Financhill
Buy
52

VLVOF Quote, Financials, Valuation and Earnings

Last price:
$3.57
Seasonality move :
-21.66%
Day range:
$3.57 - $3.57
52-week range:
$1.67 - $3.70
Dividend yield:
0%
P/E ratio:
93.57x
P/S ratio:
0.29x
P/B ratio:
0.69x
Volume:
--
Avg. volume:
1K
1-year change:
56.7%
Market cap:
$10.6B
Revenue:
$37.9B
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.6B $32.9B $32.6B $37.6B $37.9B
Revenue Growth (YoY) -1.45% 15.06% -0.7% 15.31% 0.63%
 
Cost of Revenues $24.2B $26.6B $27.4B $31.1B $31.4B
Gross Profit $4.3B $6.2B $5.2B $6.5B $6.4B
Gross Profit Margin 15.08% 18.89% 15.93% 17.28% 17%
 
R&D Expenses $730.8M $870.9M $572.3M $633.6M $764M
Selling, General & Admin $2.6B $3.3B $3.2B $3.6B $3.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.2B $3.9B $3.5B $4B $4B
Operating Income $1.1B $2.4B $1.7B $2.5B $2.4B
 
Net Interest Expenses $143.9M $177.5M $100.7M $80.1M $119.1M
EBT. Incl. Unusual Items $1.1B $2.3B $1.6B $2.5B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $191M $533.9M $376.7M $640M $641.7M
Net Income to Company $925.2M $2.4B $2.2B $1.9B $2.1B
 
Minority Interest in Earnings $212.3M $190M $140.9M $95.4M $50.4M
Net Income to Common Excl Extra Items $846.1M $1.7B $1.7B $1.3B $1.5B
 
Basic EPS (Cont. Ops) $0.21 $0.55 $0.52 $0.41 $0.49
Diluted EPS (Cont. Ops) $0.21 $0.55 $0.52 $0.41 $0.49
Weighted Average Basic Share $3B $2.6B $3B $3B $3B
Weighted Average Diluted Share $3B $2.6B $3B $3B $3B
 
EBITDA $2.7B $4.1B $3.3B $4.1B $4.6B
EBIT $1.1B $2.4B $1.7B $2.5B $2.4B
 
Revenue (Reported) $28.6B $32.9B $32.6B $37.6B $37.9B
Operating Income (Reported) $1.1B $2.4B $1.7B $2.5B $2.4B
Operating Income (Adjusted) $1.1B $2.4B $1.7B $2.5B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7B $7.5B $8.5B $8.9B $9.1B
Revenue Growth (YoY) -- 11.22% 13.23% 4.57% 2.02%
 
Cost of Revenues $5.4B $6.3B $6.9B $7.2B $7.3B
Gross Profit $1.6B $1.2B $1.6B $1.7B $1.7B
Gross Profit Margin 22.71% 15.91% 18.37% 19.4% 19.16%
 
R&D Expenses $300.9M $162.7M $161.2M $227.5M $318.2M
Selling, General & Admin $867.2M $760M $880.6M $923.4M $763.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $922.8M $1B $1.2B $1.1B
Operating Income $499.7M $273.1M $522.3M $576.6M $658.6M
 
Net Interest Expenses $27.4M $35.5M $17.6M $36.9M $47.6M
EBT. Incl. Unusual Items $358M $320.4M $593M $573.2M $632M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.6M $118.7M $139M $162.9M $176.7M
Net Income to Company -- $194.3M $412.3M $555.5M $663.4M
 
Minority Interest in Earnings -$12.2M $31.5M $20.2M $14.2M -$71.9M
Net Income to Common Excl Extra Items $253.2M $63M $297.7M $418M $474M
 
Basic EPS (Cont. Ops) $0.08 $0.01 $0.09 $0.14 $0.18
Diluted EPS (Cont. Ops) $0.08 $0.01 $0.09 $0.14 $0.18
Weighted Average Basic Share $3B $3B $3B $3B $3B
Weighted Average Diluted Share $3B $3B $3B $3B $3B
 
EBITDA $852.9M $652.6M $910.1M $1B $1.3B
EBIT $435.1M $273.1M $522.3M $576.6M $658.6M
 
Revenue (Reported) $7B $7.5B $8.5B $8.9B $9.1B
Operating Income (Reported) $499.7M $273.1M $522.3M $576.6M $658.6M
Operating Income (Adjusted) $435.1M $273.1M $522.3M $576.6M $658.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $30.9B $37.2B $37.7B $36.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $25.4B $30.9B $30.4B $31.3B
Gross Profit -- $5.5B $6.3B $7.2B $5.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $712.5M $661.5M $859.4M $1.9B
Selling, General & Admin -- $3.1B $3.6B $3.6B $3.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $3.8B $4.2B $4.5B $5.3B
Operating Income -- $1.7B $2B $2.8B $293.6M
 
Net Interest Expenses $177.8M $236.6M $76.2M $206M $128.3M
EBT. Incl. Unusual Items -- $1.8B $2.2B $2.6B $274.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $478.3M $472M $703.2M $151.1M
Net Income to Company -- -- $1.7B $2.3B $132.2M
 
Minority Interest in Earnings -$177M $162.3M $112.2M $87.3M -$170M
Net Income to Common Excl Extra Items -- $1.9B $1.3B $1.6B -$56.7M
 
Basic EPS (Cont. Ops) -- $0.57 $0.39 $0.51 $0.04
Diluted EPS (Cont. Ops) -- $0.57 $0.39 $0.51 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $3.3B $3.6B $4.7B $2.7B
EBIT -- $1.7B $2B $2.8B $293.6M
 
Revenue (Reported) -- $30.9B $37.2B $37.7B $36.9B
Operating Income (Reported) -- $1.7B $2B $2.8B $293.6M
Operating Income (Adjusted) -- $1.7B $2B $2.8B $293.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.9B $22.7B $27.4B $27.4B $26.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.7B $18.6B $22.5B $22.2B $22.5B
Gross Profit $5.2B $4.1B $4.8B $5.2B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $564.6M $535.7M $638.3M $1.7B
Selling, General & Admin $2.4B $2.3B $2.7B $2.7B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $2.9B $3.2B $3.3B $4.2B
Operating Income $1.8B $1.2B $1.6B $1.9B -$129.3M
 
Net Interest Expenses $177.8M $185M $54.9M $136M $98.2M
EBT. Incl. Unusual Items $1.8B $1.3B $1.9B $2B -$301.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $372.7M $359.4M $447.9M $511.1M $20.5M
Net Income to Company -- $1.9B $1.4B $1.8B -$166.3M
 
Minority Interest in Earnings -$177M $105.4M $74.8M $66.4M -$154.6M
Net Income to Common Excl Extra Items $1.2B $1.5B $1B $1.3B -$273.5M
 
Basic EPS (Cont. Ops) $0.47 $0.45 $0.32 $0.41 -$0.04
Diluted EPS (Cont. Ops) $0.47 $0.45 $0.32 $0.41 -$0.04
Weighted Average Basic Share $8B $8.9B $8.9B $8.9B $8.9B
Weighted Average Diluted Share $8.1B $8.9B $8.9B $8.9B $8.9B
 
EBITDA $3.4B $2.4B $2.8B $3.5B $1.7B
EBIT $2.1B $1.2B $1.6B $1.9B -$129.3M
 
Revenue (Reported) $23.9B $22.7B $27.4B $27.4B $26.5B
Operating Income (Reported) $1.8B $1.2B $1.6B $1.9B -$129.3M
Operating Income (Adjusted) $2.1B $1.2B $1.6B $1.9B -$129.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.5B $7.6B $6.5B $5.8B $5.1B
Short Term Investments $987.6M $883.8M $327.6M $985.2M --
Accounts Receivable, Net $1.8B $2.3B $2.5B $1.9B $2.1B
Inventory $4.3B $4B $4.5B $5.7B $5.7B
Prepaid Expenses $280.7M $500.6M $557.1M $949.6M $628.7M
Other Current Assets $1.1B $1.2B $1.6B $2B $1.3B
Total Current Assets $16.9B $15.7B $15.3B $15.6B $14.4B
 
Property Plant And Equipment $7.5B $7.9B $7.4B $8.3B $9.7B
Long-Term Investments $1.8B $1.6B $2.4B $2.9B $2.1B
Goodwill -- -- -- -- --
Other Intangibles $4.5B $4.8B $5.5B $7.2B $7.6B
Other Long-Term Assets $402.7M $516.2M $368.5M $328.7M $383.2M
Total Assets $33.1B $32.4B $32.7B $36.5B $36.7B
 
Accounts Payable $5.7B $5.3B $6.6B $6.2B $5.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $141.7M $161.6M -- -- --
Other Current Liabilities $1.4B $1.3B $1B $1.1B $1.8B
Total Current Liabilities $15.4B $13.9B $14.3B $16B $15.3B
 
Long-Term Debt $3.9B $2.9B $3B $2.7B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $24.5B $22B $21.5B $23.6B $23.8B
 
Common Stock $6.2M $6.7M $5.9M $6.1M $5.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.2B $10B $10.9B $12.5B $12.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $477.9M $319.7M $408.2M $428.8M
Total Equity $8.6B $10.4B $11.3B $12.9B $12.9B
 
Total Liabilities and Equity $33.1B $32.4B $32.7B $36.5B $36.7B
Cash and Short Terms $8.5B $7.6B $6.5B $5.8B $5.1B
Total Debt $4.9B $3.1B $3.3B $3.5B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $5.3B $4.9B $4.3B $5.4B
Short Term Investments -- $798.7M -- $56M --
Accounts Receivable, Net -- $1.9B $1.9B $2.4B $2.5B
Inventory -- $4.4B $5.5B $7.8B $6.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $1.2B $2.3B $1.3B --
Total Current Assets -- $13.1B $14.8B $16.3B $17B
 
Property Plant And Equipment -- $6.8B $7.9B $9.6B $10.5B
Long-Term Investments -- $2.5B $1.7B $2.7B $2.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $417.1M $318.5M $394.1M --
Total Assets -- $28.4B $32B $38.1B $39.9B
 
Accounts Payable -- $5.1B $5.7B $6.5B $5.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $183.8M --
Other Current Liabilities -- $3.4B $3.8B $3.4B --
Total Current Liabilities -- $12.2B $14.6B $16.9B $16.3B
 
Long-Term Debt -- $2.8B $2.4B $3.1B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities -- $18B $20.2B $24B $24.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $340.3M $377.9M $461.3M $311M
Total Equity -- $10.4B $11.8B $14.1B $15.5B
 
Total Liabilities and Equity -- $28.4B $32B $38.1B $39.9B
Cash and Short Terms -- $5.3B $4.9B $4.3B $5.4B
Total Debt -- $3B $3B $3.8B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $925.2M $2.4B $2.2B $1.9B $2.1B
Depreciation & Amoritzation $1.6B $1.2B $1.1B $1.2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$232.2M $331.4M -$76.7M $447.4M -$131.1M
Change in Inventories -$49.3M $424.4M -$726.1M -$1.1B -$260.8M
Cash From Operations $3.7B $3.5B $3.3B $4B $4.5B
 
Capital Expenditures $2B $2.7B $3.2B $3.7B $4.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3B -$4B -$3.9B -$4.9B -$4.4B
 
Dividends Paid (Ex Special Dividend) -- $1.2B -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $184.5M $628.1M $516.7M $574.4M
Long-Term Debt Repaid -$651.2M -$1.5B -$622.2M -$417.5M -$934.3M
Repurchase of Common Stock -- -- -- -- $18M
Other Financing Activities -$555.8M $201.5M $573.9M -$595.1M $939.1M
Cash From Financing -$90.6M $95.3M $491M -$494.6M $559.6M
 
Beginning Cash (CF) $7.5B $6.9B $6.2B $4.8B $5.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B $78.4M $146M -$1.5B $805.1M
Ending Cash (CF) $8.2B $7.5B $6.6B $3.2B $6.1B
 
Levered Free Cash Flow $1.7B $760.4M $146.9M $348.7M $221.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $194.3M $412.3M $555.5M $663.4M
Depreciation & Amoritzation -- $379.6M $387.8M $439.4M $668.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$110.9M $399.1M $32.1M -$397.9M
Change in Inventories -- -$378.6M -$420.7M $278.5M $339.7M
Cash From Operations -- $1.3B $936.4M $883.9M $313.5M
 
Capital Expenditures $545M $656.1M $713.7M $879.5M $974.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$963.2M -$776.5M -$922.4M -$771.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.9M -$42.2M -$11.2M $12.9M --
Long-Term Debt Repaid -$65.1M -$2.3M -$29.7M -$78.2M --
Repurchase of Common Stock -- -- -- $18.2M $341.7K
Other Financing Activities $131.3M -$178.4M $11M $416.9M --
Cash From Financing -- -$282.5M -$19.7M $322.8M -$88.4M
 
Beginning Cash (CF) -- $4.5B $4.9B $4.2B $5.4B
Foreign Exchange Rate Adjustment -- $5.4M -$41.7M $8.7M -$41.5M
Additions / Reductions -- $29.7M $98.5M $293M -$587.7M
Ending Cash (CF) -- $4.6B $4.9B $4.5B $4.8B
 
Levered Free Cash Flow -$770.8M $614M $222.7M $4.4M -$660.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $1.7B $2.3B $132.2M
Depreciation & Amoritzation -- -- $1.1B $1.5B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$41.4M -$389.5M $74.1M
Change in Inventories -- -- -$1B -$1.9B $1.7B
Cash From Operations -- -- $3.9B $3.7B $4.3B
 
Capital Expenditures $1.8B $2.7B $3.9B $3.9B $4.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$4.6B -$4.3B -$3.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $601.9M $310.5M $801.9M --
Long-Term Debt Repaid -- -$1.1B -$436.6M -$942.3M --
Repurchase of Common Stock -- -- -- $18.2M $22.4M
Other Financing Activities -- -$305M $1B -$39.3M --
Cash From Financing -- -- $850.7M -$210.2M $222.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $192.7M -$941.7M $657.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $13.1M -$235M $440K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $1.9B $1.4B $1.8B -$166.3M
Depreciation & Amoritzation -- $1.2B $1.2B $1.5B $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $401.3M $392.2M -$440.9M -$232.3M
Change in Inventories -- -$861.6M -$1.1B -$2B -$116M
Cash From Operations -- $1.6B $2.3B $2B $2B
 
Capital Expenditures $1.8B $2B $2.8B $3B $3.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.1B -$3.8B -$3.2B -$2.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $182.6M $600M $282.4M $567.7M $1.1B
Long-Term Debt Repaid -$909.7M -$522.7M -$337M -$861.8M -$739.1M
Repurchase of Common Stock -- -- -- $18.2M $23M
Other Financing Activities $495.1M -$11.4M $415M $970.9M $119.7M
Cash From Financing -- $7.2M $373M $646.5M $329.2M
 
Beginning Cash (CF) -- $14.9B $14.5B $11.4B $16B
Foreign Exchange Rate Adjustment -- $296.4M $17.4M $72.6M -$258.4M
Additions / Reductions -- -$1.3B -$1.1B -$481.9M -$601.5M
Ending Cash (CF) -- $14B $13.5B $11B $15.1B
 
Levered Free Cash Flow -$1.8B -$475.8M -$465.9M -$1B -$1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock