Financhill
Sell
40

DELL Quote, Financials, Valuation and Earnings

Last price:
$91.10
Seasonality move :
12.49%
Day range:
$88.40 - $91.21
52-week range:
$86.93 - $179.70
Dividend yield:
1.93%
P/E ratio:
14.84x
P/S ratio:
0.70x
P/B ratio:
--
Volume:
7.2M
Avg. volume:
8.1M
1-year change:
-20.12%
Market cap:
$64.4B
Revenue:
$95.6B
EPS (TTM):
$6.22
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $86.7B $101.2B $102.3B $88.4B $95.6B
Revenue Growth (YoY) 2.19% 16.76% 1.09% -13.56% 8.08%
 
Cost of Revenues $66.5B $79.3B $79.6B $67.4B $74.3B
Gross Profit $20.1B $21.9B $22.7B $21.1B $21.3B
Gross Profit Margin 23.24% 21.63% 22.18% 23.83% 22.24%
 
R&D Expenses $2.5B $2.6B $2.8B $2.8B $3.1B
Selling, General & Admin $14B $14.7B $14.1B $12.9B $12B
Other Inc / (Exp) $565M $2.7B -$1.4B -$152M $65M
Operating Expenses $16.5B $17.2B $16.9B $15.7B $15B
Operating Income $3.7B $4.7B $5.8B $5.4B $6.2B
 
Net Interest Expenses $1.9B $1.5B $1.2B $1.2B $1.3B
EBT. Incl. Unusual Items $2.3B $5.9B $3.2B $4.1B $5B
Earnings of Discontinued Ops. $1.3B $765M -- -- --
Income Tax Expense $101M $981M $803M $715M $472M
Net Income to Company $3.5B $5.7B $2.4B $3.4B $4.6B
 
Minority Interest in Earnings -$255M -$144M $20M $16M $16M
Net Income to Common Excl Extra Items $3.3B $5.6B $2.4B $3.4B $4.6B
 
Basic EPS (Cont. Ops) $4.37 $7.02 $3.33 $4.71 $6.51
Diluted EPS (Cont. Ops) $4.22 $7.02 $3.24 $4.60 $6.38
Weighted Average Basic Share $744M $762M $734M $720M $705M
Weighted Average Diluted Share $767M $791M $753M $736M $720M
 
EBITDA $9.8B $12B $7.7B $8.9B $9.6B
EBIT $4.4B $7.5B $4.5B $5.6B $6.5B
 
Revenue (Reported) $86.7B $101.2B $102.3B $88.4B $95.6B
Operating Income (Reported) $3.7B $4.7B $5.8B $5.4B $6.2B
Operating Income (Adjusted) $4.4B $7.5B $4.5B $5.6B $6.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $18.6B $28B $25B $22.3B $23.9B
Revenue Growth (YoY) 11.17% 50.84% -10.55% -10.87% 7.23%
 
Cost of Revenues $19.7B $22.4B $19.3B $16.8B $18.1B
Gross Profit -$1.1B $5.6B $5.8B $5.5B $5.8B
Gross Profit Margin -6.09% 20.07% 22.99% 24.72% 24.35%
 
R&D Expenses -$1.4B $611M $795M $716M $773M
Selling, General & Admin -$419M $3.4B $3.8B $3.1B $2.7B
Other Inc / (Exp) -$354M -$1.4B $59M $11M $124M
Operating Expenses -$1.8B $4B $4.6B $3.8B $3.5B
Operating Income $718M $1.6B $1.2B $1.7B $2.3B
 
Net Interest Expenses $56M $208M $325M $214M $311M
EBT. Incl. Unusual Items $308M -$48M $923M $1.5B $2.1B
Earnings of Discontinued Ops. -- $30M -- -- --
Income Tax Expense $225M -$19M $317M $153M $467M
Net Income to Company $1.3B $1M $606M $1.3B $1.7B
 
Minority Interest in Earnings -$116M $1M $8M $2M $1M
Net Income to Common Excl Extra Items $1.2B $2M $614M $1.3B $1.7B
 
Basic EPS (Cont. Ops) $1.64 -- $0.86 $1.64 $2.20
Diluted EPS (Cont. Ops) $1.57 -- $0.84 $1.64 $2.15
Weighted Average Basic Share $750M $762M $716M $708M $702M
Weighted Average Diluted Share $776M $809M $735M $730M $714M
 
EBITDA $1.8B $1B $2.2B $2.7B $3.2B
EBIT $465M $192M $1.3B $1.8B $2.5B
 
Revenue (Reported) $18.6B $28B $25B $22.3B $23.9B
Operating Income (Reported) $718M $1.6B $1.2B $1.7B $2.3B
Operating Income (Adjusted) $465M $192M $1.3B $1.8B $2.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $86.7B $101.2B $102.3B $88.4B $95.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $66.5B $79.3B $79.6B $67.4B $74.3B
Gross Profit $20.1B $21.9B $22.7B $21.1B $21.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5B $2.6B $2.8B $2.8B $3.1B
Selling, General & Admin $14B $14.7B $14.1B $12.9B $12B
Other Inc / (Exp) $445M $2.7B -$1.4B -$152M $65M
Operating Expenses $16.5B $17.2B $16.9B $15.7B $15B
Operating Income $3.7B $4.7B $5.8B $5.4B $6.2B
 
Net Interest Expenses $1.8B $1.5B $1.2B $1.2B $1.3B
EBT. Incl. Unusual Items $2.3B $5.9B $3.2B $4.1B $5B
Earnings of Discontinued Ops. -- $765M -- -- --
Income Tax Expense $101M $981M $803M $715M $472M
Net Income to Company $3.5B $5.7B $2.4B $3.4B $4.6B
 
Minority Interest in Earnings -$255M -$144M $20M $16M $16M
Net Income to Common Excl Extra Items $3.3B $5.6B $2.4B $3.4B $4.6B
 
Basic EPS (Cont. Ops) $4.35 $7.28 $3.31 $4.48 $6.36
Diluted EPS (Cont. Ops) $4.21 $7.05 $3.22 $4.42 $6.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.8B $12B $7.7B $8.9B $9.6B
EBIT $4.4B $7.5B $4.5B $5.6B $6.5B
 
Revenue (Reported) $86.7B $101.2B $102.3B $88.4B $95.6B
Operating Income (Reported) $3.7B $4.7B $5.8B $5.4B $6.2B
Operating Income (Adjusted) $4.4B $7.5B $4.5B $5.6B $6.5B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $101.2B $102.3B $88.4B $95.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.3B $79.6B $67.4B $74.3B --
Gross Profit $21.9B $22.7B $21.1B $21.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6B $2.8B $2.8B $3.1B --
Selling, General & Admin $14.7B $14.1B $12.9B $12B --
Other Inc / (Exp) $2.7B -$1.4B -$152M $65M --
Operating Expenses $17.2B $16.9B $15.7B $15B --
Operating Income $4.7B $5.8B $5.4B $6.2B --
 
Net Interest Expenses $1.5B $1.2B $1.2B $1.3B --
EBT. Incl. Unusual Items $5.9B $3.2B $4.1B $5B --
Earnings of Discontinued Ops. $765M -- -- -- --
Income Tax Expense $981M $803M $715M $472M --
Net Income to Company $5.7B $2.4B $3.4B $4.6B --
 
Minority Interest in Earnings -$144M $20M $16M $16M --
Net Income to Common Excl Extra Items $5.6B $2.4B $3.4B $4.6B --
 
Basic EPS (Cont. Ops) $7.28 $3.31 $4.48 $6.36 --
Diluted EPS (Cont. Ops) $7.05 $3.22 $4.42 $6.22 --
Weighted Average Basic Share $3B $2.9B $2.9B $2.8B --
Weighted Average Diluted Share $3.2B $3B $2.9B $2.9B --
 
EBITDA $12B $7.7B $8.9B $9.6B --
EBIT $7.5B $4.5B $5.6B $6.5B --
 
Revenue (Reported) $101.2B $102.3B $88.4B $95.6B --
Operating Income (Reported) $4.7B $5.8B $5.4B $6.2B --
Operating Income (Adjusted) $7.5B $4.5B $5.6B $6.5B --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $9.5B $9.5B $8.6B $7.4B $3.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.7B $12.9B $12.5B $9.3B $10.3B
Inventory $3.4B $5.9B $4.8B $3.6B $6.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.8B $11.5B $10.8B $11B $9.6B
Total Current Assets $43.6B $45B $42.4B $36B $36.2B
 
Property Plant And Equipment $4.8B $5.4B $6.2B $6.4B $6.3B
Long-Term Investments $1.3B $1.8B $1.5B $1.3B $1.5B
Goodwill $20B $19.8B $19.7B $19.7B $19.1B
Other Intangibles $9.1B $7.5B $6.5B $5.7B $5B
Other Long-Term Assets $38.7B $7B $7.3B $7.1B $5.7B
Total Assets $123.4B $92.7B $89.6B $82.1B $79.7B
 
Accounts Payable $21.6B $27.1B $18.6B $19.2B $20.8B
Accrued Expenses $7.2B $7.6B $8.9B $6.8B $6.6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.4B -- -- -- $221M
Total Current Liabilities $54.1B $56.2B $51.7B $48.4B $46.5B
 
Long-Term Debt $32.9B $21.1B $23B $19B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $115.4B $94.3B $92.6B $84.3B $81.1B
 
Common Stock $16.8B $7.9B $8.4B $8.9B $9.1B
Other Common Equity Adj -$314M -$431M -$1B -$800M -$939M
Common Equity $3B -$1.7B -$3.1B -$2.2B -$1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.1B $105M $97M $95M $95M
Total Equity $8B -$1.6B -$3B -$2.1B -$1.4B
 
Total Liabilities and Equity $123.4B $92.7B $89.6B $82.1B $79.7B
Cash and Short Terms $9.5B $9.5B $8.6B $7.4B $3.6B
Total Debt $39.2B $27B $29.6B $26B $24.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $9.5B $9.5B $8.6B $7.4B $3.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.7B $12.9B $12.5B $9.3B $10.3B
Inventory $3.4B $5.9B $4.8B $3.6B $6.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.8B $11.5B $10.8B $11B $9.6B
Total Current Assets $43.6B $45B $42.4B $36B $36.2B
 
Property Plant And Equipment $4.8B $5.4B $6.2B $6.4B $6.3B
Long-Term Investments $1.3B $1.8B $1.5B $1.3B $1.5B
Goodwill $20B $19.8B $19.7B $19.7B $19.1B
Other Intangibles $9.1B $7.5B $6.5B $5.7B $5B
Other Long-Term Assets $38.7B $7B $7.3B $7.1B $5.7B
Total Assets $123.4B $92.7B $89.6B $82.1B $79.7B
 
Accounts Payable $21.6B $27.1B $18.6B $19.2B $20.8B
Accrued Expenses $7.2B $7.6B $8.9B $6.8B $6.6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.4B -- -- -- $221M
Total Current Liabilities $54.1B $56.2B $51.7B $48.4B $46.5B
 
Long-Term Debt $32.9B $21.1B $23B $19B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $115.4B $94.3B $92.6B $84.3B $81.1B
 
Common Stock $16.8B $7.9B $8.4B $8.9B $9.1B
Other Common Equity Adj -$314M -$431M -$1B -$800M -$939M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.1B $105M $97M $95M $95M
Total Equity $8B -$1.6B -$3B -$2.1B -$1.4B
 
Total Liabilities and Equity $123.4B $92.7B $89.6B $82.1B $79.7B
Cash and Short Terms $9.5B $9.5B $8.6B $7.4B $3.6B
Total Debt $39.2B $27B $29.6B $26B $24.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $3.5B $5.7B $2.4B $3.4B $4.6B
Depreciation & Amoritzation $5.4B $4.6B $3.2B $3.3B $3.1B
Stock-Based Compensation $1.6B $1.6B $931M $878M $785M
Change in Accounts Receivable -$1.1B -$2.4B -$348M $3.3B -$2.2B
Change in Inventories -$243M -$2.5B $875M $975M -$3.5B
Cash From Operations $11.4B $10.3B $3.6B $8.7B $4.5B
 
Capital Expenditures $2.1B $2.8B $3B $2.8B $2.7B
Cash Acquisitions $1.8B $3.9B -$70M -$126M --
Cash From Investing -$460M $1.3B -$3B -$2.8B -$2.2B
 
Dividends Paid (Ex Special Dividend) -- -- -$964M -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $16.4B $20.4B $12.5B $7.8B $9.3B
Long-Term Debt Repaid -$20.9B -$26.7B -$9.8B -$11.2B -$10.6B
Repurchase of Common Stock -$1.6B -$1.8B -$3.3B -$2.5B -$3.2B
Other Financing Activities -$270M -$8.8B -$39M -$109M -$64M
Cash From Financing -$6B -$16.6B -$1.6B -$7.1B -$5.8B
 
Beginning Cash (CF) $10.2B $15.2B $10.1B $8.9B $7.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5B -$5B -$1.1B -$1.2B -$3.5B
Ending Cash (CF) $15.2B $10.1B $8.9B $7.5B $3.8B
 
Levered Free Cash Flow $9.3B $7.5B $562M $5.9B $1.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.3B $1M $606M $1.3B $1.7B
Depreciation & Amoritzation $1.4B $830M $854M $841M $774M
Stock-Based Compensation $390M $216M $228M $203M $186M
Change in Accounts Receivable -$1.4B -$1.1B -$865M $324M $204M
Change in Inventories -$45M -$451M $1.4B -$228M -$193M
Cash From Operations $5.9B $3.1B $2.7B $1.5B $585M
 
Capital Expenditures $498M $740M $759M $727M $735M
Cash Acquisitions -$19M -- -$70M $1M --
Cash From Investing -$486M -$747M -$796M -$669M -$678M
 
Dividends Paid (Ex Special Dividend) -- -- -$236M -$261M -$311M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $7.4B $3.7B $871M $645M
Long-Term Debt Repaid -$3.7B -$13.7B -$1.7B -$1.5B -$976M
Repurchase of Common Stock -$474M -$629M -$183M -$896M -$751M
Other Financing Activities -- -$8.7B -$22M -$55M $2M
Cash From Financing -$2.5B -$15.6B $1.5B -$1.8B -$1.4B
 
Beginning Cash (CF) $12.2B $23.4B $5.2B $8.4B $5.4B
Foreign Exchange Rate Adjustment $103M -$52M $239M $14M -$101M
Additions / Reductions $2.9B -$13.2B $3.4B -$955M -$1.5B
Ending Cash (CF) $15.2B $10.1B $8.9B $7.5B $3.8B
 
Levered Free Cash Flow $5.4B $2.4B $2B $806M -$150M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $3.5B $5.7B $2.4B $3.4B $4.6B
Depreciation & Amoritzation $5.4B $4.6B $3.2B $3.3B $3.1B
Stock-Based Compensation $1.6B $1.6B $931M $878M $785M
Change in Accounts Receivable -$1.1B -$2.4B -$348M $3.3B -$2.2B
Change in Inventories -$243M -$2.5B $875M $975M -$3.5B
Cash From Operations $11.4B $10.3B $3.6B $8.7B $4.5B
 
Capital Expenditures $2.1B $2.8B $3B $2.8B $2.7B
Cash Acquisitions $1.8B $3.9B -$70M -$126M --
Cash From Investing -$460M $1.3B -$3B -$2.8B -$2.2B
 
Dividends Paid (Ex Special Dividend) -- -- -$964M -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $16.4B $20.4B $12.5B $7.8B $9.3B
Long-Term Debt Repaid -$20.9B -$26.7B -$9.8B -$11.2B -$10.6B
Repurchase of Common Stock -$1.6B -$1.8B -$3.3B -$2.5B -$3.2B
Other Financing Activities -$270M -$8.8B -$39M -$109M -$64M
Cash From Financing -$6B -$16.6B -$1.6B -$7.1B -$5.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5B -$5B -$1.1B -$1.2B -$3.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.3B $7.5B $562M $5.9B $1.9B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $5.7B $2.4B $3.4B $4.6B --
Depreciation & Amoritzation $4.6B $3.2B $3.3B $3.1B --
Stock-Based Compensation $1.6B $931M $878M $785M --
Change in Accounts Receivable -$2.4B -$348M $3.3B -$2.2B --
Change in Inventories -$2.5B $875M $975M -$3.5B --
Cash From Operations $10.3B $3.6B $8.7B $4.5B --
 
Capital Expenditures $2.8B $3B $2.8B $2.7B --
Cash Acquisitions $3.9B -$70M -$126M -- --
Cash From Investing $1.3B -$3B -$2.8B -$2.2B --
 
Dividends Paid (Ex Special Dividend) -- -$964M -$1.1B -$1.3B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.4B $12.5B $7.8B $9.3B --
Long-Term Debt Repaid -$26.7B -$9.8B -$11.2B -$10.6B --
Repurchase of Common Stock -$1.8B -$3.3B -$2.5B -$3.2B --
Other Financing Activities -$8.8B -$39M -$109M -$64M --
Cash From Financing -$16.6B -$1.6B -$7.1B -$5.8B --
 
Beginning Cash (CF) $66.4B $28.7B $33.9B $23.5B --
Foreign Exchange Rate Adjustment -$106M -$104M -$186M -$179M --
Additions / Reductions -$5B -$1.1B -$1.2B -$3.5B --
Ending Cash (CF) $61.3B $27.5B $32.5B $19.9B --
 
Levered Free Cash Flow $7.5B $562M $5.9B $1.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock