Financhill
Buy
67

BKNG Quote, Financials, Valuation and Earnings

Last price:
$5,028.00
Seasonality move :
9.67%
Day range:
$5,042.16 - $5,167.12
52-week range:
$4,096.23 - $5,839.41
Dividend yield:
0.74%
P/E ratio:
32.81x
P/S ratio:
6.38x
P/B ratio:
--
Volume:
205.2K
Avg. volume:
292.3K
1-year change:
-3.21%
Market cap:
$162.7B
Revenue:
$23.7B
EPS (TTM):
$153.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.8B $11B $17.1B $21.4B $23.7B
Revenue Growth (YoY) -54.89% 61.24% 55.96% 25.02% 11.11%
 
Cost of Revenues -- $599M $607M $665M $751M
Gross Profit -- $10.4B $16.5B $20.7B $23B
Gross Profit Margin -- 94.53% 96.45% 96.89% 96.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $1.5B $2.8B $4.3B $4.2B
Other Inc / (Exp) $289M -$713M -$1B -$477M -$82M
Operating Expenses $6.2B $7.7B $11.6B $14.9B $15.4B
Operating Income $580M $2.6B $4.9B $5.8B $7.6B
 
Net Interest Expenses $302M $334M $391M $897M $1.3B
EBT. Incl. Unusual Items $567M $1.5B $3.9B $5.5B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $508M $300M $865M $1.2B $1.4B
Net Income to Company $59M $1.2B $3.1B $4.3B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59M $1.2B $3.1B $4.3B $5.9B
 
Basic EPS (Cont. Ops) $1.45 $28.39 $76.70 $118.68 $174.95
Diluted EPS (Cont. Ops) $1.44 $28.17 $76.35 $117.41 $172.68
Weighted Average Basic Share $41M $41M $39.9M $36.1M $33.6M
Weighted Average Diluted Share $41.2M $41.4M $40.1M $36.5M $34.1M
 
EBITDA $1.6B $3.2B $5.5B $6.5B $8.3B
EBIT $923M $2.6B $4.9B $5.8B $7.6B
 
Revenue (Reported) $6.8B $11B $17.1B $21.4B $23.7B
Operating Income (Reported) $580M $2.6B $4.9B $5.8B $7.6B
Operating Income (Adjusted) $923M $2.6B $4.9B $5.8B $7.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7B $6.1B $7.3B $8B $9B
Revenue Growth (YoY) 77.12% 29.43% 21.3% 8.9% 12.69%
 
Cost of Revenues $146M $145M $169M $190M $199M
Gross Profit $4.5B $5.9B $7.2B $7.8B $8.8B
Gross Profit Margin 96.88% 97.6% 97.7% 97.62% 97.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $481M $802M $1.1B $1.4B $1.3B
Other Inc / (Exp) -$971M -$364M $11M -$332M --
Operating Expenses $2.5B $3.3B $4.1B $4.6B $4.8B
Operating Income $2B $2.6B $3.1B $3.2B $4B
 
Net Interest Expenses $80M $102M $254M $305M $301M
EBT. Incl. Unusual Items $968M $2.2B $3.1B $2.9B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199M $510M $638M $352M $721M
Net Income to Company $769M $1.7B $2.5B $2.5B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $769M $1.7B $2.5B $2.5B $2.7B
 
Basic EPS (Cont. Ops) $18.73 $42.11 $70.59 $75.36 $84.86
Diluted EPS (Cont. Ops) $18.60 $42.00 $69.78 $74.33 $84.40
Weighted Average Basic Share $41.1M $39.6M $35.6M $33.4M $32.4M
Weighted Average Diluted Share $41.3M $39.7M $36M $33.9M $32.6M
 
EBITDA $2.2B $2.7B $3.3B $3.4B $4.2B
EBIT $2B $2.6B $3.1B $3.2B $4B
 
Revenue (Reported) $4.7B $6.1B $7.3B $8B $9B
Operating Income (Reported) $2B $2.6B $3.1B $3.2B $4B
Operating Income (Adjusted) $2B $2.6B $3.1B $3.2B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.2B $16B $20.6B $23.1B $26B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $619M $585M $653M $684M $780M
Gross Profit $8.6B $15.4B $20B $22.4B $25.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $3.1B $4.5B $5.4B $4.1B
Other Inc / (Exp) -$340M -$1.1B -$89M -$400M --
Operating Expenses $6.9B $10.7B $13.6B $15.9B $16.1B
Operating Income $1.7B $4.8B $6.3B $6.4B $9.2B
 
Net Interest Expenses $357M $321M $834M $996M $1.9B
EBT. Incl. Unusual Items $894M $3.3B $6.5B $6.1B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $512M $846M $1.2B $1.1B $1.5B
Net Income to Company $382M $2.4B $5.3B $5B $5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $382M $2.4B $5.3B $5B $5B
 
Basic EPS (Cont. Ops) $9.28 $61.20 $144.89 $149.38 $154.85
Diluted EPS (Cont. Ops) $9.16 $60.90 $143.58 $147.38 $153.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3B $5.4B $7B $7.1B $10B
EBIT $1.7B $4.8B $6.3B $6.4B $9.2B
 
Revenue (Reported) $9.2B $16B $20.6B $23.1B $26B
Operating Income (Reported) $1.7B $4.8B $6.3B $6.4B $9.2B
Operating Income (Adjusted) $1.7B $4.8B $6.3B $6.4B $9.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8B $13B $16.6B $18.3B $20.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $146M $444M $490M $509M $577M
Gross Profit $4.5B $12.6B $16.1B $17.8B $20B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7B $2B $2.9B $3.2B $3.2B
Other Inc / (Exp) -$757M -$1.2B -$250M -$173M -$1.2B
Operating Expenses $6.2B $8.7B $10.9B $11.9B $12.6B
Operating Income $1.7B $3.9B $5.2B $5.8B $7.4B
 
Net Interest Expenses $255M $246M $689M $788M $1.4B
EBT. Incl. Unusual Items $649M $2.5B $5.1B $5.7B $5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102M $648M $1B $914M $993M
Net Income to Company $547M $1.8B $4.1B $4.8B $4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $547M $1.8B $4.1B $4.8B $4B
 
Basic EPS (Cont. Ops) $13.31 $46.16 $112.83 $142.99 $122.54
Diluted EPS (Cont. Ops) $13.18 $45.96 $111.68 $141.07 $121.90
Weighted Average Basic Share $123.1M $121M $109.9M $101.4M $97.7M
Weighted Average Diluted Share $123.4M $121.3M $110.9M $102.8M $98.3M
 
EBITDA $2.3B $4.4B $5.7B $6.3B $8B
EBIT $1.9B $3.9B $5.2B $5.8B $7.4B
 
Revenue (Reported) $8B $13B $16.6B $18.3B $20.6B
Operating Income (Reported) $1.7B $3.9B $5.2B $5.8B $7.4B
Operating Income (Adjusted) $1.9B $3.9B $5.2B $5.8B $7.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6B $11.2B $12.4B $12.7B $16.2B
Short Term Investments $501M $25M $175M $576M --
Accounts Receivable, Net $529M $1.4B $2.2B $3.3B $3.2B
Inventory -- -- -- -- --
Prepaid Expenses $337M $404M $477M $644M $587M
Other Current Assets $277M $635M $1.2B $454M $541M
Total Current Assets $12.2B $13.1B $15.8B $17B $20.5B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.5B $1.4B
Long-Term Investments $3.8B $3.2B $2.8B $440M $536M
Goodwill $1.9B $2.9B $2.8B $2.8B $2.8B
Other Intangibles $1.8B $2.1B $1.8B $1.6B $1.4B
Other Long-Term Assets $917M $1.1B $824M $940M $1.1B
Total Assets $21.9B $23.6B $25.4B $24.3B $27.7B
 
Accounts Payable $735M $1.6B $2.5B $3.5B $3.8B
Accrued Expenses $1.4B $1.8B $3.2B $4.7B $6B
Current Portion Of Long-Term Debt $985M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $6.2B $8.5B $13.3B $15.6B
 
Long-Term Debt $11B $9.3B $12.6B $12.9B $15.3B
Capital Leases -- -- -- -- --
Total Liabilities $17B $17.5B $22.6B $27.1B $31.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$118M -$144M -$267M -$323M -$375M
Common Equity $4.9B $6.2B $2.8B -$2.7B -$4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $6.2B $2.8B -$2.7B -$4B
 
Total Liabilities and Equity $21.9B $23.6B $25.4B $24.3B $27.7B
Cash and Short Terms $11.1B $11.2B $12.4B $12.7B $16.2B
Total Debt $12B $9.3B $13.1B $14.9B $17.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.2B $9.2B $14B $15.8B $16.5B
Short Term Investments $522M $116M $624M -- --
Accounts Receivable, Net $1.6B $2.3B $3.4B $3.6B $4B
Inventory -- -- -- -- --
Prepaid Expenses $394M $878M $680M $490M $579M
Other Current Assets $238M $377M $434M $615M --
Total Current Assets $14.4B $12.4B $18.5B $20.5B $21.7B
 
Property Plant And Equipment $1.2B $1.3B $1.4B $1.5B $1.4B
Long-Term Investments $3.3B $2.7B $420M $500M $651M
Goodwill $1.9B $2.8B $2.8B $2.8B --
Other Intangibles $1.7B $1.9B $1.7B $1.5B --
Other Long-Term Assets $950M $1.1B $896M $1.2B --
Total Assets $23.3B $22.1B $25.6B $28B $28.8B
 
Accounts Payable $1.5B $2.1B $3B $4.1B $4B
Accrued Expenses $2.1B $2.9B $4.2B $5.3B --
Current Portion Of Long-Term Debt $1.2B $1.2B $1.9B $2.4B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.8B $8.5B $12.8B $16.7B $16.3B
 
Long-Term Debt $10.2B $8.2B $12.4B $14.3B $16.5B
Capital Leases -- -- -- -- --
Total Liabilities $17.8B $18.4B $26.3B $31.6B $33.5B
 
Common Stock -- -- -- -- $1M
Other Common Equity Adj -$72M -$391M -$285M -$303M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5B $3.7B -$625M -$3.7B -$4.7B
 
Total Liabilities and Equity $23.3B $22.1B $25.6B $28B $28.8B
Cash and Short Terms $12.2B $9.2B $14B $15.8B $16.5B
Total Debt $11.3B $8.2B $12.4B $14.3B $16.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $59M $1.2B $3.1B $4.3B $5.9B
Depreciation & Amoritzation $642M $599M $607M $665M $751M
Stock-Based Compensation $255M $376M $404M $530M $599M
Change in Accounts Receivable $891M -$1B -$1.2B -$1.3B -$506M
Change in Inventories -- -- -- -- --
Cash From Operations $85M $2.8B $6.6B $7.3B $8.3B
 
Capital Expenditures $286M $304M $368M $345M $429M
Cash Acquisitions -- $1.2B -- -- --
Cash From Investing $2.6B -$998M -$518M $1.5B $129M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $1.2B
Special Dividend Paid
Long-Term Debt Issued $4.1B $2B $3.6B $1.9B $4.8B
Long-Term Debt Repaid -$1.2B -$3.1B -$1.9B -$500M -$1.3B
Repurchase of Common Stock -$1.3B $163M $6.6B $10.4B $6.5B
Other Financing Activities -$33M -$28M -$24M -$59M -$59M
Cash From Financing $1.5B -$1.2B -$4.9B -$8.9B -$4.2B
 
Beginning Cash (CF) $6.3B $11.2B $12.3B $12.1B $16.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3B $570M $1.1B -$116M $4.1B
Ending Cash (CF) $10.6B $11.7B $13.3B $12B $20B
 
Levered Free Cash Flow -$201M $2.5B $6.2B $7B $7.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $769M $1.7B $2.5B $2.5B $2.7B
Depreciation & Amoritzation $146M $145M $169M $190M $199M
Stock-Based Compensation $86M $101M $128M $148M $153M
Change in Accounts Receivable -$352M -$242M -$834M $179M $250M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $2M $1.4B $2.4B $1.4B
 
Capital Expenditures $79M $98M $71M $77M $64M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$79M -$785M -$22M -$2M -$63M
 
Dividends Paid (Ex Special Dividend) -- -- -- $291M $310M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1B -- -- -$1.1B --
Repurchase of Common Stock $9M $2B $2.6B $1.8B $653M
Other Financing Activities -$1M -$11M -$5M -$7M --
Cash From Financing -$1.1B -$2B -$2.6B -$3.2B -$2.5B
 
Beginning Cash (CF) $11.7B $9B $13.3B $15.8B $16.5B
Foreign Exchange Rate Adjustment -$10M -$39M -$22M $273M $2M
Additions / Reductions $411M -$2.8B -$1.3B -$521M -$1.1B
Ending Cash (CF) $12.1B $6.2B $12B $15.5B $15.4B
 
Levered Free Cash Flow $1.5B -$96M $1.3B $2.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $382M $2.4B $5.3B $5B $5B
Depreciation & Amoritzation $619M $585M $653M $723M $780M
Stock-Based Compensation $366M $388M $471M $593M $617M
Change in Accounts Receivable -$835M -$1.2B -$1.4B -$475M -$683M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $4.7B $8.2B $8.9B $8.6B
 
Capital Expenditures $267M $394M $326M $447M $325M
Cash Acquisitions -- $1.2B -- -- --
Cash From Investing -$281M -$1.8B $2B $165M -$317M
 
Dividends Paid (Ex Special Dividend) -- -- -- $885M $1.2B
Special Dividend Paid
Long-Term Debt Issued $2B -- $5.5B $3B --
Long-Term Debt Repaid -$3.1B -$1.1B -$1.3B -$1.1B --
Repurchase of Common Stock $163M $4.3B $10.2B $7.8B $5.5B
Other Financing Activities -$22M -$9M -$66M -$50M --
Cash From Financing -$1.2B -$5.4B -$5.9B -$6.8B -$8.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $446M -$2.6B $4.3B $2.5B $719M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $4.3B $7.8B $8.5B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $547M $1.8B $4.1B $4.8B $4B
Depreciation & Amoritzation $458M $444M $490M $548M $577M
Stock-Based Compensation $290M $302M $369M $432M $450M
Change in Accounts Receivable -$1.2B -$1.4B -$1.5B -$651M -$828M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $4.4B $6B $7.6B $7.9B
 
Capital Expenditures $203M $293M $251M $353M $249M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$215M -$1B $1.5B $204M -$242M
 
Dividends Paid (Ex Special Dividend) -- -- -- $885M $941M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B -- $1.9B $3B $2B
Long-Term Debt Repaid -$3.1B -$1.1B -$500M -$1.1B -$3.5B
Repurchase of Common Stock -$141M $4.3B $7.9B $5.3B $4.3B
Other Financing Activities -$22M -$3M -$45M -$36M $31M
Cash From Financing -$1.2B -$5.4B -$6.4B -$4.3B -$8.2B
 
Beginning Cash (CF) $34.4B $31.5B $42.1B $47.7B $49.7B
Foreign Exchange Rate Adjustment -$11M -$83M -$29M $214M $905M
Additions / Reductions $1.1B -$2.1B $1.1B $3.7B $334M
Ending Cash (CF) $35.5B $29.3B $43.2B $51.6B $50.9B
 
Levered Free Cash Flow $2.3B $4.1B $5.7B $7.2B $7.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock