Financhill
Sell
11

VITFF Quote, Financials, Valuation and Earnings

Last price:
$0.1100
Seasonality move :
27.84%
Day range:
$0.1111 - $0.2906
52-week range:
$0.0000 - $0.5080
Dividend yield:
0%
P/E ratio:
2.02x
P/S ratio:
0.01x
P/B ratio:
0.01x
Volume:
92.2K
Avg. volume:
125.8K
1-year change:
-84.36%
Market cap:
$3.7M
Revenue:
$308.8M
EPS (TTM):
$0.17
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $133.4M $284.3M $247.2M $308.9M
Revenue Growth (YoY) -- -- 113.35% -13.05% 24.95%
 
Cost of Revenues -- $76.5M $164.6M $180.9M $250.6M
Gross Profit -- $57M $119.8M $66.3M $58.3M
Gross Profit Margin -- 42.69% 42.12% 26.82% 18.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8M $6.9M $6.7M $6.6M $7.3M
Other Inc / (Exp) -$4.2M -$23.3M $11.7M -$5.5M -$3.1M
Operating Expenses $6M $7.3M $6.6M $6.6M $7.2M
Operating Income -$6M $49.7M $113.1M $59.8M $51.1M
 
Net Interest Expenses -- $9.6M $10.2M $10.6M $16.4M
EBT. Incl. Unusual Items -$9.8M $16.8M $114.7M $43.8M $32.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $5.7M $26.7M $16.9M $13.5M
Net Income to Company -$7.4M $11.1M $88M $26.9M $18.6M
 
Minority Interest in Earnings -- $394.5K -$277K -$1.1M --
Net Income to Common Excl Extra Items -$7.4M $11.5M $88M $26.9M $18.6M
 
Basic EPS (Cont. Ops) -$0.13 $0.19 $1.41 $0.44 $0.28
Diluted EPS (Cont. Ops) -$0.13 $0.18 $1.34 $0.43 $0.28
Weighted Average Basic Share $56.7M $60.5M $62.4M $64.1M $66M
Weighted Average Diluted Share $56.7M $64.3M $65.7M $64.4M $66.5M
 
EBITDA -$9.6M $44.7M $161.6M $112.8M $106.1M
EBIT -$9.7M $24.3M $113.1M $59.8M $51.1M
 
Revenue (Reported) -- $133.4M $284.3M $247.2M $308.9M
Operating Income (Reported) -$6M $49.7M $113.1M $59.8M $51.1M
Operating Income (Adjusted) -$9.7M $24.3M $113.1M $59.8M $51.1M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- $49.5M $46.9M $71.4M $61.5M
Revenue Growth (YoY) -- -- -5.28% 52.08% -13.8%
 
Cost of Revenues -- $29.9M $26.3M $56.1M $55.1M
Gross Profit -- $19.6M $20.6M $15.3M $6.4M
Gross Profit Margin -- 39.57% 43.89% 21.41% 10.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $2M $2.2M $2.4M $2.3M
Other Inc / (Exp) -$31.1M $16.8M $921.6K -$7.7M -$9.3M
Operating Expenses $1.9M $2M $2.2M $2.4M $2.2M
Operating Income -$1.9M $17.6M $18.4M $12.9M $4.2M
 
Net Interest Expenses -- $2.8M $1.9M $4.1M $3.9M
EBT. Incl. Unusual Items -$32.9M $31.5M $17.5M $1.2M -$8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $6.4M $4.8M $507.2K -$2.4M
Net Income to Company -$35.3M $25.1M $12.7M $726.8K -$6.7M
 
Minority Interest in Earnings -- -- -$170.9K -- --
Net Income to Common Excl Extra Items -$35.3M $25.1M $12.7M $726.8K -$6.7M
 
Basic EPS (Cont. Ops) -$0.61 $0.40 $0.20 $0.01 -$0.10
Diluted EPS (Cont. Ops) -$0.61 $0.38 $0.19 $0.01 -$0.10
Weighted Average Basic Share $57.9M $62.1M $63.4M $64.5M $66.6M
Weighted Average Diluted Share $57.9M $65.9M $66.8M $65.5M $66.6M
 
EBITDA -$32.8M $43.6M $28.9M $26.2M $17.4M
EBIT -$32.9M $33.6M $18.4M $12.9M $4.2M
 
Revenue (Reported) -- $49.5M $46.9M $71.4M $61.5M
Operating Income (Reported) -$1.9M $17.6M $18.4M $12.9M $4.2M
Operating Income (Adjusted) -$32.9M $33.6M $18.4M $12.9M $4.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- -- $281.3M $270.8M $299.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $160.7M $209.7M $249.7M
Gross Profit -$45.6K $77.6M $120.6M $61.1M $49.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $7.1M $6.9M $6.9M $7.2M
Other Inc / (Exp) -$51.5M $25.3M -$4.4M -$13.8M -$4.6M
Operating Expenses $6M $7.5M $6.8M $6.9M $7.1M
Operating Income -$6.1M $70.1M $113.8M $54.3M $42.4M
 
Net Interest Expenses -- $12.6M $9.2M $12.7M $16.3M
EBT. Incl. Unusual Items -$57.1M $82.8M $100.2M $28M $22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $888.1K $9.7M $25.2M $12.8M $10.7M
Net Income to Company -$58.2M $71.5M $75M $15.3M $11.3M
 
Minority Interest in Earnings -- $405.6K -$450.2K -$932.3K --
Net Income to Common Excl Extra Items -$58M $73.5M $75M $15.3M $11.3M
 
Basic EPS (Cont. Ops) -$1.02 $1.21 $1.20 $0.25 $0.17
Diluted EPS (Cont. Ops) -$1.02 $1.16 $1.14 $0.24 $0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$56.9M $123.2M $162.7M $110M $97.4M
EBIT -$57M $92.6M $113.8M $54.3M $42.4M
 
Revenue (Reported) -- -- $281.3M $270.8M $299.2M
Operating Income (Reported) -$6.1M $70.1M $113.8M $54.3M $42.4M
Operating Income (Adjusted) -$57M $92.6M $113.8M $54.3M $42.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $49.5M $46.9M $71.4M $61.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.9M $26.3M $56.1M $55.1M --
Gross Profit $19.6M $20.6M $15.3M $6.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $2.2M $2.4M $2.3M --
Other Inc / (Exp) $16.8M $921.6K -$7.7M -$9.3M --
Operating Expenses $2M $2.2M $2.4M $2.2M --
Operating Income $17.6M $18.4M $12.9M $4.2M --
 
Net Interest Expenses $2.8M $1.9M $4.1M $3.9M --
EBT. Incl. Unusual Items $31.5M $17.5M $1.2M -$8.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $4.8M $507.2K -$2.4M --
Net Income to Company $25.1M $12.7M $726.8K -$6.7M --
 
Minority Interest in Earnings -- -$170.9K -- -- --
Net Income to Common Excl Extra Items $25.1M $12.7M $726.8K -$6.7M --
 
Basic EPS (Cont. Ops) $0.40 $0.20 $0.01 -$0.10 --
Diluted EPS (Cont. Ops) $0.38 $0.19 $0.01 -$0.10 --
Weighted Average Basic Share $62.1M $63.4M $64.5M $66.6M --
Weighted Average Diluted Share $65.9M $66.8M $65.5M $66.6M --
 
EBITDA $43.6M $28.9M $26.2M $17.4M --
EBIT $33.6M $18.4M $12.9M $4.2M --
 
Revenue (Reported) $49.5M $46.9M $71.4M $61.5M --
Operating Income (Reported) $17.6M $18.4M $12.9M $4.2M --
Operating Income (Adjusted) $33.6M $18.4M $12.9M $4.2M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.9M $44M $33.2M $24.6M $20.3M
Short Term Investments $666.7K $3.4M $8.4M $9.4M $8.9M
Accounts Receivable, Net $2.9M $21.6K $509.4K $3.4M $4.7M
Inventory -- $68M $109.1M $156.3M $165.3M
Prepaid Expenses $849.3K $2M $5.3M $2.4M $2.8M
Other Current Assets -- -- -- -- --
Total Current Assets $19.5M $120M $148.4M $191.2M $198M
 
Property Plant And Equipment $497.5M $486.7M $495.9M $495.1M $512.4M
Long-Term Investments -- -- $411.5K $2.2M $1.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.6M $2.5M $407.8K $136.3K $139.5K
Total Assets $525.6M $609.1M $705.7M $750.4M $771.2M
 
Accounts Payable $7.4M $16.5M $19.3M $38.1M $22.3M
Accrued Expenses $13M $24.3M $28.4M $28M $22.9M
Current Portion Of Long-Term Debt $38.5M $43.2M $43.7M -- --
Current Portion Of Capital Lease Obligations $453.5K $589.6K $299.6K $527.6K $1M
Other Current Liabilities $2.1M $15.5M -- $8.3M $1.9M
Total Current Liabilities $61.4M $100.1M $98.7M $121.3M $86.5M
 
Long-Term Debt $183.2M $164.4M $120.5M $138.3M $146.3M
Capital Leases -- -- -- -- --
Total Liabilities $284.8M $317.4M $315.3M $348.8M $324.2M
 
Common Stock $274.8M $310.3M $317.6M $314.6M $341.3M
Other Common Equity Adj -$1.9M -$1.6M -$1.6M -$1.9M -$1.9M
Common Equity $240.9M $286.7M $382.7M $401.6M $447M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $5M $7.7M -- --
Total Equity $240.9M $291.8M $390.4M $401.6M $447M
 
Total Liabilities and Equity $525.6M $609.1M $705.7M $750.4M $771.2M
Cash and Short Terms $13.6M $47.5M $33.2M $24.6M $20.3M
Total Debt -- $207.6M $164.9M $185M $181.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $16.1M $17.1M $44.4M $26.7M $29.1M
Short Term Investments $353.8K $2.6M $11.8M $9.2M $8.1M
Accounts Receivable, Net $1.9M $53K $3M $95.3K $2.1M
Inventory -- $77.3M $133.7M $165.2M $166.4M
Prepaid Expenses $488.4K $1.6M $5.5M $1.9M $3.3M
Other Current Assets -- -- -- -- --
Total Current Assets $20.9M $99.6M $188M $198.2M $204.9M
 
Property Plant And Equipment $473.1M $507M $513.3M $495M $500.3M
Long-Term Investments -- -- $317.9K $2.1M $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.2M $2.5M $318.1K $136.8K $136.9K
Total Assets $503.2M $609.1M $767.3M $738M $764.9M
 
Accounts Payable $10.1M $12M $15.7M $26M $30.1M
Accrued Expenses $13.1M $21.1M $24.9M $23.6M $24.6M
Current Portion Of Long-Term Debt $38.9M -- -- -- --
Current Portion Of Capital Lease Obligations $504.8K $575.5K $620.5K $511.6K $994.7K
Other Current Liabilities $9.5M $6.3M -- $16M $4.5M
Total Current Liabilities $72.7M $82.9M $93.3M $108.5M $95.5M
 
Long-Term Debt $186.3M $154.2M $144.9M $156.4M $143.5M
Capital Leases -- -- -- -- --
Total Liabilities $308.4M $288.3M $345.4M $334.3M $329.8M
 
Common Stock $260.4M $313.7M $332.8M $315M $338.1M
Other Common Equity Adj -$1.8M -$1.6M -$1.6M -$1.9M -$1.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $5.1M $9.9M -- --
Total Equity $194.8M $320.8M $421.8M $403.7M $435.2M
 
Total Liabilities and Equity $503.2M $609.1M $767.3M $738M $764.9M
Cash and Short Terms $16.4M $19.7M $44.4M $26.7M $29.1M
Total Debt -- $197.1M $187.4M $199M $174.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.4M $11.1M $88M $26.9M $18.6M
Depreciation & Amoritzation $74.4K $20.3M $47.9M $52.1M $55M
Stock-Based Compensation $1.1M $2M $2.1M $608.4K $1.9M
Change in Accounts Receivable -$1.6M $1.6M $1.7M -$7.6M -$72.6K
Change in Inventories -- -$3.2M -$40.7M -$56.8M -$4.6M
Cash From Operations -$4M $83.7M $101.2M $56.6M $69.3M
 
Capital Expenditures -- $60M $78.8M $93.9M $65.6M
Cash Acquisitions -- -- -- $3M --
Cash From Investing -$131.1M -$47.6M -$76.6M -$97M -$81.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $119.2M $5.1M $2.5M -- --
Long-Term Debt Repaid -$3.9M -$30.3M -$51.3M -$593.4K -$581.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $138.6M -$6.2M -$41.2M $32.4M $8.4M
 
Beginning Cash (CF) $9.3M $12.6M $24.7M $15.2M $11.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M $29.8M -$16.6M -$7.5M -$4.1M
Ending Cash (CF) $12.7M $41.9M $8.1M $8.2M $7M
 
Levered Free Cash Flow -$152.6M $23.7M $22.4M -$37.3M $3.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$35.3M $25.1M $12.7M $726.8K -$6.7M
Depreciation & Amoritzation $21.7K $10M $10.3M $13.1M $13.3M
Stock-Based Compensation $22.7K $710.2K $370K $1M $969.9K
Change in Accounts Receivable $796.6K $1.6M -$3M $4.1M $2.2M
Change in Inventories -- -$8.6M -$23.1M -$8.8M -$5.3M
Cash From Operations $1.8M $10M -$6.8M $5.2M $18.8M
 
Capital Expenditures -- $24.6M $24.9M $16.4M $8.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$24.6M -$24.9M -$16.4M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20.2M -- --
Long-Term Debt Repaid -$1.9M -$143.2K -$153.1K -$145.6K -$148.3K
Repurchase of Common Stock -- -- -- -- $95.7K
Other Financing Activities -- -- -- -- --
Cash From Financing $4.4M -$12.6M $39.1M $13.4M -$229.9K
 
Beginning Cash (CF) $12.6M $44.3M $32.6M $17.4M $21.1M
Foreign Exchange Rate Adjustment $618.9K -$131.2K -$99K -$8.1K $300.3K
Additions / Reductions $3.8M -$27.1M $7.4M $2.2M $10M
Ending Cash (CF) $17M $17M $39.8M $19.7M $31.3M
 
Levered Free Cash Flow -$4.3M -$14.5M -$31.7M -$11.1M $9.9M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$58.2M $71.5M $75M $15.3M $11.3M
Depreciation & Amoritzation $67.6K $30.3M $48.2M $54.7M $55.2M
Stock-Based Compensation $667.4K $2.7M $1.8M $1.3M $1.9M
Change in Accounts Receivable $4.2M $2.4M -$2.8M -$333.6K -$2M
Change in Inventories -- -$11.8M -$55.4M -$43.1M -$1.2M
Cash From Operations $8.3M $91.9M $86M $67.9M $82.9M
 
Capital Expenditures -- $74.5M $79.2M $85.2M $58.1M
Cash Acquisitions -- -- -- $2.9M --
Cash From Investing -$180.9M -$69.7M -$76.8M -$88.3M -$74.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5.1M $22.8M -- --
Long-Term Debt Repaid -$6.9M -$28.5M -$51.3M -$585.9K -$584.1K
Repurchase of Common Stock -- -- -- -- $95.7K
Other Financing Activities -- -- -- -- --
Cash From Financing $179.9M -$23.3M $8.9M $7.7M -$5.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M -$1.1M $18.1M -$12.1M $3.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$201.1M $13.5M $6.9M -$17.4M $24.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $25.1M $12.7M $726.8K -$6.7M --
Depreciation & Amoritzation $10M $10.3M $13.1M $13.3M --
Stock-Based Compensation $710.2K $370K $1M $969.9K --
Change in Accounts Receivable $1.6M -$3M $4.1M $2.2M --
Change in Inventories -$8.6M -$23.1M -$8.8M -$5.3M --
Cash From Operations $10M -$6.8M $5.2M $18.8M --
 
Capital Expenditures $24.6M $24.9M $16.4M $8.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.6M -$24.9M -$16.4M -$8.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20.2M -- -- --
Long-Term Debt Repaid -$143.2K -$153.1K -$145.6K -$148.3K --
Repurchase of Common Stock -- -- -- $95.7K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.6M $39.1M $13.4M -$229.9K --
 
Beginning Cash (CF) $44.3M $32.6M $17.4M $21.1M --
Foreign Exchange Rate Adjustment -$131.2K -$99K -$8.1K $300.3K --
Additions / Reductions -$27.1M $7.4M $2.2M $10M --
Ending Cash (CF) $17M $39.8M $19.7M $31.3M --
 
Levered Free Cash Flow -$14.5M -$31.7M -$11.1M $9.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock