Financhill
Sell
49

HUBG Quote, Financials, Valuation and Earnings

Last price:
$43.10
Seasonality move :
6.97%
Day range:
$42.66 - $45.12
52-week range:
$38.07 - $53.21
Dividend yield:
1.16%
P/E ratio:
24.51x
P/S ratio:
0.67x
P/B ratio:
1.63x
Volume:
3.7M
Avg. volume:
703.4K
1-year change:
-2.71%
Market cap:
$2.6B
Revenue:
$4.2B
EPS (TTM):
$1.76
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.7B $3.5B $4.2B $5.3B $4.2B
Revenue Growth (YoY) -0.42% -4.7% 21.08% 26.18% -21.31%
 
Cost of Revenues $3.1B $3.1B $3.8B $4.6B $3.7B
Gross Profit $521.1M $425.4M $470.3M $761M $503.7M
Gross Profit Margin 14.21% 12.17% 11.11% 14.25% 11.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $340.2M $288.4M $134.5M $178.6M $154.7M
Other Inc / (Exp) $341K -$383K $18.9M $24M $7.2M
Operating Expenses $368.7M $319.6M $251M $310.4M $298.3M
Operating Income $152.4M $105.8M $219.3M $450.5M $205.4M
 
Net Interest Expenses $8.9M $9.3M $7.3M $6.6M $3.4M
EBT. Incl. Unusual Items $143.9M $96.1M $230.9M $468M $209.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.7M $22.5M $59.4M $111M $41.7M
Net Income to Company $107.2M $73.6M $171.5M $356.9M $167.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $107.2M $73.6M $171.5M $356.9M $167.5M
 
Basic EPS (Cont. Ops) $1.61 $1.11 $2.56 $5.37 $2.65
Diluted EPS (Cont. Ops) $1.60 $1.10 $2.53 $5.32 $2.62
Weighted Average Basic Share $66.6M $66.4M $66.9M $66.4M $63.3M
Weighted Average Diluted Share $67M $67.1M $67.8M $67.1M $64M
 
EBITDA $271.8M $229.1M $368.8M $629.2M $407.1M
EBIT $154.9M $105.4M $238.2M $475.5M $222.6M
 
Revenue (Reported) $3.7B $3.5B $4.2B $5.3B $4.2B
Operating Income (Reported) $152.4M $105.8M $219.3M $450.5M $205.4M
Operating Income (Adjusted) $154.9M $105.4M $238.2M $475.5M $222.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $924.8M $1.1B $1.4B $1B $986.9M
Revenue Growth (YoY) 1.26% 16.25% 26.07% -24.39% -3.7%
 
Cost of Revenues $816.8M $917.5M $1.2B $947.2M $915.3M
Gross Profit $108M $157.6M $161.1M $77.6M $71.6M
Gross Profit Margin 11.68% 14.66% 11.89% 7.57% 7.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.4M $88.8M $52M $35.8M $39.9M
Other Inc / (Exp) -$122K -$96K $8.2M $577K $404K
Operating Expenses $74.1M $97.7M $52M $35.8M $39.9M
Operating Income $33.9M $59.9M $109.2M $41.8M $31.7M
 
Net Interest Expenses $2.2M $1.8M $2.2M $699K $1.3M
EBT. Incl. Unusual Items $31.6M $58M $115.2M $41.7M $30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $14.6M $27.9M $11.2M $7.1M
Net Income to Company $24.8M $43.3M $87.3M $30.5M $23.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.8M $43.3M $87.3M $30.5M $23.6M
 
Basic EPS (Cont. Ops) $0.38 $0.65 $1.32 $0.49 $0.39
Diluted EPS (Cont. Ops) $0.37 $0.64 $1.31 $0.48 $0.39
Weighted Average Basic Share $66.4M $66.9M $66.3M $62.3M $60.4M
Weighted Average Diluted Share $67.2M $67.7M $67M $63M $60.9M
 
EBITDA $63.8M $91.7M $156.9M $90.5M $80.7M
EBIT $33.8M $59.8M $117.4M $45.2M $34.3M
 
Revenue (Reported) $924.8M $1.1B $1.4B $1B $986.9M
Operating Income (Reported) $33.9M $59.9M $109.2M $41.8M $31.7M
Operating Income (Adjusted) $33.8M $59.8M $117.4M $45.2M $34.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $3.9B $5.3B $4.5B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.4B $4.4B $3.9B $3.5B
Gross Profit $445.7M $492.5M $885.8M $570M $441.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $301.9M $305.8M $284.4M $159.8M $162.5M
Other Inc / (Exp) -$1.5M -$870K $40M $8.9M $2.8M
Operating Expenses $332.2M $340.4M $438.1M $291.5M $306M
Operating Income $113.5M $152M $447.7M $278.4M $135.6M
 
Net Interest Expenses $7.7M $7.2M $7M $4.7M $5.8M
EBT. Incl. Unusual Items $104.3M $144M $480.7M $282.6M $132.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.2M $34.4M $118.7M $64.6M $24.1M
Net Income to Company $79.1M $109.5M $362M $218M $108.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.1M $109.5M $362M $218M $108.5M
 
Basic EPS (Cont. Ops) $1.20 $1.65 $5.41 $3.40 $1.78
Diluted EPS (Cont. Ops) $1.19 $1.62 $5.35 $3.35 $1.76
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $236.5M $279M $689.4M $473.6M $340.7M
EBIT $114.5M $151.2M $487.8M $294.5M $147.5M
 
Revenue (Reported) $3.4B $3.9B $5.3B $4.5B $4B
Operating Income (Reported) $113.5M $152M $447.7M $278.4M $135.6M
Operating Income (Adjusted) $114.5M $151.2M $487.8M $294.5M $147.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $3B $4.1B $3.2B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.6B $3.3B $2.9B $2.7B
Gross Profit $319.9M $386.9M $802.5M $289.7M $227.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $222.3M $239.8M $389.6M $112.5M $120.3M
Other Inc / (Exp) -$297K -$381K $20.7M $5.5M $1.1M
Operating Expenses $245.2M $266M $453.1M $112.5M $120.3M
Operating Income $74.7M $120.9M $349.3M $177.2M $107.4M
 
Net Interest Expenses $7.3M $5.6M $5.3M $3.3M $5.7M
EBT. Incl. Unusual Items $67.1M $114.9M $364.7M $179.4M $102.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.9M $27.8M $87.1M $40.7M $23.1M
Net Income to Company $51.2M $87.2M $277.7M $138.7M $79.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $51.2M $87.2M $277.7M $138.7M $79.7M
 
Basic EPS (Cont. Ops) $0.78 $1.31 $4.15 $2.17 $1.31
Diluted EPS (Cont. Ops) $0.77 $1.29 $4.11 $2.14 $1.30
Weighted Average Basic Share $199M $200.6M $200.9M $191.5M $182.4M
Weighted Average Diluted Share $201.1M $203.1M $202.8M $193.2M $183.7M
 
EBITDA $166.6M $216.5M $481.4M $325.8M $259.4M
EBIT $74.8M $120.5M $370M $189.1M $114M
 
Revenue (Reported) $2.5B $3B $4.1B $3.2B $3B
Operating Income (Reported) $74.7M $120.9M $349.3M $177.2M $107.4M
Operating Income (Adjusted) $74.8M $120.5M $370M $189.1M $114M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $168.7M $124.5M $159.8M $286.6M $187.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $443.5M $519M $701.5M $716.2M $600.2M
Inventory -- -- -- -- --
Prepaid Expenses $630K $1.3M $2.2M $17M $17.3M
Other Current Assets $24.1M $26.8M $27.8M $32.9M $41.1M
Total Current Assets $640.2M $672.8M $894.3M $1.1B $849.2M
 
Property Plant And Equipment $704.6M $718.2M $726.7M $887M $1B
Long-Term Investments -- -- -- -- --
Goodwill $484.5M $508.6M $576.9M $629.4M $733.7M
Other Intangibles $121M $164M $196.7M $197.4M $304.6M
Other Long-Term Assets $41.3M $41.8M $42.7M $39.6M $43.5M
Total Assets $2B $2.1B $2.4B $2.8B $2.9B
 
Accounts Payable $257.2M $285.3M $424.9M $344.8M $349.4M
Accrued Expenses $132.2M $125.7M $139.8M $199M $143M
Current Portion Of Long-Term Debt $94.7M $93.6M $97.3M $101.7M $105.1M
Current Portion Of Capital Lease Obligations $11.6M $11.9M $12.6M $30.7M $46.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $507.4M $529.1M $687.1M $691.8M $658.2M
 
Long-Term Debt $186.9M $176.8M $177.5M $240.7M $245.6M
Capital Leases -- -- -- -- --
Total Liabilities $916.3M $947.5M $1.1B $1.2B $1.3B
 
Common Stock $419K $419K $419K $761K $761K
Other Common Equity Adj -$186K -$191K -$207K -$214K -$129K
Common Equity $1.1B $1.2B $1.3B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.3B $1.6B $1.6B
 
Total Liabilities and Equity $2B $2.1B $2.4B $2.8B $2.9B
Cash and Short Terms $168.7M $124.5M $159.8M $286.6M $187.3M
Total Debt $281.6M $270.4M $274.8M $342.5M $350.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $185.3M $230.7M $211.9M $400.7M $186.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $550.7M $613.4M $780.9M $630.8M $576.4M
Inventory -- -- -- -- --
Prepaid Expenses $1.8M $87K $3.6M $19.1M $11M
Other Current Assets $13.7M $32.8M $22.6M $26.6M $26.2M
Total Current Assets $753.5M $881M $1B $1.1B $805.4M
 
Property Plant And Equipment $677.5M $704.5M $858.9M $986.7M $971.1M
Long-Term Investments -- -- -- -- --
Goodwill $484.3M $522.4M $628.1M $629.8M $772.5M
Other Intangibles $110.9M $142.6M $204.5M $177M $240.2M
Other Long-Term Assets $38.8M $41.1M $38.2M $41.8M $43.9M
Total Assets $2.1B $2.3B $2.8B $2.9B $2.8B
 
Accounts Payable $307.4M $355.7M $403.5M $345.5M $305.8M
Accrued Expenses $113.9M $159.6M $181.1M $150.9M $140.1M
Current Portion Of Long-Term Debt $87M $92.6M $102.1M $102.8M $99.9M
Current Portion Of Capital Lease Obligations $11.5M $12.2M $29.5M $41.7M $43.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $542.7M $644.3M $740.7M $656.3M $617.9M
 
Long-Term Debt $149M $165.7M $217.8M $243.8M $187.2M
Capital Leases -- -- -- -- --
Total Liabilities $930M $1B $1.2B $1.3B $1.2B
 
Common Stock $419K $419K $419K $419K $729K
Other Common Equity Adj -$260K -$201K -$238K -$167K -$232K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.3B $1.5B $1.6B $1.6B
 
Total Liabilities and Equity $2.1B $2.3B $2.8B $2.9B $2.8B
Cash and Short Terms $185.3M $230.7M $211.9M $400.7M $186.1M
Total Debt $236M $258.3M $319.9M $346.6M $287.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $107.2M $73.6M $171.5M $356.9M $167.5M
Depreciation & Amoritzation $116.9M $123.7M $130.6M $153.7M $184.4M
Stock-Based Compensation $16.3M $17.1M $20.1M $20.4M $21.3M
Change in Accounts Receivable $32.7M -$47.2M -$115.6M $8.3M $145.1M
Change in Inventories -- -- -- -- --
Cash From Operations $254.5M $175M $252.8M $458.2M $422.2M
 
Capital Expenditures $94.8M $115.3M $133M $219.1M $140.1M
Cash Acquisitions -$734K -$84.8M -$122.4M -$102.7M -$260.8M
Cash From Investing -$66.1M -$196.9M -$210.1M -$278.9M -$373.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $56.5M $187.5M $112M $179.2M $114M
Long-Term Debt Repaid -$108.6M -$201.8M -$110.3M -$113.6M -$108.5M
Repurchase of Common Stock -$29M -$8M -$9.1M -$118.1M -$153.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$81.1M -$22.3M -$7.4M -$52.5M -$148.4M
 
Beginning Cash (CF) $61.4M $168.7M $124.5M $159.8M $286.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107.3M -$44.2M $35.3M $126.8M -$99.4M
Ending Cash (CF) $168.7M $124.5M $159.8M $286.6M $187.3M
 
Levered Free Cash Flow $159.7M $59.6M $119.9M $239M $282.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $24.8M $43.3M $87.3M $30.5M $23.6M
Depreciation & Amoritzation $30M $31.9M $39.5M $45.3M $46.4M
Stock-Based Compensation $4.5M $4.8M $4.7M $5.4M $5.3M
Change in Accounts Receivable -$103.5M -$80M $37.8M -$19.6M $7.2M
Change in Inventories -- -- -- -- --
Cash From Operations $11.2M $4.1M $149.7M $101.3M $43.4M
 
Capital Expenditures $6.1M $57.7M $71.7M $40M $12M
Cash Acquisitions -- -- -$102.7M -- --
Cash From Investing -$5.3M -$47.1M -$159M -$35M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$7.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M $53.2M $60.8M $34.8M $2.1M
Long-Term Debt Repaid -$24.9M -$25.6M -$28.3M -$25.4M -$28.4M
Repurchase of Common Stock -$97K -$4M -$109.8M -$17.3M -$35.3M
Other Financing Activities -- $4M -$63K -$185K -$400K
Cash From Financing -$23.7M $27.6M -$77.3M -$8.1M -$69.5M
 
Beginning Cash (CF) $203.2M $246M $298.5M $342.4M $220.2M
Foreign Exchange Rate Adjustment $15K -$9K $3K -$17K -$5K
Additions / Reductions -$17.9M -$15.4M -$86.6M $58.3M -$34.1M
Ending Cash (CF) $185.3M $230.7M $211.9M $400.7M $186.1M
 
Levered Free Cash Flow $5.1M -$53.6M $78M $61.3M $31.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $79.1M $109.5M $362M $218M $108.5M
Depreciation & Amoritzation $122M $127.8M $146.1M $179.1M $193.1M
Stock-Based Compensation $16.5M $18.5M $20.9M $21.5M $20M
Change in Accounts Receivable -$114.2M -$41.4M -$71.5M $148M $84.4M
Change in Inventories -- -- -- -- --
Cash From Operations $248.5M $230.3M $425.2M $430.4M $293.3M
 
Capital Expenditures $94.6M $144M $206.5M $167.1M $77.6M
Cash Acquisitions -- -$84.9M -$224.9M $108K -$257.2M
Cash From Investing -$92.3M -$196.4M -$382.9M -$137.9M -$317.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$22.7M
Special Dividend Paid
Long-Term Debt Issued $148.7M $129.4M $168.3M $137.3M $46.6M
Long-Term Debt Repaid -$204M -$110.1M -$108.8M -$113.2M -$108.3M
Repurchase of Common Stock -$5.2M -$8M -- -$125.7M -$104.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$60.4M $11.4M -$61.1M -$103.8M -$190.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.8M $45.3M -$18.7M $188.7M -$214.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $153.9M $86.3M $218.7M $263.2M $215.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $51.2M $87.2M $277.7M $138.7M $79.7M
Depreciation & Amoritzation $91.8M $96M $111.4M $136.8M $145.5M
Stock-Based Compensation $12.7M $14.1M $15M $16M $14.7M
Change in Accounts Receivable -$105.9M -$100.1M -$56M $83.7M $23M
Change in Inventories -- -- -- -- --
Cash From Operations $122.7M $178.1M $350.5M $322.7M $193.8M
 
Capital Expenditures $55.4M $84.1M $157.7M $105.7M $43.2M
Cash Acquisitions -- -$90K -$102.7M $108K $3.7M
Cash From Investing -$54.1M -$53.6M -$226.3M -$85.4M -$29.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$22.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $128.8M $70.7M $127M $85.1M $17.8M
Long-Term Debt Repaid -$176.7M -$84.9M -$83.5M -$83.1M -$82.9M
Repurchase of Common Stock -$4M -$4M -$109.8M -$117.4M -$68.3M
Other Financing Activities -- -- -$5.8M -$8M -$9.1M
Cash From Financing -$52M -$18.3M -$72M -$123.3M -$165.2M
 
Beginning Cash (CF) $648.8M $596.8M $665.2M $971.6M $602.9M
Foreign Exchange Rate Adjustment -$51K -$11K $12K $28K -$25K
Additions / Reductions $16.7M $106.2M $52.1M $114M -$1.1M
Ending Cash (CF) $665.4M $702.9M $717.3M $1.1B $601.7M
 
Levered Free Cash Flow $67.3M $94M $192.8M $217M $150.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock