Financhill
Sell
49

ASTS Quote, Financials, Valuation and Earnings

Last price:
$71.98
Seasonality move :
4.79%
Day range:
$71.03 - $77.40
52-week range:
$17.50 - $102.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
910.50x
P/B ratio:
16.13x
Volume:
19.6M
Avg. volume:
13.4M
1-year change:
191.53%
Market cap:
$20B
Revenue:
$4.4M
EPS (TTM):
-$1.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6M $12.4M $13.8M -- $4.4M
Revenue Growth (YoY) -- 107.89% 11.45% -100% --
 
Cost of Revenues $3M $40.1M $65.6M $54.5M $63.3M
Gross Profit $2.9M -$27.7M -$51.8M -$54.5M -$58.9M
Gross Profit Margin 49.31% -223.06% -374.77% -- -1333.68%
 
R&D Expenses $14.1M $23.4M $45.6M $47.5M $28.8M
Selling, General & Admin $12.3M $35.6M $48.3M $41.6M $61.6M
Other Inc / (Exp) $83K $13.8M $40.6M -$1.3M -$277.7M
Operating Expenses $27.3M $59.1M $94M $167.9M $183.8M
Operating Income -$24.4M -$86.7M -$145.8M -$222.4M -$242.8M
 
Net Interest Expenses -- -- -- -- $18.7M
EBT. Incl. Unusual Items -$24.3M -$72.9M -$102.5M -$221M -$525M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131K $331K $617K $1.7M $1.3M
Net Income to Company -$24.4M -$73.3M -$103.1M -$222.7M -$526.3M
 
Minority Interest in Earnings $344K -$54.3M -$71.5M -$135.1M -$226.2M
Net Income to Common Excl Extra Items -$24.1M -$73.3M -$103.1M -$222.7M -$526.3M
 
Basic EPS (Cont. Ops) -$0.47 -$0.37 -$0.58 -$1.07 -$1.94
Diluted EPS (Cont. Ops) -$0.47 -$0.37 -$0.58 -$1.07 -$1.94
Weighted Average Basic Share $51.7M $51.7M $54.4M $81.8M $154.5M
Weighted Average Diluted Share $51.7M $51.7M $54.4M $81.8M $154.5M
 
EBITDA -$23.5M -$83.3M -$140.3M -$167.9M -$179.4M
EBIT -$24.4M -$86.7M -$145.8M -$222.4M -$242.8M
 
Revenue (Reported) $6M $12.4M $13.8M -- $4.4M
Operating Income (Reported) -$24.4M -$86.7M -$145.8M -$222.4M -$242.8M
Operating Income (Adjusted) -$24.4M -$86.7M -$145.8M -$222.4M -$242.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5M $4.2M -- $1.1M $14.7M
Revenue Growth (YoY) 17.23% 70.12% -100% -- 1239.91%
 
Cost of Revenues $11M $18.2M $19M $14.5M $59.1M
Gross Profit -$8.5M -$14M -$19M -$13.4M -$44.3M
Gross Profit Margin -348.82% -336.4% -- -1222.09% -300.73%
 
R&D Expenses $4.9M $13.5M $9.4M $14.7M $5.5M
Selling, General & Admin $9.3M $12.9M $11M $15.6M $29.8M
Other Inc / (Exp) $39.6M $9M $8M -$235.5M --
Operating Expenses $14.2M $26.5M $39.9M $52.1M $35.4M
Operating Income -$22.8M -$40.5M -$59M -$65.5M -$79.7M
 
Net Interest Expenses -- -- -- $1.4M $7.5M
EBT. Incl. Unusual Items $16.8M -$31.5M -$50.5M -$302.4M -$163.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16K $550K $266K $646K $374K
Net Income to Company $16.8M -$32.1M -$50.7M -$303.1M -$163.8M
 
Minority Interest in Earnings $12.7M -$22.3M -$29.8M -$131.1M -$41M
Net Income to Common Excl Extra Items $16.8M -$32.1M -$50.7M -$303.1M -$163.8M
 
Basic EPS (Cont. Ops) $0.08 -$0.18 -$0.23 -$1.10 -$0.45
Diluted EPS (Cont. Ops) $0.07 -$0.18 -$0.23 -$1.10 -$0.45
Weighted Average Basic Share $51.7M $53.2M $89.5M $155.6M $272.8M
Weighted Average Diluted Share $51.8M $53.2M $89.5M $155.6M $272.8M
 
EBITDA -$21.8M -$39.2M -$39.9M -$51M -$67M
EBIT -$22.8M -$40.5M -$59M -$65.5M -$79.7M
 
Revenue (Reported) $2.5M $4.2M -- $1.1M $14.7M
Operating Income (Reported) -$22.8M -$40.5M -$59M -$65.5M -$79.7M
Operating Income (Adjusted) -$22.8M -$40.5M -$59M -$65.5M -$79.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.9M $20M -- $2.5M $18.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.7M $63.5M $36.9M $74.5M $90.2M
Gross Profit -$22.8M -$43.5M -$36.9M -$72M -$71.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.2M $38.9M $51.4M $34.2M $24.4M
Selling, General & Admin $28.7M $49.2M $41.8M $56.2M $91.3M
Other Inc / (Exp) -$2M $41.8M $26M -$295.7M --
Operating Expenses $43.9M $88.1M $167.2M $172.9M $202.5M
Operating Income -$66.7M -$131.6M -$204.1M -$244.9M -$274.2M
 
Net Interest Expenses -- -- -- $5.8M $32.6M
EBT. Incl. Unusual Items -$68.8M -$89.8M -$171.2M -$548.1M -$414M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $204K $1M -$537K $3.3M $1.4M
Net Income to Company -$69M -$90.8M -$170.6M -$551.4M -$415.5M
 
Minority Interest in Earnings -$33M -$64.3M -$106.8M -$255.2M -$111.6M
Net Income to Common Excl Extra Items -$69M -$90.8M -$170.6M -$551.4M -$415.5M
 
Basic EPS (Cont. Ops) -$0.87 -$0.51 -$0.84 -$2.14 -$1.25
Diluted EPS (Cont. Ops) -$0.32 -$0.51 -$0.84 -$2.14 -$1.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$64M -$126.9M -$167.2M -$170.4M -$230.3M
EBIT -$66.7M -$131.6M -$204.1M -$244.9M -$274.2M
 
Revenue (Reported) $8.9M $20M -- $2.5M $18.5M
Operating Income (Reported) -$66.7M -$131.6M -$204.1M -$244.9M -$274.2M
Operating Income (Adjusted) -$66.7M -$131.6M -$204.1M -$244.9M -$274.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2M $13.8M -- $2.5M $16.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13M $48.4M $35.3M $54.9M $81.7M
Gross Profit -$6.8M -$34.6M -$35.3M -$52.4M -$65.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.2M $31M $36.7M $23.4M $19.1M
Selling, General & Admin $24M $37.6M $31.1M $45.7M $75.4M
Other Inc / (Exp) -$2.1M $25.9M $11.2M -$283.2M -$68.7M
Operating Expenses $51.4M $68.6M $126.2M $131.7M $150.3M
Operating Income -$58.3M -$103.2M -$161.5M -$184M -$215.4M
 
Net Interest Expenses -- -- -- $5.8M $17.9M
EBT. Incl. Unusual Items -$60.4M -$77.3M -$146M -$473.1M -$362.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73K $750K -$407K $1.2M $1.3M
Net Income to Company -$60.5M -$78M -$145.6M -$474.2M -$363.4M
 
Minority Interest in Earnings $58.4M -$54.6M -$89.9M -$210M -$95.4M
Net Income to Common Excl Extra Items -$14.8M -$78M -$145.6M -$474.2M -$363.4M
 
Basic EPS (Cont. Ops) -$0.53 -$0.45 -$0.70 -$1.78 -$1.07
Diluted EPS (Cont. Ops) -$0.54 -$0.45 -$0.70 -$1.78 -$1.07
Weighted Average Basic Share $155.2M $156.9M $237M $418.3M $738.8M
Weighted Average Diluted Share $155.3M $156.9M $237M $418.3M $738.8M
 
EBITDA -$56.1M -$99.3M -$126.2M -$129.2M -$180M
EBIT -$58.3M -$103.2M -$161.5M -$184M -$215.4M
 
Revenue (Reported) $6.2M $13.8M -- $2.5M $16.6M
Operating Income (Reported) -$58.3M -$103.2M -$161.5M -$184M -$215.4M
Operating Income (Adjusted) -$58.3M -$103.2M -$161.5M -$184M -$215.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $42.8M $324.5M $239.3M $88.1M $567.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $2.2M -- -- --
Inventory $2.6M $1.4M -- -- --
Prepaid Expenses $1.2M $3.2M $27M $17.4M $7.9M
Other Current Assets $2.2M $197K $334K $14.2M $24.8M
Total Current Assets $50.9M $335.8M $268.3M $106.9M $600.2M
 
Property Plant And Equipment $44.1M $103.9M $153.7M $251.7M $351.7M
Long-Term Investments -- -- -- -- --
Goodwill $3.9M $3.6M -- -- --
Other Intangibles $526K -- -- -- --
Other Long-Term Assets $160K $559K $16.4M $2.3M $2.6M
Total Assets $99.6M $443.9M $438.4M $360.9M $954.6M
 
Accounts Payable $5M $6.6M $13.9M $20.6M $17M
Accrued Expenses $3.7M $5.7M $8M $19.2M $9.4M
Current Portion Of Long-Term Debt -- -- $242K $252K $2.9M
Current Portion Of Capital Lease Obligations $504K $634K $722K $1.5M $1.9M
Other Current Liabilities $519K $1.7M $2.4M $2.5M $2.8M
Total Current Liabilities $13.1M $21.4M $27.8M $46.2M $75.9M
 
Long-Term Debt -- $12.5M $11.8M $71.2M $168.2M
Capital Leases -- -- -- -- --
Total Liabilities $19.7M $92M $78.5M $147.3M $285.4M
 
Common Stock -- $18K $20K $22K $32K
Other Common Equity Adj -- -$433K $229K $227K -$176K
Common Equity $77.5M $100.3M $133.5M $99M $479.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5M $251.7M $226.3M $114.6M $190M
Total Equity $80M $352M $359.8M $213.6M $669.1M
 
Total Liabilities and Equity $99.6M $443.9M $438.4M $360.9M $954.6M
Cash and Short Terms $42.8M $324.5M $239.3M $88.1M $567.5M
Total Debt -- $12.6M $11.8M $71.4M $171.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $360.4M $199.5M $135.7M $518.9M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M -- -- -- $11.5M
Inventory $2.7M -- -- -- $10.9M
Prepaid Expenses $4.1M $22.8M $24.6M $7.1M $9.3M
Other Current Assets $2.1M $1.8M $392K $19.7M --
Total Current Assets $370.6M $225.3M $163.1M $545.6M $1.3B
 
Property Plant And Equipment $83.4M $143.5M $237.5M $272.2M $1B
Long-Term Investments -- $1M -- -- --
Goodwill $3.7M -- -- -- --
Other Intangibles $335K -- -- -- --
Other Long-Term Assets $3M $1.6M $1.6M $3.9M --
Total Assets $461M $386.3M $402.1M $821.6M $2.6B
 
Accounts Payable $6.7M $9.5M $7.8M $9M $50.7M
Accrued Expenses $3.4M $10.8M $17.7M $16.5M --
Current Portion Of Long-Term Debt -- -- -- $44.6M --
Current Portion Of Capital Lease Obligations $495K $803K $1.4M $1.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.4M $21.2M $26.9M $94.1M $133.6M
 
Long-Term Debt $6.4M $12M $70.5M $167.3M $711.4M
Capital Leases -- -- -- -- --
Total Liabilities $97.9M $89.6M $114.9M $318.8M $924.9M
 
Common Stock $18K $18K $22K $29K $38K
Other Common Equity Adj -- -- $11K $353K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $261.4M $205.4M $159.4M $193.9M $385.6M
Total Equity $363.1M $296.7M $287.2M $502.8M $1.6B
 
Total Liabilities and Equity $461M $386.3M $402.1M $821.6M $2.6B
Cash and Short Terms $360.4M $199.5M $135.7M $518.9M $1.2B
Total Debt $6.9M $12M $70.5M $211.9M $720.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.4M -$73.3M -$103.1M -$222.7M -$526.3M
Depreciation & Amoritzation $887K $3.5M $5.4M $54.5M $63.3M
Stock-Based Compensation $283K $3.7M $9.4M $13.3M $32M
Change in Accounts Receivable -$1.6M -$220K -$2M -- --
Change in Inventories -$2.2M $1M -$2.5M -- --
Cash From Operations -$22.8M -$80.1M -$156.5M -$148.9M -$126.1M
 
Capital Expenditures $30.4M $54.8M $57.3M $118.8M $174.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.4M -$54.8M -$31.4M -$118.8M -$174.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $100K $49K $230K $63.5M $145M
Long-Term Debt Repaid -$1.8M -- -- -$242K -$48.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.5M $416.9M -$2.7M -$11.4M -$26.8M
Cash From Financing $69.7M $416.9M $102.3M $116.7M $780M
 
Beginning Cash (CF) $26.5M $324.5M $239.3M $88.1M $567.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.5M $281.8M -$85.3M -$151.2M $479.4M
Ending Cash (CF) $42.8M $606M $154.2M -$63.2M $1B
 
Levered Free Cash Flow -$53.2M -$134.9M -$213.7M -$267.7M -$300.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.8M -$32.1M -$50.7M -$303.1M -$163.8M
Depreciation & Amoritzation $1.4M $1.3M $18.7M $14.5M $12.7M
Stock-Based Compensation $1.3M $2.4M $2.6M $6.8M $14M
Change in Accounts Receivable -$38K -$628K -- -- --
Change in Inventories $881K -$148K -- -- --
Cash From Operations -$20.2M -$32.9M -$36.1M -$33.4M -$64.5M
 
Capital Expenditures $21.9M $12.3M $73.5M $30.3M $266.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.9M $13.8M -$73.5M -$30.3M -$266.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $230K $63.5M -- --
Long-Term Debt Repaid -- -- -$60K -$63K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$10.5M -$10.5M --
Cash From Financing -- $17M $53.7M $294.7M $611.4M
 
Beginning Cash (CF) $360.4M $199.5M $135.7M $518.9M $1.2B
Foreign Exchange Rate Adjustment -$86K -$744K $56K $390K $143K
Additions / Reductions -$42.2M -$2.8M -$55.7M $231.3M $280.7M
Ending Cash (CF) $318.1M $195.9M $80M $750.6M $1.5B
 
Levered Free Cash Flow -$42.1M -$45.2M -$109.5M -$63.8M -$330.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$69M -$90.8M -$170.6M -$551.4M -$415.5M
Depreciation & Amoritzation $3M $4.8M $36.5M $74.5M $43.9M
Stock-Based Compensation $1.8M $8.9M $12.9M $23.3M $43.8M
Change in Accounts Receivable -$452K -$3.2M $248K -- --
Change in Inventories -$905K -$1.1M -- -- --
Cash From Operations -$68.4M -$142.9M -$159.1M -$122.6M -$164.9M
 
Capital Expenditures $50.2M $60.1M $107.9M $114.4M $779M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.2M -$34.1M -$108M -$114.4M -$779M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $100K -- $63.5M $145M --
Long-Term Debt Repaid -- -- -$180K -$249K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $416.1M -- -- -$19.9M --
Cash From Financing $416.2M $17.4M $202.4M $619.8M $1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $297.3M -$160.9M -$63.8M $383.2M $701.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$118.5M -$203.1M -$267M -$237M -$944M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$60.5M -$78M -$145.6M -$474.2M -$363.4M
Depreciation & Amoritzation $2.6M $3.8M $34.9M $54.9M $35.4M
Stock-Based Compensation $1.9M $7.1M $10.6M $20.6M $32.3M
Change in Accounts Receivable $710K -$2.2M -- -- --
Change in Inventories -$282K -$2.5M -- -- --
Cash From Operations -$58.6M -$121.4M -$124M -$97.7M -$136.5M
 
Capital Expenditures $40.5M $45.9M $96.5M $92.1M $697M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.5M -$19.8M -$96.5M -$92.1M -$697M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $230K $63.5M $145M $473.5M
Long-Term Debt Repaid -- -- -$180K -$187K -$926K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $416.9M -- -$11.2M -$19.7M -$66.9M
Cash From Financing $416.9M $17.3M $117.4M $620.4M $1.5B
 
Beginning Cash (CF) $425.4M $657M $512.9M $1B $3B
Foreign Exchange Rate Adjustment -$159K -$1.1M -$395K $161K -$972K
Additions / Reductions $317.7M -$125M -$103.5M $430.8M $652.6M
Ending Cash (CF) $742.9M $530.9M $409M $1.4B $3.7B
 
Levered Free Cash Flow -$99.1M -$167.3M -$220.5M -$189.8M -$833.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock