Financhill
Sell
45

HUBG Quote, Financials, Valuation and Earnings

Last price:
$37.07
Seasonality move :
6.04%
Day range:
$36.50 - $37.84
52-week range:
$36.34 - $53.21
Dividend yield:
1.35%
P/E ratio:
21.81x
P/S ratio:
0.57x
P/B ratio:
1.39x
Volume:
616.4K
Avg. volume:
644.8K
1-year change:
-10.28%
Market cap:
$2.3B
Revenue:
$3.9B
EPS (TTM):
$1.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $4.2B $5.3B $4.2B $3.9B
Revenue Growth (YoY) -4.7% 21.08% 26.18% -21.31% -6.1%
 
Cost of Revenues $3.1B $3.8B $4B $3.1B $2.9B
Gross Profit $425.4M $470.3M $1.3B $1.1B $1B
Gross Profit Margin 12.17% 11.11% 24.42% 25.15% 25.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $288.4M $134.5M $721.7M $708.1M $735.3M
Other Inc / (Exp) -$383K $18.9M $24M $7.2M $1.1M
Operating Expenses $319.6M $251M $853.4M $851.6M $876.8M
Operating Income $105.8M $219.3M $450.5M $205.4M $139M
 
Net Interest Expenses $9.3M $7.3M $6.6M $3.4M $7.6M
EBT. Incl. Unusual Items $96.1M $230.9M $468M $209.2M $132.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.5M $59.4M $111M $41.7M $28.5M
Net Income to Company $73.6M $171.5M $356.9M $167.5M $104M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.6M $171.5M $356.9M $167.5M $104M
 
Basic EPS (Cont. Ops) $1.11 $2.56 $5.37 $2.65 $1.72
Diluted EPS (Cont. Ops) $1.10 $2.53 $5.32 $2.62 $1.70
Weighted Average Basic Share $66.4M $66.9M $66.4M $63.3M $60.6M
Weighted Average Diluted Share $67.1M $67.8M $67.1M $64M $61.1M
 
EBITDA $229.1M $368.8M $629.2M $407.1M $339.6M
EBIT $105.4M $238.2M $475.5M $222.6M $147M
 
Revenue (Reported) $3.5B $4.2B $5.3B $4.2B $3.9B
Operating Income (Reported) $105.8M $219.3M $450.5M $205.4M $139M
Operating Income (Adjusted) $105.4M $238.2M $475.5M $222.6M $147M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $952.7M $1.3B $1.3B $985M $973.5M
Revenue Growth (YoY) 5.78% 31.87% 2.32% -23.38% -1.17%
 
Cost of Revenues $847.2M $1.2B $462.2M $217.7M $185.4M
Gross Profit $105.6M $83.4M $823.3M $767.3M $788.1M
Gross Profit Margin 11.08% 6.64% 64.04% 77.89% 80.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.1M -$105.2M $590.3M $595.6M $615.1M
Other Inc / (Exp) -$489K $19.3M $3.4M $1.7M $29K
Operating Expenses $74.4M -$15.1M $722.1M $739.1M $756.6M
Operating Income $31.2M $98.4M $101.2M $28.2M $31.6M
 
Net Interest Expenses $1.6M $1.7M $1.4M $103K $1.9M
EBT. Incl. Unusual Items $29M $116M $103.2M $29.8M $29.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $31.7M $23.9M $992K $5.4M
Net Income to Company $22.4M $84.3M $79.3M $28.8M $24.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.4M $84.3M $79.3M $28.8M $24.4M
 
Basic EPS (Cont. Ops) $0.34 $1.26 $1.23 $0.47 $0.40
Diluted EPS (Cont. Ops) $0.33 $1.24 $1.21 $0.46 $0.40
Weighted Average Basic Share $66.4M $66.9M $64.8M $61.8M $60.1M
Weighted Average Diluted Share $67.3M $68.1M $65.6M $62.6M $60.7M
 
EBITDA $62.6M $207.9M $147.7M $81.3M $80.1M
EBIT $30.7M $117.7M $105.4M $33.6M $33.1M
 
Revenue (Reported) $952.7M $1.3B $1.3B $985M $973.5M
Operating Income (Reported) $31.2M $98.4M $101.2M $28.2M $31.6M
Operating Income (Adjusted) $30.7M $117.7M $105.4M $33.6M $33.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $4.2B $5.3B $4.2B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.8B $3.7B $3.1B $2.9B
Gross Profit $425.4M $470.3M $1.6B $1.1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $288.4M $134.5M $979.9M $708.1M $735.3M
Other Inc / (Exp) -$786K $18.9M $24M $7.2M $1.1M
Operating Expenses $319.6M $251M $1.2B $851.6M $876.8M
Operating Income $105.8M $219.3M $450.5M $205.4M $139M
 
Net Interest Expenses $8.9M $7.3M $6.6M $3.4M $7.6M
EBT. Incl. Unusual Items $96.1M $230.9M $468M $209.2M $132.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.5M $59.4M $111M $41.7M $28.5M
Net Income to Company $73.6M $171.5M $356.9M $167.5M $104M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.6M $171.5M $356.9M $167.5M $104M
 
Basic EPS (Cont. Ops) $1.11 $2.57 $5.37 $2.64 $1.71
Diluted EPS (Cont. Ops) $1.10 $2.53 $5.32 $2.60 $1.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $229.1M $424.4M $629.2M $407.1M $339.6M
EBIT $105.4M $238.2M $475.5M $222.6M $147M
 
Revenue (Reported) $3.5B $4.2B $5.3B $4.2B $3.9B
Operating Income (Reported) $105.8M $219.3M $450.5M $205.4M $139M
Operating Income (Adjusted) $105.4M $238.2M $475.5M $222.6M $147M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.2B $5.3B $4.2B $3.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $3.7B $3.1B $2.9B --
Gross Profit $470.3M $1.6B $1.1B $1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.5M $979.9M $708.1M $735.3M --
Other Inc / (Exp) $18.9M $24M $7.2M $1.1M --
Operating Expenses $251M $1.2B $851.6M $876.8M --
Operating Income $219.3M $450.5M $205.4M $139M --
 
Net Interest Expenses $7.3M $6.6M $3.4M $7.6M --
EBT. Incl. Unusual Items $230.9M $468M $209.2M $132.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.4M $111M $41.7M $28.5M --
Net Income to Company $171.5M $356.9M $167.5M $104M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $171.5M $356.9M $167.5M $104M --
 
Basic EPS (Cont. Ops) $2.57 $5.37 $2.64 $1.71 --
Diluted EPS (Cont. Ops) $2.53 $5.32 $2.60 $1.70 --
Weighted Average Basic Share $267.5M $265.7M $253.3M $242.5M --
Weighted Average Diluted Share $271.1M $268.5M $255.8M $244.4M --
 
EBITDA $424.4M $629.2M $407.1M $339.6M --
EBIT $238.2M $475.5M $222.6M $147M --
 
Revenue (Reported) $4.2B $5.3B $4.2B $3.9B --
Operating Income (Reported) $219.3M $450.5M $205.4M $139M --
Operating Income (Adjusted) $238.2M $475.5M $222.6M $147M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $124.5M $159.8M $286.6M $187.3M $98.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $519M $701.5M $716.2M $600.2M $581.5M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $2.2M $17M $17.3M $15.1M
Other Current Assets $26.8M $27.8M $32.9M $41.1M $33.9M
Total Current Assets $672.8M $894.3M $1.1B $849.2M $768.3M
 
Property Plant And Equipment $718.2M $726.7M $887M $1B $974.6M
Long-Term Investments -- -- -- -- --
Goodwill $508.6M $576.9M $629.4M $733.7M $814.3M
Other Intangibles $164M $196.7M $197.4M $304.6M $267.4M
Other Long-Term Assets $41.8M $42.7M $39.6M $43.5M $43.7M
Total Assets $2.1B $2.4B $2.8B $2.9B $2.9B
 
Accounts Payable $285.3M $424.9M $344.8M $349.4M $280M
Accrued Expenses $125.7M $139.8M $199M $143M $124.3M
Current Portion Of Long-Term Debt $93.6M $97.3M $101.7M $105.1M $100M
Current Portion Of Capital Lease Obligations $11.9M $12.6M $30.7M $46.3M $46.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $529.1M $687.1M $691.8M $658.2M $579.5M
 
Long-Term Debt $176.8M $177.5M $240.7M $245.6M $164.4M
Capital Leases -- -- -- -- --
Total Liabilities $947.5M $1.1B $1.2B $1.3B $1.2B
 
Common Stock $419K $419K $761K $761K $729K
Other Common Equity Adj -$191K -$207K -$214K -$129K -$1.5M
Common Equity $1.2B $1.3B $1.6B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $47M
Total Equity $1.2B $1.3B $1.6B $1.6B $1.7B
 
Total Liabilities and Equity $2.1B $2.4B $2.8B $2.9B $2.9B
Cash and Short Terms $124.5M $159.8M $286.6M $187.3M $98.2M
Total Debt $270.4M $274.8M $342.5M $350.7M $264.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $124.5M $159.8M $286.6M $187.3M $98.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $519M $701.5M $716.2M $600.2M $581.5M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $2.2M $17M $17.3M $15.1M
Other Current Assets $26.8M $27.8M $32.9M $41.1M $33.9M
Total Current Assets $672.8M $894.3M $1.1B $849.2M $768.3M
 
Property Plant And Equipment $718.2M $726.7M $887M $1B $974.6M
Long-Term Investments -- -- -- -- --
Goodwill $508.6M $576.9M $629.4M $733.7M $814.3M
Other Intangibles $164M $196.7M $197.4M $304.6M $267.4M
Other Long-Term Assets $41.8M $42.7M $39.6M $43.5M $43.7M
Total Assets $2.1B $2.4B $2.8B $2.9B $2.9B
 
Accounts Payable $285.3M $424.9M $344.8M $349.4M $280M
Accrued Expenses $125.7M $139.8M $199M $143M $124.3M
Current Portion Of Long-Term Debt $93.6M $97.3M $101.7M $105.1M $100M
Current Portion Of Capital Lease Obligations $11.9M $12.6M $30.7M $46.3M $46.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $529.1M $687.1M $691.8M $658.2M $579.5M
 
Long-Term Debt $176.8M $177.5M $240.7M $245.6M $164.4M
Capital Leases -- -- -- -- --
Total Liabilities $947.5M $1.1B $1.2B $1.3B $1.2B
 
Common Stock $419K $419K $761K $761K $729K
Other Common Equity Adj -$191K -$207K -$214K -$129K -$1.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $47M
Total Equity $1.2B $1.3B $1.6B $1.6B $1.7B
 
Total Liabilities and Equity $2.1B $2.4B $2.8B $2.9B $2.9B
Cash and Short Terms $124.5M $159.8M $286.6M $187.3M $98.2M
Total Debt $270.4M $274.8M $342.5M $350.7M $264.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $73.6M $171.5M $356.9M $167.5M $104M
Depreciation & Amoritzation $123.7M $130.6M $153.7M $184.4M $192.6M
Stock-Based Compensation $17.1M $20.1M $20.4M $21.3M $19.2M
Change in Accounts Receivable -$47.2M -$115.6M $8.3M $145.1M $33.6M
Change in Inventories -- -- -- -- --
Cash From Operations $175M $252.8M $458.2M $422.2M $194.4M
 
Capital Expenditures $115.3M $133M $219.1M $140.1M $50.8M
Cash Acquisitions -$84.8M -$122.4M -$102.7M -$260.8M -$14.6M
Cash From Investing -$196.9M -$210.1M -$278.9M -$373.2M -$53.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$30.2M
Special Dividend Paid
Long-Term Debt Issued $187.5M $112M $179.2M $114M $17.8M
Long-Term Debt Repaid -$201.8M -$110.3M -$113.6M -$108.5M -$108.7M
Repurchase of Common Stock -$8M -$9.1M -$118.1M -$153.9M -$79.1M
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing -$22.3M -$7.4M -$52.5M -$148.4M -$201.3M
 
Beginning Cash (CF) $168.7M $124.5M $159.8M $286.6M $187.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.2M $35.3M $126.8M -$99.4M -$60.2M
Ending Cash (CF) $124.5M $159.8M $286.6M $187.3M $126.9M
 
Levered Free Cash Flow $59.6M $119.9M $239M $282.1M $143.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $22.4M $84.3M $79.3M $28.8M $24.4M
Depreciation & Amoritzation $31.9M $34.7M $42.3M $47.7M $47.1M
Stock-Based Compensation $4.4M $6M $5.5M $5.3M $4.5M
Change in Accounts Receivable $58.7M -$15.5M $64.3M $61.4M $10.7M
Change in Inventories -- -- -- -- --
Cash From Operations $52.3M $74.8M $107.7M $99.5M $604K
 
Capital Expenditures $60M $48.9M $61.5M $34.4M $7.6M
Cash Acquisitions -$84.8M -$122.3M -- -$260.9M -$18.3M
Cash From Investing -$142.8M -$156.5M -$52.5M -$287.8M -$23.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$7.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $58.7M $41.3M $52.2M $28.9M --
Long-Term Debt Repaid -$25.1M -$25.3M -$30.1M -$25.4M -$25.8M
Repurchase of Common Stock -$3.9M -$5.1M -$8.3M -$36.6M -$10.8M
Other Financing Activities -- -- $5.8M $8M $8M
Cash From Financing $29.7M $10.9M $19.6M -$25.1M -$36.1M
 
Beginning Cash (CF) $185.3M $230.7M $211.9M $400.7M $186.1M
Foreign Exchange Rate Adjustment $31K $1K $14K $12K -$64K
Additions / Reductions -$60.9M -$70.9M $74.7M -$213.4M -$59.1M
Ending Cash (CF) $124.5M $159.8M $286.6M $187.3M $126.9M
 
Levered Free Cash Flow -$7.7M $25.9M $46.2M $65.1M -$7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $73.6M $171.5M $356.9M $167.5M $104M
Depreciation & Amoritzation $123.7M $130.6M $153.7M $184.4M $192.6M
Stock-Based Compensation $17.1M $20.1M $20.4M $21.3M $19.2M
Change in Accounts Receivable -$47.2M -$115.6M $8.3M $145.1M $33.6M
Change in Inventories -- -- -- -- --
Cash From Operations $175M $252.8M $458.2M $422.2M $194.4M
 
Capital Expenditures $115.3M $133M $219.1M $140.1M $50.8M
Cash Acquisitions -$84.8M -$122.4M -$102.7M -$260.8M -$14.6M
Cash From Investing -$196.9M -$210.1M -$278.9M -$373.2M -$53.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$30.2M
Special Dividend Paid
Long-Term Debt Issued $187.5M $112M $179.2M $114M $17.8M
Long-Term Debt Repaid -$201.8M -$110.3M -$113.6M -$108.5M -$108.7M
Repurchase of Common Stock -$8M -$9.1M -- -$153.9M -$79.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$22.3M -$7.4M -$52.5M -$148.4M -$201.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.2M $35.3M $126.8M -$99.4M -$60.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $59.6M $119.9M $239M $282.1M $143.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $171.5M $356.9M $167.5M $104M --
Depreciation & Amoritzation $130.6M $153.7M $184.4M $192.6M --
Stock-Based Compensation $20.1M $20.4M $21.3M $19.2M --
Change in Accounts Receivable -$115.6M $8.3M $145.1M $33.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $252.8M $458.2M $422.2M $194.4M --
 
Capital Expenditures $133M $219.1M $140.1M $50.8M --
Cash Acquisitions -$122.4M -$102.7M -$260.8M -$14.6M --
Cash From Investing -$210.1M -$278.9M -$373.2M -$53.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$30.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $112M $179.2M $114M $17.8M --
Long-Term Debt Repaid -$110.3M -$113.6M -$108.5M -$108.7M --
Repurchase of Common Stock -$9.1M -$118.1M -$153.9M -$79.1M --
Other Financing Activities -- -- $0 -$1.1M --
Cash From Financing -$7.4M -$52.5M -$148.4M -$201.3M --
 
Beginning Cash (CF) $827.4M $877.1M $1.4B $789M --
Foreign Exchange Rate Adjustment -$10K $26K $40K -$89K --
Additions / Reductions $35.3M $126.8M -$99.4M -$60.2M --
Ending Cash (CF) $862.7M $1B $1.3B $728.7M --
 
Levered Free Cash Flow $119.9M $239M $282.1M $143.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock