Financhill
Sell
50

AAL Quote, Financials, Valuation and Earnings

Last price:
$15.68
Seasonality move :
-0.95%
Day range:
$15.58 - $16.24
52-week range:
$8.50 - $19.10
Dividend yield:
0%
P/E ratio:
18.76x
P/S ratio:
0.19x
P/B ratio:
--
Volume:
62.3M
Avg. volume:
55.6M
1-year change:
-9.57%
Market cap:
$10.3B
Revenue:
$54.2B
EPS (TTM):
$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.3B $29.9B $49B $52.8B $54.2B
Revenue Growth (YoY) -62.12% 72.36% 63.88% 7.79% 2.7%
 
Cost of Revenues $24.7B $30.3B $39.9B $41B $42.7B
Gross Profit -$7.3B -$422M $9B $11.8B $11.5B
Gross Profit Margin -42.21% -1.41% 18.46% 22.39% 21.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $666M $1.1B $1.8B $1.8B $1.8B
Other Inc / (Exp) $811M $4.3B $132M -$1.3B -$604M
Operating Expenses $4.1B $5.1B $7.2B $7.8B $8.2B
Operating Income -$11.4B -$5.5B $1.8B $4B $3.3B
 
Net Interest Expenses $1.2B $1.8B $2B $2.1B $1.9B
EBT. Incl. Unusual Items -$11.5B -$2.5B $186M $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6B -$555M $59M $299M $308M
Net Income to Company -$8.9B -$2B $127M $822M $846M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9B -$2B $127M $822M $846M
 
Basic EPS (Cont. Ops) -$18.36 -$3.09 $0.20 $1.26 $1.29
Diluted EPS (Cont. Ops) -$18.36 -$3.09 $0.19 $1.14 $1.17
Weighted Average Basic Share $483.9M $644M $650.3M $653.6M $657M
Weighted Average Diluted Share $483.9M $644M $655.1M $719.7M $721.3M
 
EBITDA -$9B -$3.2B $3.8B $5.9B $5.2B
EBIT -$11.4B -$5.5B $1.8B $4B $3.3B
 
Revenue (Reported) $17.3B $29.9B $49B $52.8B $54.2B
Operating Income (Reported) -$11.4B -$5.5B $1.8B $4B $3.3B
Operating Income (Adjusted) -$11.4B -$5.5B $1.8B $4B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9B $13.5B $13.5B $13.6B $13.7B
Revenue Growth (YoY) 182.67% 50.1% 0.15% 1.22% 0.32%
 
Cost of Revenues $8B $10.6B $10.8B $10.9B $11.3B
Gross Profit $965M $2.8B $2.7B $2.8B $2.4B
Gross Profit Margin 10.76% 20.99% 19.95% 20.36% 17.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $318M $495M $430M $468M $483M
Other Inc / (Exp) $1.1B $120M -$1B -$536M --
Operating Expenses $1.4B $1.9B $2B $2.1B $2.2B
Operating Income -$462M $969M $728M $643M $158M
 
Net Interest Expenses $476M $499M $537M $480M $432M
EBT. Incl. Unusual Items $206M $658M -$690M -$256M -$142M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37M $175M -$145M -$107M -$28M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $169M $483M -$545M -$149M -$114M
 
Basic EPS (Cont. Ops) $0.26 $0.74 -$0.83 -$0.23 -$0.17
Diluted EPS (Cont. Ops) $0.25 $0.67 -$0.83 -$0.23 -$0.17
Weighted Average Basic Share $648.6M $650.6M $654.1M $657.4M $660.4M
Weighted Average Diluted Share $721.1M $716M $654.1M $657.4M $660.4M
 
EBITDA $96M $1.5B $1.3B $1.1B $632M
EBIT -$462M $969M $728M $643M $158M
 
Revenue (Reported) $9B $13.5B $13.5B $13.6B $13.7B
Operating Income (Reported) -$462M $969M $728M $643M $158M
Operating Income (Adjusted) -$462M $969M $728M $643M $158M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.5B $45.2B $52.9B $53.6B $54.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.4B $38.7B $40.5B $42.7B $43.4B
Gross Profit -$2.9B $6.5B $12.5B $10.9B $10.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $873M $1.7B $1.8B $1.8B $1.9B
Other Inc / (Exp) $4.3B $157M -$1B -$894M --
Operating Expenses $4.3B $6.9B $7.7B $8.1B $8.6B
Operating Income -$7.2B -$385M $4.7B $2.8B $2.3B
 
Net Interest Expenses $1.7B $1.9B $2.2B $2B $1.8B
EBT. Incl. Unusual Items -$4.2B -$2B $2.1B $391M $843M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$927M -$409M $495M $116M $241M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2B -$1.6B $1.6B $275M $602M
 
Basic EPS (Cont. Ops) -$5.49 -$2.48 $2.46 $0.42 $0.91
Diluted EPS (Cont. Ops) -$5.49 -$2.55 $2.18 $0.32 $0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5B $2B $6.9B $4.8B $4.3B
EBIT -$7.2B -$385M $4.7B $2.8B $2.3B
 
Revenue (Reported) $24.5B $45.2B $52.9B $53.6B $54.3B
Operating Income (Reported) -$7.2B -$385M $4.7B $2.8B $2.3B
Operating Income (Adjusted) -$7.2B -$385M $4.7B $2.8B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.5B $35.8B $39.7B $40.6B $40.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.6B $30B $30.5B $32.3B $33B
Gross Profit -$1.2B $5.8B $9.2B $8.3B $7.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $746M $1.3B $1.4B $1.3B $1.5B
Other Inc / (Exp) $4.2B $85M -$1.1B -$645M -$125M
Operating Expenses $3.5B $5.4B $5.8B $6.2B $6.5B
Operating Income -$4.7B $415M $3.3B $2.1B $1.1B
 
Net Interest Expenses $1.3B $1.4B $1.6B $1.5B $1.3B
EBT. Incl. Unusual Items -$1.4B -$825M $1.1B $359M $48M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$296M -$149M $287M $103M $36M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1B -$676M $803M $256M $12M
 
Basic EPS (Cont. Ops) -$1.68 -$1.04 $1.23 $0.39 $0.02
Diluted EPS (Cont. Ops) -$1.69 -$1.11 $1.06 $0.29 $0.02
Weighted Average Basic Share $1.9B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2.1B $2B $2B $2B
 
EBITDA -$3.1B $2.1B $5B $3.5B $2.6B
EBIT -$4.7B $415M $3.3B $2.1B $1.1B
 
Revenue (Reported) $20.5B $35.8B $39.7B $40.6B $40.6B
Operating Income (Reported) -$4.7B $415M $3.3B $2.1B $1.1B
Operating Income (Adjusted) -$4.7B $415M $3.3B $2.1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.5B $13.4B $10B $8.5B $7.7B
Short Term Investments $6.6B $12.2B $8.5B $7B $6.2B
Accounts Receivable, Net $1.3B $1.5B $2.1B $2B $2B
Inventory $1.6B $1.8B $2.3B $2.4B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $666M $615M $892M $658M $794M
Total Current Assets $11.1B $17.3B $15.3B $13.6B $13.2B
 
Property Plant And Equipment $39.7B $37.4B $38.3B $38.7B $38.5B
Long-Term Investments $161M $239M $245M $163M $161M
Goodwill $4.1B $4.1B $4.1B $4.1B $4.1B
Other Intangibles $2B $2B $2.1B $2.1B $2B
Other Long-Term Assets $1.8B $2.1B $1.9B $1.8B $1.5B
Total Assets $62B $66.5B $64.7B $63.1B $61.8B
 
Accounts Payable $1.2B $1.8B $2.1B $2.4B $2.5B
Accrued Expenses $4.1B $4.3B $4.7B $5.1B $5.1B
Current Portion Of Long-Term Debt $2.8B $2.5B $3.3B $3.6B $5.3B
Current Portion Of Capital Lease Obligations $1.7B $1.5B $1.5B $1.3B $1.1B
Other Current Liabilities -- -- -- -- $3.6B
Total Current Liabilities $16.6B $19B $21.5B $22.1B $24.3B
 
Long-Term Debt $36.6B $42.2B $38.9B $35.7B $31.1B
Capital Leases -- -- -- -- --
Total Liabilities $68.9B $73.8B $70.5B $68.3B $65.8B
 
Common Stock $6M $6M $6M $7M $7M
Other Common Equity Adj -$7.1B -$5.9B -$4.6B -$4.9B -$4.6B
Common Equity -$6.9B -$7.3B -$5.8B -$5.2B -$4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$6.9B -$7.3B -$5.8B -$5.2B -$4B
 
Total Liabilities and Equity $62B $66.5B $64.7B $63.1B $61.8B
Cash and Short Terms $7.5B $13.4B $10B $8.5B $7.7B
Total Debt $39.4B $44.7B $42.2B $39.4B $36.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.5B $12.2B $11.5B $9.2B $7.6B
Short Term Investments $14.2B $10.9B $10B $7.6B --
Accounts Receivable, Net $1.3B $2B $2B $1.8B $2B
Inventory $1.9B $2.2B $2.5B $2.6B $2.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $553M $986M $719M $830M --
Total Current Assets $19.2B $17.4B $16.7B $14.5B $13.3B
 
Property Plant And Equipment $37.6B $37.5B $38.2B $38.6B $39B
Long-Term Investments -- -- $174M $141M $151M
Goodwill $4.1B $4.1B $4.1B $4.1B --
Other Intangibles $2B $2.1B $2.1B $2B --
Other Long-Term Assets $2B $1.9B $1.8B $1.6B --
Total Assets $68.4B $66.7B $65.7B $63.5B $62.1B
 
Accounts Payable $1.8B $2.1B $2.1B $2.6B $2.8B
Accrued Expenses $3.8B $4.5B $5.9B $5.2B --
Current Portion Of Long-Term Debt $2.6B $2.7B $3.8B $5.4B --
Current Portion Of Capital Lease Obligations $1.5B $1.5B $1.4B $1.2B --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.9B $22B $24.4B $25.5B $24.6B
 
Long-Term Debt $42.6B $40.5B $36.1B $32.6B $31.3B
Capital Leases -- -- -- -- --
Total Liabilities $75.9B $74.5B $70.8B $68.4B $66.1B
 
Common Stock $6M $6M $7M $7M $7M
Other Common Equity Adj -$7B -$5.9B -$4.8B -$4.8B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.4B -$7.9B -$5.1B -$4.9B -$4B
 
Total Liabilities and Equity $68.4B $66.7B $65.7B $63.5B $62.1B
Cash and Short Terms $15.5B $12.2B $11.5B $9.2B $7.6B
Total Debt $45.2B $43.2B $39.8B $38B $34.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.9B -$2B $127M $822M $846M
Depreciation & Amoritzation $2.4B $2.3B $2.3B $2.3B $2.2B
Stock-Based Compensation $91M $98M $78M $102M $92M
Change in Accounts Receivable $538M -$304M -$637M $95M $35M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.5B $704M $2.2B $3.8B $4B
 
Capital Expenditures $2B $412M $2.9B $2.6B $2.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3B -$6B $636M -$502M -$968M
 
Dividends Paid (Ex Special Dividend) $43M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11.8B $12.2B $1.1B $4.8B $1.7B
Long-Term Debt Repaid -$3.5B -$7.3B -$3.8B -$7.7B -$4.5B
Repurchase of Common Stock $173M $18M $21M -- --
Other Financing Activities -$5M -$19M $52M -$310M $3M
Cash From Financing $11B $5.3B -$2.6B -$3.2B -$2.8B
 
Beginning Cash (CF) $646M $516M $1.3B $1.5B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $109M $9M $178M $95M $221M
Ending Cash (CF) $755M $525M $1.5B $1.6B $1.8B
 
Levered Free Cash Flow -$8.5B $292M -$733M $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7B -$593M $58M $277M -$46M
 
Capital Expenditures -- $455M $509M $468M $826M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3B $784M $1.1B $58M $974M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $125M $181M $725M --
Long-Term Debt Repaid -$1.6B -$379M -$1.4B -$862M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10M $2M -$37M -$5M --
Cash From Financing -$1.6B -$252M -$1.2B -$142M -$921M
 
Beginning Cash (CF) $2.2B $1.6B $1.9B $2.4B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34M -$61M -$92M $193M $7M
Ending Cash (CF) $2.1B $1.5B $1.9B $2.6B $2B
 
Levered Free Cash Flow -$1.7B -$1B -$451M -$191M -$872M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$959M $1.1B $5B $2.2B $3.8B
 
Capital Expenditures $148M $2.2B $2.8B $2.8B $2.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6B $822M -$1.1B $325M -$638M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12.3B $793M $2.7B $3.8B --
Long-Term Debt Repaid -$7.2B -$2.7B -$6.3B -$5.8B --
Repurchase of Common Stock $13M $21M $5M -- --
Other Financing Activities $59M $41M -$32M -$271M --
Cash From Financing $7.1B -$1.9B -$3.7B -$2.3B -$3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $134M $45M $211M $246M $5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1B -$1.1B $2.2B -$552M $882M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $2.3B $5.2B $3.6B $3.4B
 
Capital Expenditures -- $1.9B $1.8B $1.9B $2.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.7B -$916M -$2.7B -$1.8B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.1B $699M $2.3B $1.3B $1.7B
Long-Term Debt Repaid -$6.6B -$2B -$4.6B -$2.7B -$2.4B
Repurchase of Common Stock $13M $16M -- -- --
Other Financing Activities -$68M -$8M -$92M -$53M -$206M
Cash From Financing $5.8B -$1.3B -$2.4B -$1.5B -$1.8B
 
Beginning Cash (CF) $15.2B $5B $10B $6B $6.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32M $68M $101M $252M $36M
Ending Cash (CF) $15.2B $5B $10.1B $6.2B $6.3B
 
Levered Free Cash Flow $1.9B $471M $3.4B $1.6B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock