Financhill
Sell
50

AVY Quote, Financials, Valuation and Earnings

Last price:
$179.35
Seasonality move :
6.16%
Day range:
$174.38 - $179.64
52-week range:
$156.23 - $206.45
Dividend yield:
2.06%
P/E ratio:
20.37x
P/S ratio:
1.62x
P/B ratio:
6.27x
Volume:
1.2M
Avg. volume:
742K
1-year change:
-11.79%
Market cap:
$13.9B
Revenue:
$8.8B
EPS (TTM):
$8.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7B $8.4B $9B $8.4B $8.8B
Revenue Growth (YoY) -1.4% 20.61% 7.51% -7.47% 4.68%
 
Cost of Revenues $5.1B $6.1B $6.6B $6.1B $6.2B
Gross Profit $1.9B $2.3B $2.4B $2.3B $2.5B
Gross Profit Margin 27.56% 27.46% 26.54% 27.19% 28.87%
 
R&D Expenses $112.8M $136.6M $136.1M $135.8M $137.8M
Selling, General & Admin $1.1B $1.2B $1.3B $1.3B $1.4B
Other Inc / (Exp) -$55.5M -$1.5M $10M -$150.1M -$44.9M
Operating Expenses $1B $1.3B $1.3B $1.3B $1.4B
Operating Income $875M $1B $1.1B $954.9M $1.1B
 
Net Interest Expenses $70M $70.2M $84.1M $119M $117M
EBT. Incl. Unusual Items $737.3M $992.6M $999.3M $694.7M $953.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $177.7M $248.6M $242.2M $191.7M $248.6M
Net Income to Company $555.9M $740.1M $757.1M $503M $704.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $555.9M $740.1M $757.1M $503M $704.9M
 
Basic EPS (Cont. Ops) $6.67 $8.93 $9.28 $6.23 $8.77
Diluted EPS (Cont. Ops) $6.61 $8.83 $9.21 $6.20 $8.73
Weighted Average Basic Share $83.4M $82.9M $81.6M $80.7M $80.4M
Weighted Average Diluted Share $84.1M $83.8M $82.2M $81.1M $80.7M
 
EBITDA $1.1B $1.3B $1.4B $1.3B $1.4B
EBIT $875M $1B $1.1B $954.9M $1.1B
 
Revenue (Reported) $7B $8.4B $9B $8.4B $8.8B
Operating Income (Reported) $875M $1B $1.1B $954.9M $1.1B
Operating Income (Adjusted) $875M $1B $1.1B $954.9M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.3B $2.1B $2.2B $2.2B
Revenue Growth (YoY) 19.82% 11.84% -9.44% 4.06% 1.47%
 
Cost of Revenues $1.5B $1.7B $1.5B $1.6B $1.6B
Gross Profit $554.4M $619.2M $585.8M $626.6M $635M
Gross Profit Margin 26.76% 26.72% 27.92% 28.7% 28.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $296.9M $330.8M $332.6M $346.9M $353.9M
Other Inc / (Exp) -$15.1M $5.3M -$45.4M -$10.4M --
Operating Expenses $296.9M $330.8M $332.6M $346.9M $351.4M
Operating Income $257.5M $288.4M $253.2M $279.7M $283.6M
 
Net Interest Expenses $18M $21.2M $31M $30M $33.3M
EBT. Incl. Unusual Items $224.4M $272.5M $184.6M $239.3M $234.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.2M $51M $46.3M $57.6M $68.5M
Net Income to Company $164.1M $221.5M $138.3M $181.7M $166.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164.1M $221.5M $138.3M $181.7M $166.3M
 
Basic EPS (Cont. Ops) $1.98 $2.73 $1.72 $2.26 $2.13
Diluted EPS (Cont. Ops) $1.96 $2.70 $1.71 $2.25 $2.13
Weighted Average Basic Share $82.9M $81.2M $80.6M $80.5M $77.9M
Weighted Average Diluted Share $83.7M $81.9M $81M $80.8M $78M
 
EBITDA $319.4M $360.4M $328.3M $357.8M $367.6M
EBIT $257.5M $288.4M $253.2M $279.7M $283.6M
 
Revenue (Reported) $2.1B $2.3B $2.1B $2.2B $2.2B
Operating Income (Reported) $257.5M $288.4M $253.2M $279.7M $283.6M
Operating Income (Adjusted) $257.5M $288.4M $253.2M $279.7M $283.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.2B $9.2B $8.3B $8.7B $8.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $6.7B $6.1B $6.2B $6.3B
Gross Profit $2.3B $2.5B $2.2B $2.5B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.4B $1.3B $1.4B $1.4B
Other Inc / (Exp) -$11.1M $17.4M -$116.5M -$65.4M --
Operating Expenses $1.2B $1.4B $1.3B $1.4B $1.4B
Operating Income $1.1B $1.1B $882.8M $1.1B $1.1B
 
Net Interest Expenses $65.8M $81.6M $111.8M $117.5M $127.4M
EBT. Incl. Unusual Items $1B $1.1B $662.3M $913.7M $958.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $250.6M $256.8M $179.5M $239.7M $263.1M
Net Income to Company $748.9M $816.9M $482.8M $674M $695.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $748.9M $816.9M $482.8M $674M $695.6M
 
Basic EPS (Cont. Ops) $9.02 $9.97 $5.98 $8.37 $8.83
Diluted EPS (Cont. Ops) $8.93 $9.89 $5.94 $8.33 $8.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.4B $1.2B $1.4B $1.4B
EBIT $1.1B $1.1B $882.8M $1.1B $1.1B
 
Revenue (Reported) $8.2B $9.2B $8.3B $8.7B $8.8B
Operating Income (Reported) $1.1B $1.1B $882.8M $1.1B $1.1B
Operating Income (Adjusted) $1.1B $1.1B $882.8M $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $7B $6.3B $6.6B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $5.1B $4.6B $4.6B $4.7B
Gross Profit $1.7B $1.9B $1.7B $1.9B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $916.2M $1B $986.6M $1.1B $1.1B
Other Inc / (Exp) -$12.7M $6.2M -$120.3M -$35.6M -$13.8M
Operating Expenses $916.2M $1B $986.6M $1.1B $1.1B
Operating Income $811.5M $885.5M $694.9M $835.5M $778.5M
 
Net Interest Expenses $50.2M $61.6M $89.3M $87.8M $98.2M
EBT. Incl. Unusual Items $748.6M $830.1M $493.1M $712.1M $717.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.7M $195.9M $133.2M $181.2M $195.7M
Net Income to Company $557.4M $634.2M $359.9M $530.9M $521.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $557.4M $634.2M $359.9M $530.9M $521.6M
 
Basic EPS (Cont. Ops) $6.72 $7.76 $4.46 $6.59 $6.65
Diluted EPS (Cont. Ops) $6.65 $7.71 $4.43 $6.56 $6.64
Weighted Average Basic Share $249M $245.3M $242.2M $241.6M $235.3M
Weighted Average Diluted Share $251.4M $247M $243.5M $242.8M $235.7M
 
EBITDA $983M $1.1B $916.3M $1.1B $1B
EBIT $811.5M $885.5M $694.9M $835.5M $778.5M
 
Revenue (Reported) $6.2B $7B $6.3B $6.6B $6.6B
Operating Income (Reported) $811.5M $885.5M $694.9M $835.5M $778.5M
Operating Income (Adjusted) $811.5M $885.5M $694.9M $835.5M $778.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $284.9M $196.1M $197.8M $250.1M $367.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.4B $1.4B $1.4B $1.5B
Inventory $717.2M $907.2M $1B $920.7M $978.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $211.5M $240.2M $230.5M $245.4M $305.3M
Total Current Assets $2.4B $2.7B $2.8B $2.8B $3.1B
 
Property Plant And Equipment $1.5B $1.7B $1.7B $1.8B $1.8B
Long-Term Investments $5.3M $49.3M $85.5M $73.3M $55.9M
Goodwill $1.1B $1.9B $1.9B $2B $2B
Other Intangibles $224.9M $911.4M $840.3M $849.1M $755.3M
Other Long-Term Assets $765M $836.2M $810.5M $809.6M $897.3M
Total Assets $6.1B $8B $8B $8.2B $8.4B
 
Accounts Payable $1.1B $1.3B $1.3B $1.3B $1.3B
Accrued Expenses $379.2M $475.3M $402.3M $355.8M $446.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $344.9M $380.1M $383.4M $386.8M $408.1M
Total Current Liabilities $1.9B $2.5B $2.8B $2.7B $2.9B
 
Long-Term Debt $2.2B $2.9B $2.6B $2.8B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $6B $5.9B $6.1B $6.1B
 
Common Stock $124.1M $124.1M $124.1M $124.1M $124.1M
Other Common Equity Adj -$349.6M -$282.9M -$364M -$408.1M -$456.1M
Common Equity $1.5B $1.9B $2B $2.1B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.9B $2B $2.1B $2.3B
 
Total Liabilities and Equity $6.1B $8B $8B $8.2B $8.4B
Cash and Short Terms $284.9M $196.1M $197.8M $250.1M $367.2M
Total Debt $2.2B $3.2B $3.2B $3.4B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $240.7M $158M $243.9M $250.6M $581.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.6B $1.4B $1.6B $1.6B
Inventory $879.1M $1B $936.1M $1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $251M $233.6M $242.1M $283.8M --
Total Current Assets $2.8B $3B $2.8B $3.1B $3.5B
 
Property Plant And Equipment $1.4B $1.4B $1.6B $1.6B $1.6B
Long-Term Investments -- $93.8M $82.8M $49.6M $56M
Goodwill $1.9B $1.8B $2B $2B --
Other Intangibles $931.5M $855.1M $860.3M $783.2M --
Other Long-Term Assets $802.8M $839.9M $811.8M $848.1M --
Total Assets $8B $8B $8.1B $8.5B $8.9B
 
Accounts Payable $1.3B $1.4B $1.3B $1.3B $1.3B
Accrued Expenses $283.6M $236.7M $202M $275M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $658.8M $649.6M $561M $614M --
Total Current Liabilities $2.6B $2.9B $2.7B $3.3B $2.8B
 
Long-Term Debt $2.8B $2.5B $2.6B $2B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $6B $6.1B $6.1B $6.7B
 
Common Stock $124.1M $124.1M $124.1M $124.1M $124.1M
Other Common Equity Adj -$323M -$368M -$402.6M -$400.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $2B $2.1B $2.4B $2.2B
 
Total Liabilities and Equity $8B $8B $8.1B $8.5B $8.9B
Cash and Short Terms $240.7M $158M $243.9M $250.6M $581.7M
Total Debt $2.8B $2.5B $2.6B $2B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $555.9M $740.1M $757.1M $503M $704.9M
Depreciation & Amoritzation $205.3M $244.1M $290.7M $298.4M $312.2M
Stock-Based Compensation $24M $37.2M $47.4M $22.3M $28.7M
Change in Accounts Receivable $14.7M -$113.2M -$22.1M -$16.7M -$107.3M
Change in Inventories -$6M -$182.7M -$140.7M $111.7M -$90.7M
Cash From Operations $751.3M $1B $961M $826M $938.8M
 
Capital Expenditures $218.6M $272.1M $298.5M $285.1M $239.8M
Cash Acquisitions $350.4M $1.5B $39.5M $224.9M $3.8M
Cash From Investing -$554.2M -$1.7B -$332.7M -$459M -$243.1M
 
Dividends Paid (Ex Special Dividend) $196.8M $220.6M $238.9M $256.7M $277.5M
Special Dividend Paid
Long-Term Debt Issued $993.7M $791.7M -- $394.9M $539.2M
Long-Term Debt Repaid -$880.6M -$13.4M -$6.3M -$255.9M -$308.1M
Repurchase of Common Stock $104.3M $180.9M $379.5M $137.5M $247.5M
Other Financing Activities -$19.7M -$31.7M -$25.1M -$25.4M -$13.2M
Cash From Financing -$207.7M $604.3M -$615.2M -$317.2M -$576.1M
 
Beginning Cash (CF) $252.3M $162.7M $166.5M $212.3M $327.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$89.6M $4.5M $47.8M $114.1M
Ending Cash (CF) $260.1M $70.3M $162.4M $258.1M $436.2M
 
Levered Free Cash Flow $532.7M $774.7M $662.5M $540.9M $699M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $164.1M $221.5M $138.3M $181.7M $166.3M
Depreciation & Amoritzation $61.9M $72M $75.1M $78.1M $84M
Stock-Based Compensation $8.6M $10.6M $5.2M $6.8M $8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $286M $220.8M $322.6M $270.1M $312.1M
 
Capital Expenditures $50.2M $80.4M $61.4M $52.2M $43.6M
Cash Acquisitions $1.4B -- $9.6M -- --
Cash From Investing -$1.5B -$80.4M -$22.3M -$50.7M -$43.4M
 
Dividends Paid (Ex Special Dividend) $56.3M $60.9M $65.3M $70.9M $73.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B -- -- -- --
Long-Term Debt Repaid -$4.9M -$1M -$1.6M -$301.7M --
Repurchase of Common Stock $31M $49.9M $27.6M $66.8M $93.6M
Other Financing Activities -$200K -- -$100K $11.3M --
Cash From Financing $1.1B -$172.8M -$305.8M -$217.7M $52.9M
 
Beginning Cash (CF) $206.8M $128.2M $208M $210.5M $534.4M
Foreign Exchange Rate Adjustment -$1.5M -$4.2M -$1.7M $2.2M -$1.2M
Additions / Reductions -$137.6M -$36.6M -$7.2M $3.9M $320.4M
Ending Cash (CF) $67.7M $87.4M $199.1M $216.6M $853.6M
 
Levered Free Cash Flow $235.8M $140.4M $261.2M $217.9M $268.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $748.9M $816.9M $482.8M $674M $695.6M
Depreciation & Amoritzation $227M $289.8M $294.9M $311M $320.9M
Stock-Based Compensation $39M $44.6M $30.3M $29.1M $27.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $899.2M $859.9M $899.5M $855.8M
 
Capital Expenditures $253.5M $328.8M $289.7M $258.2M $203.2M
Cash Acquisitions $1.6B $40.3M $206.2M $23.1M $12.6M
Cash From Investing -$1.8B -$362.2M -$446.9M -$284.3M -$178.2M
 
Dividends Paid (Ex Special Dividend) $215.9M $234.6M $252.1M $272.3M $286.4M
Special Dividend Paid
Long-Term Debt Issued -- -$332.2M $394.9M -- --
Long-Term Debt Repaid -$62.6M -$9.8M -$256.1M -$306.9M --
Repurchase of Common Stock $178.1M $373.5M $178M $127.9M $593.6M
Other Financing Activities -$25.2M -$31.3M -$25.4M -$8.2M --
Cash From Financing $642.1M -$606.3M -$327.4M -$614.3M -$351.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$77.5M -$79M $81.7M $2.8M $323.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $818.8M $570.4M $570.2M $641.3M $652.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $557.4M $634.2M $359.9M $530.9M $521.6M
Depreciation & Amoritzation $171.5M $217.2M $221.4M $234M $242.7M
Stock-Based Compensation $27.1M $34.5M $17.4M $24.2M $22.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $762.8M $615.2M $514.1M $587.6M $504.6M
 
Capital Expenditures $140.4M $197.1M $188.3M $161.4M $124.8M
Cash Acquisitions $1.5B $37M $203.7M $1.9M $10.7M
Cash From Investing -$1.6B -$230M -$344.2M -$169.5M -$104.6M
 
Dividends Paid (Ex Special Dividend) $164.3M $178.3M $191.5M $207.1M $216M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B -- $394.9M -- --
Long-Term Debt Repaid -$8M -$4.4M -$254.2M -$305.2M -$551.6M
Repurchase of Common Stock $126M $318.6M $117.1M $107.5M $453.6M
Other Financing Activities -$25.5M -$25.1M -$25.4M -$8.2M -$10.2M
Cash From Financing $800.1M -$410.5M -$122.7M -$419.8M -$195.6M
 
Beginning Cash (CF) $878.4M $440.1M $774.5M $600.7M $939.8M
Foreign Exchange Rate Adjustment -$2.3M -$9.2M -$4.5M -$600K $2.8M
Additions / Reductions -$45.1M -$34.5M $42.7M -$2.3M $207.2M
Ending Cash (CF) $831M $396.4M $812.7M $597.8M $1.1B
 
Levered Free Cash Flow $622.4M $418.1M $325.8M $426.2M $379.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock