Financhill
Buy
59

CHRW Quote, Financials, Valuation and Earnings

Last price:
$88.93
Seasonality move :
1.58%
Day range:
$88.65 - $89.99
52-week range:
$81.36 - $114.82
Dividend yield:
2.78%
P/E ratio:
21.28x
P/S ratio:
0.62x
P/B ratio:
6.09x
Volume:
709.6K
Avg. volume:
1.4M
1-year change:
9.49%
Market cap:
$10.6B
Revenue:
$17.7B
EPS (TTM):
$4.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.2B $23.1B $24.7B $17.6B $17.7B
Revenue Growth (YoY) 5.86% 42.54% 6.9% -28.75% 0.73%
 
Cost of Revenues $15B $21.5B $22.8B $16.5B $16.4B
Gross Profit $1.2B $1.6B $1.9B $1.1B $1.3B
Gross Profit Margin 7.22% 6.96% 7.57% 6.47% 7.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $496.1M $526.4M $603.4M $624.3M $639.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $496.1M $526.4M $603.4M $624.3M $639.6M
Operating Income $673.3M $1.1B $1.3B $514.6M $669.1M
 
Net Interest Expenses $44.9M $59.8M $100M $105.4M $89.9M
EBT. Incl. Unusual Items $628.3M $1B $1.2B $409.2M $579.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.9M $178M $226.2M $84.1M $113.5M
Net Income to Company $506.4M $844.2M $940.5M $325.1M $465.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $506.4M $844.2M $940.5M $325.1M $465.7M
 
Basic EPS (Cont. Ops) $3.74 $6.37 $7.48 $2.74 $3.89
Diluted EPS (Cont. Ops) $3.72 $6.31 $7.40 $2.72 $3.86
Weighted Average Basic Share $135.5M $132.5M $125.7M $118.6M $119.8M
Weighted Average Diluted Share $136.2M $133.8M $127.2M $119.7M $120.7M
 
EBITDA $775M $1.2B $1.4B $613.6M $766.3M
EBIT $673.3M $1.1B $1.3B $514.6M $669.1M
 
Revenue (Reported) $16.2B $23.1B $24.7B $17.6B $17.7B
Operating Income (Reported) $673.3M $1.1B $1.3B $514.6M $669.1M
Operating Income (Adjusted) $673.3M $1.1B $1.3B $514.6M $669.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.8B $6.8B $4.6B $4.4B $4B
Revenue Growth (YoY) 26.25% 41.89% -32.34% -4.32% -8.29%
 
Cost of Revenues $4.5B $6.3B $4.3B $4.1B $3.7B
Gross Profit $341.5M $492.8M $302.5M $278.6M $324.5M
Gross Profit Margin 7.11% 7.23% 6.56% 6.32% 8.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $118.2M $147.4M $141.5M $151.5M $147.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $118.2M $147.4M $141.5M $151.5M $147.7M
Operating Income $223.3M $345.5M $161M $127.1M $176.9M
 
Net Interest Expenses $11.3M $14.2M $28.3M $16.8M $20.1M
EBT. Incl. Unusual Items $212.1M $331.3M $132.8M $110.4M $156.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.8M $61M $17.9M $17.4M $21.5M
Net Income to Company $173.3M $270.3M $114.9M $92.9M $135.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $173.3M $270.3M $114.9M $92.9M $135.3M
 
Basic EPS (Cont. Ops) $1.29 $2.07 $0.97 $0.78 $1.12
Diluted EPS (Cont. Ops) $1.28 $2.05 $0.96 $0.78 $1.11
Weighted Average Basic Share $134.5M $130.5M $118.6M $119.3M $121M
Weighted Average Diluted Share $135.7M $132.2M $119.9M $119.6M $121.9M
 
EBITDA $246.6M $368M $185.4M $151M $202.5M
EBIT $223.3M $345.5M $161M $127.1M $176.9M
 
Revenue (Reported) $4.8B $6.8B $4.6B $4.4B $4B
Operating Income (Reported) $223.3M $345.5M $161M $127.1M $176.9M
Operating Income (Adjusted) $223.3M $345.5M $161M $127.1M $176.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.2B $25.1B $22.5B $17.4B $17.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.9B $23.4B $20.8B $16.3B $16B
Gross Profit $1.3B $1.8B $1.7B $1.1B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $486M $555.5M $597.6M $634.3M $635.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $486M $555.5M $597.6M $634.3M $635.8M
Operating Income $787.2M $1.2B $1.1B $480.7M $718.9M
 
Net Interest Expenses $41M $62.7M $114.1M $93.9M $93.2M
EBT. Incl. Unusual Items $746.2M $1.1B $968.2M $386.8M $625.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144.6M $200.2M $183.2M $83.6M $117.6M
Net Income to Company $601.6M $941.3M $785.1M $303.1M $508.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $601.6M $941.3M $785.1M $303.1M $508.1M
 
Basic EPS (Cont. Ops) $4.46 $7.16 $6.30 $2.55 $4.23
Diluted EPS (Cont. Ops) $4.42 $7.08 $6.21 $2.53 $4.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $887.8M $1.3B $1.2B $579.2M $817.8M
EBIT $787.2M $1.2B $1.1B $480.7M $718.9M
 
Revenue (Reported) $17.2B $25.1B $22.5B $17.4B $17.4B
Operating Income (Reported) $787.2M $1.2B $1.1B $480.7M $718.9M
Operating Income (Adjusted) $787.2M $1.2B $1.1B $480.7M $718.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.8B $6.8B $4.6B $4.4B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $6.3B $4.3B $4.1B $3.7B
Gross Profit $341.5M $492.8M $302.5M $278.6M $324.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $118.2M $147.4M $141.5M $151.5M $147.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $118.2M $147.4M $141.5M $151.5M $147.7M
Operating Income $223.3M $345.5M $161M $127.1M $176.9M
 
Net Interest Expenses $11.3M $14.2M $28.3M $16.8M $20.1M
EBT. Incl. Unusual Items $212.1M $331.3M $132.8M $110.4M $156.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.8M $61M $17.9M $17.4M $21.5M
Net Income to Company $173.3M $270.3M $114.9M $92.9M $135.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $173.3M $270.3M $114.9M $92.9M $135.3M
 
Basic EPS (Cont. Ops) $1.29 $2.07 $0.97 $0.78 $1.12
Diluted EPS (Cont. Ops) $1.28 $2.05 $0.96 $0.78 $1.11
Weighted Average Basic Share $134.5M $130.5M $118.6M $119.3M $121M
Weighted Average Diluted Share $135.7M $132.2M $119.9M $119.6M $121.9M
 
EBITDA $246.6M $368M $185.4M $151M $202.5M
EBIT $223.3M $345.5M $161M $127.1M $176.9M
 
Revenue (Reported) $4.8B $6.8B $4.6B $4.4B $4B
Operating Income (Reported) $223.3M $345.5M $161M $127.1M $176.9M
Operating Income (Adjusted) $223.3M $345.5M $161M $127.1M $176.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $243.8M $257.4M $217.5M $145.5M $145.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $4B $3B $2.4B $2.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $51.2M $129.6M $122.4M $163.3M $102.2M
Total Current Assets $2.9B $4.8B $3.6B $2.9B $3B
 
Property Plant And Equipment $498.7M $432.4M $531.6M $498.6M $471.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.5B $1.5B $1.4B
Other Intangibles $173.5M $159.7M $152.8M $146.2M $130.3M
Other Long-Term Assets $24.5M -- -- -- --
Total Assets $5.1B $7B $6B $5.2B $5.3B
 
Accounts Payable $1.2B $1.8B $1.5B $1.3B $1.2B
Accrued Expenses $308M $514M $367.1M $307.4M $326.6M
Current Portion Of Long-Term Debt -- $525M $1.1B $160M $455.8M
Current Portion Of Capital Lease Obligations $66.2M $66.3M $73.7M $74.5M $72.8M
Other Current Liabilities -- -- -- -- $67.4M
Total Current Liabilities $1.8B $3.3B $3.3B $2.1B $2.3B
 
Long-Term Debt $1.1B $1.4B $920M $1.4B $921.9M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $5B $4.6B $3.8B $3.6B
 
Common Stock $13.4M $12.9M $11.6M $11.7M $11.9M
Other Common Equity Adj -$46M -$61.1M -$88.9M -$80.9M -$110.4M
Common Equity $1.9B $2B $1.4B $1.4B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $1.4B $1.4B $1.7B
 
Total Liabilities and Equity $5.1B $7B $6B $5.2B $5.3B
Cash and Short Terms $243.8M $257.4M $217.5M $145.5M $145.8M
Total Debt $1.1B $1.9B $2B $1.6B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $217.6M $242.8M $239.2M $121.8M $129.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9B $4.4B $2.7B $2.6B $2.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $77.5M $140.3M $122.2M $174.4M $113.5M
Total Current Assets $3.4B $5.3B $3.2B $3.1B $2.9B
 
Property Plant And Equipment $487.6M $437.4M $517.9M $510.1M $434.1M
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.5B $1.5B $1.4B
Other Intangibles $106M $84M $58.4M $40.1M $25.7M
Other Long-Term Assets $84.8M $102.9M $123M $111.2M $127.2M
Total Assets $5.6B $7.5B $5.6B $5.5B $5.2B
 
Accounts Payable $1.4B $2B $1.4B $1.4B $1.3B
Accrued Expenses $328M $568.4M $321.5M $348.7M $319.9M
Current Portion Of Long-Term Debt $250M $572M $952.8M $280M $467.9M
Current Portion Of Capital Lease Obligations $66.2M $68.5M $73M $74.8M $69.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $3.5B $2.9B $2.3B $2.3B
 
Long-Term Debt $1.1B $1.6B $920.3M $1.4B $922.1M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $5.4B $4.2B $4B $3.5B
 
Common Stock $13.3M $12.8M $11.6M $11.7M $11.9M
Other Common Equity Adj -$53.3M -$54.3M -$86.4M -$100.4M -$100M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.1B $1.4B $1.4B $1.7B
 
Total Liabilities and Equity $5.6B $7.5B $5.6B $5.5B $5.2B
Cash and Short Terms $217.6M $242.8M $239.2M $121.8M $129.9M
Total Debt $1.3B $2.2B $1.9B $1.7B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $506.4M $844.2M $940.5M $325.1M $465.7M
Depreciation & Amoritzation $101.7M $91.3M $92.8M $99M $97.2M
Stock-Based Compensation $44M $130M $90.7M $58.2M $84.6M
Change in Accounts Receivable -$517.6M -$1.8B $1.1B $675.3M -$176.2M
Change in Inventories -- -- -- -- --
Cash From Operations $499.2M $95M $1.7B $731.9M $509.1M
 
Capital Expenditures $54M $70.9M $128.5M $84.1M $74.3M
Cash Acquisitions -$223.2M -$14.8M -- -- --
Cash From Investing -$271.7M -$85.7M -$64.9M -$82.8M -$74.3M
 
Dividends Paid (Ex Special Dividend) -$210M -$277.3M -$285.3M -$291.6M -$294.8M
Special Dividend Paid
Long-Term Debt Issued $1.4B $4B $4.7B $3.9B $3.2B
Long-Term Debt Repaid -$1.6B -$3.2B -$4.6B -$4.3B -$3.4B
Repurchase of Common Stock -$177.5M -$581.8M -$1.5B -$63.9M --
Other Financing Activities -$17.9M -$26.7M -$28.4M -$25.3M -$32.2M
Cash From Financing -$440.7M $7.6M -$1.6B -$717.8M -$416.1M
 
Beginning Cash (CF) $447.9M $243.8M $257.4M $217.5M $145.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$213.2M $16.9M -$34.3M -$68.7M $18.7M
Ending Cash (CF) $243.8M $257.4M $217.5M $145.5M $145.8M
 
Levered Free Cash Flow $445.2M $24M $1.5B $647.8M $434.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $173.3M $270.3M $114.9M $92.9M $135.3M
Depreciation & Amoritzation $23.3M $22.5M $24.4M $23.9M $25.6M
Stock-Based Compensation $24M $24.6M $15.6M $22.7M $23.1M
Change in Accounts Receivable -$481.4M -$475.5M $392.4M -$271M -$67.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$56.7M -$13.9M $254.5M -$33.3M $106.5M
 
Capital Expenditures $13.5M $26.2M $27M $22.5M $16.1M
Cash Acquisitions -- -- -- -- $27.7M
Cash From Investing -$13.5M -$24M -$27M -$22.5M $11.7M
 
Dividends Paid (Ex Special Dividend) -$70M -$72.9M -$73.4M -$74.6M -$77.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $816M $1.3B $739M $912M $682M
Long-Term Debt Repaid -$566M -$1B -$840M -$792M -$670M
Repurchase of Common Stock -$130.2M -$161.3M -$31.2M -- -$47.7M
Other Financing Activities -$20.7M -$16.5M -$20M -$16.1M -$49.8M
Cash From Financing $46.8M $21.8M -$206M $34.7M -$146.2M
 
Beginning Cash (CF) $243.8M $257.4M $217.5M $145.5M $145.8M
Foreign Exchange Rate Adjustment -$2.8M $1.5M $76K -$2.6M $1.4M
Additions / Reductions -$23.4M -$16.1M $21.6M -$21.1M -$28M
Ending Cash (CF) $217.6M $242.8M $239.2M $121.8M $129.9M
 
Levered Free Cash Flow -$70.2M -$40.2M $227.6M -$55.8M $90.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $601.6M $941.3M $785.1M $303.1M $508.1M
Depreciation & Amoritzation $100.6M $90.5M $94.7M $98.5M $98.9M
Stock-Based Compensation $56.6M $130.6M $81.7M $65.2M $85.1M
Change in Accounts Receivable -$874.5M -$1.8B $2B $12M $27M
Change in Inventories -- -- -- -- --
Cash From Operations $384M $137.7M $1.9B $444.1M $648.9M
 
Capital Expenditures $52.8M $83.6M $129.2M $79.6M $67.9M
Cash Acquisitions $387K -$14.8M -- -- $27.7M
Cash From Investing -$46.9M -$96.1M -$67.9M -$78.3M -$40.2M
 
Dividends Paid (Ex Special Dividend) -$210.1M -$280.1M -$285.9M -$292.7M -$297.7M
Special Dividend Paid
Long-Term Debt Issued $1.5B $4.5B $4.2B $4.1B $3B
Long-Term Debt Repaid -$1.6B -$3.7B -$4.5B -$4.2B -$3.3B
Repurchase of Common Stock -$239.2M -$612.8M -$1.3B -$32.7M -$47.7M
Other Financing Activities -$24.8M -$22.5M -$32M -$21.4M -$65.9M
Cash From Financing -$430.9M -$17.4M -$1.8B -$477.1M -$597M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$93.8M $24.2M $3.4M -$111.4M $11.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $331.2M $54.1M $1.8B $364.4M $581M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $173.3M $270.3M $114.9M $92.9M $135.3M
Depreciation & Amoritzation $23.3M $22.5M $24.4M $23.9M $25.6M
Stock-Based Compensation $24M $24.6M $15.6M $22.7M $23.1M
Change in Accounts Receivable -$481.4M -$475.5M $392.4M -$271M -$67.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$56.7M -$13.9M $254.5M -$33.3M $106.5M
 
Capital Expenditures $13.5M $26.2M $27M $22.5M $16.1M
Cash Acquisitions -- -- -- -- $27.7M
Cash From Investing -$13.5M -$24M -$27M -$22.5M $11.7M
 
Dividends Paid (Ex Special Dividend) -$70M -$72.9M -$73.4M -$74.6M -$77.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $816M $1.3B $739M $912M $682M
Long-Term Debt Repaid -$566M -$1B -$840M -$792M -$670M
Repurchase of Common Stock -$130.2M -$161.3M -$31.2M -- -$47.7M
Other Financing Activities -$20.7M -$16.5M -$20M -$16.1M -$49.8M
Cash From Financing $46.8M $21.8M -$206M $34.7M -$146.2M
 
Beginning Cash (CF) $243.8M $257.4M $217.5M $145.5M $145.8M
Foreign Exchange Rate Adjustment -$2.8M $1.5M $76K -$2.6M $1.4M
Additions / Reductions -$23.4M -$16.1M $21.6M -$21.1M -$28M
Ending Cash (CF) $217.6M $242.8M $239.2M $121.8M $129.9M
 
Levered Free Cash Flow -$70.2M -$40.2M $227.6M -$55.8M $90.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock