Financhill
Sell
42

AVGO Quote, Financials, Valuation and Earnings

Last price:
$350.19
Seasonality move :
8.31%
Day range:
$338.54 - $350.11
52-week range:
$138.10 - $414.61
Dividend yield:
0.69%
P/E ratio:
73.37x
P/S ratio:
26.53x
P/B ratio:
20.37x
Volume:
28.7M
Avg. volume:
37.1M
1-year change:
50.34%
Market cap:
$1.7T
Revenue:
$63.9B
EPS (TTM):
$4.76
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $27.5B $33.2B $35.8B $51.6B $63.9B
Revenue Growth (YoY) 14.91% 20.96% 7.88% 43.99% 23.87%
 
Cost of Revenues $12.6B $12.6B $12.5B $22.1B $22.5B
Gross Profit $14.9B $20.6B $23.3B $29.5B $41.3B
Gross Profit Margin 54.23% 62.01% 65.05% 57.24% 64.71%
 
R&D Expenses $4.9B $4.9B $5.3B $9.3B $11B
Selling, General & Admin $1.3B $1.4B $1.6B $5B $4.2B
Other Inc / (Exp) -$33M -$211M -$267M -$1.6B --
Operating Expenses $6.2B $6.3B $6.8B $14.3B $15.2B
Operating Income $8.7B $14.3B $16.5B $15.3B $26.2B
 
Net Interest Expenses $1.9B $1.7B $1.6B $4B $3.2B
EBT. Incl. Unusual Items $6.8B $12.4B $15.1B $9.9B $22.7B
Earnings of Discontinued Ops. -- -- -- -$273M --
Income Tax Expense $29M $939M $1B $3.7B -$397M
Net Income to Company $6.7B $11.5B $14.1B $5.9B $23.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.7B $11.5B $14.1B $6.2B $23.1B
 
Basic EPS (Cont. Ops) $1.57 $2.74 $3.39 $1.27 $4.91
Diluted EPS (Cont. Ops) $1.50 $2.65 $3.30 $1.23 $4.77
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.6B $4.7B
Weighted Average Diluted Share $4.3B $4.2B $4.3B $4.8B $4.9B
 
EBITDA $14.7B $19.3B $20.3B $25.3B $34.9B
EBIT $8.7B $14.3B $16.5B $15.3B $26.2B
 
Revenue (Reported) $27.5B $33.2B $35.8B $51.6B $63.9B
Operating Income (Reported) $8.7B $14.3B $16.5B $15.3B $26.2B
Operating Income (Adjusted) $8.7B $14.3B $16.5B $15.3B $26.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $7.4B $8.9B $9.3B $14.1B $18B
Revenue Growth (YoY) 14.54% 20.56% 4.09% 51.2% 28.18%
 
Cost of Revenues $3.3B $3.4B $3.2B $5.8B $6.3B
Gross Profit $4.1B $5.6B $6.1B $8.2B $11.8B
Gross Profit Margin 55.99% 62.4% 65.2% 58.63% 65.22%
 
R&D Expenses $1.2B $1.2B $1.4B $2.2B $3B
Selling, General & Admin $337M $370M $418M $1B $1.1B
Other Inc / (Exp) -$20M -$75M -$416M -$727M --
Operating Expenses $1.5B $1.5B $1.7B $3.2B $4.1B
Operating Income $2.6B $4.1B $4.3B $5B $7.7B
 
Net Interest Expenses $411M $406M $405M $864M $741M
EBT. Incl. Unusual Items $2.2B $3.6B $4B $3.8B $6.9B
Earnings of Discontinued Ops. -- -- -- $119M --
Income Tax Expense $180M $261M $443M -$442M -$1.6B
Net Income to Company $2B $3.4B $3.5B $4.3B $8.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2B $3.4B $3.5B $4.2B $8.5B
 
Basic EPS (Cont. Ops) $0.46 $0.81 $0.85 $0.92 $1.80
Diluted EPS (Cont. Ops) $0.45 $0.77 $0.83 $0.90 $1.74
Weighted Average Basic Share $4.1B $4.1B $4.1B $4.7B $4.7B
Weighted Average Diluted Share $4.3B $4.3B $4.3B $4.8B $4.9B
 
EBITDA $4.1B $5.3B $5.3B $7.6B $9.9B
EBIT $2.6B $4.1B $4.3B $5B $7.7B
 
Revenue (Reported) $7.4B $8.9B $9.3B $14.1B $18B
Operating Income (Reported) $2.6B $4.1B $4.3B $5B $7.7B
Operating Income (Adjusted) $2.6B $4.1B $4.3B $5B $7.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $27.5B $33.2B $35.8B $51.6B $63.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6B $12.6B $12.5B $22.1B $22.5B
Gross Profit $14.9B $20.6B $23.3B $29.5B $41.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9B $4.9B $5.3B $9.3B $11B
Selling, General & Admin $1.3B $1.4B $1.6B $5B $4.2B
Other Inc / (Exp) -$33M -$211M -$267M -$1.6B --
Operating Expenses $6.2B $6.3B $6.8B $14.3B $15.2B
Operating Income $8.7B $14.3B $16.5B $15.3B $26.2B
 
Net Interest Expenses $1.9B $1.7B $1.6B $3.9B $3.2B
EBT. Incl. Unusual Items $6.8B $12.4B $15.1B $9.9B $22.7B
Earnings of Discontinued Ops. -- -- -- -$273M --
Income Tax Expense $29M $939M $1B $3.7B -$397M
Net Income to Company $6.7B $11.5B $14.1B $5.9B $23.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.7B $11.5B $14.1B $6.2B $23.1B
 
Basic EPS (Cont. Ops) $1.57 $2.74 $3.39 $1.27 $4.91
Diluted EPS (Cont. Ops) $1.50 $2.62 $3.29 $1.22 $4.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.7B $19.3B $20.4B $25.3B $34.9B
EBIT $8.7B $14.3B $16.5B $15.3B $26.2B
 
Revenue (Reported) $27.5B $33.2B $35.8B $51.6B $63.9B
Operating Income (Reported) $8.7B $14.3B $16.5B $15.3B $26.2B
Operating Income (Adjusted) $8.7B $14.3B $16.5B $15.3B $26.2B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $33.2B $35.8B $51.6B $63.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6B $12.5B $22.1B $22.5B --
Gross Profit $20.6B $23.3B $29.5B $41.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9B $5.3B $9.3B $11B --
Selling, General & Admin $1.4B $1.6B $5B $4.2B --
Other Inc / (Exp) -$211M -$267M -$1.6B -$130M --
Operating Expenses $6.3B $6.8B $14.3B $15.2B --
Operating Income $14.3B $16.5B $15.3B $26.2B --
 
Net Interest Expenses $1.7B $1.6B $3.9B $3.2B --
EBT. Incl. Unusual Items $12.4B $15.1B $9.9B $22.7B --
Earnings of Discontinued Ops. -- -- -$273M -- --
Income Tax Expense $939M $1B $3.7B -$397M --
Net Income to Company $11.5B $14.1B $5.9B $23.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.5B $14.1B $6.2B $23.1B --
 
Basic EPS (Cont. Ops) $2.74 $3.39 $1.27 $4.91 --
Diluted EPS (Cont. Ops) $2.62 $3.29 $1.22 $4.76 --
Weighted Average Basic Share $16.4B $16.6B $18.5B $18.8B --
Weighted Average Diluted Share $17.1B $17.1B $19B $19.4B --
 
EBITDA $19.3B $20.4B $25.3B $34.9B --
EBIT $14.3B $16.5B $15.3B $26.2B --
 
Revenue (Reported) $33.2B $35.8B $51.6B $63.9B --
Operating Income (Reported) $14.3B $16.5B $15.3B $26.2B --
Operating Income (Adjusted) $14.3B $16.5B $15.3B $26.2B --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $12.2B $12.4B $14.2B $9.3B $16.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $3B $3.2B $6.3B $12.2B
Inventory $1.3B $1.9B $1.9B $1.8B $2.3B
Prepaid Expenses $539M $864M $743M $1.4B $518M
Other Current Assets $516M $341M $364M $764M --
Total Current Assets $16.6B $18.5B $20.8B $19.6B $31.6B
 
Property Plant And Equipment $2.9B $2.7B $2.6B $3.8B $3.8B
Long-Term Investments -- -- -- -- --
Goodwill $43.5B $43.6B $43.7B $97.9B --
Other Intangibles $11.4B $7.1B $3.9B $40.6B --
Other Long-Term Assets $1.8B $1.8B $2.3B $5.1B --
Total Assets $75.6B $73.2B $72.9B $165.6B $171.1B
 
Accounts Payable $1.1B $998M $1.2B $1.7B $1.6B
Accrued Expenses $282M $393M $380M $535M --
Current Portion Of Long-Term Debt $264M $403M $1.6B $1.2B --
Current Portion Of Capital Lease Obligations $26M $37M $45M $26M --
Other Current Liabilities $397M $408M $312M $1.1B --
Total Current Liabilities $6.3B $7.1B $7.4B $16.7B $18.5B
 
Long-Term Debt $39.9B $39.5B $38B $67.4B $63.2B
Capital Leases -- -- -- -- --
Total Liabilities $50.6B $50.5B $48.9B $98B $89.8B
 
Common Stock -- -- -- $5M $5M
Other Common Equity Adj -$116M -$54M $207M $207M --
Common Equity $25B $22.7B $24B $67.7B $81.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25B $22.7B $24B $67.7B $81.3B
 
Total Liabilities and Equity $75.6B $73.2B $72.9B $165.6B $171.1B
Cash and Short Terms $12.2B $12.4B $14.2B $9.3B $16.2B
Total Debt $40.2B $39.9B $39.6B $68.7B $66.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $12.2B $12.4B $14.2B $9.3B $16.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $3B $3.2B $6.3B $12.2B
Inventory $1.3B $1.9B $1.9B $1.8B $2.3B
Prepaid Expenses $539M $864M $743M $1.4B $518M
Other Current Assets $516M $341M $364M $764M --
Total Current Assets $16.6B $18.5B $20.8B $19.6B $31.6B
 
Property Plant And Equipment $2.9B $2.7B $2.6B $3.8B $3.8B
Long-Term Investments -- -- -- -- --
Goodwill $43.5B $43.6B $43.7B $97.9B --
Other Intangibles $11.4B $7.1B $3.9B $40.6B --
Other Long-Term Assets $1.8B $1.8B $2.3B $5.1B --
Total Assets $75.6B $73.2B $72.9B $165.6B $171.1B
 
Accounts Payable $1.1B $998M $1.2B $1.7B $1.6B
Accrued Expenses $282M $393M $380M $535M --
Current Portion Of Long-Term Debt $264M $403M $1.6B $1.2B --
Current Portion Of Capital Lease Obligations $26M $37M $45M $26M --
Other Current Liabilities $397M $408M $312M $1.1B --
Total Current Liabilities $6.3B $7.1B $7.4B $16.7B $18.5B
 
Long-Term Debt $39.9B $39.5B $38B $67.4B $63.2B
Capital Leases -- -- -- -- --
Total Liabilities $50.6B $50.5B $48.9B $98B $89.8B
 
Common Stock -- -- -- $5M $5M
Other Common Equity Adj -$116M -$54M $207M $207M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25B $22.7B $24B $67.7B $81.3B
 
Total Liabilities and Equity $75.6B $73.2B $72.9B $165.6B $171.1B
Cash and Short Terms $12.2B $12.4B $14.2B $9.3B $16.2B
Total Debt $40.2B $39.9B $39.6B $68.7B $66.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6.7B $11.5B $14.1B $5.9B $23.1B
Depreciation & Amoritzation $6B $5B $3.8B $10B $8.8B
Stock-Based Compensation $1.7B $1.5B $2.2B $5.7B $7.6B
Change in Accounts Receivable $210M -$870M -$187M $2.3B -$2.7B
Change in Inventories -$294M -$627M $27M $150M -$510M
Cash From Operations $13.8B $16.7B $18.1B $20B $27.5B
 
Capital Expenditures $443M $424M $452M $548M $623M
Cash Acquisitions $8M $246M $53M $26B --
Cash From Investing -$245M -$667M -$689M -$23.1B -$580M
 
Dividends Paid (Ex Special Dividend) $6.2B $7B $7.6B $9.8B $11.1B
Special Dividend Paid
Long-Term Debt Issued $9.9B $1.9B -- $40B --
Long-Term Debt Repaid -$11.5B -$2.4B -$403M -$19.6B --
Repurchase of Common Stock $1.3B $8.5B $7.7B $12.4B $6.3B
Other Financing Activities -$42M -$17M -$12M -$63M --
Cash From Financing -$9B -$15.8B -$15.6B -$1.7B -$20.1B
 
Beginning Cash (CF) $12.2B $12.4B $14.2B $9.3B $16.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5B $253M $1.8B -$4.8B $6.8B
Ending Cash (CF) $16.7B $12.7B $16B $4.5B $23B
 
Levered Free Cash Flow $13.3B $16.3B $17.6B $19.4B $26.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2B $3.4B $3.5B $4.3B $8.5B
Depreciation & Amoritzation $1.5B $1.2B $932M $2.6B $2.2B
Stock-Based Compensation $414M $387M $638M $1.3B $2.2B
Change in Accounts Receivable $160M -$241M -$231M $249M -$651M
Change in Inventories -$137M -$87M -$56M $134M -$90M
Cash From Operations $3.5B $4.6B $4.8B $5.6B $7.7B
 
Capital Expenditures $88M $122M $105M $122M $237M
Cash Acquisitions -- $7M $36M -- --
Cash From Investing $50M -$128M -$124M -$132M -$367M
 
Dividends Paid (Ex Special Dividend) $1.6B $1.8B $1.9B $2.5B $2.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5B --
Long-Term Debt Repaid -$762M -$9M -$143M -$7.5B --
Repurchase of Common Stock $266M $274M $577M $1.2B --
Other Financing Activities -$1M -$5M -$5M -$11M --
Cash From Financing -$2.5B -$2B -$2.6B -$6.1B -$1.9B
 
Beginning Cash (CF) $12.2B $12.4B $14.2B $9.3B $16.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $2.4B $2.1B -$604M $5.5B
Ending Cash (CF) $13.2B $14.9B $16.3B $8.7B $21.6B
 
Levered Free Cash Flow $3.5B $4.5B $4.7B $5.5B $7.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6.7B $11.5B $14.1B $5.9B $23.1B
Depreciation & Amoritzation $6B $5B $3.8B $10B $8.8B
Stock-Based Compensation $1.7B $1.5B $2.2B $5.7B $7.6B
Change in Accounts Receivable $210M -$870M -$187M $2.3B -$2.7B
Change in Inventories -$294M -$627M $27M $150M -$510M
Cash From Operations $13.8B $16.7B $18.1B $20B $27.5B
 
Capital Expenditures $443M $424M $452M $548M $623M
Cash Acquisitions $8M $246M $53M $26B --
Cash From Investing -$245M -$667M -$689M -$23.1B -$580M
 
Dividends Paid (Ex Special Dividend) $6.2B $7B $7.6B $9.8B $11.1B
Special Dividend Paid
Long-Term Debt Issued $9.9B -- -- $40B --
Long-Term Debt Repaid -$11.5B -$2.4B -$403M -$19.6B --
Repurchase of Common Stock $1.3B $8.5B $7.7B $12.4B $6.3B
Other Financing Activities -$42M -$17M -$12M -$63M --
Cash From Financing -$9B -$15.8B -$15.6B -$1.7B -$20.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5B $253M $1.8B -$4.8B $6.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.3B $16.3B $17.6B $19.4B $26.9B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $11.5B $14.1B $5.9B $23.1B --
Depreciation & Amoritzation $5B $3.8B $10B $8.8B --
Stock-Based Compensation $1.5B $2.2B $5.7B $7.6B --
Change in Accounts Receivable -$870M -$187M $2.3B -$2.7B --
Change in Inventories -$627M $27M $150M -$510M --
Cash From Operations $16.7B $18.1B $20B $27.5B --
 
Capital Expenditures $424M $452M $548M $623M --
Cash Acquisitions $246M $53M $26B -- --
Cash From Investing -$667M -$689M -$23.1B -$580M --
 
Dividends Paid (Ex Special Dividend) $7B $7.6B $9.8B $11.1B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B -- $40B $7.6B --
Long-Term Debt Repaid -$2.4B -$403M -$19.6B -$8.1B --
Repurchase of Common Stock $8.5B $7.7B $12.4B $6.3B --
Other Financing Activities -$17M -$12M -$63M -$50M --
Cash From Financing -$15.8B -$15.6B -$1.7B -$20.1B --
 
Beginning Cash (CF) $41.6B $50.4B $41B $45.7B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $253M $1.8B -$4.8B $6.8B --
Ending Cash (CF) $41.9B $52.2B $36.1B $52.5B --
 
Levered Free Cash Flow $16.3B $17.6B $19.4B $26.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock