Financhill
Sell
30

JSHG Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
5.11%
Day range:
$0.0039 - $0.0039
52-week range:
$0.0020 - $0.0099
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
--
Avg. volume:
58.9K
1-year change:
-49.35%
Market cap:
$805.3K
Revenue:
--
EPS (TTM):
--
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $499.5K $109.1K $42.3K $13.4K $9.5K
Other Inc / (Exp) -$288.9K -- -- -- --
Operating Expenses $687.8K $191.6K $174K $156.5K $153.3K
Operating Income -$687.8K -$191.6K -$174K -$156.5K -$153.3K
 
Net Interest Expenses $24K $14.1K $115.3K $131.3K $150.6K
EBT. Incl. Unusual Items -$1M -$215.4K -$489.5K -$264.3K -$323.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$593K -$489.5K -$264.3K -$323.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$215.4K -$489.5K -$264.3K -$323.7K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $151M $153M $192.8M $206.3M $221.9M
Weighted Average Diluted Share $151M $153M $192.8M $206.3M $221.9M
 
EBITDA -$687.8K -$191.6K -$174K -$156.5K -$153.3K
EBIT -$687.8K -$191.6K -$174K -$156.5K -$153.3K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$687.8K -$191.6K -$174K -$156.5K -$153.3K
Operating Income (Adjusted) -$687.8K -$191.6K -$174K -$156.5K -$153.3K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $214.8K $27.6K $33.6K $4.4K $2.4K
Other Inc / (Exp) -$117.2K -- -- -- --
Operating Expenses $215.5K $90.2K $82.2K $29K $34.9K
Operating Income -$215.5K -$90.2K -$82.2K -$29K -$34.9K
 
Net Interest Expenses -- $7.2K $8.5K $46.6K $37.3K
EBT. Incl. Unusual Items -$340.2K -$105.3K -$203.2K -$79.5K -$77.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$340.2K -$104.4K -$400 -$78.5K -$80.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$340.2K -$105.3K -$203.2K -$79.5K -$77.9K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $149.6M $153M $176.6M $205.2M $229.3M
Weighted Average Diluted Share $149.6M $153M $176.6M $205.2M $229.3M
 
EBITDA -$332.7K -$90.2K -$82.2K -$29K -$34.9K
EBIT -$332.7K -$90.2K -$82.2K -$29K -$34.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$215.5K -$90.2K -$82.2K -$29K -$34.9K
Operating Income (Adjusted) -$332.7K -$90.2K -$82.2K -$29K -$34.9K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $454.1K $540.4K $379.6K $21.7K $21.5K
Other Inc / (Exp) -$440.3K -- -- -- --
Operating Expenses $517K $729.9K $605.9K $122.8K $175.5K
Operating Income -$501.7K -$729.9K -$605.9K -$122.8K -$175.5K
 
Net Interest Expenses -- $32.9K $31.2K $177.6K $184.2K
EBT. Incl. Unusual Items -$965.1K -$1.1M -$880K -$322.5K -$337.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$965.1K -$738.3K -$460.9K -$519.9K -$335.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$965.1K -$1.1M -$880K -$322.5K -$337.4K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$941.9K -$729.9K -$605.9K -$122.8K -$175.5K
EBIT -$941.9K -$729.9K -$605.9K -$122.8K -$175.5K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$501.7K -$729.9K -$605.9K -$122.8K -$175.5K
Operating Income (Adjusted) -$941.9K -$729.9K -$605.9K -$122.8K -$175.5K
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $109.1K $203.6K $7.9K $4.7K --
Other Inc / (Exp) -$1.8K -- -- -- --
Operating Expenses $197.5K $299.2K $55.1K $74.1K --
Operating Income -$197.5K -$299.2K -$55.1K -$74.1K --
 
Net Interest Expenses $14.1K $16.5K $78.7K $73.4K --
EBT. Incl. Unusual Items -$221.3K -$502.5K -$142.6K -$157.5K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$214.6K -$106.8K -$141.6K -$160.2K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$221.3K -$502.5K -$142.6K -$157.5K --
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 --
Weighted Average Basic Share $306.6M $343.8M $405.2M $439M --
Weighted Average Diluted Share $306.6M $343.8M $405.2M $439M --
 
EBITDA -$197.5K -$299.2K -$55.1K -$74.1K --
EBIT -$197.5K -$299.2K -$55.1K -$74.1K --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$197.5K -$299.2K -$55.1K -$74.1K --
Operating Income (Adjusted) -$197.5K -$299.2K -$55.1K -$74.1K --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $300 $13.5K $2K $600 $100
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11K -- -- -- $8.7K
Inventory -- -- -- -- --
Prepaid Expenses $88.3K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $110.2K $28.5K $7.5K $9.6K $8.8K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $110.2K $28.5K $7.5K $9.6K $8.8K
 
Accounts Payable -- -- -- -- --
Accrued Expenses $27.3K -- -- -- --
Current Portion Of Long-Term Debt $198.6K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.7M $1.8M $1.9M $2.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $1.7M $1.8M $1.9M $2.1M
 
Common Stock $15.3K $17.2K $20.5K $21.9K $24.4K
Other Common Equity Adj $51.6K -- -- -- --
Common Equity -$1.4M -$1.6M -$1.8M -$1.9M -$2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.4M -$1.6M -$1.8M -$1.9M -$2.1M
 
Total Liabilities and Equity $110.2K $28.5K $7.5K $9.5K $8.8K
Cash and Short Terms $300 $13.5K $2K $600 $100
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $11.7K $19.6K $14.8K $8.6K $8.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.3K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $366.7K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $410.7K $30.7K $20.7K $16.2K $16.2K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $410.7K $30.7K $20.7K $16.2K $16.2K
 
Accounts Payable $303.4K -- -- -- --
Accrued Expenses $13.6K -- -- -- --
Current Portion Of Long-Term Debt $666.1K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $1.6M $1.7M $1.9M $2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $1.6M $1.7M $1.9M $2M
 
Common Stock $15.1K $15.5K $18.4K $20.5K $22.9K
Other Common Equity Adj $39.7K -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1M -$1.5M -$1.7M -$1.8M -$2M
 
Total Liabilities and Equity $410.7K $30.7K $20.8K $16.1K $16.2K
Cash and Short Terms $11.7K $19.6K $14.8K $8.6K $8.2K
Total Debt -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1M -$593K -$489.5K -$264.3K -$323.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $116.4K $137.5K $122K $106.2K $121K
Change in Accounts Receivable $8.7K $6.6K $9.5K -$3.5K $300
Change in Inventories -- -- -- -- --
Cash From Operations -$65.4K -$105K -$43.9K -$81.2K -$26.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.5K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $26.9K -- -- -- --
Cash From Financing $56.2K $76.6K $29.9K $120.7K $34K
 
Beginning Cash (CF) $300 $13.5K $2K $600 $100
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4K -$18.7K -$12K -$1.4K -$500
Ending Cash (CF) $2.7K $4.5K -$7.9K -$41.8K -$8.6K
 
Levered Free Cash Flow -$65.4K -$105K -$43.9K -$81.2K -$26.2K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$340.2K -$104.4K -$400 -$78.5K -$80.6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $30K $39.8K $100 $22.2K $31.1K
Change in Accounts Receivable -$1.6K $100 -- -$1.2K --
Change in Inventories -- -- -- -- --
Cash From Operations -$49.4K -$1.9K $112.9K -$8.9K $8.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $35K -- -- -- --
Cash From Financing $35K $18.3K -- -- $200
 
Beginning Cash (CF) $15.2K $19.6K $14.8K $8.6K $8.2K
Foreign Exchange Rate Adjustment $11K -- -$112.9K $28.1K -$5.8K
Additions / Reductions -$14.4K $16.4K -- $19.2K $2.9K
Ending Cash (CF) $11.7K $36K -$98.2K $56K $5.4K
 
Levered Free Cash Flow -$49.4K -$1.9K $112.9K -$8.9K $8.4K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$965.1K -$738.3K -$460.9K -$519.9K -$335.4K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $165K $76.8K $122.5K $126.2K $122.9K
Change in Accounts Receivable $10.2K $21.1K -$4.1K $7.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -$102.4K -$31.6K $30K -$161.9K -$53.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $121.5K -- -- -- --
Cash From Financing $121.5K $49.7K $16.7K $28.6K $129.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.2K $7.7K -$26.7K $5.2K $30.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$102.4K -$31.5K $30K -$161.8K -$53.9K
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$214.6K -$106.8K -$141.6K -$160.2K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $47.3K $37.9K $43.2K $62.1K --
Change in Accounts Receivable $10.4K -- -$2K $600 --
Change in Inventories -- -- -- -- --
Cash From Operations -$34.3K $99.7K -$18.7K $4.3K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $41.5K -- -- -- --
Cash From Financing $59.8K $3K $2K $13.5K --
 
Beginning Cash (CF) $22.7K $17.9K $9.5K $13.7K --
Foreign Exchange Rate Adjustment -$6.3K -$113.1K $23.3K -$10.2K --
Additions / Reductions $19.2K -$10.4K $6.6K $7.8K --
Ending Cash (CF) $35.6K -$105.8K $39.5K $11.4K --
 
Levered Free Cash Flow -$34.3K $99.7K -$18.7K $4.3K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
48
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 29x

Alerts

Buy
73
NKTR alert for Feb 11

Nektar Therapeutics [NKTR] is up 18.79% over the past day.

Buy
53
ICHR alert for Feb 11

Ichor Holdings Ltd. [ICHR] is up 5.08% over the past day.

Sell
26
MEDP alert for Feb 11

Medpace Holdings, Inc. [MEDP] is down 5.06% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock