Financhill
Buy
78

HUBG Quote, Financials, Valuation and Earnings

Last price:
$43.91
Seasonality move :
6.59%
Day range:
$43.66 - $44.08
52-week range:
$30.75 - $46.63
Dividend yield:
1.14%
P/E ratio:
25.28x
P/S ratio:
0.71x
P/B ratio:
1.58x
Volume:
245.3K
Avg. volume:
769K
1-year change:
-0.07%
Market cap:
$2.7B
Revenue:
$3.9B
EPS (TTM):
$1.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $4.2B $5.3B $4.2B $3.9B
Revenue Growth (YoY) -4.7% 21.08% 26.18% -21.31% -6.1%
 
Cost of Revenues $3.1B $3.7B $4.8B $3.8B $3.6B
Gross Profit $394.2M $562.2M $578.7M $360.1M $296.9M
Gross Profit Margin 11.28% 13.28% 10.84% 8.57% 7.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99.6M $76.5M $103.9M $105.7M $113.7M
Other Inc / (Exp) -$383K $18.9M $24M $7.2M $1.1M
Operating Expenses $288.4M $323.7M $100.8M $149.6M $155.1M
Operating Income $105.8M $238.5M $477.8M $210.5M $141.8M
 
Net Interest Expenses $9.7M $7.3M $6.6M $13.4M $14.5M
EBT. Incl. Unusual Items $96.1M $230.9M $468M $209.2M $132.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.5M $59.4M $111M $41.7M $28.5M
Net Income to Company $73.6M $171.5M $356.9M $167.5M $104M
 
Minority Interest in Earnings -- -- -- -- $50K
Net Income to Common Excl Extra Items $73.6M $171.5M $356.9M $167.5M $104M
 
Basic EPS (Cont. Ops) $1.11 $2.56 $5.37 $2.65 $1.72
Diluted EPS (Cont. Ops) $1.10 $2.53 $5.32 $2.62 $1.70
Weighted Average Basic Share $66.4M $66.9M $66.4M $63.3M $60.6M
Weighted Average Diluted Share $67.1M $67.8M $67.1M $64M $61.1M
 
EBITDA $229.5M $369.1M $631.5M $394.9M $334.4M
EBIT $105.8M $238.5M $477.8M $210.5M $141.8M
 
Revenue (Reported) $3.5B $4.2B $5.3B $4.2B $3.9B
Operating Income (Reported) $105.8M $238.5M $477.8M $210.5M $141.8M
Operating Income (Adjusted) $105.8M $238.5M $477.8M $210.5M $141.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.4B $1B $986.9M $934.5M
Revenue Growth (YoY) 16.25% 26.07% -24.39% -3.7% -5.31%
 
Cost of Revenues $926.4M $1.1B $947.2M $915.3M $858.1M
Gross Profit $148.7M $211.3M $77.6M $71.6M $76.4M
Gross Profit Margin 13.83% 15.59% 7.57% 7.25% 8.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M $28.1M $24.1M $29.7M $27.1M
Other Inc / (Exp) -$96K $8.2M $577K $404K --
Operating Expenses $88.8M $93.6M $35.8M $39.9M $37.5M
Operating Income $59.9M $117.7M $41.8M $31.7M $38.9M
 
Net Interest Expenses $1.8M $2.2M $3.5M $3.6M $3M
EBT. Incl. Unusual Items $58M $115.2M $41.7M $30.7M $38.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.6M $27.9M $11.2M $7.1M $9.6M
Net Income to Company $43.3M $87.3M $30.5M $23.6M $28.9M
 
Minority Interest in Earnings -- -- -- -- $374K
Net Income to Common Excl Extra Items $43.3M $87.3M $30.5M $23.6M $28.9M
 
Basic EPS (Cont. Ops) $0.65 $1.32 $0.49 $0.39 $0.48
Diluted EPS (Cont. Ops) $0.64 $1.30 $0.48 $0.39 $0.47
Weighted Average Basic Share $66.9M $66.3M $62.3M $60.4M $60M
Weighted Average Diluted Share $67.7M $67M $63M $60.9M $60.3M
 
EBITDA $91.8M $157.2M $87.1M $78M $85.3M
EBIT $59.9M $117.7M $41.8M $31.7M $38.9M
 
Revenue (Reported) $1.1B $1.4B $1B $986.9M $934.5M
Operating Income (Reported) $59.9M $117.7M $41.8M $31.7M $38.9M
Operating Income (Adjusted) $59.9M $117.7M $41.8M $31.7M $38.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $5.3B $4.5B $4B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $4.5B $4.1B $3.7B $3.4B
Gross Profit $457.9M $852.7M $419.7M $298.1M $294.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.5M $91.7M $102.1M $114M $112.1M
Other Inc / (Exp) -$870K $40M $8.9M $2.8M --
Operating Expenses $305.8M $364.7M $138.2M $162.5M $152.7M
Operating Income $152M $488M $281.5M $135.6M $142.2M
 
Net Interest Expenses $7.6M $7M $11M $15M $12.7M
EBT. Incl. Unusual Items $144M $480.7M $282.6M $132.6M $136.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.4M $118.7M $64.6M $24.1M $31.3M
Net Income to Company $109.5M $362M $218M $108.5M $105.5M
 
Minority Interest in Earnings -- -- -- -- $555K
Net Income to Common Excl Extra Items $109.5M $362M $218M $108.5M $105.5M
 
Basic EPS (Cont. Ops) $1.64 $5.41 $3.39 $1.78 $1.75
Diluted EPS (Cont. Ops) $1.62 $5.35 $3.35 $1.76 $1.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $279.9M $634.1M $461.6M $328.7M $330.2M
EBIT $152M $488M $281.5M $135.6M $142.2M
 
Revenue (Reported) $3.9B $5.3B $4.5B $4B $3.7B
Operating Income (Reported) $152M $488M $281.5M $135.6M $142.2M
Operating Income (Adjusted) $152M $488M $281.5M $135.6M $142.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $4.1B $3.2B $3B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3.4B $2.9B $2.7B $2.5B
Gross Profit $360.6M $651.2M $289.7M $227.7M $225.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.1M $78.2M $76.4M $84.8M $83.2M
Other Inc / (Exp) -$381K $20.7M $5.5M $1.1M $958K
Operating Expenses $239.8M $280.7M $112.5M $120.3M $115.1M
Operating Income $120.9M $370.4M $177.2M $107.4M $110.6M
 
Net Interest Expenses $5.6M $5.3M $9.6M $11.2M $9.4M
EBT. Incl. Unusual Items $114.9M $364.7M $179.4M $102.8M $107.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.8M $87.1M $40.7M $23.1M $26M
Net Income to Company $87.2M $277.7M $138.7M $79.7M $81.2M
 
Minority Interest in Earnings -- -- -- -- $505K
Net Income to Common Excl Extra Items $87.2M $277.7M $138.7M $79.7M $81.2M
 
Basic EPS (Cont. Ops) $1.30 $4.15 $2.16 $1.31 $1.34
Diluted EPS (Cont. Ops) $1.29 $4.11 $2.14 $1.30 $1.34
Weighted Average Basic Share $200.6M $200.9M $191.5M $182.4M $180.2M
Weighted Average Diluted Share $203.1M $202.8M $193.2M $183.7M $181M
 
EBITDA $216.8M $481.8M $314M $252.9M $251.5M
EBIT $120.9M $370.4M $177.2M $107.4M $110.6M
 
Revenue (Reported) $3B $4.1B $3.2B $3B $2.8B
Operating Income (Reported) $120.9M $370.4M $177.2M $107.4M $110.6M
Operating Income (Adjusted) $120.9M $370.4M $177.2M $107.4M $110.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $124.5M $159.8M $286.6M $187.3M $126.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $519M $701.5M $716.2M $600.2M $581.5M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $2.2M $17M $17.3M $15.1M
Other Current Assets $26.8M $27.8M $32.9M $41.1M $33.9M
Total Current Assets $672.8M $894.3M $1.1B $849.2M $768.3M
 
Property Plant And Equipment $718.2M $726.7M $887M $1B $974.6M
Long-Term Investments $23.4M $24.3M $18.1M $20.8M $21.6M
Goodwill $508.6M $576.9M $629.4M $733.7M $814.3M
Other Intangibles $164M $196.7M $197.4M $304.6M $267.4M
Other Long-Term Assets $41.8M $42.7M $39.6M $43.5M $43.7M
Total Assets $2.1B $2.4B $2.9B $3B $3B
 
Accounts Payable $285.3M $424.9M $344.8M $349.4M $280M
Accrued Expenses $125.7M $139.8M $199M $143M $124.3M
Current Portion Of Long-Term Debt $93.6M $97.3M $101.7M $105.1M $100M
Current Portion Of Capital Lease Obligations $11.9M $12.6M $30.7M $46.3M $46.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $529.1M $687.1M $691.8M $658.2M $579.5M
 
Long-Term Debt $213.1M $212.4M $319.3M $424.1M $362.4M
Capital Leases -- -- -- -- --
Total Liabilities $947.5M $1.1B $1.3B $1.4B $1.3B
 
Common Stock $419K $419K $419K $761K $729K
Other Common Equity Adj -$191K -$207K -$214K -$129K -$1.5M
Common Equity $1.2B $1.3B $1.6B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $47M
Total Equity $1.2B $1.3B $1.6B $1.6B $1.7B
 
Total Liabilities and Equity $2.1B $2.4B $2.9B $3B $3B
Cash and Short Terms $124.5M $159.8M $286.6M $187.3M $126.9M
Total Debt $308.5M $310.9M $422.2M $530.8M $463M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $230.7M $211.9M $400.7M $186.1M $146.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $613.4M $780.9M $630.8M $576.4M $592.2M
Inventory -- -- -- -- --
Prepaid Expenses $87K $3.6M $19.1M $11M $12.9M
Other Current Assets $32.8M $22.6M $26.6M $26.2M --
Total Current Assets $881M $1B $1.1B $805.4M $788.3M
 
Property Plant And Equipment $704.5M $858.9M $986.7M $971.1M $996.5M
Long-Term Investments $23.1M $16.9M $19.8M $21.3M $20.7M
Goodwill $522.4M $628.1M $629.8M $772.5M --
Other Intangibles $142.6M $204.5M $177M $240.2M --
Other Long-Term Assets $41.1M $38.2M $41.8M $43.9M --
Total Assets $2.3B $2.8B $2.9B $2.8B $2.9B
 
Accounts Payable $355.7M $403.5M $345.5M $305.8M $243.4M
Accrued Expenses $159.6M $181.1M $150.9M $140.1M --
Current Portion Of Long-Term Debt $92.6M $102.1M $102.8M $99.9M --
Current Portion Of Capital Lease Obligations $12.2M $29.5M $41.7M $43.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $644.3M $740.7M $656.3M $617.9M $535M
 
Long-Term Debt $198.8M $297.5M $410.1M $381.6M $357.6M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.2B $1.3B $1.2B $1.1B
 
Common Stock $419K $419K $419K $729K $729K
Other Common Equity Adj -$201K -$238K -$167K -$232K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $53.1M
Total Equity $1.3B $1.5B $1.6B $1.6B $1.8B
 
Total Liabilities and Equity $2.3B $2.8B $2.9B $2.8B $2.9B
Cash and Short Terms $230.7M $211.9M $400.7M $186.1M $146.5M
Total Debt $293.1M $401.3M $514.9M $482.1M $452.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $73.6M $171.5M $356.9M $167.5M $104M
Depreciation & Amoritzation $123.7M $130.6M $153.7M $184.4M $192.6M
Stock-Based Compensation $17.1M $20.1M $20.4M $21.3M $19.2M
Change in Accounts Receivable -$47.2M -$115.6M $8.3M $145.1M $33.6M
Change in Inventories -- -- -- -- --
Cash From Operations $175M $252.8M $458.2M $422.2M $194.4M
 
Capital Expenditures $115.3M $133M $219.1M $140.1M $50.8M
Cash Acquisitions $84.8M $122.4M $102.7M $260.8M $14.6M
Cash From Investing -$196.9M -$210.1M -$278.9M -$373.2M -$53.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $30.2M
Special Dividend Paid
Long-Term Debt Issued $187.5M $112M $179.2M $114M $17.8M
Long-Term Debt Repaid -$201.8M -$110.3M -$113.6M -$108.5M -$108.7M
Repurchase of Common Stock -- -- $109.8M $143.8M $68.3M
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing -$22.3M -$7.4M -$52.5M -$148.4M -$201.3M
 
Beginning Cash (CF) $124.5M $159.8M $286.6M $187.3M $126.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.2M $35.3M $126.9M -$99.4M -$60.3M
Ending Cash (CF) $80.3M $195.1M $413.5M $87.9M $66.5M
 
Levered Free Cash Flow $59.6M $119.9M $239M $282.1M $143.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43.3M $87.3M $30.5M $23.6M $28.9M
Depreciation & Amoritzation $31.9M $39.5M $45.3M $46.4M $46.4M
Stock-Based Compensation $4.8M $4.7M $5.4M $5.3M $5M
Change in Accounts Receivable -$80M $37.8M -$19.6M $7.2M -$51.4M
Change in Inventories -- -- -- -- --
Cash From Operations $4.1M $149.7M $101.3M $43.4M $28.1M
 
Capital Expenditures $57.7M $71.7M $40M $12M $62.1M
Cash Acquisitions -- $102.7M -- -- $1.3M
Cash From Investing -$47.1M -$159M -$35M -$7.9M -$60.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $7.5M $7.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.2M $60.8M $34.8M $2.1M --
Long-Term Debt Repaid -$25.6M -$28.3M -$25.4M -$28.4M --
Repurchase of Common Stock -- $109.8M $17.3M $35.3M --
Other Financing Activities $4M -$63K -$185K -$400K --
Cash From Financing $27.6M -$77.3M -$8.1M -$69.5M $15.3M
 
Beginning Cash (CF) $230.7M $211.9M $400.7M $186.1M $146.5M
Foreign Exchange Rate Adjustment -$9K $3K -$17K -$5K $133K
Additions / Reductions -$15.4M -$86.6M $58.3M -$34.1M -$17.1M
Ending Cash (CF) $215.3M $125.4M $458.9M $152M $129.5M
 
Levered Free Cash Flow -$53.6M $78M $61.3M $31.4M -$34M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $109.5M $362M $218M $108.5M $105.5M
Depreciation & Amoritzation $127.8M $146.1M $179.1M $193.1M $187.9M
Stock-Based Compensation $18.5M $20.9M $21.5M $20M $18.9M
Change in Accounts Receivable -$41.4M -$71.5M $148M $84.4M $575K
Change in Inventories -- -- -- -- --
Cash From Operations $230.3M $425.2M $430.4M $293.3M $160.2M
 
Capital Expenditures $144M $206.5M $167.1M $77.6M $100.2M
Cash Acquisitions $84.9M $224.9M -$108K $257.2M $19.6M
Cash From Investing -$196.4M -$382.9M -$137.9M -$317.5M -$110.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $22.7M $30M
Special Dividend Paid
Long-Term Debt Issued $129.4M $168.3M $137.3M $46.6M --
Long-Term Debt Repaid -$110.1M -$108.8M -$113.2M -$108.3M --
Repurchase of Common Stock -- $109.8M $117.4M $94.7M $13.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $11.4M -$61.1M -$103.8M -$190.3M -$89.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.3M -$18.7M $188.8M -$214.5M -$39.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $86.3M $218.7M $263.2M $215.7M $60M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $87.2M $277.7M $138.7M $79.7M $81.2M
Depreciation & Amoritzation $96M $111.4M $136.8M $145.5M $140.8M
Stock-Based Compensation $14.1M $15M $16M $14.7M $14.4M
Change in Accounts Receivable -$100.1M -$56M $83.7M $23M -$10.1M
Change in Inventories -- -- -- -- --
Cash From Operations $178.1M $350.5M $322.7M $193.8M $159.6M
 
Capital Expenditures $84.1M $157.7M $105.7M $43.2M $92.6M
Cash Acquisitions $90K $102.7M -$108K -$3.7M $1.3M
Cash From Investing -$53.6M -$226.3M -$85.4M -$29.7M -$87M
 
Dividends Paid (Ex Special Dividend) -- -- -- $22.7M $22.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70.7M $127M $85.1M $17.8M $19.1M
Long-Term Debt Repaid -$84.9M -$83.5M -$83.1M -$82.9M -$52.1M
Repurchase of Common Stock -- $109.8M $117.4M $68.3M $13.8M
Other Financing Activities -- -$5.8M -$8M -$9.1M -$6.7M
Cash From Financing -$18.3M -$72M -$123.3M -$165.2M -$53.2M
 
Beginning Cash (CF) $702.9M $717.3M $1.1B $601.7M $451.2M
Foreign Exchange Rate Adjustment -$11K $12K $28K -$25K $115K
Additions / Reductions $106.2M $52.1M $114M -$1.1M $19.6M
Ending Cash (CF) $809.1M $769.4M $1.2B $600.6M $470.9M
 
Levered Free Cash Flow $94M $192.8M $217M $150.6M $67M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock