Financhill
Sell
46

AZO Quote, Financials, Valuation and Earnings

Last price:
$3,447.72
Seasonality move :
4.81%
Day range:
$3,447.01 - $3,479.73
52-week range:
$3,162.00 - $4,388.11
Dividend yield:
0%
P/E ratio:
24.10x
P/S ratio:
3.08x
P/B ratio:
--
Volume:
91.6K
Avg. volume:
159.2K
1-year change:
5.25%
Market cap:
$57.3B
Revenue:
$18.9B
EPS (TTM):
$143.41
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $14.6B $16.3B $17.5B $18.5B $18.9B
Revenue Growth (YoY) 15.81% 11.09% 7.41% 5.92% 2.43%
 
Cost of Revenues $6.9B $7.8B $8.4B $8.7B $9B
Gross Profit $7.7B $8.5B $9.1B $9.8B $10B
Gross Profit Margin 52.76% 52.13% 51.96% 53.09% 52.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8B $5.2B $5.6B $6B $6.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.8B $5.2B $5.6B $6B $6.4B
Operating Income $2.9B $3.3B $3.5B $3.8B $3.6B
 
Net Interest Expenses $197.1M $194.1M $315.6M $460.6M $486.8M
EBT. Incl. Unusual Items $2.7B $3.1B $3.2B $3.3B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $578.9M $649.5M $639.2M $674.7M $636.1M
Net Income to Company $2.2B $2.4B $2.5B $2.7B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $2.4B $2.5B $2.7B $2.5B
 
Basic EPS (Cont. Ops) $97.60 $120.83 $136.60 $153.82 $148.80
Diluted EPS (Cont. Ops) $95.19 $117.19 $132.36 $149.55 $144.87
Weighted Average Basic Share $22.2M $20.1M $18.5M $17.3M $16.8M
Weighted Average Diluted Share $22.8M $20.7M $19.1M $17.8M $17.2M
 
EBITDA $3.4B $3.7B $4B $4.3B $4.2B
EBIT $2.9B $3.3B $3.5B $3.8B $3.6B
 
Revenue (Reported) $14.6B $16.3B $17.5B $18.5B $18.9B
Operating Income (Reported) $2.9B $3.3B $3.5B $3.8B $3.6B
Operating Income (Adjusted) $2.9B $3.3B $3.5B $3.8B $3.6B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $3.7B $4B $4.2B $4.3B $4.6B
Revenue Growth (YoY) 16.32% 8.62% 5.15% 2.13% 8.16%
 
Cost of Revenues $1.7B $2B $2B $2B $2.3B
Gross Profit $1.9B $2B $2.2B $2.3B $2.4B
Gross Profit Margin 52.47% 50.05% 52.84% 53% 50.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.3B $1.4B $1.4B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.3B $1.4B $1.4B $1.6B
Operating Income $754.5M $723M $848.6M $841.1M $784.2M
 
Net Interest Expenses $43.3M $57.7M $91.4M $107.6M $106.3M
EBT. Incl. Unusual Items $711.2M $665.3M $757.2M $733.5M $677.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $156M $126M $163.8M $168.6M $147.1M
Net Income to Company $555.2M $539.3M $593.5M $564.9M $530.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $555.2M $539.3M $593.5M $564.9M $530.8M
 
Basic EPS (Cont. Ops) $26.45 $28.37 $33.51 $33.40 $31.88
Diluted EPS (Cont. Ops) $25.69 $27.45 $32.55 $32.52 $31.04
Weighted Average Basic Share $21M $19M $17.7M $16.9M $16.7M
Weighted Average Diluted Share $21.6M $19.6M $18.2M $17.4M $17.1M
 
EBITDA $854.1M $832.3M $968.8M $974.3M $932.4M
EBIT $754.5M $723M $848.6M $841.1M $784.2M
 
Revenue (Reported) $3.7B $4B $4.2B $4.3B $4.6B
Operating Income (Reported) $754.5M $723M $848.6M $841.1M $784.2M
Operating Income (Adjusted) $754.5M $723M $848.6M $841.1M $784.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $15.1B $16.6B $17.7B $18.6B $19.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $8B $8.4B $8.7B $9.2B
Gross Profit $8B $8.5B $9.3B $9.9B $10.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9B $5.3B $5.7B $6.1B $6.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.9B $5.3B $5.7B $6.1B $6.5B
Operating Income $3.1B $3.2B $3.6B $3.8B $3.6B
 
Net Interest Expenses $189.6M $206.1M $338.8M $467.8M $474.5M
EBT. Incl. Unusual Items $2.9B $3B $3.3B $3.3B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $608.2M $619.5M $677M $679.5M $614.6M
Net Income to Company $2.3B $2.4B $2.6B $2.6B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3B $2.4B $2.6B $2.6B $2.5B
 
Basic EPS (Cont. Ops) $105.60 $123.12 $142.05 $153.85 $147.30
Diluted EPS (Cont. Ops) $102.82 $119.29 $137.78 $149.69 $143.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.5B $3.7B $4.1B $4.3B $4.2B
EBIT $3.1B $3.2B $3.6B $3.8B $3.6B
 
Revenue (Reported) $15.1B $16.6B $17.7B $18.6B $19.3B
Operating Income (Reported) $3.1B $3.2B $3.6B $3.8B $3.6B
Operating Income (Adjusted) $3.1B $3.2B $3.6B $3.8B $3.6B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $3.7B $4B $4.2B $4.3B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2B $2B $2B $2.3B
Gross Profit $1.9B $2B $2.2B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.3B $1.4B $1.4B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.3B $1.4B $1.4B $1.6B
Operating Income $754.5M $723M $848.6M $841.1M $784.2M
 
Net Interest Expenses $43.3M $57.7M $91.4M $107.6M $106.3M
EBT. Incl. Unusual Items $711.2M $665.3M $757.2M $733.5M $677.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $156M $126M $163.8M $168.6M $147.1M
Net Income to Company $555.2M $539.3M $593.5M $564.9M $530.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $555.2M $539.3M $593.5M $564.9M $530.8M
 
Basic EPS (Cont. Ops) $26.45 $28.37 $33.51 $33.40 $31.88
Diluted EPS (Cont. Ops) $25.69 $27.45 $32.55 $32.52 $31.04
Weighted Average Basic Share $21M $19M $17.7M $16.9M $16.7M
Weighted Average Diluted Share $21.6M $19.6M $18.2M $17.4M $17.1M
 
EBITDA $854.1M $832.3M $968.8M $974.3M $932.4M
EBIT $754.5M $723M $848.6M $841.1M $784.2M
 
Revenue (Reported) $3.7B $4B $4.2B $4.3B $4.6B
Operating Income (Reported) $754.5M $723M $848.6M $841.1M $784.2M
Operating Income (Adjusted) $754.5M $723M $848.6M $841.1M $784.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $1.2B $314.1M $316.7M $336.6M $290.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $378.4M $504.9M $520.4M $545.6M $670.1M
Inventory $4.6B $5.6B $5.8B $6.2B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $225.8M $220.7M $217.8M $307.8M --
Total Current Assets $6.4B $6.6B $6.8B $7.3B $8.3B
 
Property Plant And Equipment $7.6B $8.1B $8.6B $9.2B $10.3B
Long-Term Investments $67.9M $62.8M $81.9M $83.7M $105.5M
Goodwill $302.6M $302.6M $302.6M $302.6M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $181.6M $203.1M $223.2M $242.1M --
Total Assets $14.5B $15.3B $16B $17.2B $19.4B
 
Accounts Payable $6B $7.3B $7.2B $7.4B $8B
Accrued Expenses $259.5M $253.8M $284.7M $301.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $326.5M $336.3M $344.2M $382.4M --
Other Current Liabilities $84M $93.8M $120.1M $161.4M --
Total Current Liabilities $7.9B $8.6B $8.5B $8.7B $9.5B
 
Long-Term Debt $7.4B $9.2B $10.8B $12.3B $12.2B
Capital Leases -- -- -- -- --
Total Liabilities $16.3B $18.8B $20.3B $21.9B $22.8B
 
Common Stock $230K $207K $189K $175K $169K
Other Common Equity Adj -$308M -$300.5M -$190.8M -$361.6M --
Common Equity -$1.8B -$3.5B -$4.3B -$4.7B -$3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.8B -$3.5B -$4.3B -$4.7B -$3.4B
 
Total Liabilities and Equity $14.5B $15.3B $16B $17.2B $19.4B
Cash and Short Terms $1.2B $314.1M $316.7M $336.6M $290.5M
Total Debt $8B $9.3B $10.9B $12.4B $12.3B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $1B $321.6M $333.4M $338.4M $309.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $379.3M $501.8M $511.9M $533.5M $637.8M
Inventory $4.8B $5.6B $5.8B $6.3B $7.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $240.5M $253.8M $387.4M $309M --
Total Current Assets $6.3B $6.6B $7B $7.4B $8.4B
 
Property Plant And Equipment $7.6B $8.1B $8.7B $9.4B $10.5B
Long-Term Investments $61.2M $67M $73.6M $86.3M $109.2M
Goodwill $302.6M $302.6M $302.6M $302.6M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $193.5M $210M $237.2M $295.2M --
Total Assets $14.5B $15.3B $16.3B $17.5B $19.7B
 
Accounts Payable $6.2B $7.3B $7.2B $7.5B $8.3B
Accrued Expenses $965.9M $982.6M $1.2B $1B --
Current Portion Of Long-Term Debt $500M -- -- -- --
Current Portion Of Capital Lease Obligations $263.9M $271.7M $288.9M $270.1M --
Other Current Liabilities -- -- -- $8.9B --
Total Current Liabilities $8.1B $8.7B $8.8B $8.9B $9.8B
 
Long-Term Debt $7.4B $9.2B $11.5B $12B $11.8B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $19.2B $21.5B $22.1B $22.9B
 
Common Stock $231K $208K $190K $175K $170K
Other Common Equity Adj -$324.3M -$297.3M -$210.4M -$407.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.1B -$3.8B -$5.2B -$4.7B -$3.2B
 
Total Liabilities and Equity $14.5B $15.3B $16.3B $17.5B $19.7B
Cash and Short Terms $1B $321.6M $333.4M $338.4M $309.4M
Total Debt $7.9B $9.2B $11.5B $12B $11.8B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $2.2B $2.4B $2.5B $2.7B $2.5B
Depreciation & Amoritzation $407.7M $442.2M $497.6M $549.8M $613.2M
Stock-Based Compensation $56.1M $70.6M $93.1M $106.2M $124.7M
Change in Accounts Receivable -$11M -$125.7M -$6.7M -$38.3M -$118.6M
Change in Inventories -$138.5M -$990.7M -$89.2M -$453.1M -$893.9M
Cash From Operations $3.5B $3.2B $2.9B $3B $3.1B
 
Capital Expenditures $621.8M $672.4M $796.7M $1.1B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$601.8M -$648.1M -$876.2M -$1.3B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.4B $2.4B $2.3B --
Long-Term Debt Repaid -$309.9M -$567.2M -$881.1M -$1B --
Repurchase of Common Stock $3.4B $4.4B $3.7B $3.1B $1.6B
Other Financing Activities -- -$10.7M -$18.2M -$4.2M --
Cash From Financing -$3.5B -$3.5B -$2.1B -$1.7B -$1.7B
 
Beginning Cash (CF) $1.2B $264.4M $277.1M $298.2M $271.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$579.5M -$907M $12.7M $21.1M -$26.4M
Ending Cash (CF) $596M -$642.1M $297.9M $306.5M $249M
 
Levered Free Cash Flow $2.9B $2.5B $2.1B $1.9B $1.8B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $555.2M $539.3M $593.5M $564.9M $530.8M
Depreciation & Amoritzation $99.6M $109.3M $120.2M $133.2M $148.2M
Stock-Based Compensation $14.3M $19M $22.9M $26.1M $30.7M
Change in Accounts Receivable -$1.6M $4.1M $6.9M $9.9M $36.7M
Change in Inventories -$137M -$39.3M -$21.9M -$136.2M -$205.3M
Cash From Operations $777.9M $793.6M $830.3M $811.8M $944.2M
 
Capital Expenditures $102.3M $114.4M $235.4M $247M $314.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$91M -$113.9M -$270.5M -$265.7M -$326.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1B -- --
Long-Term Debt Repaid -$13.7M -$20.6M -$97.1M -$38.1M --
Repurchase of Common Stock $900M $900M $1.5B $540.1M $427.2M
Other Financing Activities -$3.4M -$783K -$9.7M $4.1M --
Cash From Financing -$895.9M -$675.7M -$552.2M -$538.1M -$602.7M
 
Beginning Cash (CF) $961.1M $269.8M $283M $304M $287.6M
Foreign Exchange Rate Adjustment -$1.2M $1.4M -$1.6M -$2.1M $1.1M
Additions / Reductions -$210.2M $5.4M $5.9M $5.8M $15.8M
Ending Cash (CF) $749.7M $276.6M $287.3M $307.8M $304.6M
 
Levered Free Cash Flow $675.7M $679.2M $594.8M $564.8M $630M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $2.3B $2.4B $2.6B $2.6B $2.5B
Depreciation & Amoritzation $417.7M $451.9M $508.5M $562.7M $628.2M
Stock-Based Compensation $59.9M $75.3M $97M $109.5M $129.3M
Change in Accounts Receivable -$30.1M -$120.1M -$3.9M -$35.3M -$91.8M
Change in Inventories -$150.8M -$893M -$71.8M -$567.4M -$963.1M
Cash From Operations $3.6B $3.2B $3B $3B $3.2B
 
Capital Expenditures $608.6M $684.5M $917.7M $1.1B $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$582.6M -$671M -$1B -$1.3B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.4B $3.4B $1.3B --
Long-Term Debt Repaid -$309.8M -$574.1M -$957.6M -$955.9M --
Repurchase of Common Stock $3.6B $4.4B $4.3B $2.2B $1.5B
Other Financing Activities -- -$8.1M -$27.1M $9.6M --
Cash From Financing -$3.7B -$3.3B -$1.9B -$1.7B -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$702.9M -$691.3M $13.2M $21M -$16.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3B $2.5B $2.1B $1.9B $1.9B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $555.2M $539.3M $593.5M $564.9M $530.8M
Depreciation & Amoritzation $99.6M $109.3M $120.2M $133.2M $148.2M
Stock-Based Compensation $14.3M $19M $22.9M $26.1M $30.7M
Change in Accounts Receivable -$1.6M $4.1M $6.9M $9.9M $36.7M
Change in Inventories -$137M -$39.3M -$21.9M -$136.2M -$205.3M
Cash From Operations $777.9M $793.6M $830.3M $811.8M $944.2M
 
Capital Expenditures $102.3M $114.4M $235.4M $247M $314.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$91M -$113.9M -$270.5M -$265.7M -$326.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1B -- --
Long-Term Debt Repaid -$13.7M -$20.6M -$97.1M -$38.1M --
Repurchase of Common Stock $900M $900M $1.5B $540.1M $427.2M
Other Financing Activities -$3.4M -$783K -$9.7M $4.1M --
Cash From Financing -$895.9M -$675.7M -$552.2M -$538.1M -$602.7M
 
Beginning Cash (CF) $961.1M $269.8M $283M $304M $287.6M
Foreign Exchange Rate Adjustment -$1.2M $1.4M -$1.6M -$2.1M $1.1M
Additions / Reductions -$210.2M $5.4M $5.9M $5.8M $15.8M
Ending Cash (CF) $749.7M $276.6M $287.3M $307.8M $304.6M
 
Levered Free Cash Flow $675.7M $679.2M $594.8M $564.8M $630M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock