Financhill
Buy
64

AVGO Quote, Financials, Valuation and Earnings

Last price:
$224.05
Seasonality move :
11.87%
Day range:
$226.06 - $232.47
52-week range:
$106.26 - $251.88
Dividend yield:
0.95%
P/E ratio:
187.04x
P/S ratio:
21.07x
P/B ratio:
15.88x
Volume:
18.2M
Avg. volume:
38.6M
1-year change:
113.34%
Market cap:
$1.1T
Revenue:
$51.6B
EPS (TTM):
$1.23
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $23.9B $27.5B $33.2B $35.8B $51.6B
Revenue Growth (YoY) 5.71% 14.91% 20.96% 7.88% 43.99%
 
Cost of Revenues $10.4B $10.6B $11.1B $11.1B $19.1B
Gross Profit $13.5B $16.8B $22.1B $24.7B $32.5B
Gross Profit Margin 56.58% 61.36% 66.55% 68.93% 63.03%
 
R&D Expenses $5B $4.9B $4.9B $5.3B $9.3B
Selling, General & Admin $1.9B $1.3B $1.4B $1.6B $5B
Other Inc / (Exp) -$45M -$33M -$211M -$267M -$1.6B
Operating Expenses $9.3B $8.2B $7.8B $8.2B $17.5B
Operating Income $4.2B $8.7B $14.3B $16.5B $15B
 
Net Interest Expenses $1.7B $1.9B $1.6B $1.1B $3.5B
EBT. Incl. Unusual Items $2.4B $6.8B $12.4B $15.1B $9.9B
Earnings of Discontinued Ops. -$1M -- -- -- -$273M
Income Tax Expense -$518M $29M $939M $1B $3.7B
Net Income to Company $3B $6.7B $11.5B $14.1B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $6.7B $11.5B $14.1B $5.9B
 
Basic EPS (Cont. Ops) $0.66 $1.57 $2.74 $3.39 $1.27
Diluted EPS (Cont. Ops) $0.63 $1.50 $2.65 $3.30 $1.23
Weighted Average Basic Share $4B $4.1B $4.1B $4.1B $4.6B
Weighted Average Diluted Share $4.2B $4.3B $4.2B $4.3B $4.8B
 
EBITDA $11.1B $14.7B $19.2B $20.6B $23.9B
EBIT $4.2B $8.7B $14.2B $16.7B $13.9B
 
Revenue (Reported) $23.9B $27.5B $33.2B $35.8B $51.6B
Operating Income (Reported) $4.2B $8.7B $14.3B $16.5B $15B
Operating Income (Adjusted) $4.2B $8.7B $14.2B $16.7B $13.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $6.5B $7.4B $8.9B $9.3B $14.1B
Revenue Growth (YoY) 11.96% 14.54% 20.56% 4.09% 51.2%
 
Cost of Revenues $2.7B $2.8B $3B $2.9B $5.1B
Gross Profit $3.7B $4.6B $5.9B $6.4B $9B
Gross Profit Margin 57.94% 62.62% 66.36% 68.93% 64.05%
 
R&D Expenses $1.2B $1.2B $1.2B $1.4B $2.2B
Selling, General & Admin $405M $337M $370M $418M $1B
Other Inc / (Exp) -$57M -$20M -$75M -$416M -$727M
Operating Expenses $2.2B $2B $1.9B $2.2B $4.1B
Operating Income $1.6B $2.6B $4B $4.3B $4.9B
 
Net Interest Expenses $367M $418M $306M -- $455M
EBT. Incl. Unusual Items $1.1B $2.2B $3.6B $4B $3.8B
Earnings of Discontinued Ops. -- -- -- -- $119M
Income Tax Expense -$187M $180M $261M $443M -$442M
Net Income to Company $1.3B $2B $3.4B $3.5B $4.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $2B $3.4B $3.5B $4.3B
 
Basic EPS (Cont. Ops) $0.31 $0.46 $0.80 $0.85 $0.92
Diluted EPS (Cont. Ops) $0.29 $0.44 $0.78 $0.83 $0.90
Weighted Average Basic Share $4.1B $4.1B $4.1B $4.1B $4.7B
Weighted Average Diluted Share $4.3B $4.3B $4.1B $4.3B $4.8B
 
EBITDA $3.3B $4.1B $5.2B $5.3B $7.3B
EBIT $1.6B $2.6B $4B $4.4B $4.7B
 
Revenue (Reported) $6.5B $7.4B $8.9B $9.3B $14.1B
Operating Income (Reported) $1.6B $2.6B $4B $4.3B $4.9B
Operating Income (Adjusted) $1.6B $2.6B $4B $4.4B $4.7B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $23.9B $27.5B $33.2B $35.8B $51.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4B $10.6B $11.1B $11.1B $19.1B
Gross Profit $13.5B $16.8B $22.1B $24.7B $32.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5B $4.9B $4.9B $5.3B $9.3B
Selling, General & Admin $1.9B $1.3B $1.4B $1.6B $5B
Other Inc / (Exp) -$45M -$33M -$211M -$267M -$1.6B
Operating Expenses $9.3B $8.2B $7.8B $8.2B $17.5B
Operating Income $4.2B $8.7B $14.3B $16.5B $15B
 
Net Interest Expenses $1.7B $1.9B $1.6B $1.1B $3.5B
EBT. Incl. Unusual Items $2.4B $6.8B $12.4B $15.1B $9.9B
Earnings of Discontinued Ops. -$1M -- -- -- -$273M
Income Tax Expense -$518M $29M $939M $1B $3.7B
Net Income to Company $3B $6.7B $11.5B $14.1B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $6.7B $11.5B $14.1B $5.9B
 
Basic EPS (Cont. Ops) $0.66 $1.57 $2.74 $3.40 $1.27
Diluted EPS (Cont. Ops) $0.63 $1.50 $2.65 $3.29 $1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.1B $14.7B $19.2B $20.6B $23.9B
EBIT $4.2B $8.7B $14.2B $16.7B $13.9B
 
Revenue (Reported) $23.9B $27.5B $33.2B $35.8B $51.6B
Operating Income (Reported) $4.2B $8.7B $14.3B $16.5B $15B
Operating Income (Adjusted) $4.2B $8.7B $14.2B $16.7B $13.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $27.5B $33.2B $35.8B $51.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6B $11.1B $11.1B $19.1B --
Gross Profit $16.8B $22.1B $24.7B $32.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9B $4.9B $5.3B $9.3B --
Selling, General & Admin $1.3B $1.4B $1.6B $5B --
Other Inc / (Exp) -$33M -$211M -$267M -$1.6B --
Operating Expenses $8.2B $7.8B $8.2B $17.5B --
Operating Income $8.7B $14.3B $16.5B $15B --
 
Net Interest Expenses $1.9B $1.6B $1.2B $3.5B --
EBT. Incl. Unusual Items $6.8B $12.4B $15.1B $9.9B --
Earnings of Discontinued Ops. -- -- -- -$273M --
Income Tax Expense $29M $939M $1B $3.7B --
Net Income to Company $6.7B $11.5B $14.1B $5.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.7B $11.5B $14.1B $5.9B --
 
Basic EPS (Cont. Ops) $1.57 $2.74 $3.40 $1.27 --
Diluted EPS (Cont. Ops) $1.50 $2.65 $3.29 $1.23 --
Weighted Average Basic Share $16.4B $16.4B $16.6B $18.5B --
Weighted Average Diluted Share $17.1B $16.9B $17.1B $19B --
 
EBITDA $14.7B $19.2B $20.6B $23.9B --
EBIT $8.7B $14.2B $16.7B $13.9B --
 
Revenue (Reported) $27.5B $33.2B $35.8B $51.6B --
Operating Income (Reported) $8.7B $14.3B $16.5B $15B --
Operating Income (Adjusted) $8.7B $14.2B $16.7B $13.9B --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.6B $12.2B $12.4B $14.2B $9.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.1B $3B $3.2B $4.4B
Inventory $1B $1.3B $1.9B $1.9B $1.8B
Prepaid Expenses $387M $539M $864M $743M $1.4B
Other Current Assets $590M $516M $341M $364M $764M
Total Current Assets $11.9B $16.6B $18.5B $20.8B $19.6B
 
Property Plant And Equipment $2.5B $2.3B $2.2B $2.2B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $43.4B $43.5B $43.6B $43.7B $97.9B
Other Intangibles $16.8B $11.4B $7.1B $3.9B $40.6B
Other Long-Term Assets $1.3B $1.8B $1.8B $2.3B $5.1B
Total Assets $75.9B $75.6B $73.2B $72.9B $165.6B
 
Accounts Payable $836M $1.1B $998M $1.2B $1.7B
Accrued Expenses -- $282M $393M $380M $535M
Current Portion Of Long-Term Debt -- $264M $403M $1.6B $1.2B
Current Portion Of Capital Lease Obligations -- $26M $37M $45M $26M
Other Current Liabilities $771M $397M $408M $312M $1.1B
Total Current Liabilities $6.4B $6.3B $7.1B $7.4B $16.7B
 
Long-Term Debt $40.2B $39.4B $39.1B $37.6B $66.3B
Capital Leases -- -- -- -- --
Total Liabilities $52B $50.6B $50.5B $48.9B $98B
 
Common Stock $27M $27M -- $4M $5M
Other Common Equity Adj -$108M -$116M -$54M $207M $207M
Common Equity $23.9B $25B $22.7B $24B $67.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.9B $25B $22.7B $24B $67.7B
 
Total Liabilities and Equity $75.9B $75.6B $73.2B $72.9B $165.6B
Cash and Short Terms $7.6B $12.2B $12.4B $14.2B $9.3B
Total Debt $41.1B $39.7B $39.5B $39.2B $67.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.6B $12.2B $12.4B $14.2B $9.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.1B $3B $3.2B $4.4B
Inventory $1B $1.3B $1.9B $1.9B $1.8B
Prepaid Expenses $387M $539M $864M $743M $1.4B
Other Current Assets $590M $516M $341M $364M $764M
Total Current Assets $11.9B $16.6B $18.5B $20.8B $19.6B
 
Property Plant And Equipment $2.5B $2.3B $2.2B $2.2B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $43.4B $43.5B $43.6B $43.7B $97.9B
Other Intangibles $16.8B $11.4B $7.1B $3.9B $40.6B
Other Long-Term Assets $1.3B $1.8B $1.8B $2.3B $5.1B
Total Assets $75.9B $75.6B $73.2B $72.9B $165.6B
 
Accounts Payable $836M $1.1B $998M $1.2B $1.7B
Accrued Expenses -- $282M $393M $380M $535M
Current Portion Of Long-Term Debt -- $264M $403M $1.6B $1.2B
Current Portion Of Capital Lease Obligations -- $26M $37M $45M $26M
Other Current Liabilities $771M $397M $408M $312M $1.1B
Total Current Liabilities $6.4B $6.3B $7.1B $7.4B $16.7B
 
Long-Term Debt $40.2B $39.4B $39.1B $37.6B $66.3B
Capital Leases -- -- -- -- --
Total Liabilities $52B $50.6B $50.5B $48.9B $98B
 
Common Stock $27M $27M -- $4M $5M
Other Common Equity Adj -$108M -$116M -$54M $207M $207M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.9B $25B $22.7B $24B $67.7B
 
Total Liabilities and Equity $75.9B $75.6B $73.2B $72.9B $165.6B
Cash and Short Terms $7.6B $12.2B $12.4B $14.2B $9.3B
Total Debt $41.1B $39.7B $39.5B $39.2B $67.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3B $6.7B $11.5B $14.1B $5.9B
Depreciation & Amoritzation $6.9B $6B $5B $3.8B $10B
Stock-Based Compensation $2B $1.7B $1.5B $2.2B $5.7B
Change in Accounts Receivable $981M $210M -$870M -$187M $2.3B
Change in Inventories -$31M -$294M -$627M $27M $150M
Cash From Operations $12.1B $13.8B $16.7B $18.1B $20B
 
Capital Expenditures $463M $443M $424M $452M $548M
Cash Acquisitions -$10.7B $37M -$246M -$53M -$22.5B
Cash From Investing -$11.1B -$245M -$667M -$689M -$23.1B
 
Dividends Paid (Ex Special Dividend) -$5.5B -$6.2B -$7B -$7.6B -$9.8B
Special Dividend Paid
Long-Term Debt Issued $27.8B $9.9B $1.9B -- $40B
Long-Term Debt Repaid -$20.1B -$11.5B -$2.4B -$403M -$19.6B
Repurchase of Common Stock -$765M -$1.3B -$8.5B -$7.7B -$12.4B
Other Financing Activities -$69M -$42M -$17M -$12M -$63M
Cash From Financing $1.6B -$9B -$15.8B -$15.6B -$1.7B
 
Beginning Cash (CF) $5.1B $7.6B $12.2B $12.4B $14.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $4.5B $253M $1.8B -$4.8B
Ending Cash (CF) $7.6B $12.2B $12.4B $14.2B $9.3B
 
Levered Free Cash Flow $11.6B $13.3B $16.3B $17.6B $19.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $1.3B $2B $3.4B $3.5B $4.3B
Depreciation & Amoritzation $1.7B $1.5B $1.2B $932M $2.6B
Stock-Based Compensation $449M $414M $387M $638M $1.3B
Change in Accounts Receivable $391M $160M -$241M -$231M $249M
Change in Inventories $67M -$137M -$87M -$56M $134M
Cash From Operations $3.3B $3.5B $4.6B $4.8B $5.6B
 
Capital Expenditures $102M $88M $122M $105M $122M
Cash Acquisitions -- $45M -$7M -$36M --
Cash From Investing -$100M $50M -$128M -$124M -$132M
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.6B -$1.8B -$1.9B -$2.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $5B
Long-Term Debt Repaid -$3B -$762M -$9M -$143M -$7.5B
Repurchase of Common Stock -$185M -$266M -$274M -$577M -$1.2B
Other Financing Activities -$9M -$1M -$5M -$5M -$11M
Cash From Financing -$4.5B -$2.5B -$2B -$2.6B -$6.1B
 
Beginning Cash (CF) $8.9B $11.1B $10B $12.1B $10B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B $1.1B $2.4B $2.1B -$604M
Ending Cash (CF) $7.6B $12.2B $12.4B $14.2B $9.3B
 
Levered Free Cash Flow $3.2B $3.5B $4.5B $4.7B $5.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3B $6.7B $11.5B $14.1B $5.9B
Depreciation & Amoritzation $6.9B $6B $5B $3.8B $10B
Stock-Based Compensation $2B $1.7B $1.5B $2.2B $5.7B
Change in Accounts Receivable $981M $210M -$870M -$187M $2.3B
Change in Inventories -$31M -$294M -$627M $27M $150M
Cash From Operations $12.1B $13.8B $16.7B $18.1B $20B
 
Capital Expenditures $463M $443M $424M $452M $548M
Cash Acquisitions -$10.7B $37M -$246M -$53M -$22.5B
Cash From Investing -$11.1B -$245M -$667M -$689M -$23.1B
 
Dividends Paid (Ex Special Dividend) -$5.5B -$6.2B -$7B -$7.6B -$9.8B
Special Dividend Paid
Long-Term Debt Issued $27.8B $9.9B -- -- $40B
Long-Term Debt Repaid -$20.1B -$11.5B -$2.4B -$403M -$19.6B
Repurchase of Common Stock -$765M -$1.3B -$8.5B -$7.7B -$12.4B
Other Financing Activities -$69M -$42M -$17M -$12M -$63M
Cash From Financing $1.6B -$9B -$15.8B -$15.6B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $4.5B $253M $1.8B -$4.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.6B $13.3B $16.3B $17.6B $19.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6.7B $11.5B $14.1B $5.9B --
Depreciation & Amoritzation $6B $5B $3.8B $10B --
Stock-Based Compensation $1.7B $1.5B $2.2B $5.7B --
Change in Accounts Receivable $210M -$870M -$187M $2.3B --
Change in Inventories -$294M -$627M $27M $150M --
Cash From Operations $13.8B $16.7B $18.1B $20B --
 
Capital Expenditures $443M $424M $452M $548M --
Cash Acquisitions $37M -$246M -$53M -$22.5B --
Cash From Investing -$245M -$667M -$689M -$23.1B --
 
Dividends Paid (Ex Special Dividend) -$6.2B -$7B -$7.6B -$9.8B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.9B $1.9B -- $40B --
Long-Term Debt Repaid -$11.5B -$2.4B -$403M -$19.6B --
Repurchase of Common Stock -$1.3B -$8.5B -$7.7B -$12.4B --
Other Financing Activities -$42M -$17M -$12M -$63M --
Cash From Financing -$9B -$15.8B -$15.6B -$1.7B --
 
Beginning Cash (CF) $37.8B $41.4B $48.7B $45.8B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5B $253M $1.8B -$4.8B --
Ending Cash (CF) $42.3B $41.6B $50.4B $41B --
 
Levered Free Cash Flow $13.3B $16.3B $17.6B $19.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 7.31% over the past day.

Sell
45
COLL alert for Jan 10

Collegium Pharmaceutical [COLL] is down 1.89% over the past day.

Sell
30
EDN alert for Jan 10

Empresa Distribuidora y Comercializadora Norte SA [EDN] is down 0.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock