Financhill
Sell
43

SMCI Quote, Financials, Valuation and Earnings

Last price:
$30.56
Seasonality move :
25.41%
Day range:
$30.27 - $31.11
52-week range:
$25.71 - $66.44
Dividend yield:
0%
P/E ratio:
24.66x
P/S ratio:
0.93x
P/B ratio:
2.81x
Volume:
18.1M
Avg. volume:
24.1M
1-year change:
-5.06%
Market cap:
$18.4B
Revenue:
$22B
EPS (TTM):
$1.25
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $3.6B $5.2B $7.1B $15B $22B
Revenue Growth (YoY) 6.53% 46.06% 37.09% 110.42% 46.59%
 
Cost of Revenues $3B $4.4B $5.8B $12.9B $19.5B
Gross Profit $534.5M $800M $1.3B $2.1B $2.4B
Gross Profit Margin 15.03% 15.4% 18.01% 13.75% 11.06%
 
R&D Expenses $224.4M $272.3M $307.3M $463.5M $636.6M
Selling, General & Admin $186.2M $192.6M $214.6M $383.1M $540.4M
Other Inc / (Exp) -$2.8M $8.1M $3.6M $22.7M $18.5M
Operating Expenses $410.6M $462.8M $521.9M $850.6M $1.2B
Operating Income $123.9M $337.2M $761.1M $1.2B $1.3B
 
Net Interest Expenses $2.5M $6.4M $10.5M $19.4M $59.6M
EBT. Incl. Unusual Items $118.6M $336.8M $754.3M $1.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M $52.9M $110.7M $63.3M $156.9M
Net Income to Company $111.9M $285.2M $640M $1.2B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $111.9M $285.2M $640M $1.2B $1B
 
Basic EPS (Cont. Ops) $0.22 $0.55 $1.21 $2.07 $1.77
Diluted EPS (Cont. Ops) $0.21 $0.53 $1.14 $1.92 $1.67
Weighted Average Basic Share $511.6M $514.8M $529.3M $555.9M $593.7M
Weighted Average Diluted Share $535.1M $536.2M $559.7M $602.1M $628.4M
 
EBITDA $152.1M $369.6M $796M $1.3B $1.3B
EBIT $123.9M $337.2M $761.1M $1.2B $1.3B
 
Revenue (Reported) $3.6B $5.2B $7.1B $15B $22B
Operating Income (Reported) $123.9M $337.2M $761.1M $1.2B $1.3B
Operating Income (Adjusted) $123.9M $337.2M $761.1M $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.9B $2.1B $5.9B $5B
Revenue Growth (YoY) 35.48% 79.34% 14.45% 180.1% -15.49%
 
Cost of Revenues $894.6M $1.5B $1.8B $5.2B $4.6B
Gross Profit $138.1M $347.5M $353.7M $775.6M $467.4M
Gross Profit Margin 13.38% 18.76% 16.69% 13.06% 9.31%
 
R&D Expenses $65.1M $74.2M $111M $132.2M $173.3M
Selling, General & Admin $43.9M $53.2M $70.2M $134.1M $111.8M
Other Inc / (Exp) $50K $8.1M $6.6M $7.2M --
Operating Expenses $109M $127.4M $181.2M $266.4M $285.1M
Operating Income $29.1M $220.1M $172.5M $509.2M $182.3M
 
Net Interest Expenses $804K $3.9M $1.9M $17.4M $24.9M
EBT. Incl. Unusual Items $28.4M $224.2M $177.3M $499.1M $208.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $38.9M $20.2M $74.7M $40.2M
Net Income to Company $25.4M $184.4M $157M $424.3M $168.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.4M $184.4M $157M $424.3M $168.3M
 
Basic EPS (Cont. Ops) $0.05 $0.35 $0.30 $0.72 $0.28
Diluted EPS (Cont. Ops) $0.05 $0.34 $0.27 $0.67 $0.26
Weighted Average Basic Share $508M $526M $530.9M $589.6M $595.6M
Weighted Average Diluted Share $529.2M $550.2M $571.9M $639.1M $663.2M
 
EBITDA $36.7M $228.7M $181.7M $523.3M $202.9M
EBIT $29.1M $220.1M $172.5M $509.2M $182.3M
 
Revenue (Reported) $1B $1.9B $2.1B $5.9B $5B
Operating Income (Reported) $29.1M $220.1M $172.5M $509.2M $182.3M
Operating Income (Adjusted) $29.1M $220.1M $172.5M $509.2M $182.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $6B $7.4B $18.8B $21.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3B $5B $6.1B $16.3B $18.9B
Gross Profit $542.8M $1B $1.3B $2.5B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $234.7M $281.4M $344M $484.8M $677.6M
Selling, General & Admin $185.4M $201.9M $231.6M $447.1M $518M
Other Inc / (Exp) -$1.9M $16.1M $2.2M $23.3M --
Operating Expenses $420.1M $481.2M $575.6M $935.8M $1.2B
Operating Income $122.6M $528.2M $713.5M $1.5B $926.1M
 
Net Interest Expenses $2.6M $9.5M $8.4M $34.8M $67.2M
EBT. Incl. Unusual Items $118.1M $532.7M $707.3M $1.5B $921.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $88.5M $91.9M $117.8M $122.3M
Net Income to Company $110.7M $444.1M $612.6M $1.4B $792.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $110.7M $444.1M $612.6M $1.4B $792.8M
 
Basic EPS (Cont. Ops) $0.22 $0.85 $1.16 $2.49 $1.33
Diluted EPS (Cont. Ops) $0.21 $0.82 $1.08 $2.30 $1.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $150.8M $561.6M $749M $1.6B $990.9M
EBIT $122.6M $528.2M $713.5M $1.5B $926.1M
 
Revenue (Reported) $3.8B $6B $7.4B $18.8B $21.1B
Operating Income (Reported) $122.6M $528.2M $713.5M $1.5B $926.1M
Operating Income (Adjusted) $122.6M $528.2M $713.5M $1.5B $926.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.9B $2.1B $5.9B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $894.6M $1.5B $1.8B $5.2B $4.6B
Gross Profit $138.1M $347.5M $353.7M $775.6M $467.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.1M $74.2M $111M $132.2M $173.3M
Selling, General & Admin $43.9M $53.2M $70.2M $134.1M $111.8M
Other Inc / (Exp) $50K $8.1M $6.6M $7.2M --
Operating Expenses $109M $127.4M $181.2M $266.4M $285.1M
Operating Income $29.1M $220.1M $172.5M $509.2M $182.3M
 
Net Interest Expenses $804K $3.9M $1.9M $17.4M $24.9M
EBT. Incl. Unusual Items $28.4M $224.2M $177.3M $499.1M $208.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $38.9M $20.2M $74.7M $40.2M
Net Income to Company $25.4M $184.4M $157M $424.3M $168.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.4M $184.4M $157M $424.3M $168.3M
 
Basic EPS (Cont. Ops) $0.05 $0.35 $0.30 $0.72 $0.28
Diluted EPS (Cont. Ops) $0.05 $0.34 $0.27 $0.67 $0.26
Weighted Average Basic Share $508M $526M $530.9M $589.6M $595.6M
Weighted Average Diluted Share $529.2M $550.2M $571.9M $639.1M $663.2M
 
EBITDA $36.7M $228.7M $181.7M $523.3M $202.9M
EBIT $29.1M $220.1M $172.5M $509.2M $182.3M
 
Revenue (Reported) $1B $1.9B $2.1B $5.9B $5B
Operating Income (Reported) $29.1M $220.1M $172.5M $509.2M $182.3M
Operating Income (Adjusted) $29.1M $220.1M $172.5M $509.2M $182.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $232.5M $267.6M $440.5M $1.7B $5.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $463.8M $834.5M $1.1B $2.7B $2.2B
Inventory $1B $1.5B $1.4B $4.3B $4.7B
Prepaid Expenses $19M $8M -- -- --
Other Current Assets $6.1M $134.4M $117.4M $179.9M $243.2M
Total Current Assets $1.9B $2.8B $3.2B $8.9B $12.3B
 
Property Plant And Equipment $294.8M $309.7M $290.2M $448.6M $798.2M
Long-Term Investments $7.1M $7.8M -- $43M $281.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $42.9M $42.4M $115M $438.5M
Total Assets $2.2B $3.2B $3.7B $9.8B $14.1B
 
Accounts Payable $612.3M $655.4M $776.8M $1.5B $1.3B
Accrued Expenses $94.8M $212.4M $163.9M $259.7M $565.6M
Current Portion Of Long-Term Debt $63.5M $449.1M $170.1M $402.3M --
Current Portion Of Capital Lease Obligations $6.3M -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $968.9M $1.5B $1.4B $2.3B $2.3B
 
Long-Term Debt $49.2M $164.3M $120.2M $1.8B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.8B $1.7B $4.4B $7.8B
 
Common Stock $438M $481.7M $538.4M $2.8B $2.9B
Other Common Equity Adj $453K $911K $639K $706K $705K
Common Equity $1.1B $1.4B $2B $5.4B $6.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $173K $172K $165K $164K $178K
Total Equity $1.1B $1.4B $2B $5.4B $6.3B
 
Total Liabilities and Equity $2.2B $3.2B $3.7B $9.8B $14.1B
Cash and Short Terms $232.5M $267.6M $440.5M $1.7B $5.2B
Total Debt $49.2M $164.3M $120.2M $1.8B $4.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $270.3M $238.3M $543.2M $2.1B $4.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $458.1M $736.3M $845.7M $2.7B $2.5B
Inventory $1.2B $1.7B $2.1B $4.9B $5.7B
Prepaid Expenses $23M $7.5M -- -- --
Other Current Assets $9.1M $5.5M $129.1M $100.5M --
Total Current Assets $2B $2.9B $3.6B $9.9B $12.7B
 
Property Plant And Equipment $308.3M $313.2M $291.7M $451.1M $896.7M
Long-Term Investments $7.6M $6.4M $494K $5.5M $179.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5M $2.4M $47.8M $137M --
Total Assets $2.4B $3.3B $4.1B $10.9B $14.4B
 
Accounts Payable $564.6M $785M $1.1B $1.7B $1.3B
Accrued Expenses $98.8M $122.9M $100.6M $201.3M --
Current Portion Of Long-Term Debt $233.7M $101.2M $40.8M -- --
Current Portion Of Capital Lease Obligations $6.4M $7M $8.5M $10.7M --
Other Current Liabilities -- $1K -- -- --
Total Current Liabilities $1.1B $1.4B $1.6B $2.9B $2.3B
 
Long-Term Debt $63.5M $163.8M $105.4M $1.8B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.7B $1.9B $5B $7.9B
 
Common Stock $449M $497.2M $574.7M $2.9B $2.9B
Other Common Equity Adj $449K $514K $651K $800K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $176K $167K $161K $163K $170K
Total Equity $1.1B $1.6B $2.2B $5.9B $6.5B
 
Total Liabilities and Equity $2.4B $3.3B $4.1B $10.9B $14.4B
Cash and Short Terms $270.3M $238.3M $543.2M $2.1B $4.2B
Total Debt $63.5M $163.8M $105.4M $1.8B $4.7B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $111.9M $285.2M $640M $1.2B $1B
Depreciation & Amoritzation $28.2M $32.5M $34.9M $41M $58.3M
Stock-Based Compensation $28.5M $32.8M $54.4M $231.5M $314.5M
Change in Accounts Receivable -$59.3M -$371.6M -$311.9M -$1.6B $533.3M
Change in Inventories -$196.3M -$519.7M $100M -$2.9B -$355.6M
Cash From Operations $122.4M -$441.4M $663.6M -$2.5B $1.7B
 
Capital Expenditures $58M $45.2M $36.8M $124.3M $127.2M
Cash Acquisitions -- -- $2.2M $296K --
Cash From Investing -$58M -$46.3M -$39.5M -$194.2M -$183.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $127.1M $1.2B $1.1B $3.9B $4.3B
Long-Term Debt Repaid -$60.6M -$640.7M -$1.4B -$2B -$1.8B
Repurchase of Common Stock $130M -- $150M -- $200M
Other Financing Activities -$9.3M -$10.7M -$28.2M -$316.5M -$355.9M
Cash From Financing -$43.9M $523.5M -$448.3M $3.9B $2B
 
Beginning Cash (CF) $232.5M $267.6M $440.3M $1.7B $5.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.1M $35.1M $172.4M $1.2B $3.5B
Ending Cash (CF) $254.1M $302.1M $609.3M $2.9B $8.7B
 
Levered Free Cash Flow $64.4M -$486.6M $626.8M -$2.6B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.4M $184.4M $157M $424.3M $168.3M
Depreciation & Amoritzation $7.5M $8.5M $9.2M $14.1M $20.6M
Stock-Based Compensation $7M $11M $57.4M $64M $89.1M
Change in Accounts Receivable $5.9M $94.9M $302.5M $15.3M -$321.2M
Change in Inventories -$147.1M -$200.1M -$607.2M -$597.7M -$1.1B
Cash From Operations -$134.6M $313.6M $270.5M $408.9M -$917.5M
 
Capital Expenditures $10.8M $10.7M $2.6M $44.3M $32.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.9M -$10.7M -$7.6M -$44.3M -$32.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $269.8M $79.1M -- $1.2B --
Long-Term Debt Repaid -$89.5M -$414.7M -$138.9M -$1.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.1M -$3.7M -$25.3M -$35.5M --
Cash From Financing $184.3M -$331.2M -$159.9M $49.9M -$18.7M
 
Beginning Cash (CF) $270.1M $238.3M $416.5M $2.1B $4.2B
Foreign Exchange Rate Adjustment -$11K -$1.5M -$203K $4.5M -$4.6M
Additions / Reductions $37.8M -$29.8M $102.7M $419M -$973M
Ending Cash (CF) $307.9M $207M $518.9M $2.5B $3.2B
 
Levered Free Cash Flow -$145.4M $302.8M $267.8M $364.6M -$949.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $110.7M $444.1M $612.6M $1.4B $792.8M
Depreciation & Amoritzation $28.2M $33.5M $35.5M $45.9M $64.9M
Stock-Based Compensation $28.4M $36.8M $100.8M $238.1M $339.6M
Change in Accounts Receivable -$134.5M -$282.6M -$104.3M -$1.9B $196.8M
Change in Inventories -$421.9M -$572.7M -$307.1M -$2.9B -$844.9M
Cash From Operations -$132.7M $6.8M $620.5M -$2.3B $333.1M
 
Capital Expenditures $57M $45.1M $28.7M $165.9M $115.2M
Cash Acquisitions -- -- $2.2M $296K --
Cash From Investing -$58.1M -$45.1M -$36.4M -$230.9M -$171.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $390.5M $962.7M $1B $5B --
Long-Term Debt Repaid -$149.8M -$966M -$1.1B -$2.9B --
Repurchase of Common Stock $101.5M -- $150M -- $200M
Other Financing Activities -$9.4M -$12.4M -$49.8M -$326.7M --
Cash From Financing $159.7M $8M -$277.1M $4.1B $2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.7M -$32.5M $304.9M $1.5B $2.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$189.7M -$38.4M $591.8M -$2.5B $217.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.4M $184.4M $157M $424.3M $168.3M
Depreciation & Amoritzation $7.5M $8.5M $9.2M $14.1M $20.6M
Stock-Based Compensation $7M $11M $57.4M $64M $89.1M
Change in Accounts Receivable $5.9M $94.9M $302.5M $15.3M -$321.2M
Change in Inventories -$147.1M -$200.1M -$607.2M -$597.7M -$1.1B
Cash From Operations -$134.6M $313.6M $270.5M $408.9M -$917.5M
 
Capital Expenditures $10.8M $10.7M $2.6M $44.3M $32.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.9M -$10.7M -$7.6M -$44.3M -$32.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $269.8M $79.1M -- $1.2B --
Long-Term Debt Repaid -$89.5M -$414.7M -$138.9M -$1.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.1M -$3.7M -$25.3M -$35.5M --
Cash From Financing $184.3M -$331.2M -$159.9M $49.9M -$18.7M
 
Beginning Cash (CF) $270.1M $238.3M $416.5M $2.1B $4.2B
Foreign Exchange Rate Adjustment -$11K -$1.5M -$203K $4.5M -$4.6M
Additions / Reductions $37.8M -$29.8M $102.7M $419M -$973M
Ending Cash (CF) $307.9M $207M $518.9M $2.5B $3.2B
 
Levered Free Cash Flow -$145.4M $302.8M $267.8M $364.6M -$949.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock