Financhill
Sell
43

BBY Quote, Financials, Valuation and Earnings

Last price:
$69.17
Seasonality move :
18.16%
Day range:
$66.87 - $67.67
52-week range:
$54.99 - $91.68
Dividend yield:
5.68%
P/E ratio:
22.10x
P/S ratio:
0.34x
P/B ratio:
5.29x
Volume:
2.2M
Avg. volume:
4.6M
1-year change:
-21.99%
Market cap:
$14B
Revenue:
$41.5B
EPS (TTM):
$3.03
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $47.3B $51.8B $46.3B $43.5B $41.5B
Revenue Growth (YoY) 8.31% 9.52% -10.55% -6.15% -4.43%
 
Cost of Revenues $36.7B $40.2B $36.5B $33.9B $32.2B
Gross Profit $10.5B $11.6B $9.8B $9.5B $9.4B
Gross Profit Margin 22.25% 22.32% 21.22% 21.96% 22.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.9B $8.6B $8B $7.9B $7.7B
Other Inc / (Exp) -$216M $44M -$119M -$54M -$388M
Operating Expenses $7.9B $8.6B $7.9B $7.8B $7.6B
Operating Income $2.6B $3B $1.9B $1.7B $1.7B
 
Net Interest Expenses $52M $25M $35M $52M $51M
EBT. Incl. Unusual Items $2.4B $3B $1.8B $1.6B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $579M $574M $370M $381M $372M
Net Income to Company $1.8B $2.5B $1.4B $1.2B $927M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8B $2.5B $1.4B $1.2B $927M
 
Basic EPS (Cont. Ops) $6.93 $9.94 $6.31 $5.70 $4.31
Diluted EPS (Cont. Ops) $6.84 $9.84 $6.29 $5.68 $4.28
Weighted Average Basic Share $259.6M $246.8M $224.8M $217.7M $215.2M
Weighted Average Diluted Share $263M $249.3M $225.7M $218.5M $216.6M
 
EBITDA $3.4B $3.9B $2.8B $2.6B $2.6B
EBIT $2.6B $3B $1.9B $1.7B $1.7B
 
Revenue (Reported) $47.3B $51.8B $46.3B $43.5B $41.5B
Operating Income (Reported) $2.6B $3B $1.9B $1.7B $1.7B
Operating Income (Adjusted) $2.6B $3B $1.9B $1.7B $1.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $11.9B $10.6B $9.8B $9.4B $9.7B
Revenue Growth (YoY) 0.48% -11.11% -7.85% -3.19% 2.4%
 
Cost of Revenues $9.1B $8.3B $7.5B $7.2B $7.4B
Gross Profit $2.8B $2.3B $2.2B $2.2B $2.2B
Gross Profit Margin 23.36% 21.83% 22.73% 23.42% 23.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $1.9B $1.9B $1.9B $1.9B
Other Inc / (Exp) $2M -$22M $8M $23M --
Operating Expenses $2.1B $1.9B $1.9B $1.9B $1.9B
Operating Income $669M $391M $354M $346M $364M
 
Net Interest Expenses $7M $10M $14M $13M $12M
EBT. Incl. Unusual Items $664M $359M $348M $356M $205M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $166M $84M $86M $85M $64M
Net Income to Company $499M $277M $263M $273M $140M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $499M $277M $263M $273M $140M
 
Basic EPS (Cont. Ops) $2.03 $1.23 $1.21 $1.27 $0.66
Diluted EPS (Cont. Ops) $2.00 $1.22 $1.20 $1.26 $0.66
Weighted Average Basic Share $246.4M $225.5M $217.8M $214.8M $210.7M
Weighted Average Diluted Share $249.1M $226.2M $218.3M $216.7M $212.1M
 
EBITDA $883M $617M $583M $559M $570M
EBIT $669M $391M $354M $346M $364M
 
Revenue (Reported) $11.9B $10.6B $9.8B $9.4B $9.7B
Operating Income (Reported) $669M $391M $354M $346M $364M
Operating Income (Adjusted) $669M $391M $354M $346M $364M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $52.3B $47.9B $43.5B $42.2B $41.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.6B $37.7B $34.1B $32.8B $32.4B
Gross Profit $11.8B $10.2B $9.5B $9.4B $9.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5B $8.2B $7.9B $7.7B $7.7B
Other Inc / (Exp) -$77M -$61M $18M -$71M --
Operating Expenses $8.4B $8.1B $7.8B $7.7B $7.7B
Operating Income $3.4B $2.1B $1.7B $1.8B $1.7B
 
Net Interest Expenses $28M $29M $50M $52M $49M
EBT. Incl. Unusual Items $3.3B $2B $1.6B $1.7B $903M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $629M $424M $375M $390M $257M
Net Income to Company $2.6B $1.6B $1.3B $1.3B $645M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6B $1.6B $1.3B $1.3B $645M
 
Basic EPS (Cont. Ops) $10.46 $6.74 $5.82 $5.89 $3.04
Diluted EPS (Cont. Ops) $10.32 $6.69 $5.80 $5.85 $3.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.2B $3B $2.6B $2.7B $2.6B
EBIT $3.4B $2.1B $1.7B $1.8B $1.7B
 
Revenue (Reported) $52.3B $47.9B $43.5B $42.2B $41.8B
Operating Income (Reported) $3.4B $2.1B $1.7B $1.8B $1.7B
Operating Income (Adjusted) $3.4B $2.1B $1.7B $1.8B $1.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $35.4B $31.6B $28.8B $27.6B $27.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.1B $24.6B $22.3B $21.1B $21.4B
Gross Profit $8.3B $6.9B $6.5B $6.5B $6.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1B $5.7B $5.6B $5.4B $5.4B
Other Inc / (Exp) $46M -$59M $78M $61M -$94M
Operating Expenses $6.1B $5.6B $5.5B $5.4B $5.4B
Operating Income $2.2B $1.3B $997M $1B $1.1B
 
Net Interest Expenses $19M $23M $38M $38M $36M
EBT. Incl. Unusual Items $2.2B $1.2B $1B $1.1B $680M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $402M $252M $257M $266M $151M
Net Income to Company $1.8B $924M $781M $810M $528M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8B $924M $781M $810M $528M
 
Basic EPS (Cont. Ops) $7.31 $4.09 $3.58 $3.76 $2.50
Diluted EPS (Cont. Ops) $7.22 $4.07 $3.57 $3.73 $2.49
Weighted Average Basic Share $749.7M $677.7M $655.3M $647M $634.2M
Weighted Average Diluted Share $758.6M $680.7M $657.2M $651M $637.1M
 
EBITDA $2.8B $2B $1.7B $1.7B $1.7B
EBIT $2.2B $1.3B $997M $1B $1.1B
 
Revenue (Reported) $35.4B $31.6B $28.8B $27.6B $27.9B
Operating Income (Reported) $2.2B $1.3B $997M $1B $1.1B
Operating Income (Adjusted) $2.2B $1.3B $997M $1B $1.1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $5.7B $3.2B $2.4B $1.4B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1B $1.1B $939M $1B
Inventory $5.6B $6B $5.1B $5B $5.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $373M $596M $647M $553M $517M
Total Current Assets $12.5B $10.5B $8.8B $7.9B $8.2B
 
Property Plant And Equipment $4.9B $4.9B $5.1B $5B $5B
Long-Term Investments $91M $104M $47M $48M $39M
Goodwill $986M $1.4B $1.4B $1.4B $908M
Other Intangibles $301M $275M $189M $128M $91M
Other Long-Term Assets $368M $402M $331M $541M $604M
Total Assets $19.1B $17.5B $15.8B $15B $14.8B
 
Accounts Payable $7B $6.8B $5.7B $4.6B $5B
Accrued Expenses $972M $946M $843M $902M $741M
Current Portion Of Long-Term Debt $110M -- -- -- $10M
Current Portion Of Capital Lease Obligations $707M $661M $654M $631M $627M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.5B $10.7B $9B $7.9B $8B
 
Long-Term Debt $3.3B $3.3B $3.3B $3.4B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $14.5B $14.5B $13B $11.9B $12B
 
Common Stock $26M $23M $22M $22M $22M
Other Common Equity Adj $328M $329M $322M $317M $300M
Common Equity $4.6B $3B $2.8B $3.1B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.6B $3B $2.8B $3.1B $2.8B
 
Total Liabilities and Equity $19.1B $17.5B $15.8B $15B $14.8B
Cash and Short Terms $5.7B $3.2B $2.4B $1.4B $2.1B
Total Debt $3.3B $3.3B $3.3B $3.4B $3.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $3.6B $1.5B $1.3B $1.1B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.1B $901M $932M $1B
Inventory $8.6B $7.3B $7.6B $7.8B $8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $486M $646M $766M $574M --
Total Current Assets $13.5B $9.9B $9.9B $10B $10.6B
 
Property Plant And Equipment $4.9B $5.2B $5.1B $5B $4.9B
Long-Term Investments $112M $44M $44M $38M $41M
Goodwill $986M $1.4B $1.4B $1.4B --
Other Intangibles $241M $210M $133M $96M --
Other Long-Term Assets $411M $334M $361M $546M --
Total Assets $20.1B $17B $16.9B $17B $16.8B
 
Accounts Payable $8.4B $7.1B $7.1B $7.1B $7.3B
Accrued Expenses $895M $744M $760M $690M --
Current Portion Of Long-Term Debt $15M $16M $15M $12M --
Current Portion Of Capital Lease Obligations $645M $638M $614M $616M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.9B $10.2B $10B $9.9B $10.1B
 
Long-Term Debt $3.3B $3.4B $3.4B $3.4B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $15.8B $14B $14.1B $13.9B $14.1B
 
Common Stock $24M $22M $22M $22M $22M
Other Common Equity Adj $337M $313M $308M $309M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $3B $2.8B $3.1B $2.7B
 
Total Liabilities and Equity $20.1B $17B $16.9B $17B $16.8B
Cash and Short Terms $3.6B $1.5B $1.3B $1.1B $1.4B
Total Debt $3.3B $3.4B $3.4B $3.4B $3.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.8B $2.5B $1.4B $1.2B $927M
Depreciation & Amoritzation $839M $869M $918M $923M $866M
Stock-Based Compensation $135M $141M $138M $145M $139M
Change in Accounts Receivable $73M $17M -$103M $204M -$111M
Change in Inventories -$435M -$328M $809M $178M -$155M
Cash From Operations $4.9B $3.3B $1.8B $1.5B $2.1B
 
Capital Expenditures $713M $737M $930M $795M $706M
Cash Acquisitions -- $468M -- -- --
Cash From Investing -$788M -$1.4B -$962M -$781M -$704M
 
Dividends Paid (Ex Special Dividend) $568M $688M $789M $801M $807M
Special Dividend Paid
Long-Term Debt Issued $1.9B -- -- -- --
Long-Term Debt Repaid -$1.9B -$133M -$19M -$19M -$17M
Repurchase of Common Stock $312M $3.5B $1B $340M $500M
Other Financing Activities -- -$3M -- -$3M -$2M
Cash From Financing -$876M -$4.3B -$1.8B -$1.1B -$1.3B
 
Beginning Cash (CF) $5.6B $3.2B $2.3B $1.4B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3B -$2.4B -$952M -$460M $75M
Ending Cash (CF) $8.9B $782M $1.3B $982M $1.9B
 
Levered Free Cash Flow $4.2B $2.5B $894M $675M $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.6B $1.6B $1.3B $1.3B $645M
Depreciation & Amoritzation $855M $904M $941M $871M $844M
Stock-Based Compensation $133M $134M $150M $143M $137M
Change in Accounts Receivable $10M -$40M $151M -$32M -$92M
Change in Inventories -$1.1B $1.2B -$270M -$247M -$189M
Cash From Operations $2.1B $2.1B $2.2B $1.7B $2.2B
 
Capital Expenditures $727M $885M $846M $711M $707M
Cash Acquisitions -- $468M -- -- $27M
Cash From Investing -$342M -$1.4B -$826M -$703M -$737M
 
Dividends Paid (Ex Special Dividend) $664M $761M $797M $805M $802M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2B $2.2B $819M $355M $415M
Other Financing Activities -$1M $1M -- -- --
Cash From Financing -$3.4B -$3B -$1.6B -$1.2B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B -$2.3B -$234M -$121M $256M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $1.2B $1.4B $1B $1.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.8B $924M $781M $810M $528M
Depreciation & Amoritzation $644M $679M $702M $650M $628M
Stock-Based Compensation $105M $98M $110M $108M $106M
Change in Accounts Receivable $43M -$14M $240M $4M $23M
Change in Inventories -$2.9B -$1.4B -$2.4B -$2.9B -$2.9B
Cash From Operations $1.1B -$108M $290M $561M $684M
 
Capital Expenditures $548M $696M $612M $528M $529M
Cash Acquisitions -- -- -- -- $27M
Cash From Investing -$707M -$736M -$600M -$522M -$555M
 
Dividends Paid (Ex Special Dividend) $522M $595M $603M $607M $602M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$123M -- -- -- --
Repurchase of Common Stock $1.7B $465M $270M $285M $200M
Other Financing Activities -$2M $2M $1M -- -$3M
Cash From Financing -$2.3B -$1.1B -$872M -$892M -$808M
 
Beginning Cash (CF) $11.3B $3.7B $4B $4.2B $4.3B
Foreign Exchange Rate Adjustment $6M -$10M -$12M -$2M $5M
Additions / Reductions -$2B -$1.9B -$1.2B -$855M -$674M
Ending Cash (CF) $9.3B $1.8B $2.8B $3.3B $3.7B
 
Levered Free Cash Flow $513M -$804M -$322M $33M $155M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
45
CTEV alert for Jan 2

Claritev Corp. [CTEV] is down 20.7% over the past day.

Sell
47
ASTS alert for Jan 2

AST Spacemobile, Inc. [ASTS] is up 14.94% over the past day.

Sell
45
BIDU alert for Jan 2

Baidu, Inc. [BIDU] is up 15.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock