Financhill
Buy
66

AZO Quote, Financials, Valuation and Earnings

Last price:
$3,818.53
Seasonality move :
2.28%
Day range:
$3,776.84 - $3,842.82
52-week range:
$2,728.97 - $3,842.82
Dividend yield:
0%
P/E ratio:
25.60x
P/S ratio:
3.56x
P/B ratio:
--
Volume:
209.7K
Avg. volume:
149.3K
1-year change:
20.98%
Market cap:
$63.8B
Revenue:
$18.5B
EPS (TTM):
$148.94
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $12.6B $14.6B $16.3B $17.5B $18.5B
Revenue Growth (YoY) 6.48% 15.81% 11.09% 7.41% 5.92%
 
Cost of Revenues $5.9B $6.9B $7.8B $8.4B $8.7B
Gross Profit $6.8B $7.7B $8.5B $9.1B $9.8B
Gross Profit Margin 53.6% 52.76% 52.13% 51.96% 53.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.4B $4.8B $5.2B $5.6B $6B
Operating Income $2.4B $2.9B $3.3B $3.5B $3.8B
 
Net Interest Expenses $201.2M $195.3M $191.6M $306.4M $451.6M
EBT. Incl. Unusual Items $2.2B $2.7B $3.1B $3.2B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $483.5M $578.9M $649.5M $639.2M $674.7M
Net Income to Company $1.7B $2.2B $2.4B $2.5B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $2.2B $2.4B $2.5B $2.7B
 
Basic EPS (Cont. Ops) $73.62 $97.60 $120.83 $136.60 $153.82
Diluted EPS (Cont. Ops) $71.93 $95.19 $117.19 $132.36 $149.55
Weighted Average Basic Share $23.5M $22.2M $20.1M $18.5M $17.3M
Weighted Average Diluted Share $24.1M $22.8M $20.7M $19.1M $17.8M
 
EBITDA $2.8B $3.4B $3.7B $4B $4.3B
EBIT $2.4B $2.9B $3.3B $3.5B $3.8B
 
Revenue (Reported) $12.6B $14.6B $16.3B $17.5B $18.5B
Operating Income (Reported) $2.4B $2.9B $3.3B $3.5B $3.8B
Operating Income (Adjusted) $2.4B $2.9B $3.3B $3.5B $3.8B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $2.9B $3.4B $3.7B -- $4B
Revenue Growth (YoY) 15.8% 15.77% 9.53% -- 2.41%
 
Cost of Revenues $1.4B $1.6B $1.8B -- $1.8B
Gross Profit $1.6B $1.8B $1.9B -- $2.1B
Gross Profit Margin 53.57% 52.98% 52.29% -- 53.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.3B -- $1.4B
Operating Income $481.8M $626.8M $670M -- $706.8M
 
Net Interest Expenses $46M $42.5M $65.6M -- $108.8M
EBT. Incl. Unusual Items $435.8M $584.3M $604.4M -- $597.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.8M $112.5M $127.8M -- $110M
Net Income to Company $345.9M $471.8M $476.5M -- $487.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $345.9M $471.8M $476.5M -- $487.9M
 
Basic EPS (Cont. Ops) $15.27 $23.00 $25.48 -- $29.06
Diluted EPS (Cont. Ops) $14.93 $22.30 $24.64 -- $28.29
Weighted Average Basic Share $22.6M $20.5M $18.7M -- $16.8M
Weighted Average Diluted Share $23.2M $21.2M $19.3M -- $17.2M
 
EBITDA $576.2M $726.5M $783.7M -- $844.7M
EBIT $481.8M $626.8M $670M -- $706.8M
 
Revenue (Reported) $2.9B $3.4B $3.7B -- $4B
Operating Income (Reported) $481.8M $626.8M $670M -- $706.8M
Operating Income (Adjusted) $481.8M $626.8M $670M -- $706.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $13.4B $15.6B $16.9B -- $18.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7.4B $8.2B -- $8.8B
Gross Profit $7.1B $8.2B $8.7B -- $9.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5B $5B $5.4B -- $6.2B
Operating Income $2.6B $3.2B $3.3B -- $3.7B
 
Net Interest Expenses $205.3M $188.9M $229.2M -- $474M
EBT. Incl. Unusual Items $2.4B $3B $3.1B -- $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $529.7M $631M $634.8M -- $664M
Net Income to Company $1.9B $2.4B $2.4B -- $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $2.4B $2.4B -- $2.6B
 
Basic EPS (Cont. Ops) $80.65 $113.32 $125.59 -- $153.05
Diluted EPS (Cont. Ops) $78.86 $110.19 $121.63 -- $148.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3B $3.7B $3.8B -- $4.3B
EBIT $2.6B $3.2B $3.3B -- $3.8B
 
Revenue (Reported) $13.4B $15.6B $16.9B -- $18.7B
Operating Income (Reported) $2.6B $3.2B $3.3B -- $3.7B
Operating Income (Adjusted) $2.6B $3.2B $3.3B -- $3.8B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $6.1B $7B $7.7B $4.2B $8.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.3B $3.8B $2B $3.8B
Gross Profit $3.2B $3.7B $3.9B $2.2B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $2.3B $2.5B $1.4B $2.8B
Operating Income $1.1B $1.4B $1.4B $848.6M $1.5B
 
Net Interest Expenses $92.2M $85.8M $123.3M $91.4M $216.5M
EBT. Incl. Unusual Items $1B $1.3B $1.3B $757.2M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $216.4M $268.5M $253.8M $163.8M $278.6M
Net Income to Company $788.4M $1B $1B $593.5M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $788.4M $1B $1B $593.5M $1.1B
 
Basic EPS (Cont. Ops) $34.32 $49.45 $53.85 $33.51 $62.46
Diluted EPS (Cont. Ops) $33.54 $47.99 $52.09 $32.55 $60.81
Weighted Average Basic Share $45.9M $41.5M $37.7M $17.7M $33.7M
Weighted Average Diluted Share $46.9M $42.8M $39M $18.2M $34.6M
 
EBITDA $1.3B $1.6B $1.6B $968.8M $1.8B
EBIT $1.1B $1.4B $1.4B $848.6M $1.5B
 
Revenue (Reported) $6.1B $7B $7.7B $4.2B $8.2B
Operating Income (Reported) $1.1B $1.4B $1.4B $848.6M $1.5B
Operating Income (Adjusted) $1.1B $1.4B $1.4B $848.6M $1.5B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $1.8B $1.2B $264.4M $277.1M $298.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $364.8M $378.4M $504.9M $520.4M $545.6M
Inventory $4.5B $4.6B $5.6B $5.8B $6.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $223M $225.8M $220.7M $217.8M $307.8M
Total Current Assets $6.8B $6.4B $6.6B $6.8B $7.3B
 
Property Plant And Equipment $7.1B $7.6B $8.1B $8.6B $9.2B
Long-Term Investments -- -- -- -- --
Goodwill $302.6M $302.6M $302.6M $302.6M $302.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $190.6M $181.6M $203.1M $223.2M $242.1M
Total Assets $14.4B $14.5B $15.3B $16B $17.2B
 
Accounts Payable $5.2B $6B $7.3B $7.2B $7.4B
Accrued Expenses $252.5M $259.5M $253.8M $284.7M $301.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $291.3M $326.5M $336.3M $344.2M $382.4M
Other Current Liabilities $65.4M $84M $93.8M $120.1M $161.4M
Total Current Liabilities $6.3B $7.4B $8.6B $8.5B $8.7B
 
Long-Term Debt $5.5B $5.3B $6.1B $7.7B $9B
Capital Leases -- -- -- -- --
Total Liabilities $15.3B $16.3B $18.8B $20.3B $21.9B
 
Common Stock $237K $230K $207K $189K $175K
Other Common Equity Adj -$354.3M -$308M -$300.5M -$190.8M -$361.6M
Common Equity -$878M -$1.8B -$3.5B -$4.3B -$4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$878M -$1.8B -$3.5B -$4.3B -$4.7B
 
Total Liabilities and Equity $14.4B $14.5B $15.3B $16B $17.2B
Cash and Short Terms $1.8B $1.2B $264.4M $277.1M $298.2M
Total Debt $5.5B $5.3B $6.1B $7.7B $9B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1B $239.4M $301.3M -- $300.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $352.5M $405.6M $484.8M -- $597.4M
Inventory $4.7B $5B $5.7B -- $6.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $211.3M $227.5M $277.5M -- $315.7M
Total Current Assets $6.3B $5.9B $6.8B -- $7.8B
 
Property Plant And Equipment $7.3B $7.6B $8.2B -- $9.6B
Long-Term Investments -- -- -- -- --
Goodwill $302.6M $302.6M $302.6M -- $302.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $211.6M $208.5M $207.9M -- $343.8M
Total Assets $14.2B $14.1B $15.5B -- $18.1B
 
Accounts Payable $5.4B $6.4B $7.3B -- $7.8B
Accrued Expenses $866.3M $961.9M $933.7M -- $1B
Current Portion Of Long-Term Debt $250M -- -- -- --
Current Portion Of Capital Lease Obligations $252.5M $268.9M $275.3M -- $306.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.8B $7.7B $8.6B -- $9.3B
 
Long-Term Debt $5.3B $5.8B $7B -- $9.1B
Capital Leases -- -- -- -- --
Total Liabilities $15.7B $17.2B $19.7B -- $22.6B
 
Common Stock $228K $206K $188K -- $168K
Other Common Equity Adj -$300.8M -$310.2M -$269.3M -- -$407.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.5B -$3.1B -$4.2B -- -$4.5B
 
Total Liabilities and Equity $14.2B $14.1B $15.5B -- $18.1B
Cash and Short Terms $1B $239.4M $301.3M -- $300.9M
Total Debt $5.5B $5.8B $7B -- $9.1B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $1.7B $2.2B $2.4B $2.5B $2.7B
Depreciation & Amoritzation $397.5M $407.7M $442.2M $497.6M $549.8M
Stock-Based Compensation $44.8M $56.1M $70.6M $93.1M $106.2M
Change in Accounts Receivable -$58.6M -$11M -$125.7M -$6.7M -$38.3M
Change in Inventories -$184.2M -$138.5M -$1B -$89.2M -$453.1M
Cash From Operations $2.7B $3.5B $3.2B $2.9B $3B
 
Capital Expenditures $457.7M $621.8M $672.4M $796.7M $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$497.9M -$601.8M -$648.1M -$876.2M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B -- $1.4B $2.4B $2.3B
Long-Term Debt Repaid -$552.2M -$309.9M -$567.2M -$881.1M -$1B
Repurchase of Common Stock -$930.9M -$3.4B -$4.4B -$3.7B -$3.1B
Other Financing Activities -$49M -- -$10.7M -$18.2M -$4.2M
Cash From Financing -$643.6M -$3.5B -$3.5B -$2.1B -$1.7B
 
Beginning Cash (CF) $176.3M $1.8B $1.2B $264.4M $277.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$583.7M -$907.5M $4.5M $33.9M
Ending Cash (CF) $1.8B $1.2B $264.4M $277.1M $298.2M
 
Levered Free Cash Flow $2.3B $2.9B $2.5B $2.1B $1.9B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $345.9M $471.8M $476.5M -- $487.9M
Depreciation & Amoritzation $94.5M $99.7M $113.7M -- $137.9M
Stock-Based Compensation $13.7M $16.4M $23.4M -- $30.4M
Change in Accounts Receivable -$1.5M -$25.8M $18.2M -- -$64.4M
Change in Inventories -$104.8M -$256.5M -$122.2M -- -$317.9M
Cash From Operations $356.4M $361.8M $354.5M -- $583.7M
 
Capital Expenditures $125.2M $105.9M $144.8M -- $292.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118.2M -$120.4M -$156.1M -- -$297.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1B $1.2B -- --
Long-Term Debt Repaid -$15.3M -$517.4M -$320M -- -$9.3M
Repurchase of Common Stock -$900M -$1.6B -$900M -- -$326.4M
Other Financing Activities -- -- -$3.7M -- -$3M
Cash From Financing -$877.4M -$964M -$169.1M -- -$288.4M
 
Beginning Cash (CF) $1.7B $961.1M $269.8M -- $304M
Foreign Exchange Rate Adjustment $1.5M $788K $2.2M -- -$842K
Additions / Reductions -$639.3M -$722.5M $29.3M -- -$2.3M
Ending Cash (CF) $1B $239.4M $301.3M -- $300.9M
 
Levered Free Cash Flow $231.2M $255.9M $209.6M -- $291M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $1.9B $2.4B $2.4B -- $2.6B
Depreciation & Amoritzation $401.1M $422.9M $465.9M -- $575.7M
Stock-Based Compensation $46.9M $62.7M $82.3M -- $116.8M
Change in Accounts Receivable -$13.7M -$54.4M -$76.1M -- -$111.2M
Change in Inventories -$151.5M -$302.4M -$773.8M -- -$708.8M
Cash From Operations $3.1B $3.6B $3.2B -- $3.1B
 
Capital Expenditures $507.8M $589.3M $723.5M -- $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$551.4M -$584.7M -$706.8M -- -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1B $1.5B -- $1.3B
Long-Term Debt Repaid -$551.9M -$811.9M -$376.7M -- -$1B
Repurchase of Common Stock -$1.7B -$4.3B -$3.7B -- -$2.3B
Other Financing Activities -- -- -$11.8M -- $5.4M
Cash From Financing -$1.7B -$3.8B -$2.5B -- -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $875.2M -$785.7M $57.3M -- $12M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6B $3B $2.5B -- $2B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $788.4M $1B $1B $593.5M $1.1B
Depreciation & Amoritzation $184M $199.3M $223M $120.2M $271.1M
Stock-Based Compensation $24.2M $30.7M $42.4M $22.9M $56.6M
Change in Accounts Receivable $16M -$27.4M $22.3M $6.9M -$54.6M
Change in Inventories -$229.5M -$393.5M -$161.5M -$21.9M -$454.1M
Cash From Operations $1B $1.1B $1.1B $830.3M $1.4B
 
Capital Expenditures $240.6M $208.1M $259.2M $235.4M $539.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$228.4M -$211.3M -$270M -$270.5M -$563.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1B $1.2B $1B --
Long-Term Debt Repaid -$29.1M -$531.1M -$340.6M -$97.1M -$47.4M
Repurchase of Common Stock -$1.6B -$2.5B -$1.8B -$1.5B -$866.5M
Other Financing Activities -- -$3.4M -$4.5M -$9.7M $1.1M
Cash From Financing -$1.5B -$1.9B -$844.7M -$552.2M -$826.4M
 
Beginning Cash (CF) $3.4B $2.1B $534.2M $277.1M $602.2M
Foreign Exchange Rate Adjustment $4.8M -$445K $3.6M -$1.6M -$3M
Additions / Reductions -$729.4M -$931.5M $33.3M $7.5M $5.7M
Ending Cash (CF) $2.7B $1.2B $571.1M $283M $604.9M
 
Levered Free Cash Flow $799.3M $931.6M $888.8M $594.8M $855.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock