Financhill
Buy
55

AAPL Quote, Financials, Valuation and Earnings

Last price:
$273.15
Seasonality move :
9.25%
Day range:
$272.20 - $275.43
52-week range:
$169.21 - $288.62
Dividend yield:
0.38%
P/E ratio:
36.71x
P/S ratio:
9.87x
P/B ratio:
54.87x
Volume:
17.9M
Avg. volume:
45.9M
1-year change:
6.05%
Market cap:
$4T
Revenue:
$416.2B
EPS (TTM):
$7.46
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $365.8B $394.3B $383.3B $391B $416.2B
Revenue Growth (YoY) 33.44% 7.79% -2.8% 2.02% 6.43%
 
Cost of Revenues $213B $223.5B $214.1B $210.4B $221B
Gross Profit $152.8B $170.8B $169.1B $180.7B $195.2B
Gross Profit Margin 41.78% 43.31% 44.13% 46.21% 46.91%
 
R&D Expenses $21.9B $26.3B $29.9B $31.4B $34.6B
Selling, General & Admin $22B $25.1B $24.9B $26.1B $27.6B
Other Inc / (Exp) $60M -$334M -$565M $269M --
Operating Expenses $43.9B $51.3B $54.8B $57.5B $62.2B
Operating Income $108.9B $119.4B $114.3B $123.2B $133.1B
 
Net Interest Expenses $2.6B $2.9B $3.9B -- --
EBT. Incl. Unusual Items $109.2B $119.1B $113.7B $123.5B $132.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.5B $19.3B $16.7B $29.7B $20.7B
Net Income to Company $94.7B $99.8B $97B $93.7B $112B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $94.7B $99.8B $97B $93.7B $112B
 
Basic EPS (Cont. Ops) $5.67 $6.15 $6.16 $6.11 $7.49
Diluted EPS (Cont. Ops) $5.61 $6.11 $6.13 $6.08 $7.47
Weighted Average Basic Share $16.7B $16.2B $15.7B $15.3B $14.9B
Weighted Average Diluted Share $16.9B $16.3B $15.8B $15.4B $15B
 
EBITDA $120.2B $130.5B $125.8B $134.7B $144.7B
EBIT $108.9B $119.4B $114.3B $123.2B $133.1B
 
Revenue (Reported) $365.8B $394.3B $383.3B $391B $416.2B
Operating Income (Reported) $108.9B $119.4B $114.3B $123.2B $133.1B
Operating Income (Adjusted) $108.9B $119.4B $114.3B $123.2B $133.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $83.4B $90.1B $89.5B $94.9B $102.5B
Revenue Growth (YoY) 28.91% 8.14% -0.72% 6.07% 7.94%
 
Cost of Revenues $48.2B $52.1B $49.1B $51.1B $54.1B
Gross Profit $35.2B $38.1B $40.4B $43.9B $48.3B
Gross Profit Margin 42.2% 42.26% 45.17% 46.22% 47.18%
 
R&D Expenses $5.8B $6.8B $7.3B $7.8B $8.9B
Selling, General & Admin $5.6B $6.4B $6.2B $6.5B $7B
Other Inc / (Exp) -$525M -$269M $29M $19M --
Operating Expenses $11.4B $13.2B $13.5B $14.3B $15.9B
Operating Income $23.8B $24.9B $27B $29.6B $32.4B
 
Net Interest Expenses $672M $827M $1B -- --
EBT. Incl. Unusual Items $23.2B $24.7B $27B $29.6B $32.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B $3.9B $4B $14.9B $5.3B
Net Income to Company $20.6B $20.7B $23B $14.7B $27.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.6B $20.7B $23B $14.7B $27.5B
 
Basic EPS (Cont. Ops) $1.25 $1.29 $1.47 $0.97 $1.85
Diluted EPS (Cont. Ops) $1.24 $1.29 $1.46 $0.97 $1.85
Weighted Average Basic Share $16.5B $16B $15.6B $15.2B $14.8B
Weighted Average Diluted Share $16.6B $16.1B $15.7B $15.2B $14.9B
 
EBITDA $26.8B $27.8B $29.6B $32.5B $35.6B
EBIT $23.8B $24.9B $27B $29.6B $32.4B
 
Revenue (Reported) $83.4B $90.1B $89.5B $94.9B $102.5B
Operating Income (Reported) $23.8B $24.9B $27B $29.6B $32.4B
Operating Income (Adjusted) $23.8B $24.9B $27B $29.6B $32.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $366.3B $394.3B $383.3B $391B $416.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $212.2B $223.5B $214.1B $210.4B $221B
Gross Profit $154.1B $170.8B $169.1B $180.7B $195.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.9B $26.3B $29.9B $31.4B $34.6B
Selling, General & Admin $22B $25.1B $24.9B $26.1B $27.6B
Other Inc / (Exp) $60M -$334M -$565M $269M --
Operating Expenses $43.9B $51.3B $54.8B $57.5B $62.2B
Operating Income $110.2B $119.4B $114.3B $123.2B $133.1B
 
Net Interest Expenses $2.6B $2.9B $3.9B -- --
EBT. Incl. Unusual Items $109.2B $119.1B $113.7B $123.5B $132.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.5B $19.3B $16.7B $29.7B $20.7B
Net Income to Company $94.7B $99.8B $97B $93.7B $112B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $94.7B $99.8B $97B $93.7B $112B
 
Basic EPS (Cont. Ops) $5.66 $6.14 $6.16 $6.10 $7.49
Diluted EPS (Cont. Ops) $5.61 $6.10 $6.13 $6.07 $7.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $121.5B $130.5B $125.8B $134.7B $144.7B
EBIT $110.2B $119.4B $114.3B $123.2B $133.1B
 
Revenue (Reported) $366.3B $394.3B $383.3B $391B $416.2B
Operating Income (Reported) $110.2B $119.4B $114.3B $123.2B $133.1B
Operating Income (Adjusted) $110.2B $119.4B $114.3B $123.2B $133.1B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $394.3B $383.3B $391B $416.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $223.5B $214.1B $210.4B $221B --
Gross Profit $170.8B $169.1B $180.7B $195.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.3B $29.9B $31.4B $34.6B --
Selling, General & Admin $25.1B $24.9B $26.1B $27.6B --
Other Inc / (Exp) -$334M -$565M $269M -$698M --
Operating Expenses $51.3B $54.8B $57.5B $62.2B --
Operating Income $119.4B $114.3B $123.2B $133.1B --
 
Net Interest Expenses $2.9B $3.9B -- -- --
EBT. Incl. Unusual Items $119.1B $113.7B $123.5B $132.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3B $16.7B $29.7B $20.7B --
Net Income to Company $99.8B $97B $93.7B $112B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.8B $97B $93.7B $112B --
 
Basic EPS (Cont. Ops) $6.14 $6.16 $6.10 $7.49 --
Diluted EPS (Cont. Ops) $6.10 $6.13 $6.07 $7.46 --
Weighted Average Basic Share $64.9B $63B $61.4B $59.8B --
Weighted Average Diluted Share $65.3B $63.3B $61.6B $60B --
 
EBITDA $130.5B $125.8B $134.7B $144.7B --
EBIT $119.4B $114.3B $123.2B $133.1B --
 
Revenue (Reported) $394.3B $383.3B $391B $416.2B --
Operating Income (Reported) $119.4B $114.3B $123.2B $133.1B --
Operating Income (Adjusted) $119.4B $114.3B $123.2B $133.1B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $62.6B $48.3B $61.6B $65.2B $54.7B
Short Term Investments $27.7B $24.7B $31.6B $35.2B --
Accounts Receivable, Net $26.3B $28.2B $29.5B $33.4B $39.8B
Inventory $6.6B $4.9B $6.3B $7.3B $5.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.1B $21.2B $14.7B $14.3B --
Total Current Assets $134.8B $135.4B $143.6B $153B $148B
 
Property Plant And Equipment $49.5B $52.5B $54.4B $55.9B $61B
Long-Term Investments $127.9B $120.8B $100.5B $91.5B $77.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $38.8B $39.1B $46.9B $55.3B --
Total Assets $351B $352.8B $352.6B $365B $359.2B
 
Accounts Payable $54.8B $64.1B $62.6B $69B $69.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.6B $11.1B $9.8B $10.9B --
Current Portion Of Capital Lease Obligations $1.5B $1.7B -- -- --
Other Current Liabilities $46B $52.6B $50B $51.7B --
Total Current Liabilities $125.5B $154B $145.3B $176.4B $165.6B
 
Long-Term Debt $119.4B $109.7B $106.5B $96.5B $89.9B
Capital Leases -- -- -- -- --
Total Liabilities $287.9B $302.1B $290.4B $308B $285.5B
 
Common Stock $57.4B $64.8B $73.8B $83.3B $93.6B
Other Common Equity Adj $163M -$11.1B -$11.5B -$7.2B --
Common Equity $63.1B $50.7B $62.1B $57B $73.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $63.1B $50.7B $62.1B $57B $73.7B
 
Total Liabilities and Equity $351B $352.8B $352.6B $365B $359.2B
Cash and Short Terms $62.6B $48.3B $61.6B $65.2B $54.7B
Total Debt $129.1B $121B $116.5B $107.6B $102.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $62.6B $48.3B $61.6B $65.2B $54.7B
Short Term Investments $27.7B $24.7B $31.6B $35.2B --
Accounts Receivable, Net $26.3B $28.2B $29.5B $33.4B $39.8B
Inventory $6.6B $4.9B $6.3B $7.3B $5.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.1B $21.2B $14.7B $14.3B --
Total Current Assets $134.8B $135.4B $143.6B $153B $148B
 
Property Plant And Equipment $49.5B $52.5B $54.4B $55.9B $61B
Long-Term Investments $127.9B $120.8B $100.5B $91.5B $77.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $38.8B $39.1B $46.9B $55.3B --
Total Assets $351B $352.8B $352.6B $365B $359.2B
 
Accounts Payable $54.8B $64.1B $62.6B $69B $69.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.6B $11.1B $9.8B $10.9B --
Current Portion Of Capital Lease Obligations $1.5B $1.7B -- -- --
Other Current Liabilities $46B $52.6B $50B $51.7B --
Total Current Liabilities $125.5B $154B $145.3B $176.4B $165.6B
 
Long-Term Debt $119.4B $109.7B $106.5B $96.5B $89.9B
Capital Leases -- -- -- -- --
Total Liabilities $287.9B $302.1B $290.4B $308B $285.5B
 
Common Stock $57.4B $64.8B $73.8B $83.3B $93.6B
Other Common Equity Adj $163M -$11.1B -$11.5B -$7.2B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $63.1B $50.7B $62.1B $57B $73.7B
 
Total Liabilities and Equity $351B $352.8B $352.6B $365B $359.2B
Cash and Short Terms $62.6B $48.3B $61.6B $65.2B $54.7B
Total Debt $129.1B $121B $116.5B $107.6B $102.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $94.7B $99.8B $97B $93.7B $112B
Depreciation & Amoritzation $11.3B $11.1B $11.5B $11.4B $11.7B
Stock-Based Compensation $7.9B $9B $10.8B $11.7B $12.9B
Change in Accounts Receivable -$14B -$9.3B -$417M -$5.1B -$7B
Change in Inventories -$2.6B $1.5B -$1.6B -$1B $1.4B
Cash From Operations $104B $122.2B $110.5B $118.3B $111.5B
 
Capital Expenditures $11.1B $10.7B $11B $9.4B $12.7B
Cash Acquisitions $33M $306M -- -- --
Cash From Investing -$14.5B -$22.4B $3.7B $2.9B $15.2B
 
Dividends Paid (Ex Special Dividend) $14.5B $14.8B $15B $15.2B $15.4B
Special Dividend Paid
Long-Term Debt Issued $20.4B $5.5B $5.2B -- --
Long-Term Debt Repaid -$8.8B -$9.5B -$11.2B -$10B --
Repurchase of Common Stock $86B $89.4B $77.6B $94.9B $90.7B
Other Financing Activities -$5.6B -$6.4B -$6B -$5.8B --
Cash From Financing -$93.4B -$110.7B -$108.5B -$122B -$120.7B
 
Beginning Cash (CF) $26.9B $21.5B $28.8B $28B $33.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9B -$11B $5.8B -$794M $6B
Ending Cash (CF) $23.1B $10.5B $34.6B $27.2B $39.5B
 
Levered Free Cash Flow $93B $111.4B $99.6B $108.8B $98.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.6B $20.7B $23B $14.7B $27.5B
Depreciation & Amoritzation $3B $2.9B $2.7B $2.9B $3.1B
Stock-Based Compensation $1.9B $2.3B $2.6B $2.9B $3.2B
Change in Accounts Receivable -$17.6B -$18.7B -$21.1B -$22.9B -$26.3B
Change in Inventories -$1.4B $435M $952M -$1.1B $177M
Cash From Operations $20.2B $24.1B $21.6B $26.8B $29.7B
 
Capital Expenditures $3.2B $3.3B $2.2B $2.9B $3.2B
Cash Acquisitions $20M $137M -- -- --
Cash From Investing $835M -$1.2B $2.4B $1.4B -$2.6B
 
Dividends Paid (Ex Special Dividend) $3.6B $3.7B $3.8B $3.8B $3.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4B $5.5B -- -- --
Long-Term Debt Repaid -$1.3B -$2.8B $6B $427M --
Repurchase of Common Stock $19.7B $24.4B $21B $25.1B $20.1B
Other Financing Activities -$214M -$320M -$385M -$448M --
Cash From Financing -$20.4B -$26.8B -$23.2B -$24.9B -$27.5B
 
Beginning Cash (CF) $26.9B $21.5B $28.8B $28B $33.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $653M -$3.9B $839M $3.3B -$335M
Ending Cash (CF) $27.6B $17.6B $29.7B $31.3B $33.2B
 
Levered Free Cash Flow $17B $20.8B $19.4B $23.9B $26.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $94.7B $99.8B $97B $93.7B $112B
Depreciation & Amoritzation $11.3B $11.1B $11.5B $11.4B $11.7B
Stock-Based Compensation $7.9B $9B $10.8B $11.7B $12.9B
Change in Accounts Receivable -$14B -$9.3B -$417M -$5.1B -$7B
Change in Inventories -$2.6B $1.5B -$1.6B -$1B $1.4B
Cash From Operations $104B $122.2B $110.5B $118.3B $111.5B
 
Capital Expenditures $11.1B $10.7B $11B $9.4B $12.7B
Cash Acquisitions $33M $306M -- -- --
Cash From Investing -$14.5B -$22.4B $3.7B $2.9B $15.2B
 
Dividends Paid (Ex Special Dividend) $14.5B $14.8B $15B $15.2B $15.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.8B -$9.5B -$11.2B -$10B --
Repurchase of Common Stock $86B $89.4B $77.6B $94.9B $90.7B
Other Financing Activities -$5.6B -$6.4B -$6B -$5.8B --
Cash From Financing -$93.4B -$110.7B -$108.5B -$122B -$120.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9B -$11B $5.8B -$794M $6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $93B $111.4B $99.6B $108.8B $98.8B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $99.8B $97B $93.7B $112B --
Depreciation & Amoritzation $11.1B $11.5B $11.4B $11.7B --
Stock-Based Compensation $9B $10.8B $11.7B $12.9B --
Change in Accounts Receivable -$9.3B -$417M -$5.1B -$7B --
Change in Inventories $1.5B -$1.6B -$1B $1.4B --
Cash From Operations $122.2B $110.5B $118.3B $111.5B --
 
Capital Expenditures $10.7B $11B $9.4B $12.7B --
Cash Acquisitions $306M -- -- -- --
Cash From Investing -$22.4B $3.7B $2.9B $15.2B --
 
Dividends Paid (Ex Special Dividend) $14.8B $15B $15.2B $15.4B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.5B $5.2B -- $4.5B --
Long-Term Debt Repaid -$9.5B -$11.2B -$10B -$9.7B --
Repurchase of Common Stock $89.4B $77.6B $94.9B $90.7B --
Other Financing Activities -$6.4B -$6B -$5.8B -$5.8B --
Cash From Financing -$110.7B -$108.5B -$122B -$120.7B --
 
Beginning Cash (CF) $96.6B $95.7B $113.6B $118.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11B $5.8B -$794M $6B --
Ending Cash (CF) $85.6B $101.5B $112.8B $124.2B --
 
Levered Free Cash Flow $111.4B $99.6B $108.8B $98.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock