Financhill
Buy
67

ADM Quote, Financials, Valuation and Earnings

Last price:
$58.50
Seasonality move :
0.44%
Day range:
$59.10 - $61.06
52-week range:
$40.98 - $65.00
Dividend yield:
3.37%
P/E ratio:
24.61x
P/S ratio:
0.35x
P/B ratio:
1.29x
Volume:
4M
Avg. volume:
2.7M
1-year change:
21.88%
Market cap:
$29.1B
Revenue:
$85.5B
EPS (TTM):
$2.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.4B $85.3B $101.6B $94B $85.5B
Revenue Growth (YoY) -0.46% 32.41% 19.16% -7.51% -9.01%
 
Cost of Revenues $59.4B $78B $94.6B $87.7B $79.9B
Gross Profit $5B $7.3B $7B $6.3B $5.6B
Gross Profit Margin 7.81% 8.51% 6.9% 6.69% 6.5%
 
R&D Expenses $160M $171M $216M $256M $269M
Selling, General & Admin $2.7B $3B $3.4B $3.5B $3.7B
Other Inc / (Exp) $345M $489M $1.1B $385M $327M
Operating Expenses $2.7B $3B $3.3B $3.4B $3.3B
Operating Income $2.4B $4.3B $3.7B $2.9B $2.2B
 
Net Interest Expenses $320M $284M $405M $653M $706M
EBT. Incl. Unusual Items $1.9B $3.3B $5.2B $4.3B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101M $578M $868M $828M $476M
Net Income to Company $1.8B $2.7B $4.4B $3.5B $1.8B
 
Minority Interest in Earnings $10M $26M $25M -$17M -$21M
Net Income to Common Excl Extra Items $1.8B $2.7B $4.4B $3.5B $1.8B
 
Basic EPS (Cont. Ops) $3.16 $4.80 $7.72 $6.44 $3.66
Diluted EPS (Cont. Ops) $3.15 $4.79 $7.71 $6.43 $3.65
Weighted Average Basic Share $561M $564M $562M $541M $492M
Weighted Average Diluted Share $563M $566M $563M $542M $493M
 
EBITDA $3.3B $5.3B $4.7B $3.9B $3.4B
EBIT $2.4B $4.3B $3.7B $2.9B $2.2B
 
Revenue (Reported) $64.4B $85.3B $101.6B $94B $85.5B
Operating Income (Reported) $2.4B $4.3B $3.7B $2.9B $2.2B
Operating Income (Adjusted) $2.4B $4.3B $3.7B $2.9B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.3B $24.7B $21.7B $19.9B $20.4B
Revenue Growth (YoY) 34.47% 21.45% -12.12% -8.07% 2.24%
 
Cost of Revenues $19.3B $23.1B $19.9B $18.5B $19.3B
Gross Profit $1.1B $1.6B $1.8B $1.4B $1.1B
Gross Profit Margin 5.26% 6.31% 8.35% 7.11% 5.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $720M $818M $815M $905M $873M
Other Inc / (Exp) $88M $249M $39M -$315M --
Operating Expenses $718M $814M $804M $883M $867M
Operating Income $351M $744M $1B $535M $256M
 
Net Interest Expenses $68M $105M $155M $174M $153M
EBT. Incl. Unusual Items $653M $1.2B $1B $108M $147M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120M $193M $207M $90M $37M
Net Income to Company $533M $1B $824M $18M $110M
 
Minority Interest in Earnings $7M $6M $3M -- $2M
Net Income to Common Excl Extra Items $533M $1B $824M $18M $110M
 
Basic EPS (Cont. Ops) $0.93 $1.84 $1.52 $0.04 $0.22
Diluted EPS (Cont. Ops) $0.93 $1.83 $1.52 $0.04 $0.22
Weighted Average Basic Share $564M $561M $540M $482M $484M
Weighted Average Diluted Share $566M $563M $540M $483M $484M
 
EBITDA $598M $1B $1.3B $823M $551M
EBIT $351M $744M $1B $535M $256M
 
Revenue (Reported) $20.3B $24.7B $21.7B $19.9B $20.4B
Operating Income (Reported) $351M $744M $1B $535M $256M
Operating Income (Adjusted) $351M $744M $1B $535M $256M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $80.3B $98.7B $97.2B $87B $83.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.4B $91.7B $90.1B $81.1B $78.9B
Gross Profit $6.9B $7B $7.1B $5.9B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.2B $3.4B $3.7B $3.7B
Other Inc / (Exp) $452M $970M $743M $66M --
Operating Expenses $2.9B $3.2B $3.4B $3.6B $3.6B
Operating Income $3.9B $3.8B $3.7B $2.3B $772M
 
Net Interest Expenses $278M $353M $619M $692M $649M
EBT. Incl. Unusual Items $3.1B $5B $4.8B $2.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $427M $893M $825M $563M $266M
Net Income to Company $2.6B $4.1B $3.9B $1.8B $1.2B
 
Minority Interest in Earnings $17M $35M $11M -$38M -$9M
Net Income to Common Excl Extra Items $2.6B $4.1B $3.9B $1.8B $1.2B
 
Basic EPS (Cont. Ops) $4.65 $7.28 $7.21 $3.53 $2.47
Diluted EPS (Cont. Ops) $4.63 $7.24 $7.18 $3.51 $2.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.9B $4.8B $4.8B $3.4B $1.9B
EBIT $3.9B $3.8B $3.7B $2.3B $772M
 
Revenue (Reported) $80.3B $98.7B $97.2B $87B $83.3B
Operating Income (Reported) $3.9B $3.8B $3.7B $2.3B $772M
Operating Income (Adjusted) $3.9B $3.8B $3.7B $2.3B $772M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $62.2B $75.6B $71B $64B $61.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.9B $70.6B $65.9B $59.2B $58.7B
Gross Profit $5.3B $5B $5.1B $4.8B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.5B $2.5B $2.8B $2.7B
Other Inc / (Exp) $341M $759M $378M $59M $174M
Operating Expenses $2.2B $2.4B $2.5B $2.7B $2.7B
Operating Income $3.1B $2.6B $2.6B $2.1B $370M
 
Net Interest Expenses $205M $274M $488M $527M $470M
EBT. Incl. Unusual Items $2.3B $4B $3.6B $1.6B $779M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $364M $679M $636M $371M $160M
Net Income to Company $1.9B $3.3B $2.9B $1.2B $619M
 
Minority Interest in Earnings $11M $20M $6M -$15M -$3M
Net Income to Common Excl Extra Items $1.9B $3.3B $2.9B $1.2B $619M
 
Basic EPS (Cont. Ops) $3.42 $5.88 $5.35 $2.45 $1.29
Diluted EPS (Cont. Ops) $3.41 $5.86 $5.34 $2.44 $1.29
Weighted Average Basic Share $1.7B $1.7B $1.6B $1.5B $1.5B
Weighted Average Diluted Share $1.7B $1.7B $1.6B $1.5B $1.5B
 
EBITDA $3.8B $3.3B $3.4B $3B $1.2B
EBIT $3.1B $2.6B $2.6B $2.1B $370M
 
Revenue (Reported) $62.2B $75.6B $71B $64B $61.8B
Operating Income (Reported) $3.1B $2.6B $2.6B $2.1B $370M
Operating Income (Adjusted) $3.1B $2.6B $2.6B $2.1B $370M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.6B $7.5B $7B $5.4B $4.2B
Short Term Investments -- -- -- -- $246M
Accounts Receivable, Net $4B $4.7B $6.5B $5.6B $4.9B
Inventory $11.7B $14.5B $14.8B $12B $11.6B
Prepaid Expenses $290M $370M $443M $445M $279M
Other Current Assets $135M $82M $153M $167M $224M
Total Current Assets $27.3B $31.9B $35.4B $29.8B $27.7B
 
Property Plant And Equipment $11.1B $10.8B $11B $11.7B $12.2B
Long-Term Investments $4.9B $5.3B $6B $5.9B $5.7B
Goodwill $3.5B $4.2B $4.2B $4.1B $4.5B
Other Intangibles $2.1B $2.6B $2.4B $2.2B $2.3B
Other Long-Term Assets $1.1B $1.4B $1.3B $1.3B $1.3B
Total Assets $49.7B $56.1B $59.8B $54.6B $53.3B
 
Accounts Payable $4.5B $6.4B $7.8B $6.3B $5.5B
Accrued Expenses $931M $1.3B $1.5B $1.3B $1.4B
Current Portion Of Long-Term Debt $2B $1.5B $1.4B $106M $2.6B
Current Portion Of Capital Lease Obligations $261M $277M $292M $300M $324M
Other Current Liabilities $2.6B $2B $1.5B $1.1B $972M
Total Current Liabilities $18.2B $21.9B $24.2B $18.7B $19.9B
 
Long-Term Debt $8.7B $8.8B $8.6B $9.2B $8.6B
Capital Leases -- -- -- -- --
Total Liabilities $29.6B $33.4B $35.2B $30.2B $30.8B
 
Common Stock $8B $8.1B $8B $8.1B $3.2B
Other Common Equity Adj -$2.6B -$2.2B -$2.5B -$2.5B -$3B
Common Equity $20B $22.5B $24.3B $24.1B $22.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $96M $290M $332M $333M $263M
Total Equity $20.1B $22.8B $24.6B $24.5B $22.4B
 
Total Liabilities and Equity $49.7B $56.1B $59.8B $54.6B $53.3B
Cash and Short Terms $4.6B $7.5B $7B $5.4B $4.2B
Total Debt $8.8B $9.3B $9.5B $9.2B $9.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.7B $7.5B $5B $4.4B $5.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5B $6.2B $5.7B $5B $5.3B
Inventory $11.2B $13.3B $11.2B $10.7B $8.7B
Prepaid Expenses $325M $473M $614M $341M $284M
Other Current Assets $151M $53M $66M $58M --
Total Current Assets $29.3B $34.6B $30.5B $26.6B $26.4B
 
Property Plant And Equipment $10.9B $10.6B $11.4B $12.1B $12.4B
Long-Term Investments $5.1B $5.4B $6B $5.6B $5.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3B $1.4B $1.4B $1.3B --
Total Assets $52.3B $58.3B $55.1B $52.2B $51.9B
 
Accounts Payable $4.6B $6.5B $5.3B $4.9B $5B
Accrued Expenses $952M $1.5B $1.5B $1.3B --
Current Portion Of Long-Term Debt $895M $1.1B $117M $2.5B --
Current Portion Of Capital Lease Obligations $268M $279M $295M $294M --
Other Current Liabilities $1.9B $1.7B $1.4B $1.1B --
Total Current Liabilities $18.6B $22.9B $18.1B $19B $19.3B
 
Long-Term Debt $8.8B $8.4B $9.1B $8.6B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $30.1B $34B $29.5B $29.9B $29.2B
 
Common Stock $3B $3.1B $3.1B $3.2B $3.3B
Other Common Equity Adj -$2.1B -$2.2B -$2.6B -$2.8B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $246M $322M $353M $293M $258M
Total Equity $22.2B $24.3B $25.6B $22.3B $22.8B
 
Total Liabilities and Equity $52.3B $58.3B $55.1B $52.2B $51.9B
Cash and Short Terms $7.7B $7.5B $5B $4.4B $5.9B
Total Debt $9.4B $9.3B $9.1B $9.3B $8.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8B $2.7B $4.4B $3.5B $1.8B
Depreciation & Amoritzation $976M $984M $1B $1.1B $1.1B
Stock-Based Compensation $151M $161M $147M $112M $74M
Change in Accounts Receivable -$149M -$578M -$1.7B $737M $447M
Change in Inventories -$2.4B -$2.8B -$295M $2.9B $162M
Cash From Operations -$2.4B $6.6B $3.5B $4.5B $2.8B
 
Capital Expenditures $823M $1.2B $1.3B $1.5B $1.6B
Cash Acquisitions $15M $1.6B $22M $23M $935M
Cash From Investing $4.5B -$2.7B -$1.4B -$1.5B -$2.7B
 
Dividends Paid (Ex Special Dividend) $809M $834M $899M $977M $985M
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.3B $752M $501M $27M
Long-Term Debt Repaid -$2.1B -$534M -$482M -$963M -$1M
Repurchase of Common Stock $133M -- $1.5B $2.7B $2.3B
Other Financing Activities $27M $6M $8M -$102M -$44M
Cash From Financing -$423M -$1.1B -$2.5B -$4.6B -$1.5B
 
Beginning Cash (CF) $4.6B $7.5B $7B $5.4B $3.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $2.8B -$421M -$1.6B -$1.5B
Ending Cash (CF) $6.3B $10.3B $6.6B $3.7B $2.4B
 
Levered Free Cash Flow -$3.2B $5.4B $2.2B $3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $533M $1B $824M $18M $110M
Depreciation & Amoritzation $247M $260M $261M $288M $296M
Stock-Based Compensation $21M $26M $12M -$10M $21M
Change in Accounts Receivable -$350M $542M -$403M $656M $34M
Change in Inventories $182M $939M $584M -$210M $1B
Cash From Operations $2.8B $4B $992M $1.3B $1.8B
 
Capital Expenditures $287M $341M $441M $381M $296M
Cash Acquisitions $496M -- $11M -- $13M
Cash From Investing -$893M -$301M -$450M -$388M -$253M
 
Dividends Paid (Ex Special Dividend) $209M $224M $244M $241M $248M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $735M $1M -- -- --
Long-Term Debt Repaid -$531M -$482M -$301M -- --
Repurchase of Common Stock -- $1B $117M -- --
Other Financing Activities $1M $15M $1M $18M --
Cash From Financing -$978M -$3.9B -$669M -$804M -$1.6B
 
Beginning Cash (CF) $7.7B $7.5B $5B $4.4B $5.9B
Foreign Exchange Rate Adjustment -- -- -$19M $20M -$7M
Additions / Reductions $975M -$133M -$146M $126M -$69M
Ending Cash (CF) $8.6B $7.4B $4.9B $4.5B $5.8B
 
Levered Free Cash Flow $2.6B $3.7B $551M $917M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.6B $4.1B $3.9B $1.8B $1.2B
Depreciation & Amoritzation $988M $1B $1B $1.1B $1.2B
Stock-Based Compensation $172M $149M $122M $88M $93M
Change in Accounts Receivable -$866M -$1.1B $374M $770M $202M
Change in Inventories -$2.4B -$2.7B $2.6B $621M $2.1B
Cash From Operations $5B $4.1B $2B $5B $6.1B
 
Capital Expenditures $979M $1.3B $1.5B $1.5B $1.4B
Cash Acquisitions $513M $1.1B -- $948M $111M
Cash From Investing -$1.6B -$2.3B -$1.5B -$2.4B -$1.4B
 
Dividends Paid (Ex Special Dividend) $828M $885M $960M $983M $984M
Special Dividend Paid
Long-Term Debt Issued $1.3B $751M -- -- --
Long-Term Debt Repaid -- -$483M -$963M -- --
Repurchase of Common Stock $16M $1.2B $1.4B $3.9B --
Other Financing Activities $12M -$1M -$88M -$21M --
Cash From Financing -$34M -$1.9B -$2.9B -$3.3B -$3.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4B -$168M -$2.4B -$644M $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4B $2.8B $488M $3.5B $4.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $3.3B $2.9B $1.2B $619M
Depreciation & Amoritzation $739M $774M $782M $854M $874M
Stock-Based Compensation $135M $123M $98M $74M $93M
Change in Accounts Receivable -$1.1B -$1.6B $443M $476M $231M
Change in Inventories $405M $590M $3.5B $1.2B $3.2B
Cash From Operations $5.9B $3.3B $1.9B $2.5B $5.8B
 
Capital Expenditures $714M $841M $1.1B $1.1B $892M
Cash Acquisitions $501M -- $11M $936M $112M
Cash From Investing -$1.3B -$948M -$1.1B -$2B -$648M
 
Dividends Paid (Ex Special Dividend) $626M $677M $738M $744M $743M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $752M $500M -- --
Long-Term Debt Repaid -$533M -$482M -$963M -- --
Repurchase of Common Stock -- $1.2B $1.1B $2.3B --
Other Financing Activities $1M -$6M -$102M -$21M -$27M
Cash From Financing -$1.6B -$2.4B -$2.8B -$1.5B -$3.2B
 
Beginning Cash (CF) $20.2B $24.3B $15.9B $13.5B $15.9B
Foreign Exchange Rate Adjustment -- -- -$19M $6M $27M
Additions / Reductions $3B $36M -$2B -$993M $2B
Ending Cash (CF) $23.2B $24.4B $13.9B $12.5B $17.9B
 
Levered Free Cash Flow $5.1B $2.5B $836M $1.4B $4.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
69
RGC alert for Jan 7

Regencell Bioscience Holdings Ltd. [RGC] is up 58.95% over the past day.

Buy
69
WDC alert for Jan 7

Western Digital Corp. [WDC] is down 8.88% over the past day.

Buy
75
DRUG alert for Jan 7

Bright Minds Biosciences, Inc. [DRUG] is up 2.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock