Financhill
Sell
34

CHD Quote, Financials, Valuation and Earnings

Last price:
$106.16
Seasonality move :
4.64%
Day range:
$104.95 - $106.57
52-week range:
$91.47 - $113.50
Dividend yield:
1.07%
P/E ratio:
47.58x
P/S ratio:
4.32x
P/B ratio:
6.20x
Volume:
3.3M
Avg. volume:
1.6M
1-year change:
16.06%
Market cap:
$26B
Revenue:
$5.9B
EPS (TTM):
$2.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.4B $4.9B $5.2B $5.4B $5.9B
Revenue Growth (YoY) 5.11% 12.35% 6.01% 3.57% 9.16%
 
Cost of Revenues $2.4B $2.7B $2.9B $3.1B $3.3B
Gross Profit $2B $2.2B $2.3B $2.3B $2.6B
Gross Profit Margin 45.53% 45.23% 43.61% 41.86% 44.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.2B $1.2B $1.7B $1.5B
Other Inc / (Exp) $7.1M $5.1M $7.1M $15.1M $20.9M
Operating Expenses $1.1B $1.2B $1.2B $1.7B $1.5B
Operating Income $840.2M $1B $1.1B $597.8M $1.1B
 
Net Interest Expenses $73.6M $61M $54.5M $89.6M $110.9M
EBT. Incl. Unusual Items $773.7M $973.8M $1B $523.3M $967.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157.8M $187.9M $204.2M $109.4M $211.8M
Net Income to Company $615.9M $785.9M $827.5M $413.9M $755.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $615.9M $785.9M $827.5M $413.9M $755.6M
 
Basic EPS (Cont. Ops) $2.50 $3.18 $3.38 $1.70 $3.09
Diluted EPS (Cont. Ops) $2.44 $3.12 $3.32 $1.68 $3.05
Weighted Average Basic Share $246.2M $246.8M $244.9M $242.9M $244.9M
Weighted Average Diluted Share $252.1M $252.2M $249.6M $246.3M $247.6M
 
EBITDA $1B $1.2B $1.3B $831.9M $1.3B
EBIT $847.3M $1B $1.1B $612.9M $1.1B
 
Revenue (Reported) $4.4B $4.9B $5.2B $5.4B $5.9B
Operating Income (Reported) $840.2M $1B $1.1B $597.8M $1.1B
Operating Income (Adjusted) $847.3M $1B $1.1B $612.9M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.3B $1.3B $1.5B $1.5B
Revenue Growth (YoY) 13.92% 5.67% 0.45% 10.52% 3.76%
 
Cost of Revenues $675.8M $732.2M $767.6M $809.6M $827.5M
Gross Profit $565.2M $579.2M $549.7M $646.3M $683.1M
Gross Profit Margin 45.54% 44.17% 41.73% 44.39% 45.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $291.4M $277.8M $295.8M $390.5M $417.5M
Other Inc / (Exp) $1.6M $1.3M $4.3M $900K -$354.2M
Operating Expenses $291.4M $277.8M $295.8M $390.5M $417.5M
Operating Income $273.8M $301.4M $253.9M $255.8M $265.6M
 
Net Interest Expenses $13.9M $13.4M $23.7M $22.7M $12.8M
EBT. Incl. Unusual Items $261.5M $289.3M $234.5M $234M -$101.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.3M $58.9M $47.4M $56.5M -$26.3M
Net Income to Company $216.2M $230.4M $187.1M $177.5M -$75.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $216.2M $230.4M $187.1M $177.5M -$75.1M
 
Basic EPS (Cont. Ops) $0.87 $0.94 $0.77 $0.72 -$0.31
Diluted EPS (Cont. Ops) $0.85 $0.92 $0.76 $0.71 -$0.31
Weighted Average Basic Share $247.7M $245.3M $242.8M $246M $244.6M
Weighted Average Diluted Share $253.3M $249.8M $246M $248.7M $244.6M
 
EBITDA $321.9M $357.3M $311.5M $317.4M -$17.8M
EBIT $275.4M $302.7M $258.2M $261.2M -$78M
 
Revenue (Reported) $1.2B $1.3B $1.3B $1.5B $1.5B
Operating Income (Reported) $273.8M $301.4M $253.9M $255.8M $265.6M
Operating Income (Adjusted) $275.4M $302.7M $258.2M $261.2M -$78M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.7B $5.1B $5.3B $5.8B $6.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.9B $3.1B $3.3B $3.3B
Gross Profit $2.2B $2.2B $2.2B $2.5B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.3B $1.9B $1.6B
Other Inc / (Exp) $5.3M $6.7M $11.3M $14.8M -$330M
Operating Expenses $1.1B $1.1B $1.3B $1.9B $1.6B
Operating Income $1B $1.1B $972.6M $642.9M $1.1B
 
Net Interest Expenses $65M $55.5M $72.6M $109.4M $95.2M
EBT. Incl. Unusual Items $974.6M $1B $911.3M $548.3M $698.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $194.5M $224.9M $174.6M $111.1M $148.6M
Net Income to Company $780.1M $819.6M $736.7M $437.2M $549.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $780.1M $819.6M $736.7M $437.2M $549.8M
 
Basic EPS (Cont. Ops) $3.17 $3.34 $3.03 $1.77 $2.26
Diluted EPS (Cont. Ops) $3.10 $3.26 $2.99 $1.74 $2.23
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.2B $1.3B $1.2B $887.5M $1B
EBIT $1B $1.1B $983.9M $662.2M $797M
 
Revenue (Reported) $4.7B $5.1B $5.3B $5.8B $6.1B
Operating Income (Reported) $1B $1.1B $972.6M $642.9M $1.1B
Operating Income (Adjusted) $1B $1.1B $983.9M $662.2M $797M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.6B $3.8B $3.9B $4.3B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $2.3B $2.4B $2.4B
Gross Profit $1.7B $1.7B $1.6B $1.9B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $817.7M $779.6M $851.3M $1.1B $1.2B
Other Inc / (Exp) $4.8M $6.4M $10.6M $10.3M -$343.3M
Operating Expenses $817.7M $779.6M $851.3M $1.1B $1.2B
Operating Income $839.1M $902.7M $796.2M $841.3M $907.5M
 
Net Interest Expenses $47M $41.5M $59.6M $79.4M $61M
EBT. Incl. Unusual Items $796.9M $867.6M $747.2M $772.2M $503.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $161.2M $198.2M $168.6M $170.3M $107.1M
Net Income to Company $635.7M $669.4M $578.6M $601.9M $396.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $635.7M $669.4M $578.6M $601.9M $396.1M
 
Basic EPS (Cont. Ops) $2.58 $2.73 $2.38 $2.45 $1.63
Diluted EPS (Cont. Ops) $2.52 $2.67 $2.35 $2.42 $1.61
Weighted Average Basic Share $739.5M $735.7M $728M $734.8M $732.3M
Weighted Average Diluted Share $755.6M $749.6M $739.1M $743.4M $737.7M
 
EBITDA $982.8M $1.1B $967.4M $1B $752.2M
EBIT $843.9M $909.1M $806.8M $856.1M $574.8M
 
Revenue (Reported) $3.6B $3.8B $3.9B $4.3B $4.5B
Operating Income (Reported) $839.1M $902.7M $796.2M $841.3M $907.5M
Operating Income (Adjusted) $843.9M $909.1M $806.8M $856.1M $574.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $155.7M $183.1M $240.6M $270.3M $344.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $356.4M $398.8M $405.5M $422M $526.9M
Inventory $417.4M $495.4M $535.4M $646.6M $613.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.9M $35.1M $51.9M $57M $45M
Total Current Assets $956.4M $1.1B $1.2B $1.4B $1.5B
 
Property Plant And Equipment $573M $612.8M $652.7M $761.1M $927.7M
Long-Term Investments $9.7M $9.1M $9.1M $12.7M $12M
Goodwill $2.1B $2.2B $2.3B $2.4B $2.4B
Other Intangibles $2.8B $3.1B $3.5B $3.4B $3.3B
Other Long-Term Assets $288.8M $340.4M $332.5M $317.5M $366M
Total Assets $6.7B $7.4B $8B $8.3B $8.6B
 
Accounts Payable $473.3M $588.1M $663.8M $666.7M $630.6M
Accrued Expenses $358.6M $436.4M $455.9M $436.1M $580.4M
Current Portion Of Long-Term Debt -- -- $699.4M -- $199.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.4B $2.1B $1.2B $1.4B
 
Long-Term Debt $1.8B $1.8B $1.6B $2.6B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $4B $4.4B $4.8B $4.9B $4.7B
 
Common Stock $292.8M $292.8M $292.8M $293.7M $293.7M
Other Common Equity Adj -$66.7M -$77.6M -$37.4M $15.4M $6M
Common Equity $2.7B $3B $3.2B $3.5B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $3B $3.2B $3.5B $3.9B
 
Total Liabilities and Equity $6.7B $7.4B $8B $8.3B $8.6B
Cash and Short Terms $155.7M $183.1M $240.6M $270.3M $344.5M
Total Debt $2.1B $2.2B $2.6B $2.7B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $549.1M $180M $437.6M $573.3M $752.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $372.8M $407M $391.3M $460.9M $555.3M
Inventory $497.7M $552.7M $675.3M $671.7M $658.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.9M $37.1M $60.2M $38.7M $50.8M
Total Current Assets $1.4B $1.2B $1.6B $1.7B $2B
 
Property Plant And Equipment $579.5M $615.8M $716.3M $862.4M $915.3M
Long-Term Investments $9.4M $9M $11.9M $13.6M $12M
Goodwill $2.1B $2.2B $2.3B $2.4B $2.4B
Other Intangibles $2.7B $3B $3.4B $3.3B $2.9B
Other Long-Term Assets $291.3M $331M $320.4M $311.9M $369.2M
Total Assets $7.1B $7.4B $8.3B $8.7B $8.7B
 
Accounts Payable $580.8M $617.5M $655.6M $691.8M $705.9M
Accrued Expenses $375M $380.2M $376.4M $485.9M $529.6M
Current Portion Of Long-Term Debt -- $299.6M $400M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $971.9M $1.6B $1.5B $1.2B $1.2B
 
Long-Term Debt $1.8B $1.2B $2.1B $2.4B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $3.9B $4.6B $4.7B $4.5B
 
Common Stock $292.8M $292.8M $292.8M $293.7M $293.7M
Other Common Equity Adj -$90.8M -$60.9M -$46.1M -$29.4M -$18.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3.5B $3.7B $4.1B $4.2B
 
Total Liabilities and Equity $7.1B $7.4B $8.3B $8.7B $8.7B
Cash and Short Terms $549.1M $180M $437.6M $573.3M $752.1M
Total Debt $1.8B $1.8B $2.5B $2.4B $2.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $615.9M $785.9M $827.5M $413.9M $755.6M
Depreciation & Amoritzation $176.4M $189.7M $219.1M $219M $225.2M
Stock-Based Compensation $20.8M $21.5M $23.7M $32.3M $63.6M
Change in Accounts Receivable -$9.2M -$13.4M $2.4M -$5.3M -$97.4M
Change in Inventories -$33.8M -$61.9M -$29.1M -$92.8M $38.5M
Cash From Operations $864.5M $990.3M $993.8M $885.2M $1B
 
Capital Expenditures $73.7M $98.9M $118.8M $178.8M $223.5M
Cash Acquisitions -$475M -$512.7M -$556M -$546.8M --
Cash From Investing -$553.5M -$608.1M -$682M -$728.6M -$234.3M
 
Dividends Paid (Ex Special Dividend) -$224.1M -$237.3M -$247.5M -$255M -$266.5M
Special Dividend Paid
Long-Term Debt Issued $300M -- $799.2M $998.8M --
Long-Term Debt Repaid -$600M -- -$398.5M -$878.9M -$270.6M
Repurchase of Common Stock -$250M -$300M -$500M -- -$300.1M
Other Financing Activities -$2.6M -$14.8M -$4M -$12M -$100K
Cash From Financing -$472.9M -$360.1M -$252.1M -$120.9M -$725.6M
 
Beginning Cash (CF) $316.7M $155.7M $183.1M $240.6M $270.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$161.9M $22.1M $59.7M $35.7M $70.7M
Ending Cash (CF) $155.7M $183.1M $240.6M $270.3M $344.5M
 
Levered Free Cash Flow $790.8M $891.4M $875M $706.4M $807.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $216.2M $230.4M $187.1M $177.5M -$75.1M
Depreciation & Amoritzation $46.5M $54.6M $53.3M $56.2M $60.2M
Stock-Based Compensation $2.9M $3.5M $4.1M $12M $10.4M
Change in Accounts Receivable -$24M -$24.5M $5.8M -$5M $36.3M
Change in Inventories -$39.6M $400K -$19.7M -$200K -$26.8M
Cash From Operations $199.6M $309.3M $223.7M $285.9M $364M
 
Capital Expenditures $23.7M $20.8M $59.3M $58.3M $48.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.8M -$22.1M -$60.9M -$59.2M -$46.6M
 
Dividends Paid (Ex Special Dividend) -$59.6M -$62M -$63.8M -$66.9M -$69.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- -$2.1M
Long-Term Debt Repaid -- -$200M -$300M $70.6M -$400K
Repurchase of Common Stock -- -$54.9M -- -- --
Other Financing Activities -$100K $100K $100K -- --
Cash From Financing -$79.7M -$255.6M -$358.2M -$47.6M -$60.9M
 
Beginning Cash (CF) $451.7M $149.8M $639.7M $396.9M $491.7M
Foreign Exchange Rate Adjustment $2.3M -$1.4M -$6.7M -$2.7M $3.9M
Additions / Reductions $95.1M $31.6M -$195.4M $179.1M $256.5M
Ending Cash (CF) $549.1M $180M $437.6M $573.3M $752.1M
 
Levered Free Cash Flow $175.9M $288.5M $164.4M $227.6M $315.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $780.1M $819.6M $736.7M $437.2M $549.8M
Depreciation & Amoritzation $185.4M $215.7M $214.8M $225.3M $235.7M
Stock-Based Compensation $21.8M $23.1M $25.4M $61.8M $62.7M
Change in Accounts Receivable $14.5M -$7.3M $12.7M -$41M -$85.9M
Change in Inventories -$109M -$39.5M -$121.9M $35.4M $28M
Cash From Operations $1B $845.7M $874.3M $1.1B $1.1B
 
Capital Expenditures $88.6M $108.4M $152.8M $202.2M $227.2M
Cash Acquisitions -- -- -- -- -$19.9M
Cash From Investing -$85.7M -$626.6M -$713M -$756.3M -$244M
 
Dividends Paid (Ex Special Dividend) -$233.6M -$245.4M -$252.9M -$263.7M -$274M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$778.9M -$271.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.7M -- -- -- --
Cash From Financing -$528M -$591.8M $107.3M -$257.9M -$680.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $431.5M -$372.7M $268.6M $132M $174.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $956.6M $737.3M $721.5M $944M $872.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $635.7M $669.4M $578.6M $601.9M $396.1M
Depreciation & Amoritzation $138.9M $164.9M $160.6M $166.9M $177.4M
Stock-Based Compensation $18.7M $20.3M $22M $51.5M $50.6M
Change in Accounts Receivable -$18.1M -$12M -$1.7M -$37.4M -$25.9M
Change in Inventories -$82.3M -$59.9M -$152.7M -$24.5M -$35M
Cash From Operations $798.2M $653.6M $534.1M $795.1M $863.9M
 
Capital Expenditures $54.6M $64.1M $98.1M $121.5M $125.2M
Cash Acquisitions -- -- -- -- -$19.9M
Cash From Investing -$51.2M -$69.7M -$100.7M -$128.4M -$138.1M
 
Dividends Paid (Ex Special Dividend) -$177.7M -$185.8M -$191.2M -$199.9M -$207.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $499.8M -- $400K
Long-Term Debt Repaid -- -$300M -$300M -$200M -$200.6M
Repurchase of Common Stock -- -$54.9M -- -- --
Other Financing Activities -$14.7M -- -$7.5M -$100K -$1M
Cash From Financing -$353.7M -$585.4M -$226M -$363M -$318.3M
 
Beginning Cash (CF) $1.7B $460.4M $1.1B $870M $1.2B
Foreign Exchange Rate Adjustment $100K -$1.6M -$10.4M -$700K $100K
Additions / Reductions $393.3M -$1.5M $207.4M $303.7M $407.5M
Ending Cash (CF) $2B $457.3M $1.3B $1.2B $1.6B
 
Levered Free Cash Flow $743.6M $589.5M $436M $673.6M $738.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock