Financhill
Buy
76

CHRW Quote, Financials, Valuation and Earnings

Last price:
$157.16
Seasonality move :
2.25%
Day range:
$154.43 - $158.65
52-week range:
$84.68 - $162.79
Dividend yield:
1.58%
P/E ratio:
31.87x
P/S ratio:
1.16x
P/B ratio:
10.00x
Volume:
1.4M
Avg. volume:
1.7M
1-year change:
48.08%
Market cap:
$18.6B
Revenue:
$17.7B
EPS (TTM):
$4.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.2B $23.1B $24.7B $17.6B $17.7B
Revenue Growth (YoY) 5.86% 42.54% 6.9% -28.75% 0.73%
 
Cost of Revenues $15B $21.5B $22.8B $16.4B $16.4B
Gross Profit $1.2B $1.6B $1.9B $1.2B $1.3B
Gross Profit Margin 7.22% 6.96% 7.57% 6.58% 7.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $496.1M $526.4M $603.4M $624.3M $639.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $496.1M $526.4M $603.4M $604.6M $573.3M
Operating Income $673.3M $1.1B $1.3B $552.6M $759.3M
 
Net Interest Expenses $44.9M $59.8M $77.1M $90.2M $85.9M
EBT. Incl. Unusual Items $628.3M $1B $1.2B $409.2M $579.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.9M $178M $226.2M $84.1M $113.5M
Net Income to Company $506.4M $844.2M $940.5M $325.1M $465.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $506.4M $844.2M $940.5M $325.1M $465.7M
 
Basic EPS (Cont. Ops) $3.74 $6.37 $7.48 $2.74 $3.89
Diluted EPS (Cont. Ops) $3.72 $6.31 $7.40 $2.72 $3.86
Weighted Average Basic Share $135.5M $132.5M $125.7M $118.6M $119.8M
Weighted Average Diluted Share $136.2M $133.8M $127.2M $119.7M $120.7M
 
EBITDA $775M $1.2B $1.4B $651.6M $856.5M
EBIT $673.3M $1.1B $1.3B $552.6M $759.3M
 
Revenue (Reported) $16.2B $23.1B $24.7B $17.6B $17.7B
Operating Income (Reported) $673.3M $1.1B $1.3B $552.6M $759.3M
Operating Income (Adjusted) $673.3M $1.1B $1.3B $552.6M $759.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3B $6B $4.3B $4.6B $4.1B
Revenue Growth (YoY) 48.26% -3.96% -27.83% 6.99% -10.93%
 
Cost of Revenues $5.8B $5.6B $4B $4.3B $3.8B
Gross Profit $444.3M $449.6M $294.3M $376.5M $356.8M
Gross Profit Margin 7.09% 7.48% 6.78% 8.11% 8.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $133.5M $162M $177.8M $193.6M $135.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $133.5M $162M $156.4M $191.9M $136.1M
Operating Income $310.8M $287.6M $138M $184.5M $220.7M
 
Net Interest Expenses $16.7M $20.8M $21.8M $22.1M $15.8M
EBT. Incl. Unusual Items $294.1M $271.6M $92.8M $143.8M $205.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.1M $45.8M $10.8M $46.6M $42.2M
Net Income to Company $247.1M $225.8M $81.9M $97.2M $163M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $247.1M $225.8M $81.9M $97.2M $163M
 
Basic EPS (Cont. Ops) $1.87 $1.81 $0.69 $0.81 $1.36
Diluted EPS (Cont. Ops) $1.85 $1.78 $0.68 $0.80 $1.34
Weighted Average Basic Share $131.8M $125M $118.5M $119.9M $119.9M
Weighted Average Diluted Share $133.4M $127.2M $119.8M $121.2M $121.3M
 
EBITDA $333.2M $310.6M $163.5M $208.5M $246.5M
EBIT $310.8M $287.6M $138M $184.5M $220.7M
 
Revenue (Reported) $6.3B $6B $4.3B $4.6B $4.1B
Operating Income (Reported) $310.8M $287.6M $138M $184.5M $220.7M
Operating Income (Adjusted) $310.8M $287.6M $138M $184.5M $220.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.1B $26.1B $18.4B $17.8B $16.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.6B $24.2B $17.2B $16.5B $15.1B
Gross Profit $1.5B $2B $1.2B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $501.9M $575.5M $651.7M $642.6M $572.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $501.9M $575.5M $629.3M $633.2M $573.7M
Operating Income $1B $1.4B $609.8M $621M $799.4M
 
Net Interest Expenses $53.5M $70.7M $93.3M $88.7M $64.8M
EBT. Incl. Unusual Items $948.1M $1.3B $461.5M $480M $724.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186.1M $239.8M $71.1M $132.7M $124.3M
Net Income to Company $762M $1.1B $390.3M $347.4M $600.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $762M $1.1B $390.3M $347.4M $600.1M
 
Basic EPS (Cont. Ops) $5.70 $8.36 $3.29 $2.91 $4.98
Diluted EPS (Cont. Ops) $5.64 $8.23 $3.25 $2.89 $4.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.5B $709.8M $717M $900M
EBIT $1B $1.4B $609.8M $621M $799.4M
 
Revenue (Reported) $21.1B $26.1B $18.4B $17.8B $16.5B
Operating Income (Reported) $1B $1.4B $609.8M $621M $799.4M
Operating Income (Adjusted) $1B $1.4B $609.8M $621M $799.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.6B $19.6B $13.4B $13.5B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.4B $18.1B $12.5B $12.5B $11.3B
Gross Profit $1.2B $1.5B $898.2M $998.7M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $377.4M $426.6M $474.9M $493.2M $425.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $377.4M $426.6M $452.4M $480.8M $424.2M
Operating Income $794.7M $1.1B $445.8M $517.9M $615M
 
Net Interest Expenses $41.4M $52.3M $68.5M $67.1M $49.4M
EBT. Incl. Unusual Items $753.3M $1B $339.9M $410.8M $555.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $139.1M $200.9M $45.8M $94.4M $105.2M
Net Income to Company $614.1M $844.3M $294.2M $316.4M $450.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $614.1M $844.3M $294.2M $316.4M $450.8M
 
Basic EPS (Cont. Ops) $4.62 $6.59 $2.48 $2.65 $3.75
Diluted EPS (Cont. Ops) $4.57 $6.49 $2.45 $2.63 $3.71
Weighted Average Basic Share $399.6M $383.9M $355.6M $358.6M $361.1M
Weighted Average Diluted Share $404M $389.7M $359.5M $360.7M $364.3M
 
EBITDA $863.3M $1.2B $521.7M $590.8M $691.4M
EBIT $794.7M $1.1B $445.8M $517.9M $615M
 
Revenue (Reported) $16.6B $19.6B $13.4B $13.5B $12.3B
Operating Income (Reported) $794.7M $1.1B $445.8M $517.9M $615M
Operating Income (Adjusted) $794.7M $1.1B $445.8M $517.9M $615M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $243.8M $257.4M $217.5M $145.5M $145.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6B $4.4B $3.2B $2.6B $2.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $51.2M $129.6M $122.4M $163.3M $102.2M
Total Current Assets $2.9B $4.8B $3.6B $2.9B $3B
 
Property Plant And Equipment $498.7M $432.4M $531.6M $498.6M $461.9M
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.5B $1.5B $1.4B
Other Intangibles $173.5M $159.7M $152.8M $146.2M $130.3M
Other Long-Term Assets $24.5M -- -- -- --
Total Assets $5.1B $7B $6B $5.2B $5.3B
 
Accounts Payable $1.3B $1.9B $1.6B $1.4B $1.2B
Accrued Expenses $308M $514M $367.1M $307.4M $326.6M
Current Portion Of Long-Term Debt -- $525M $1.1B $160M $455.8M
Current Portion Of Capital Lease Obligations $66.2M $66.3M $73.7M $74.5M $72.8M
Other Current Liabilities -- -- -- -- $67.4M
Total Current Liabilities $1.8B $3.3B $3.3B $2.1B $2.3B
 
Long-Term Debt $1.4B $1.6B $1.2B $1.7B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $5B $4.6B $3.8B $3.6B
 
Common Stock $13.4M $12.9M $11.6M $11.7M $11.9M
Other Common Equity Adj -$46M -$61.1M -$88.9M -$80.9M -$110.4M
Common Equity $1.9B $2B $1.4B $1.4B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $1.4B $1.4B $1.7B
 
Total Liabilities and Equity $5.1B $7B $6B $5.2B $5.3B
Cash and Short Terms $243.8M $257.4M $217.5M $145.5M $145.8M
Total Debt $1.4B $2.2B $2.3B $1.9B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $202.6M $187.5M $174.7M $131.7M $136.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1B $4.2B $2.6B $2.9B $2.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $89.5M $80M $137.5M $137.9M --
Total Current Assets $4.4B $4.4B $3B $3.3B $3B
 
Property Plant And Equipment $474.7M $508.1M $501.8M $466.6M $411.8M
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.5B $1.4B --
Other Intangibles $96M $68.1M $46.6M $31M --
Other Long-Term Assets $88.8M $120.2M $130.2M $109.4M --
Total Assets $6.6B $6.8B $5.3B $5.6B $5.2B
 
Accounts Payable $1.9B $1.8B $1.4B $1.4B $1.3B
Accrued Expenses $476.4M $485.5M $327.2M $374.5M --
Current Portion Of Long-Term Debt $632M $779M $663M $150M --
Current Portion Of Capital Lease Obligations $66.5M $71M $73.7M $74.5M --
Other Current Liabilities -- -- -- $96.7M --
Total Current Liabilities $3.3B $3.4B $2.6B $2.2B $1.9B
 
Long-Term Debt $1.3B $1.7B $1.2B $1.7B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $5.1B $3.9B $4B $3.4B
 
Common Stock $13M $12.1M $11.6M $11.8M $11.8M
Other Common Equity Adj -$65.5M -$137.7M -$107.8M -$72.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $1.7B $1.4B $1.6B $1.9B
 
Total Liabilities and Equity $6.6B $6.8B $5.3B $5.6B $5.2B
Cash and Short Terms $202.6M $187.5M $174.7M $131.7M $136.8M
Total Debt $2B $2.5B $1.9B $1.8B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $506.4M $844.2M $940.5M $325.1M $465.7M
Depreciation & Amoritzation $101.7M $91.3M $92.8M $99M $97.2M
Stock-Based Compensation $44M $130M $90.7M $58.2M $84.6M
Change in Accounts Receivable -$452.1M -$1.5B $923.5M $675.3M -$176.2M
Change in Inventories -- -- -- -- --
Cash From Operations $499.2M $95M $1.7B $731.9M $509.1M
 
Capital Expenditures $54M $70.9M $128.5M $84.1M $74.3M
Cash Acquisitions $223.2M $14.8M -- -- --
Cash From Investing -$271.7M -$85.7M -$64.9M -$82.8M -$74.3M
 
Dividends Paid (Ex Special Dividend) $210M $277.3M $285.3M $291.6M $294.8M
Special Dividend Paid
Long-Term Debt Issued $1.4B $4B $4.7B $3.9B $3.2B
Long-Term Debt Repaid -$1.6B -$3.2B -$4.6B -$4.3B -$3.4B
Repurchase of Common Stock $177.5M $581.8M $1.5B $63.9M --
Other Financing Activities -$17.9M -$26.7M -$28.4M -$25.3M -$32.2M
Cash From Financing -$440.7M $7.6M -$1.6B -$717.8M -$416.1M
 
Beginning Cash (CF) $243.8M $257.4M $217.5M $145.5M $145.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$204.1M $13.6M -$39.9M -$72M $10.5M
Ending Cash (CF) $48.9M $267.8M $171.9M $70.3M $148.2M
 
Levered Free Cash Flow $445.2M $24M $1.5B $647.8M $434.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $247.1M $225.8M $81.9M $97.2M $163M
Depreciation & Amoritzation $22.4M $23M $25.5M $23.9M $25.8M
Stock-Based Compensation $40.8M $25.8M $15.7M $22M $18.7M
Change in Accounts Receivable -$573.1M $445.2M $7.7M -$125.7M $30.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$73.5M $625.5M $205.2M $108.1M $275.4M
 
Capital Expenditures $22.7M $31.3M $16.7M $17.3M $18.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.7M -$31.3M -$15.4M -$17.3M -$18.6M
 
Dividends Paid (Ex Special Dividend) $69.2M $71M $72.7M $73M $74.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $939M $917M $808.5M --
Long-Term Debt Repaid -$748.3M -$1B -$1.1B -$856.5M --
Repurchase of Common Stock $165.9M $532.9M $1.1M -- $111.5M
Other Financing Activities -$2.2M -$2.8M -$1.9M -$4.1M --
Cash From Financing $128M -$636.8M -$219.4M -$64.2M -$275.5M
 
Beginning Cash (CF) $202.6M $187.5M $174.7M $131.7M $136.8M
Foreign Exchange Rate Adjustment -$1.9M -$8.8M -$3.4M $2.9M -$451K
Additions / Reductions $29.8M -$51.4M -$32.9M $29.5M -$19.2M
Ending Cash (CF) $230.5M $127.4M $138.4M $164.1M $117.2M
 
Levered Free Cash Flow -$96.2M $594.2M $188.6M $90.8M $256.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $762M $1.1B $390.3M $347.4M $600.1M
Depreciation & Amoritzation $93.3M $91.4M $100M $96M $100.6M
Stock-Based Compensation $104.8M $114.4M $49.6M $85.1M $83.1M
Change in Accounts Receivable -$1.4B -$190.5M $1.4B -$389.5M $243.7M
Change in Inventories -- -- -- -- --
Cash From Operations $181.2M $952.6M $1.5B $288.5M $877M
 
Capital Expenditures $66.3M $119M $95.8M $75.2M $70.1M
Cash Acquisitions $14.7M $1K -- -- --
Cash From Investing -$81.1M -$55.8M -$94.1M -$75.2M -$42.3M
 
Dividends Paid (Ex Special Dividend) $211.5M $284.7M $288M $292.9M $301.6M
Special Dividend Paid
Long-Term Debt Issued $3.2B $5.1B $3.6B $3.6B --
Long-Term Debt Repaid -$2.6B -$4.7B -$4.2B -$3.6B --
Repurchase of Common Stock $537.8M $1.2B $500.2M -- $240.3M
Other Financing Activities -$26.6M -$28.1M -$25.5M -$25.4M --
Cash From Financing -$155.8M -$896.4M -$1.4B -$250.6M -$840.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.9M -$15.1M -$10.3M -$34.5M -$6.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $114.9M $833.6M $1.4B $213.3M $807M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $614.1M $844.3M $294.2M $316.4M $450.8M
Depreciation & Amoritzation $68.6M $68.7M $75.9M $72.9M $76.3M
Stock-Based Compensation $94M $78.3M $37.3M $64.2M $62.8M
Change in Accounts Receivable -$1.3B $66.5M $578.6M -$486.2M -$66.3M
Change in Inventories -- -- -- -- --
Cash From Operations $19.1M $876.8M $684.6M $241.2M $609.1M
 
Capital Expenditures $52.6M $100.7M $68M $59.1M $54.9M
Cash Acquisitions $14.7M -- -- -- --
Cash From Investing -$67.3M -$37.4M -$66.7M -$59.1M -$27.1M
 
Dividends Paid (Ex Special Dividend) $208.9M $216.3M $218.9M $220.3M $227.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $3.9B $2.8B $2.5B $1.2B
Long-Term Debt Repaid -$2.1B -$3.6B -$3.2B -$2.5B -$1.3B
Repurchase of Common Stock $428.8M $1B $63.9M -- $240.3M
Other Financing Activities -$25.2M -$26.6M -$23.8M -$23.9M -$54.6M
Cash From Financing $9.9M -$894M -$651.5M -$184.2M -$608.2M
 
Beginning Cash (CF) $593.1M $669.3M $624M $366.7M $422.8M
Foreign Exchange Rate Adjustment -$2.8M -$15.2M -$6.7M -$653K $6.5M
Additions / Reductions -$41.1M -$69.9M -$40.3M -$2.8M -$19.7M
Ending Cash (CF) $549.1M $584.2M $577.1M $363.2M $409.6M
 
Levered Free Cash Flow -$33.5M $776.1M $616.6M $182.1M $554.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock