Financhill
Sell
28

AVGO Quote, Financials, Valuation and Earnings

Last price:
$322.07
Seasonality move :
9.92%
Day range:
$321.43 - $338.32
52-week range:
$138.10 - $414.61
Dividend yield:
0.75%
P/E ratio:
62.84x
P/S ratio:
22.96x
P/B ratio:
19.10x
Volume:
34.7M
Avg. volume:
27.3M
1-year change:
68.35%
Market cap:
$1.5T
Revenue:
$63.9B
EPS (TTM):
$5.13
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $27.5B $33.2B $35.8B $51.6B $63.9B
Revenue Growth (YoY) 14.91% 20.96% 7.88% 43.99% 23.87%
 
Cost of Revenues $12.6B $12.6B $12.5B $22.1B $22.5B
Gross Profit $14.9B $20.6B $23.3B $29.5B $41.3B
Gross Profit Margin 54.23% 62.01% 65.05% 57.24% 64.71%
 
R&D Expenses $4.9B $4.9B $5.3B $9.3B $11B
Selling, General & Admin $1.3B $1.4B $1.6B $5B $4.2B
Other Inc / (Exp) -$33M -$211M -$267M -$1.6B --
Operating Expenses $6.2B $6.3B $6.8B $14.3B $15.2B
Operating Income $8.7B $14.3B $16.5B $15.3B $26.2B
 
Net Interest Expenses $1.9B $1.7B $1.6B $4B $3.2B
EBT. Incl. Unusual Items $6.8B $12.4B $15.1B $9.9B $22.7B
Earnings of Discontinued Ops. -- -- -- -$273M --
Income Tax Expense $29M $939M $1B $3.7B -$397M
Net Income to Company $6.7B $11.5B $14.1B $5.9B $23.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.7B $11.5B $14.1B $6.2B $23.1B
 
Basic EPS (Cont. Ops) $1.57 $2.74 $3.39 $1.27 $4.91
Diluted EPS (Cont. Ops) $1.50 $2.65 $3.30 $1.23 $4.77
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.6B $4.7B
Weighted Average Diluted Share $4.3B $4.2B $4.3B $4.8B $4.9B
 
EBITDA $14.7B $19.3B $20.3B $25.3B $34.9B
EBIT $8.7B $14.3B $16.5B $15.3B $26.2B
 
Revenue (Reported) $27.5B $33.2B $35.8B $51.6B $63.9B
Operating Income (Reported) $8.7B $14.3B $16.5B $15.3B $26.2B
Operating Income (Adjusted) $8.7B $14.3B $16.5B $15.3B $26.2B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $7.7B $8.9B $12B $14.9B $19.3B
Revenue Growth (YoY) 15.79% 15.69% 34.17% 24.71% 29.47%
 
Cost of Revenues $3.1B $3.3B $5.3B $5.3B $6.6B
Gross Profit $4.7B $5.7B $6.7B $9.6B $12.7B
Gross Profit Margin 60.4% 63.47% 55.81% 64.68% 65.57%
 
R&D Expenses $1.2B $1.2B $2.3B $2.3B $3B
Selling, General & Admin $321M $348M $1.6B $949M --
Other Inc / (Exp) -$31M $133M -$435M -$69M --
Operating Expenses $1.5B $1.5B $3.9B $3.2B $4B
Operating Income $3.1B $4.1B $2.8B $6.4B $8.7B
 
Net Interest Expenses $407M $406M $926M $873M $801M
EBT. Incl. Unusual Items $2.7B $3.8B $1.3B $5.5B $8.2B
Earnings of Discontinued Ops. -- -- $51M -- --
Income Tax Expense $215M $66M $68M -$13M $846M
Net Income to Company $2.5B $3.8B $1.3B $5.5B $7.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $3.8B $1.3B $5.5B $7.3B
 
Basic EPS (Cont. Ops) $0.58 $0.90 $0.29 $1.17 $1.55
Diluted EPS (Cont. Ops) $0.56 $0.88 $0.28 $1.14 $1.50
Weighted Average Basic Share $4.1B $4.2B $4.5B $4.7B $4.7B
Weighted Average Diluted Share $4.3B $4.3B $4.7B $4.8B $4.9B
 
EBITDA $4.4B $5.1B $5.1B $8.6B $10.8B
EBIT $3.1B $4.1B $2.8B $6.4B $8.7B
 
Revenue (Reported) $7.7B $8.9B $12B $14.9B $19.3B
Operating Income (Reported) $3.1B $4.1B $2.8B $6.4B $8.7B
Operating Income (Adjusted) $3.1B $4.1B $2.8B $6.4B $8.7B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $28.5B $34.4B $38.9B $54.5B $68.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4B $12.8B $14.5B $22B $23.9B
Gross Profit $16.1B $21.6B $24.3B $32.5B $44.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8B $4.9B $6.4B $9.3B $11.7B
Selling, General & Admin $1.3B $1.4B $2.8B $4.3B $3.3B
Other Inc / (Exp) -$110M -$47M -$835M -$1.2B --
Operating Expenses $6.2B $6.3B $9.1B $13.6B $16B
Operating Income $9.9B $15.3B $15.2B $18.9B $28.4B
 
Net Interest Expenses $1.7B $1.7B $2.1B $3.8B $3.1B
EBT. Incl. Unusual Items $8.1B $13.6B $12.6B $14.1B $25.4B
Earnings of Discontinued Ops. -- -- $51M -$324M --
Income Tax Expense $238M $790M $1B $3.7B $462M
Net Income to Company $7.8B $12.8B $11.6B $10.1B $25B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8B $12.8B $11.6B $10.4B $25B
 
Basic EPS (Cont. Ops) $1.83 $3.07 $2.79 $2.15 $5.28
Diluted EPS (Cont. Ops) $1.75 $2.94 $2.70 $2.07 $5.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.7B $20.1B $20.4B $28.7B $37.1B
EBIT $9.9B $15.3B $15.2B $18.9B $28.4B
 
Revenue (Reported) $28.5B $34.4B $38.9B $54.5B $68.3B
Operating Income (Reported) $9.9B $15.3B $15.2B $18.9B $28.4B
Operating Income (Adjusted) $9.9B $15.3B $15.2B $18.9B $28.4B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $7.7B $8.9B $12B $14.9B $19.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.3B $5.3B $5.3B $6.6B
Gross Profit $4.7B $5.7B $6.7B $9.6B $12.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.2B $2.3B $2.3B $3B
Selling, General & Admin $321M $348M $1.6B $949M --
Other Inc / (Exp) -$31M $133M -$435M -$69M --
Operating Expenses $1.5B $1.5B $3.9B $3.2B $4B
Operating Income $3.1B $4.1B $2.8B $6.4B $8.7B
 
Net Interest Expenses $407M $406M $926M $873M $801M
EBT. Incl. Unusual Items $2.7B $3.8B $1.3B $5.5B $8.2B
Earnings of Discontinued Ops. -- -- $51M -- --
Income Tax Expense $215M $66M $68M -$13M $846M
Net Income to Company $2.5B $3.8B $1.3B $5.5B $7.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $3.8B $1.3B $5.5B $7.3B
 
Basic EPS (Cont. Ops) $0.58 $0.90 $0.29 $1.17 $1.55
Diluted EPS (Cont. Ops) $0.56 $0.88 $0.28 $1.14 $1.50
Weighted Average Basic Share $4.1B $4.2B $4.5B $4.7B $4.7B
Weighted Average Diluted Share $4.3B $4.3B $4.7B $4.8B $4.9B
 
EBITDA $4.4B $5.1B $5.1B $8.6B $10.8B
EBIT $3.1B $4.1B $2.8B $6.4B $8.7B
 
Revenue (Reported) $7.7B $8.9B $12B $14.9B $19.3B
Operating Income (Reported) $3.1B $4.1B $2.8B $6.4B $8.7B
Operating Income (Adjusted) $3.1B $4.1B $2.8B $6.4B $8.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $12.2B $12.4B $14.2B $9.3B $16.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $3B $3.2B $6.3B $12.2B
Inventory $1.3B $1.9B $1.9B $1.8B $2.3B
Prepaid Expenses $539M $864M $743M $1.4B $518M
Other Current Assets $516M $341M $364M $764M --
Total Current Assets $16.6B $18.5B $20.8B $19.6B $31.6B
 
Property Plant And Equipment $2.9B $2.7B $2.6B $3.8B $3.8B
Long-Term Investments -- -- -- -- --
Goodwill $43.5B $43.6B $43.7B $97.9B --
Other Intangibles $11.4B $7.1B $3.9B $40.6B --
Other Long-Term Assets $1.8B $1.8B $2.3B $5.1B --
Total Assets $75.6B $73.2B $72.9B $165.6B $171.1B
 
Accounts Payable $1.1B $998M $1.2B $1.7B $1.6B
Accrued Expenses $282M $393M $380M $535M --
Current Portion Of Long-Term Debt $264M $403M $1.6B $1.2B --
Current Portion Of Capital Lease Obligations $26M $37M $45M $26M --
Other Current Liabilities $397M $408M $312M $1.1B --
Total Current Liabilities $6.3B $7.1B $7.4B $16.7B $18.5B
 
Long-Term Debt $39.9B $39.5B $38B $67.4B $63.2B
Capital Leases -- -- -- -- --
Total Liabilities $50.6B $50.5B $48.9B $98B $89.8B
 
Common Stock -- -- -- $5M $5M
Other Common Equity Adj -$116M -$54M $207M $207M --
Common Equity $25B $22.7B $24B $67.7B $81.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25B $22.7B $24B $67.7B $81.3B
 
Total Liabilities and Equity $75.6B $73.2B $72.9B $165.6B $171.1B
Cash and Short Terms $12.2B $12.4B $14.2B $9.3B $16.2B
Total Debt $40.2B $39.9B $39.6B $68.7B $66.3B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Cash and Equivalents $10.2B $12.6B $11.9B $9.3B $14.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5B $3.2B $5B $7.7B $14B
Inventory $1.5B $1.9B $1.9B $1.9B $3B
Prepaid Expenses $579M $609M $1.4B $1.3B $641M
Other Current Assets $484M $447M $1.1B $813M --
Total Current Assets $15.3B $18.8B $27.2B $21B $32.1B
 
Property Plant And Equipment $2.3B $2.2B $2.7B $2.5B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $43.5B $43.6B $97.6B $97.9B --
Other Intangibles $10.2B $6.2B $47.2B $38.6B --
Other Long-Term Assets $1.9B $2.1B $3.2B $5.4B --
Total Assets $73.2B $73B $177.9B $165.4B $169.9B
 
Accounts Payable $1.1B $923M $1.5B $1.9B $2.1B
Accrued Expenses $417M $406M $490M $575M --
Current Portion Of Long-Term Debt -- $1.1B $2.4B $1.7B --
Current Portion Of Capital Lease Obligations -- $38M $59M $11M --
Other Current Liabilities $378M $479M $3.8B $1.1B --
Total Current Liabilities $6.3B $7.5B $20.4B $20.9B $16.9B
 
Long-Term Debt $39.2B $38.2B $73.5B $60.9B $63.8B
Capital Leases -- -- -- -- --
Total Liabilities $50.2B $49.7B $107.6B $95.6B $90B
 
Common Stock -- -- -- $5M $5M
Other Common Equity Adj -$115M -$180M $207M $207M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23B $23.3B $70.3B $69.8B $79.9B
 
Total Liabilities and Equity $73.2B $73B $177.9B $165.4B $169.9B
Cash and Short Terms $10.2B $12.6B $11.9B $9.3B $14.2B
Total Debt $39.5B $39.3B $75.9B $66.6B $66.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6.7B $11.5B $14.1B $5.9B $23.1B
Depreciation & Amoritzation $6B $5B $3.8B $10B $8.8B
Stock-Based Compensation $1.7B $1.5B $2.2B $5.7B $7.6B
Change in Accounts Receivable $210M -$870M -$187M $2.3B -$2.7B
Change in Inventories -$294M -$627M $27M $150M -$510M
Cash From Operations $13.8B $16.7B $18.1B $20B $27.5B
 
Capital Expenditures $443M $424M $452M $548M $623M
Cash Acquisitions $8M $246M $53M $26B --
Cash From Investing -$245M -$667M -$689M -$23.1B -$580M
 
Dividends Paid (Ex Special Dividend) $6.2B $7B $7.6B $9.8B $11.1B
Special Dividend Paid
Long-Term Debt Issued $9.9B $1.9B -- $40B --
Long-Term Debt Repaid -$11.5B -$2.4B -$403M -$19.6B --
Repurchase of Common Stock $1.3B $8.5B $7.7B $12.4B $6.3B
Other Financing Activities -$42M -$17M -$12M -$63M --
Cash From Financing -$9B -$15.8B -$15.6B -$1.7B -$20.1B
 
Beginning Cash (CF) $12.2B $12.4B $14.2B $9.3B $16.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5B $253M $1.8B -$4.8B $6.8B
Ending Cash (CF) $16.7B $12.7B $16B $4.5B $23B
 
Levered Free Cash Flow $13.3B $16.3B $17.6B $19.4B $26.9B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $2.5B $3.8B $1.3B $5.5B $7.3B
Depreciation & Amoritzation $1.3B $1B $2.3B $2.2B $2.2B
Stock-Based Compensation $387M $391M $1.6B $1.3B $2.2B
Change in Accounts Receivable -$468M -$276M $1.8B -$539M -$1.3B
Change in Inventories -$223M $26M -$14M -$148M -$692M
Cash From Operations $3.5B $4B $4.8B $6.1B $8.3B
 
Capital Expenditures $101M $103M $122M $100M $250M
Cash Acquisitions -- -- $25.4B -- --
Cash From Investing -$309M -$103M -$25.5B -$174M -$115M
 
Dividends Paid (Ex Special Dividend) $1.8B $1.9B $2.4B $2.8B $3.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $30B $7B --
Long-Term Debt Repaid -$255M -$260M -$934M -$8.1B --
Repurchase of Common Stock $3.1B $1.5B $8.3B $2B $7.9B
Other Financing Activities -$3M $5M -$14M -$46M --
Cash From Financing -$5.1B -$3.7B $18.3B -$6B -$10.1B
 
Beginning Cash (CF) $10.2B $12.6B $11.9B $9.3B $14.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9B $231M -$2.3B -$41M -$2B
Ending Cash (CF) $8.3B $12.9B $9.5B $9.3B $12.2B
 
Levered Free Cash Flow $3.4B $3.9B $4.7B $6B $8B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $7.8B $12.8B $11.6B $10.1B $25B
Depreciation & Amoritzation $5.8B $4.7B $5.1B $9.8B $8.8B
Stock-Based Compensation $1.6B $1.5B $3.4B $5.4B $8.5B
Change in Accounts Receivable -$11M -$678M $1.8B $32M -$3.5B
Change in Inventories -$568M -$378M -$13M $16M -$1.1B
Cash From Operations $14.1B $17.3B $18.9B $21.3B $29.7B
 
Capital Expenditures $430M $426M $471M $526M $773M
Cash Acquisitions -- $246M $25.5B $562M --
Cash From Investing -$432M -$461M -$26.1B $2.2B -$521M
 
Dividends Paid (Ex Special Dividend) $6.4B $7.2B $8.2B $10.2B $11.5B
Special Dividend Paid
Long-Term Debt Issued -- $1.9B $30B $16.9B --
Long-Term Debt Repaid -$2.6B -$2.4B -$1.1B -$26.8B --
Repurchase of Common Stock $4.2B $6.9B $14.5B $6.1B $12.1B
Other Financing Activities -$17M -$9M -$31M -$95M --
Cash From Financing -$13B -$14.4B $6.4B -$26.1B -$24.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $667M $2.4B -$783M -$2.6B $4.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.7B $16.9B $18.4B $20.7B $28.9B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $2.5B $3.8B $1.3B $5.5B $7.3B
Depreciation & Amoritzation $1.3B $1B $2.3B $2.2B $2.2B
Stock-Based Compensation $387M $391M $1.6B $1.3B $2.2B
Change in Accounts Receivable -$468M -$276M $1.8B -$539M -$1.3B
Change in Inventories -$223M $26M -$14M -$148M -$692M
Cash From Operations $3.5B $4B $4.8B $6.1B $8.3B
 
Capital Expenditures $101M $103M $122M $100M $250M
Cash Acquisitions -- -- $25.4B -- --
Cash From Investing -$309M -$103M -$25.5B -$174M -$115M
 
Dividends Paid (Ex Special Dividend) $1.8B $1.9B $2.4B $2.8B $3.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $30B $7B --
Long-Term Debt Repaid -$255M -$260M -$934M -$8.1B --
Repurchase of Common Stock $3.1B $1.5B $8.3B $2B $7.9B
Other Financing Activities -$3M $5M -$14M -$46M --
Cash From Financing -$5.1B -$3.7B $18.3B -$6B -$10.1B
 
Beginning Cash (CF) $10.2B $12.6B $11.9B $9.3B $14.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9B $231M -$2.3B -$41M -$2B
Ending Cash (CF) $8.3B $12.9B $9.5B $9.3B $12.2B
 
Levered Free Cash Flow $3.4B $3.9B $4.7B $6B $8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 34x

Sell
34
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
56
ORKA alert for Mar 15

Oruka Therapeutics, Inc. [ORKA] is up 16.04% over the past day.

Buy
100
APEI alert for Mar 15

American Public Education, Inc. [APEI] is up 26.24% over the past day.

Sell
40
GDXD alert for Mar 15

MicroSectors Gold Miners -3X Inverse Leveraged ETN [GDXD] is up 26.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock