Financhill
Buy
73

BKNG Quote, Financials, Valuation and Earnings

Last price:
$5,448.28
Seasonality move :
12.43%
Day range:
$5,392.28 - $5,441.32
52-week range:
$4,096.23 - $5,839.41
Dividend yield:
0.71%
P/E ratio:
35.32x
P/S ratio:
6.87x
P/B ratio:
--
Volume:
135K
Avg. volume:
288K
1-year change:
7.43%
Market cap:
$175.2B
Revenue:
$23.7B
EPS (TTM):
$153.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.8B $11B $17.1B $21.4B $23.7B
Revenue Growth (YoY) -54.89% 61.24% 55.96% 25.02% 11.11%
 
Cost of Revenues -- $599M $607M $665M $751M
Gross Profit -- $10.4B $16.5B $20.7B $23B
Gross Profit Margin -- 94.53% 96.45% 96.89% 96.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $1.5B $2.8B $4.3B $4.2B
Other Inc / (Exp) $289M -$713M -$1B -$477M -$82M
Operating Expenses $6.2B $7.7B $11.6B $14.9B $15.4B
Operating Income $580M $2.6B $4.9B $5.8B $7.6B
 
Net Interest Expenses $302M $334M $391M $897M $1.3B
EBT. Incl. Unusual Items $567M $1.5B $3.9B $5.5B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $508M $300M $865M $1.2B $1.4B
Net Income to Company $59M $1.2B $3.1B $4.3B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59M $1.2B $3.1B $4.3B $5.9B
 
Basic EPS (Cont. Ops) $1.45 $28.39 $76.70 $118.68 $174.95
Diluted EPS (Cont. Ops) $1.44 $28.17 $76.35 $117.41 $172.68
Weighted Average Basic Share $41M $41M $39.9M $36.1M $33.6M
Weighted Average Diluted Share $41.2M $41.4M $40.1M $36.5M $34.1M
 
EBITDA $1.6B $3.2B $5.5B $6.5B $8.3B
EBIT $923M $2.6B $4.9B $5.8B $7.6B
 
Revenue (Reported) $6.8B $11B $17.1B $21.4B $23.7B
Operating Income (Reported) $580M $2.6B $4.9B $5.8B $7.6B
Operating Income (Adjusted) $923M $2.6B $4.9B $5.8B $7.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7B $6.1B $7.3B $8B $9B
Revenue Growth (YoY) 77.12% 29.43% 21.3% 8.9% 12.69%
 
Cost of Revenues $146M $145M $169M $190M $199M
Gross Profit $4.5B $5.9B $7.2B $7.8B $8.8B
Gross Profit Margin 96.88% 97.6% 97.7% 97.62% 97.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $481M $802M $1.1B $1.4B $1.3B
Other Inc / (Exp) -$971M -$364M $11M -$332M --
Operating Expenses $2.5B $3.3B $4.1B $4.6B $4.8B
Operating Income $2B $2.6B $3.1B $3.2B $4B
 
Net Interest Expenses $80M $102M $254M $305M $301M
EBT. Incl. Unusual Items $968M $2.2B $3.1B $2.9B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199M $510M $638M $352M $721M
Net Income to Company $769M $1.7B $2.5B $2.5B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $769M $1.7B $2.5B $2.5B $2.7B
 
Basic EPS (Cont. Ops) $18.73 $42.11 $70.59 $75.36 $84.86
Diluted EPS (Cont. Ops) $18.60 $42.00 $69.78 $74.33 $84.40
Weighted Average Basic Share $41.1M $39.6M $35.6M $33.4M $32.4M
Weighted Average Diluted Share $41.3M $39.7M $36M $33.9M $32.6M
 
EBITDA $2.2B $2.7B $3.3B $3.4B $4.2B
EBIT $2B $2.6B $3.1B $3.2B $4B
 
Revenue (Reported) $4.7B $6.1B $7.3B $8B $9B
Operating Income (Reported) $2B $2.6B $3.1B $3.2B $4B
Operating Income (Adjusted) $2B $2.6B $3.1B $3.2B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.2B $16B $20.6B $23.1B $26B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $619M $585M $653M $684M $780M
Gross Profit $8.6B $15.4B $20B $22.4B $25.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $3.1B $4.5B $5.4B $4.1B
Other Inc / (Exp) -$340M -$1.1B -$89M -$400M --
Operating Expenses $6.9B $10.7B $13.6B $15.9B $16.1B
Operating Income $1.7B $4.8B $6.3B $6.4B $9.2B
 
Net Interest Expenses $357M $321M $834M $996M $1.9B
EBT. Incl. Unusual Items $894M $3.3B $6.5B $6.1B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $512M $846M $1.2B $1.1B $1.5B
Net Income to Company $382M $2.4B $5.3B $5B $5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $382M $2.4B $5.3B $5B $5B
 
Basic EPS (Cont. Ops) $9.28 $61.20 $144.89 $149.38 $154.85
Diluted EPS (Cont. Ops) $9.16 $60.90 $143.58 $147.38 $153.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $5.4B $7B $7.1B $10B
EBIT $1.7B $4.8B $6.3B $6.4B $9.2B
 
Revenue (Reported) $9.2B $16B $20.6B $23.1B $26B
Operating Income (Reported) $1.7B $4.8B $6.3B $6.4B $9.2B
Operating Income (Adjusted) $1.7B $4.8B $6.3B $6.4B $9.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8B $13B $16.6B $18.3B $20.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $146M $444M $490M $509M $577M
Gross Profit $4.5B $12.6B $16.1B $17.8B $20B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7B $2B $2.9B $3.2B $3.2B
Other Inc / (Exp) -$757M -$1.2B -$250M -$173M -$1.2B
Operating Expenses $6.2B $8.7B $10.9B $11.9B $12.6B
Operating Income $1.7B $3.9B $5.2B $5.8B $7.4B
 
Net Interest Expenses $255M $246M $689M $788M $1.4B
EBT. Incl. Unusual Items $649M $2.5B $5.1B $5.7B $5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102M $648M $1B $914M $993M
Net Income to Company $547M $1.8B $4.1B $4.8B $4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $547M $1.8B $4.1B $4.8B $4B
 
Basic EPS (Cont. Ops) $13.31 $46.16 $112.83 $142.99 $122.54
Diluted EPS (Cont. Ops) $13.18 $45.96 $111.68 $141.07 $121.90
Weighted Average Basic Share $123.1M $121M $109.9M $101.4M $97.7M
Weighted Average Diluted Share $123.4M $121.3M $110.9M $102.8M $98.3M
 
EBITDA $2.3B $4.4B $5.7B $6.3B $8B
EBIT $1.9B $3.9B $5.2B $5.8B $7.4B
 
Revenue (Reported) $8B $13B $16.6B $18.3B $20.6B
Operating Income (Reported) $1.7B $3.9B $5.2B $5.8B $7.4B
Operating Income (Adjusted) $1.9B $3.9B $5.2B $5.8B $7.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6B $11.2B $12.4B $12.7B $16.2B
Short Term Investments $501M $25M $175M $576M --
Accounts Receivable, Net $529M $1.4B $2.2B $3.3B $3.2B
Inventory -- -- -- -- --
Prepaid Expenses $337M $404M $477M $644M $587M
Other Current Assets $277M $635M $1.2B $454M $541M
Total Current Assets $12.2B $13.1B $15.8B $17B $20.5B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.5B $1.4B
Long-Term Investments $3.8B $3.2B $2.8B $440M $536M
Goodwill $1.9B $2.9B $2.8B $2.8B $2.8B
Other Intangibles $1.8B $2.1B $1.8B $1.6B $1.4B
Other Long-Term Assets $917M $1.1B $824M $940M $1.1B
Total Assets $21.9B $23.6B $25.4B $24.3B $27.7B
 
Accounts Payable $735M $1.6B $2.5B $3.5B $3.8B
Accrued Expenses $1.4B $1.8B $3.2B $4.7B $6B
Current Portion Of Long-Term Debt $985M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $6.2B $8.5B $13.3B $15.6B
 
Long-Term Debt $11B $9.3B $12.6B $12.9B $15.3B
Capital Leases -- -- -- -- --
Total Liabilities $17B $17.5B $22.6B $27.1B $31.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$118M -$144M -$267M -$323M -$375M
Common Equity $4.9B $6.2B $2.8B -$2.7B -$4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $6.2B $2.8B -$2.7B -$4B
 
Total Liabilities and Equity $21.9B $23.6B $25.4B $24.3B $27.7B
Cash and Short Terms $11.1B $11.2B $12.4B $12.7B $16.2B
Total Debt $12B $9.3B $13.1B $14.9B $17.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.2B $9.2B $14B $15.8B $16.5B
Short Term Investments $522M $116M $624M -- --
Accounts Receivable, Net $1.6B $2.3B $3.4B $3.6B $4B
Inventory -- -- -- -- --
Prepaid Expenses $394M $878M $680M $490M $579M
Other Current Assets $238M $377M $434M $615M --
Total Current Assets $14.4B $12.4B $18.5B $20.5B $21.7B
 
Property Plant And Equipment $1.2B $1.3B $1.4B $1.5B $1.4B
Long-Term Investments $3.3B $2.7B $420M $500M $651M
Goodwill $1.9B $2.8B $2.8B $2.8B --
Other Intangibles $1.7B $1.9B $1.7B $1.5B --
Other Long-Term Assets $950M $1.1B $896M $1.2B --
Total Assets $23.3B $22.1B $25.6B $28B $28.8B
 
Accounts Payable $1.5B $2.1B $3B $4.1B $4B
Accrued Expenses $2.1B $2.9B $4.2B $5.3B --
Current Portion Of Long-Term Debt $1.2B $1.2B $1.9B $2.4B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.8B $8.5B $12.8B $16.7B $16.3B
 
Long-Term Debt $10.2B $8.2B $12.4B $14.3B $16.5B
Capital Leases -- -- -- -- --
Total Liabilities $17.8B $18.4B $26.3B $31.6B $33.5B
 
Common Stock -- -- -- -- $1M
Other Common Equity Adj -$72M -$391M -$285M -$303M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5B $3.7B -$625M -$3.7B -$4.7B
 
Total Liabilities and Equity $23.3B $22.1B $25.6B $28B $28.8B
Cash and Short Terms $12.2B $9.2B $14B $15.8B $16.5B
Total Debt $11.3B $8.2B $12.4B $14.3B $16.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $59M $1.2B $3.1B $4.3B $5.9B
Depreciation & Amoritzation $642M $599M $607M $665M $751M
Stock-Based Compensation $255M $376M $404M $530M $599M
Change in Accounts Receivable $891M -$1B -$1.2B -$1.3B -$506M
Change in Inventories -- -- -- -- --
Cash From Operations $85M $2.8B $6.6B $7.3B $8.3B
 
Capital Expenditures $286M $304M $368M $345M $429M
Cash Acquisitions -- $1.2B -- -- --
Cash From Investing $2.6B -$998M -$518M $1.5B $129M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $1.2B
Special Dividend Paid
Long-Term Debt Issued $4.1B $2B $3.6B $1.9B $4.8B
Long-Term Debt Repaid -$1.2B -$3.1B -$1.9B -$500M -$1.3B
Repurchase of Common Stock -$1.3B $163M $6.6B $10.4B $6.5B
Other Financing Activities -$33M -$28M -$24M -$59M -$59M
Cash From Financing $1.5B -$1.2B -$4.9B -$8.9B -$4.2B
 
Beginning Cash (CF) $6.3B $11.2B $12.3B $12.1B $16.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3B $570M $1.1B -$116M $4.1B
Ending Cash (CF) $10.6B $11.7B $13.3B $12B $20B
 
Levered Free Cash Flow -$201M $2.5B $6.2B $7B $7.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $769M $1.7B $2.5B $2.5B $2.7B
Depreciation & Amoritzation $146M $145M $169M $190M $199M
Stock-Based Compensation $86M $101M $128M $148M $153M
Change in Accounts Receivable -$352M -$242M -$834M $179M $250M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $2M $1.4B $2.4B $1.4B
 
Capital Expenditures $79M $98M $71M $77M $64M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$79M -$785M -$22M -$2M -$63M
 
Dividends Paid (Ex Special Dividend) -- -- -- $291M $310M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1B -- -- -$1.1B --
Repurchase of Common Stock $9M $2B $2.6B $1.8B $653M
Other Financing Activities -$1M -$11M -$5M -$7M --
Cash From Financing -$1.1B -$2B -$2.6B -$3.2B -$2.5B
 
Beginning Cash (CF) $11.7B $9B $13.3B $15.8B $16.5B
Foreign Exchange Rate Adjustment -$10M -$39M -$22M $273M $2M
Additions / Reductions $411M -$2.8B -$1.3B -$521M -$1.1B
Ending Cash (CF) $12.1B $6.2B $12B $15.5B $15.4B
 
Levered Free Cash Flow $1.5B -$96M $1.3B $2.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $382M $2.4B $5.3B $5B $5B
Depreciation & Amoritzation $619M $585M $653M $723M $780M
Stock-Based Compensation $366M $388M $471M $593M $617M
Change in Accounts Receivable -$835M -$1.2B -$1.4B -$475M -$683M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $4.7B $8.2B $8.9B $8.6B
 
Capital Expenditures $267M $394M $326M $447M $325M
Cash Acquisitions -- $1.2B -- -- --
Cash From Investing -$281M -$1.8B $2B $165M -$317M
 
Dividends Paid (Ex Special Dividend) -- -- -- $885M $1.2B
Special Dividend Paid
Long-Term Debt Issued $2B -- $5.5B $3B --
Long-Term Debt Repaid -$3.1B -$1.1B -$1.3B -$1.1B --
Repurchase of Common Stock $163M $4.3B $10.2B $7.8B $5.5B
Other Financing Activities -$22M -$9M -$66M -$50M --
Cash From Financing -$1.2B -$5.4B -$5.9B -$6.8B -$8.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $446M -$2.6B $4.3B $2.5B $719M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $4.3B $7.8B $8.5B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $547M $1.8B $4.1B $4.8B $4B
Depreciation & Amoritzation $458M $444M $490M $548M $577M
Stock-Based Compensation $290M $302M $369M $432M $450M
Change in Accounts Receivable -$1.2B -$1.4B -$1.5B -$651M -$828M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $4.4B $6B $7.6B $7.9B
 
Capital Expenditures $203M $293M $251M $353M $249M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$215M -$1B $1.5B $204M -$242M
 
Dividends Paid (Ex Special Dividend) -- -- -- $885M $941M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B -- $1.9B $3B $2B
Long-Term Debt Repaid -$3.1B -$1.1B -$500M -$1.1B -$3.5B
Repurchase of Common Stock -$141M $4.3B $7.9B $5.3B $4.3B
Other Financing Activities -$22M -$3M -$45M -$36M $31M
Cash From Financing -$1.2B -$5.4B -$6.4B -$4.3B -$8.2B
 
Beginning Cash (CF) $34.4B $31.5B $42.1B $47.7B $49.7B
Foreign Exchange Rate Adjustment -$11M -$83M -$29M $214M $905M
Additions / Reductions $1.1B -$2.1B $1.1B $3.7B $334M
Ending Cash (CF) $35.5B $29.3B $43.2B $51.6B $50.9B
 
Levered Free Cash Flow $2.3B $4.1B $5.7B $7.2B $7.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock