Financhill
Buy
61

RLGT Quote, Financials, Valuation and Earnings

Last price:
$6.50
Seasonality move :
8.38%
Day range:
$6.50 - $6.60
52-week range:
$5.44 - $7.94
Dividend yield:
0%
P/E ratio:
20.93x
P/S ratio:
0.34x
P/B ratio:
1.35x
Volume:
124.6K
Avg. volume:
170.4K
1-year change:
0.77%
Market cap:
$305.6M
Revenue:
$902.7M
EPS (TTM):
$0.31
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $899.8M $1.5B $1.1B $802.5M $902.7M
Revenue Growth (YoY) 5.22% 62.19% -25.62% -26.07% 12.49%
 
Cost of Revenues $750.4M $1.2B $903.9M $662.3M $763.2M
Gross Profit $149.4M $215.3M $181.6M $140.2M $139.5M
Gross Profit Margin 16.61% 14.75% 16.73% 17.47% 15.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $118.9M $155.9M $154.1M $131.4M $121M
Other Inc / (Exp) $1.6M $2M $2M -$405K --
Operating Expenses $118.8M $155.3M $153.9M $130.8M $119.5M
Operating Income $30.6M $60M $27.7M $9.4M $20.1M
 
Net Interest Expenses $2.5M $3.2M $3.3M $1.1M $1.3M
EBT. Incl. Unusual Items $29.6M $58.2M $27.5M $9.7M $21.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $12.7M $6.3M $1.5M $3.8M
Net Income to Company $23.6M $45.5M $21.2M $8.2M $17.4M
 
Minority Interest in Earnings $519K $1M $646K $512K $147K
Net Income to Common Excl Extra Items $23.6M $45.5M $21.2M $8.2M $17.4M
 
Basic EPS (Cont. Ops) $0.46 $0.90 $0.43 $0.16 $0.37
Diluted EPS (Cont. Ops) $0.45 $0.88 $0.42 $0.16 $0.35
Weighted Average Basic Share $49.9M $49.6M $48.2M $47M $47M
Weighted Average Diluted Share $51.2M $50.7M $49.6M $48.8M $48.7M
 
EBITDA $47.2M $78.7M $50.4M $27.5M $38.4M
EBIT $30.6M $60M $27.7M $9.4M $20.1M
 
Revenue (Reported) $899.8M $1.5B $1.1B $802.5M $902.7M
Operating Income (Reported) $30.6M $60M $27.7M $9.4M $20.1M
Operating Income (Adjusted) $30.6M $60M $27.7M $9.4M $20.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $299.4M $331M $210.8M $203.6M $226.7M
Revenue Growth (YoY) 70.23% 10.55% -36.31% -3.43% 11.34%
 
Cost of Revenues $254.6M $281M $174.1M $170.4M $192.3M
Gross Profit $44.8M $49.9M $36.7M $33.1M $34.4M
Gross Profit Margin 14.97% 15.09% 17.4% 16.27% 15.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.4M $38.9M $33.3M $29.1M $32.1M
Other Inc / (Exp) $241K $1M $167K $337K --
Operating Expenses $34.3M $38.8M $33.2M $29M $32M
Operating Income $10.6M $11.1M $3.5M $4.1M $2.4M
 
Net Interest Expenses $609K $821K $302K $237K $605K
EBT. Incl. Unusual Items $10.1M $11.3M $3.9M $4.6M $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $2.8M $1M $1.1M $339K
Net Income to Company $7.7M $8.5M $2.9M $3.4M $1.3M
 
Minority Interest in Earnings $86K $79K $229K $48K -$18K
Net Income to Common Excl Extra Items $7.7M $8.5M $2.9M $3.4M $1.3M
 
Basic EPS (Cont. Ops) $0.15 $0.17 $0.06 $0.07 $0.03
Diluted EPS (Cont. Ops) $0.15 $0.17 $0.05 $0.07 $0.03
Weighted Average Basic Share $49.9M $48.7M $47.3M $46.7M $47.2M
Weighted Average Diluted Share $51.1M $50.3M $49.1M $48.6M $48.7M
 
EBITDA $14.8M $17.9M $8M $8.9M $5.9M
EBIT $10.6M $11.1M $3.5M $4.1M $2.4M
 
Revenue (Reported) $299.4M $331M $210.8M $203.6M $226.7M
Operating Income (Reported) $10.6M $11.1M $3.5M $4.1M $2.4M
Operating Income (Adjusted) $10.6M $11.1M $3.5M $4.1M $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.5B $965.3M $795.2M $925.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $848.1M $1.3B $796.9M $658.6M $785M
Gross Profit $164.6M $218.5M $168.4M $136.7M $140.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.6M $159.4M $148.5M $127.2M $122.5M
Other Inc / (Exp) $1.7M $2.7M $1.1M -$235K --
Operating Expenses $128.5M $158.8M $148.3M $126.7M $122M
Operating Income $36.1M $59.6M $20.1M $10M $18.7M
 
Net Interest Expenses $2.6M $3.4M $2.8M $990K $1.7M
EBT. Incl. Unusual Items $35.1M $58.5M $20.1M $10.4M $18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $12.8M $4.6M $1.7M $3M
Net Income to Company $28.1M $46.3M $15.6M $8.8M $15.3M
 
Minority Interest in Earnings $464K $1M $796K $331K $81K
Net Income to Common Excl Extra Items $27.9M $45.7M $15.6M $8.8M $15.3M
 
Basic EPS (Cont. Ops) $0.55 $0.91 $0.31 $0.18 $0.32
Diluted EPS (Cont. Ops) $0.54 $0.89 $0.30 $0.17 $0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $52.8M $80.9M $40.5M $28.4M $35.8M
EBIT $36.1M $59.6M $20.1M $10M $18.7M
 
Revenue (Reported) $1B $1.5B $965.3M $795.2M $925.8M
Operating Income (Reported) $36.1M $59.6M $20.1M $10M $18.7M
Operating Income (Adjusted) $36.1M $59.6M $20.1M $10M $18.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $299.4M $331M $210.8M $203.6M $226.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $254.6M $281M $174.1M $170.4M $192.3M
Gross Profit $44.8M $49.9M $36.7M $33.1M $34.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.4M $38.9M $33.3M $29.1M $32.1M
Other Inc / (Exp) $241K $1M $167K $337K --
Operating Expenses $34.3M $38.8M $33.2M $29M $32M
Operating Income $10.6M $11.1M $3.5M $4.1M $2.4M
 
Net Interest Expenses $609K $821K $302K $237K $605K
EBT. Incl. Unusual Items $10.1M $11.3M $3.9M $4.6M $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $2.8M $1M $1.1M $339K
Net Income to Company $7.7M $8.5M $2.9M $3.4M $1.3M
 
Minority Interest in Earnings $86K $79K $229K $48K -$18K
Net Income to Common Excl Extra Items $7.7M $8.5M $2.9M $3.4M $1.3M
 
Basic EPS (Cont. Ops) $0.15 $0.17 $0.06 $0.07 $0.03
Diluted EPS (Cont. Ops) $0.15 $0.17 $0.05 $0.07 $0.03
Weighted Average Basic Share $49.9M $48.7M $47.3M $46.7M $47.2M
Weighted Average Diluted Share $51.1M $50.3M $49.1M $48.6M $48.7M
 
EBITDA $14.8M $17.9M $8M $8.9M $5.9M
EBIT $10.6M $11.1M $3.5M $4.1M $2.4M
 
Revenue (Reported) $299.4M $331M $210.8M $203.6M $226.7M
Operating Income (Reported) $10.6M $11.1M $3.5M $4.1M $2.4M
Operating Income (Adjusted) $10.6M $11.1M $3.5M $4.1M $2.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $13.7M $24.4M $32.5M $24.9M $22.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $162.4M $247.6M $132.9M $125.6M $141.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.5M $17.3M $15.2M $10.6M --
Total Current Assets $193.6M $289.3M $180.6M $164.2M $179.3M
 
Property Plant And Equipment $63.2M $65.9M $82.2M $75.4M $78.6M
Long-Term Investments $648K $625K -- $1M --
Goodwill $72.6M $88.2M $89.2M $93M --
Other Intangibles $41.4M $48.5M $36.6M $34.9M --
Other Long-Term Assets $3.8M $5.3M $5.2M $3.6M --
Total Assets $374.5M $497.4M $393.7M $371.2M $426.8M
 
Accounts Payable $103.7M $137.9M $84.6M $73.6M $74.4M
Accrued Expenses $6.8M $11.3M $8.7M $8.9M --
Current Portion Of Long-Term Debt $4.4M $4.6M $4.1M -- --
Current Portion Of Capital Lease Obligations $7.7M $8.2M $11.9M $12.3M --
Other Current Liabilities $2.9M $2.9M $4.1M $2.4M --
Total Current Liabilities $143.5M $187.7M $132.2M $110.5M $115.1M
 
Long-Term Debt $60.7M $105.7M $53.2M $45.7M $70.2M
Capital Leases -- -- -- -- --
Total Liabilities $213M $302.8M $188.6M $161.7M $200.7M
 
Common Stock $32K $33K $33K $33K $34K
Other Common Equity Adj $1.1M -$796K -$2.2M -$3.5M --
Common Equity $161.3M $194.4M $204.9M $209.4M $226M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $293K $180K $226K $147K $69K
Total Equity $161.6M $194.6M $205.1M $209.5M $226.1M
 
Total Liabilities and Equity $374.5M $497.4M $393.7M $371.2M $426.8M
Cash and Short Terms $13.7M $24.4M $32.5M $24.9M $22.9M
Total Debt $65.9M $110.9M $58M $46.3M $70.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.5M $23.7M $35.9M $10.4M $28.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $176.2M $214.4M $122.8M $129.5M $153.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.5M $15.3M $12.6M $14.2M --
Total Current Assets $208.2M $253.4M $171.7M $157.8M $195.3M
 
Property Plant And Equipment $60M $67M $78.4M $74M $77.3M
Long-Term Investments -- $581K -- $592K --
Goodwill $72.1M $86.8M $88.7M $98.5M --
Other Intangibles $38.5M $43M $34M $41.6M --
Other Long-Term Assets $4.3M $6.3M $5M $3.4M --
Total Assets $383.1M $456.5M $377.8M $375.3M $445.3M
 
Accounts Payable $98.4M $122.2M $80.1M $73.7M $80M
Accrued Expenses $7.2M $9.4M $9M $8.9M --
Current Portion Of Long-Term Debt $4.4M $4.3M -- -- --
Current Portion Of Capital Lease Obligations $8M $10.6M $11.6M $12.8M --
Other Current Liabilities $2.9M $2.9M $500K $1.4M --
Total Current Liabilities $136.7M $169M $118.4M $108.7M $121.4M
 
Long-Term Debt $71.9M $80.1M $49.5M $43.7M $79M
Capital Leases -- -- -- -- --
Total Liabilities $217.1M $258.2M $170.7M $162.8M $218.2M
 
Common Stock $32K $33K $33K $33K $34K
Other Common Equity Adj $102K -$4.3M -$3.3M -$2.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $379K $184K $455K $117K $1.5M
Total Equity $166M $198.3M $207.1M $212.5M $227.2M
 
Total Liabilities and Equity $383.1M $456.5M $377.8M $375.3M $445.3M
Cash and Short Terms $9.5M $23.7M $35.9M $10.4M $28.1M
Total Debt $77M $85M $53M $44.3M $79.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $23.6M $45.5M $21.2M $8.2M $17.4M
Depreciation & Amoritzation $16.6M $18.7M $22.7M $18.1M $18.4M
Stock-Based Compensation $1.1M $1.8M $2.5M $2.6M -$819K
Change in Accounts Receivable -$69M -$70.7M $113.9M $8M -$7.7M
Change in Inventories -- -- -- -- --
Cash From Operations $14.1M $24.9M $97.9M $17.1M $13.3M
 
Capital Expenditures $11.4M $45.9M $7.6M $8.6M $5.1M
Cash Acquisitions -- -- $3.3M $6.8M $28.5M
Cash From Investing -$11.1M -$45.7M -$10.7M -$15.2M -$33.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.4M $116.1M $67.5M -- --
Long-Term Debt Repaid -$26.1M -$73.7M -$135M -$4.8M --
Repurchase of Common Stock $1.9M $11.3M $11.1M $4.1M $798K
Other Financing Activities -$3.6M -$2.8M -$2M -$1.3M --
Cash From Financing -$23.7M $28.9M -$80.2M -$10.1M $18.2M
 
Beginning Cash (CF) $13.7M $24.4M $32.5M $24.9M $22.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.1M $10.7M $8M -$8.2M -$1.9M
Ending Cash (CF) -$7.8M $37.8M $41.5M $16.6M $21.1M
 
Levered Free Cash Flow $2.7M -$21M $90.3M $8.5M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.7M $8.5M $2.9M $3.4M $1.3M
Depreciation & Amoritzation $4.3M $6.8M $4.5M $4.8M $3.5M
Stock-Based Compensation $350K $609K $881K $163K $424K
Change in Accounts Receivable -$45M $31.1M $9.5M -$1.4M -$9.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$15.8M $24.7M $7.8M $205K $2.5M
 
Capital Expenditures $1.5M $949K $2.5M $2.1M $1.5M
Cash Acquisitions -- -- -- $11.4M $5M
Cash From Investing -$1.5M -$931K -$2.5M -$13.5M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.5M $57.5M -- $5.2M --
Long-Term Debt Repaid -$10.7M -$83.8M -$1.3M -$5.2M --
Repurchase of Common Stock $1.7M $1.3M $230K $708K $834K
Other Financing Activities -$344K -$1.3M -$439K -$548K --
Cash From Financing $11.8M -$28.9M -$1.9M -$1.2M $8.8M
 
Beginning Cash (CF) $9.5M $23.7M $35.9M $10.4M $28.1M
Foreign Exchange Rate Adjustment $1.2M $4.3M -$41K $58K -$97K
Additions / Reductions -$4.2M -$772K $3.4M -$14.4M $5.2M
Ending Cash (CF) $6.4M $27.3M $39.2M -$3.9M $33.2M
 
Levered Free Cash Flow -$17.3M $23.7M $5.3M -$1.9M $977K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.1M $46.3M $15.6M $8.8M $15.3M
Depreciation & Amoritzation $16.7M $21.2M $20.4M $18.4M $17.1M
Stock-Based Compensation $1.3M $2.1M $2.8M $1.9M -$558K
Change in Accounts Receivable -$108M $5.4M $92.3M -$2.8M -$15.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$15.1M $65.4M $81M $9.6M $15.5M
 
Capital Expenditures $10.8M $45.4M $9.1M $8.2M $4.5M
Cash Acquisitions -- -- $3.3M $18.3M $22.1M
Cash From Investing -$10.5M -$45.2M -$12.3M -$26.2M -$26.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.8M $149.2M $10M $5.2M --
Long-Term Debt Repaid -$16.2M -$146.8M -$52.5M -$8.6M --
Repurchase of Common Stock $3.6M $11M $10M $4.6M $924K
Other Financing Activities -$2.9M -$3.7M -$1.2M -$1.4M --
Cash From Financing $9.8M -$11.8M -$53.2M -$9.4M $28.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.4M $14.2M $12.2M -$26M $17.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26M $20M $71.9M $1.4M $11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.7M $8.5M $2.9M $3.4M $1.3M
Depreciation & Amoritzation $4.3M $6.8M $4.5M $4.8M $3.5M
Stock-Based Compensation $350K $609K $881K $163K $424K
Change in Accounts Receivable -$45M $31.1M $9.5M -$1.4M -$9.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$15.8M $24.7M $7.8M $205K $2.5M
 
Capital Expenditures $1.5M $949K $2.5M $2.1M $1.5M
Cash Acquisitions -- -- -- $11.4M $5M
Cash From Investing -$1.5M -$931K -$2.5M -$13.5M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.5M $57.5M -- $5.2M --
Long-Term Debt Repaid -$10.7M -$83.8M -$1.3M -$5.2M --
Repurchase of Common Stock $1.7M $1.3M $230K $708K $834K
Other Financing Activities -$344K -$1.3M -$439K -$548K --
Cash From Financing $11.8M -$28.9M -$1.9M -$1.2M $8.8M
 
Beginning Cash (CF) $9.5M $23.7M $35.9M $10.4M $28.1M
Foreign Exchange Rate Adjustment $1.2M $4.3M -$41K $58K -$97K
Additions / Reductions -$4.2M -$772K $3.4M -$14.4M $5.2M
Ending Cash (CF) $6.4M $27.3M $39.2M -$3.9M $33.2M
 
Levered Free Cash Flow -$17.3M $23.7M $5.3M -$1.9M $977K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock