [VMI] is down 1.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock