Financhill
Buy
54

ALK Quote, Financials, Valuation and Earnings

Last price:
$50.70
Seasonality move :
6.72%
Day range:
$49.79 - $50.52
52-week range:
$37.63 - $78.08
Dividend yield:
0%
P/E ratio:
40.36x
P/S ratio:
0.44x
P/B ratio:
1.45x
Volume:
1.2M
Avg. volume:
3.2M
1-year change:
-22.32%
Market cap:
$5.8B
Revenue:
$11.7B
EPS (TTM):
$1.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $6.2B $9.6B $10.4B $11.7B
Revenue Growth (YoY) -59.39% 73.19% 56.19% 8.09% 12.56%
 
Cost of Revenues $4.7B $5.8B $8.1B $8.5B $9.6B
Gross Profit -$1.2B $336M $1.6B $1.9B $2.1B
Gross Profit Margin -33.17% 5.44% 16.27% 18.52% 18.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $101M $173M $295M $303M $349M
Other Inc / (Exp) -$862M $47M -$530M -$500M -$329M
Operating Expenses $508M $680M $1B $1B $1.2B
Operating Income -$1.7B -$344M $557M $899M $925M
 
Net Interest Expenses $87M $117M $94M $94M $142M
EBT. Incl. Unusual Items -$1.8B $629M $79M $323M $545M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$516M $151M $21M $88M $150M
Net Income to Company -$1.3B $478M $58M $235M $395M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3B $478M $58M $235M $395M
 
Basic EPS (Cont. Ops) -$10.73 $3.82 $0.46 $1.85 $3.13
Diluted EPS (Cont. Ops) -$10.73 $3.77 $0.45 $1.83 $3.08
Weighted Average Basic Share $123.5M $125.1M $126.7M $127.4M $126.1M
Weighted Average Diluted Share $123.5M $126.8M $127.9M $128.7M $128.4M
 
EBITDA -$1.3B $50M $972M $1.4B $1.5B
EBIT -$1.7B -$344M $557M $899M $925M
 
Revenue (Reported) $3.6B $6.2B $9.6B $10.4B $11.7B
Operating Income (Reported) -$1.7B -$344M $557M $899M $925M
Operating Income (Adjusted) -$1.7B -$344M $557M $899M $925M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.8B $2.8B $3.1B $3.8B
Revenue Growth (YoY) 178.6% 44.8% 0.39% 8.21% 22.59%
 
Cost of Revenues $1.6B $2.1B $2.2B $2.4B $3.2B
Gross Profit $403M $698M $619M $704M $572M
Gross Profit Margin 20.64% 24.68% 21.8% 22.92% 15.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49M $82M $84M $82M $107M
Other Inc / (Exp) $17M -$231M -$170M -$78M --
Operating Expenses $175M $289M $269M $284M $363M
Operating Income $228M $409M $350M $420M $209M
 
Net Interest Expenses $27M $28M $27M $37M $62M
EBT. Incl. Unusual Items $245M $65M $193M $328M $111M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51M $25M $54M $92M $38M
Net Income to Company $194M $40M $139M $236M $73M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $194M $40M $139M $236M $73M
 
Basic EPS (Cont. Ops) $1.55 $0.32 $1.09 $1.87 $0.63
Diluted EPS (Cont. Ops) $1.53 $0.31 $1.08 $1.84 $0.62
Weighted Average Basic Share $125.3M $126.8M $127.2M $126.2M $115.3M
Weighted Average Diluted Share $127.2M $128.4M $129.2M $128.6M $117.5M
 
EBITDA $327M $513M $463M $559M $412M
EBIT $228M $409M $350M $420M $209M
 
Revenue (Reported) $2B $2.8B $2.8B $3.1B $3.8B
Operating Income (Reported) $228M $409M $350M $420M $209M
Operating Income (Adjusted) $228M $409M $350M $420M $209M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1B $9.1B $10.4B $10.8B $14.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $7.7B $8.4B $8.8B $12.1B
Gross Profit -$230M $1.4B $2B $2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $141M $268M $308M $315M $418M
Other Inc / (Exp) -$167M -$415M -$544M -$316M --
Operating Expenses $586M $963M $1B $1.1B $1.5B
Operating Income -$816M $437M $949M $860M $547M
 
Net Interest Expenses $123M $101M $87M $121M $219M
EBT. Incl. Unusual Items -$21M $73M $354M $470M $195M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$51M $19M $95M $148M $45M
Net Income to Company $13M $54M $259M $322M $150M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30M $54M $259M $322M $150M
 
Basic EPS (Cont. Ops) $0.20 $0.42 $2.04 $2.55 $1.30
Diluted EPS (Cont. Ops) $0.13 $0.41 $2.00 $2.49 $1.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$422M $847M $1.4B $1.4B $1.3B
EBIT -$816M $437M $949M $860M $547M
 
Revenue (Reported) $5.1B $9.1B $10.4B $10.8B $14.1B
Operating Income (Reported) -$816M $437M $949M $860M $547M
Operating Income (Adjusted) -$816M $437M $949M $860M $547M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $7.2B $7.9B $8.2B $10.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $6B $6.3B $6.6B $9.1B
Gross Profit $100M $1.2B $1.6B $1.6B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $123M $218M $231M $243M $312M
Other Inc / (Exp) $34M -$428M -$442M -$258M -$159M
Operating Expenses $471M $754M $775M $836M $1.1B
Operating Income -$371M $410M $801M $761M $382M
 
Net Interest Expenses $92M $76M $69M $96M $173M
EBT. Incl. Unusual Items $600M $44M $319M $466M $116M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $140M $8M $82M $142M $37M
Net Income to Company $460M $36M $237M $324M $79M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $460M $36M $237M $324M $79M
 
Basic EPS (Cont. Ops) $3.67 $0.28 $1.86 $2.56 $0.73
Diluted EPS (Cont. Ops) $3.60 $0.26 $1.82 $2.50 $0.70
Weighted Average Basic Share $374.5M $379.3M $382.1M $378.5M $357.3M
Weighted Average Diluted Share $378.3M $382.1M $385.6M $382.9M $361.6M
 
EBITDA -$77M $720M $1.1B $1.2B $978M
EBIT -$371M $410M $801M $761M $382M
 
Revenue (Reported) $4.3B $7.2B $7.9B $8.2B $10.6B
Operating Income (Reported) -$371M $410M $801M $761M $382M
Operating Income (Adjusted) -$371M $410M $801M $761M $382M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $3.1B $2.4B $1.8B $2.5B
Short Term Investments $2B $2.6B $2.1B $1.5B $1.3B
Accounts Receivable, Net $480M $546M $296M $383M $558M
Inventory $57M $62M $104M $116M $199M
Prepaid Expenses -- -- $163M $176M $307M
Other Current Assets -- $76M $60M $239M $192M
Total Current Assets $4B $3.9B $3B $2.7B $3.8B
 
Property Plant And Equipment $7.6B $7.6B $8.7B $9.6B $12.1B
Long-Term Investments $20M $34M $49M $30M $27M
Goodwill -- -- -- $1.9B $2.7B
Other Intangibles -- -- -- $90M $873M
Other Long-Term Assets $379M $396M $380M $292M $334M
Total Assets $15.2B $15B $15.3B $15.8B $21.5B
 
Accounts Payable $108M $200M $221M $207M $186M
Accrued Expenses $951M $1.1B $1.5B $1.4B $2B
Current Portion Of Long-Term Debt $1.1B $366M $276M $289M $442M
Current Portion Of Capital Lease Obligations $290M $268M $228M $222M $215M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $4B $4.5B $4.5B $6.1B
 
Long-Term Debt $3.6B $3.5B $3.3B $3.3B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $12.2B $11.2B $11.5B $11.7B $17.1B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- -$239M
Common Equity $3B $3.8B $3.8B $4.1B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $3.8B $3.8B $4.1B $4.4B
 
Total Liabilities and Equity $15.2B $15B $15.3B $15.8B $21.5B
Cash and Short Terms $3.3B $3.1B $2.4B $1.8B $2.5B
Total Debt $4.8B $3.8B $3.6B $3.7B $6.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.2B $3.2B $2.5B $2.5B $2.3B
Short Term Investments $2.7B $2.5B $1.8B $1.5B --
Accounts Receivable, Net $536M $345M $341M $510M $586M
Inventory $62M $94M $122M $202M $229M
Prepaid Expenses -- -- $187M $270M $285M
Other Current Assets -- -- $158M $223M --
Total Current Assets $4B $3.8B $3.6B $3.7B $3.5B
 
Property Plant And Equipment $7.5B $8.3B $9.2B $11.9B $12.6B
Long-Term Investments -- -- $27M -- $29M
Goodwill $1.9B -- -- $2.7B --
Other Intangibles $102M -- -- $888M --
Other Long-Term Assets $346M $422M $290M $363M --
Total Assets $13.9B $14.5B $15.2B $19.6B $20B
 
Accounts Payable $181M $202M $229M $242M $322M
Accrued Expenses $1B $1.4B $1.4B $1.8B --
Current Portion Of Long-Term Debt $425M $321M $736M $523M --
Current Portion Of Capital Lease Obligations $260M $263M $150M $211M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4B $4.7B $5.1B $6.2B $6.7B
 
Long-Term Debt $3.4B $3.4B $3.2B $5.4B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $10.4B $10.7B $11.1B $15.1B $16B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -$360M -$268M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.5B $3.8B $4.1B $4.5B $4B
 
Total Liabilities and Equity $13.9B $14.5B $15.2B $19.6B $20B
Cash and Short Terms $3.2B $3.2B $2.5B $2.5B $2.3B
Total Debt $3.9B $3.7B $4B $5.9B $6.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3B $478M $58M $235M $395M
Depreciation & Amoritzation $420M $394M $415M $451M $583M
Stock-Based Compensation $24M $51M $42M $85M $63M
Change in Accounts Receivable -$160M -$66M -$45M -$19M -$128M
Change in Inventories -- -- -- -- --
Cash From Operations -$234M $1B $1.4B $1.1B $1.5B
 
Capital Expenditures $206M $292M $1.7B $1.5B $1.3B
Cash Acquisitions -- -- -- -- $659M
Cash From Investing -$593M -$1B -$1.2B -$964M -$634M
 
Dividends Paid (Ex Special Dividend) $45M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6B $363M -- $411M $2.3B
Long-Term Debt Repaid -$565M -$1.3B -$385M -$282M -$1.9B
Repurchase of Common Stock $31M -- -- $137M $312M
Other Financing Activities $58M $57M $60M -$139M $36M
Cash From Financing $2B -$914M -$325M -$147M $119M
 
Beginning Cash (CF) $1.4B $470M $338M $281M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$892M -$125M -$61M $949M
Ending Cash (CF) $2.5B -$422M $213M $220M $2.2B
 
Levered Free Cash Flow -$440M $738M -$253M -$444M $183M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $194M $40M $139M $236M $73M
Depreciation & Amoritzation $99M $104M $113M $139M $203M
Stock-Based Compensation $11M $13M $17M $18M -$19M
Change in Accounts Receivable -- $56M $10M -$30M $145M
Change in Inventories -- -- -- -- --
Cash From Operations -$106M $174M $271M $318M $229M
 
Capital Expenditures $88M $315M $357M $265M $222M
Cash Acquisitions -- -- -- $659M --
Cash From Investing $127M -$167M -$331M -$301M -$249M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $313M $65M --
Long-Term Debt Repaid -$541M -$94M -$93M -$130M --
Repurchase of Common Stock -- -- $13M $14M $5M
Other Financing Activities -$3M $4M -$30M -$1M --
Cash From Financing -$544M -$90M $177M -$80M $54M
 
Beginning Cash (CF) $495M $688M $647M $1B $806M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$523M -$83M $117M -$63M $34M
Ending Cash (CF) -$28M $605M $764M $979M $840M
 
Levered Free Cash Flow -$194M -$141M -$86M $53M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13M $54M $259M $322M $150M
Depreciation & Amoritzation $394M $410M $435M $514M $786M
Stock-Based Compensation $45M $49M $82M $67M -$1M
Change in Accounts Receivable -- -- -$291M -$59M -$69M
Change in Inventories -- -- -- -- --
Cash From Operations $551M $1.5B $1.1B $1.1B $1.3B
 
Capital Expenditures $192M $1B $1.7B $1.4B $1.4B
Cash Acquisitions -- -- -- $659M --
Cash From Investing -$769M -$953M -$1.1B -$590M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $346M -- $313M $442M --
Long-Term Debt Repaid -$1.5B -$445M -$294M -$319M --
Repurchase of Common Stock -- -- $70M $130M $789M
Other Financing Activities $73M $60M -- -$145M --
Cash From Financing -$1.1B -$385M -$17M -$152M -$378M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B $200M -$45M $395M -$234M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $359M $489M -$603M -$218M -$54M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $460M $36M $237M $324M $79M
Depreciation & Amoritzation $294M $310M $330M $393M $596M
Stock-Based Compensation $35M $33M $73M $55M -$9M
Change in Accounts Receivable -- $201M -$45M -$85M -$26M
Change in Inventories -- -- -- -- --
Cash From Operations $901M $1.4B $1.1B $1.2B $1.1B
 
Capital Expenditures $190M $947M $991M $852M $963M
Cash Acquisitions -- -- -- $659M --
Cash From Investing -$943M -$888M -$810M -$436M -$996M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $363M -- $313M $344M $168M
Long-Term Debt Repaid -$1.2B -$333M -$242M -$279M -$236M
Repurchase of Common Stock -- -- $70M $63M $540M
Other Financing Activities $34M $37M $11M $5M $59M
Cash From Financing -$825M -$296M $12M $7M -$490M
 
Beginning Cash (CF) $2.6B $2.1B $1.7B $3B $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$867M $225M $305M $761M -$422M
Ending Cash (CF) $1.7B $2.3B $2B $3.8B $2.2B
 
Levered Free Cash Flow $711M $462M $112M $338M $101M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 2

Corcept Therapeutics, Inc. [CORT] is up 5.92% over the past day.

Buy
75
AXSM alert for Jan 2

Axsome Therapeutics, Inc. [AXSM] is down 2.76% over the past day.

Sell
50
NUTX alert for Jan 2

Nutex Health, Inc. [NUTX] is down 8.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock