Financhill
Buy
62

VBVBF Quote, Financials, Valuation and Earnings

Last price:
$16.90
Seasonality move :
-47.92%
Day range:
$16.90 - $16.90
52-week range:
$11.30 - $16.90
Dividend yield:
0%
P/E ratio:
34.72x
P/S ratio:
0.59x
P/B ratio:
1.23x
Volume:
--
Avg. volume:
76
1-year change:
49.56%
Market cap:
$1.1B
Revenue:
$1.7B
EPS (TTM):
-$2.10
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.2B $2B $2.1B $1.8B $1.7B
Revenue Growth (YoY) 26.79% 66.81% 0.85% -12.89% -4.19%
 
Cost of Revenues $899.5M $1.4B $1.8B $1.6B $1.7B
Gross Profit $323.9M $596.1M $268.6M $174.7M $40.4M
Gross Profit Margin 26.48% 29.21% 13.05% 9.74% 2.35%
 
R&D Expenses -- $7.3M $4.9M $6.1M $6.9M
Selling, General & Admin $18M $57.4M $71.6M $106.4M $127.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $137.9M $60.9M $75.1M $110.6M $127.8M
Operating Income $186M $535.2M $193.5M $64.1M -$87.5M
 
Net Interest Expenses $1.5M $3.6M $2M $11.5M $14.7M
EBT. Incl. Unusual Items $161.4M $516.8M $208.3M $65.2M -$146.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.8M $161.2M $70.1M $43.4M $3.5M
Net Income to Company $111.5M $355.6M $138.2M $21.8M -$150M
 
Minority Interest in Earnings -$411.4K $226.3K $138K $200K $70.7K
Net Income to Common Excl Extra Items $111.1M $355.6M $138.2M $21.8M -$150M
 
Basic EPS (Cont. Ops) $1.76 $5.62 $2.18 $0.34 -$2.36
Diluted EPS (Cont. Ops) $1.75 $5.60 $2.17 $0.34 -$2.36
Weighted Average Basic Share $63.1M $63.2M $63.4M $63.5M $63.6M
Weighted Average Diluted Share $63.4M $63.5M $63.6M $63.7M $63.6M
 
EBITDA $198.5M $571.8M $236.8M $120.4M -$14.8M
EBIT $163.1M $535.2M $193.5M $64.1M -$87.5M
 
Revenue (Reported) $1.2B $2B $2.1B $1.8B $1.7B
Operating Income (Reported) $186M $535.2M $193.5M $64.1M -$87.5M
Operating Income (Adjusted) $163.1M $535.2M $193.5M $64.1M -$87.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $413.1M $596.1M $531M $393.3M $512.1M
Revenue Growth (YoY) 35.22% 44.33% -10.93% -25.94% 30.21%
 
Cost of Revenues $330.2M $478.3M $468.6M $381.4M $493.7M
Gross Profit $82.8M $117.8M $62.4M $11.9M $18.4M
Gross Profit Margin 20.05% 19.76% 11.75% 3.03% 3.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.5M $17.3M $28.3M $32.8M $32.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.3M $14.4M $25.8M $30.3M $26M
Operating Income $73.5M $103.4M $36.6M -$18.4M -$7.6M
 
Net Interest Expenses $328.9K $176.2K $1.1M $3.7M $2.9M
EBT. Incl. Unusual Items $38.7M $112.7M $39.1M -$27M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $35.3M $15.4M -$1.8M $2.6M
Net Income to Company $26.7M $77.4M $23.7M -$25.2M -$4.7M
 
Minority Interest in Earnings $109.6K $27.2K -$40.2K $24.2K --
Net Income to Common Excl Extra Items $26.7M $77.4M $23.7M -$25.2M -$4.7M
 
Basic EPS (Cont. Ops) $0.42 $1.22 $0.37 -$0.40 -$0.07
Diluted EPS (Cont. Ops) $0.42 -- $0.37 -$0.40 -$0.07
Weighted Average Basic Share $63.2M $63.4M $63.5M $63.6M $63.7M
Weighted Average Diluted Share $63.2M -- $64.1M $63.6M $63.7M
 
EBITDA $81.9M $113M $49.7M -$2M $10.2M
EBIT $73.5M $103.4M $36.6M -$18.4M -$7.6M
 
Revenue (Reported) $413.1M $596.1M $531M $393.3M $512.1M
Operating Income (Reported) $73.5M $103.4M $36.6M -$18.4M -$7.6M
Operating Income (Adjusted) $73.5M $103.4M $36.6M -$18.4M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $2.2B $2B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.6B $1.8B $1.5B $1.9B
Gross Profit $245.7M $609.2M $212.4M $128M -$23.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.6M $67.3M $92.6M $122.3M $137.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $41.7M $58.1M $78.4M $110.2M $114.5M
Operating Income $204M $551.1M $134M $17.8M -$137.8M
 
Net Interest Expenses $1.7M $3.4M $2.9M $14.1M $18.8M
EBT. Incl. Unusual Items $146.9M $584.2M $130.8M -$888.3K -$126.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.9M $182.4M $49.1M $26.1M $7.3M
Net Income to Company $101M $401.7M $81.7M -$27M -$136M
 
Minority Interest in Earnings $371.4K $190.5K $83.2K $265.3K $39.8K
Net Income to Common Excl Extra Items $101M $401.7M $81.7M -$27M -$133.8M
 
Basic EPS (Cont. Ops) $1.60 $6.35 $1.29 -$0.43 -$2.10
Diluted EPS (Cont. Ops) $1.60 $5.10 $1.27 -$0.43 -$2.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $238.7M $605.3M $181.2M $77.5M $10.8M
EBIT $204M $551.1M $134M $17.8M -$137.8M
 
Revenue (Reported) $1.3B $2.2B $2B $1.7B $1.8B
Operating Income (Reported) $204M $551.1M $134M $17.8M -$137.8M
Operating Income (Adjusted) $204M $551.1M $134M $17.8M -$137.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $413.1M $596.1M $531M $393.3M $512.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $330.2M $478.3M $468.6M $381.4M $493.7M
Gross Profit $82.8M $117.8M $62.4M $11.9M $18.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.5M $17.3M $28.3M $32.8M $32.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.3M $14.4M $25.8M $30.3M $26M
Operating Income $73.5M $103.4M $36.6M -$18.4M -$7.6M
 
Net Interest Expenses $328.9K $176.2K $1.1M $3.7M $2.9M
EBT. Incl. Unusual Items $38.7M $112.7M $39.1M -$27M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $35.3M $15.4M -$1.8M $2.6M
Net Income to Company $26.7M $77.4M $23.7M -$25.2M -$4.7M
 
Minority Interest in Earnings $109.6K $27.2K -$40.2K $24.2K --
Net Income to Common Excl Extra Items $26.7M $77.4M $23.7M -$25.2M -$4.7M
 
Basic EPS (Cont. Ops) $0.42 $1.22 $0.37 -$0.40 -$0.07
Diluted EPS (Cont. Ops) $0.42 -- $0.37 -$0.40 -$0.07
Weighted Average Basic Share $63.2M $63.4M $63.5M $63.6M $63.7M
Weighted Average Diluted Share $63.2M -- $64.1M $63.6M $63.7M
 
EBITDA $81.9M $113M $49.7M -$2M $10.2M
EBIT $73.5M $103.4M $36.6M -$18.4M -$7.6M
 
Revenue (Reported) $413.1M $596.1M $531M $393.3M $512.1M
Operating Income (Reported) $73.5M $103.4M $36.6M -$18.4M -$7.6M
Operating Income (Adjusted) $73.5M $103.4M $36.6M -$18.4M -$7.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $125M $313.2M $185.8M $132M $75.6M
Short Term Investments $372.5K $924.5K $14.6M $3.8M --
Accounts Receivable, Net $82.8M $117.3M $97.9M $127.6M $127.9M
Inventory $120.7M $178.7M $284.4M $262.7M $324.5M
Prepaid Expenses $283.2K $1.4M $1.6M $4M --
Other Current Assets $8.9M $4.7M $548.8K $14M --
Total Current Assets $436M $684.8M $677M $622.2M $653.3M
 
Property Plant And Equipment $365.1M $429.1M $679M $810.2M $844.1M
Long-Term Investments -- $2.5M $2.1M $1.7M $1.4M
Goodwill -- -- -- -- --
Other Intangibles $716.4K $883.7K -- -- --
Other Long-Term Assets -- $60.3M $45.7M $36.6M --
Total Assets $807.6M $1.2B $1.4B $1.5B $1.5B
 
Accounts Payable $54M $99.7M $116.2M $135.5M $150.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.4M $5.2M $7.6M $8.6M --
Other Current Liabilities $2.1M $1.2M $2M $1.4M --
Total Current Liabilities $146.7M $263.6M $264.5M $230.5M $362M
 
Long-Term Debt $35.7M $46.4M $147.7M $185.1M $228.5M
Capital Leases -- -- -- -- --
Total Liabilities $200.8M $336M $436.8M $462.9M $619.3M
 
Common Stock $75.2M $66.3M $69.3M $68.2M $74.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $604.4M $853.3M $992.2M $992.1M $876M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4M $2.3M $2.6M $2.7M --
Total Equity $606.8M $855.7M $994.8M $994.8M $876M
 
Total Liabilities and Equity $807.6M $1.2B $1.4B $1.5B $1.5B
Cash and Short Terms $125.4M $313.2M $185.8M $132M $75.6M
Total Debt $35.7M $51.6M $155.4M $193.7M $238.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $118.5M $210.5M $128.6M $108.1M $61.3M
Short Term Investments $47.3M $82.4M $56.3M $28.4M --
Accounts Receivable, Net $109.4M $125.5M $113.6M $96.3M $124.4M
Inventory $126.2M $193.4M $279.4M $299.7M $349.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13M $62.9M $25.1M $48.1M --
Total Current Assets $495.1M $691.5M $624.5M $636.5M $653.6M
 
Property Plant And Equipment $373.3M $449M $706.1M $844.7M $847.9M
Long-Term Investments $3.2M $3.1M $2M $1.7M $1.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $60.5M $44M $33.5M --
Total Assets $874.7M $1.2B $1.4B $1.5B $1.5B
 
Accounts Payable $68.7M $107.5M $102.8M $147.7M $142M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.8M $5.7M $7.3M $9.5M --
Other Current Liabilities $8.9M $16.1M $22.9M $15M --
Total Current Liabilities $190.2M $291.5M $227.9M $275M $366.7M
 
Long-Term Debt $47.2M $45.2M $146.7M $196.3M $226.9M
Capital Leases -- -- -- -- --
Total Liabilities $244.8M $337.3M $377.8M $496.6M $600.8M
 
Common Stock $73.2M $62.1M $67.2M $71M $74.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5M $2.2M $2.5M $2.9M --
Total Equity $627.8M $871.2M $1B $987.6M $873.2M
 
Total Liabilities and Equity $872.6M $1.2B $1.4B $1.5B $1.5B
Cash and Short Terms $118.5M $210.5M $128.6M $108.1M $61.3M
Total Debt $53M $50.8M $154M $205.8M $236.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $111.5M $355.6M $138.2M $21.8M -$150M
Depreciation & Amoritzation $35.4M $36.6M $43.5M $56.3M $72.7M
Stock-Based Compensation $4.3M $4.2M $1.7M $1.7M $4.1M
Change in Accounts Receivable -$5.8M -$48M $32.5M -$19.5M -$1.2M
Change in Inventories -$27M -$76.4M -$83.8M $16.7M -$33.5M
Cash From Operations $139.7M $366M $27.3M $126.3M $15.1M
 
Capital Expenditures $80.2M $129.3M $212.5M $185.1M $144.6M
Cash Acquisitions -- -- $66.9M -- --
Cash From Investing -$55.5M -$127.9M -$278.6M -$156.7M -$130.5M
 
Dividends Paid (Ex Special Dividend) -$15M $14.2M $13.3M $13.7M $13.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $238M $237.9M --
Long-Term Debt Repaid -- -- -$99.6M -$235.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$279K -- -- -- --
Cash From Financing -$22.4M -$20.8M $117.3M -$21.1M $54.2M
 
Beginning Cash (CF) $64.3M $313.2M $185.8M $132M $75.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.8M $219.1M -$135.2M -$50.9M -$63.9M
Ending Cash (CF) $125.2M $534.2M $49.4M $81.7M $9M
 
Levered Free Cash Flow $59.5M $236.6M -$185.2M -$58.8M -$129.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $26.7M $77.4M $23.7M -$25.2M -$4.7M
Depreciation & Amoritzation $8.4M $9.6M $13.1M $16.5M $17.8M
Stock-Based Compensation $423.2K $398.7K $485.2K $424K $680.1K
Change in Accounts Receivable -$29.3M -$16M -$19.1M $35.9M $3.6M
Change in Inventories -$8.7M -$28.2M -$3.9M -$26M -$25M
Cash From Operations $21.9M -$44.5M $21M -$6.7M -$20.2M
 
Capital Expenditures $23.9M $39.9M $54.7M $36.6M $24M
Cash Acquisitions -- -- -- -- $2.4M
Cash From Investing -$23.8M -$40.6M -$54.3M -$36.6M -$25.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $43.3M $33M --
Long-Term Debt Repaid -- -- -$61.5M -$13.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.9M -$1.6M -$20.6M $16.3M $31M
 
Beginning Cash (CF) $118.5M $210.5M $128.6M $108.1M $61.3M
Foreign Exchange Rate Adjustment $551.6K $1.4M $751.7K -$1.9M $23.4K
Additions / Reductions -$3.3M -$85.3M -$53.1M -$28.9M -$14.3M
Ending Cash (CF) $115.7M $126.6M $76.2M $77.3M $47M
 
Levered Free Cash Flow -$2.1M -$84.4M -$33.7M -$43.3M -$44.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $101M $401.7M $81.7M -$27M -$136M
Depreciation & Amoritzation $34.7M $37.7M $47.2M $59.6M $77.2M
Stock-Based Compensation $4.7M $4.2M $1.8M $1.7M $4.5M
Change in Accounts Receivable -$46.2M -$35.8M $30.9M $35.5M -$33.6M
Change in Inventories -$26.2M -$95.2M -$56.2M -$5.2M -$34M
Cash From Operations $95M $291.5M $99.7M $98.3M $2.2M
 
Capital Expenditures $91.1M $144.4M $228.3M $166.9M $138.3M
Cash Acquisitions -- -- $69.7M -- $2.4M
Cash From Investing -$90.2M -$143.8M -$295.9M -$139.1M -$124.7M
 
Dividends Paid (Ex Special Dividend) $15.2M $14.2M $13.6M $13.8M $14.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $281.3M $227.6M --
Long-Term Debt Repaid -- -- -$161.1M -$187.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$22.7M -$20.5M $102.9M $15.8M $71.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.8M $129.9M -$95.2M -$27M -$52.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9M $147.1M -$128.6M -$68.6M -$136M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $26.7M $77.4M $23.7M -$25.2M -$4.7M
Depreciation & Amoritzation $8.4M $9.6M $13.1M $16.5M $17.8M
Stock-Based Compensation $423.2K $398.7K $485.2K $424K $680.1K
Change in Accounts Receivable -$29.3M -$16M -$19.1M $35.9M $3.6M
Change in Inventories -$8.7M -$28.2M -$3.9M -$26M -$25M
Cash From Operations $21.9M -$44.5M $21M -$6.7M -$20.2M
 
Capital Expenditures $23.9M $39.9M $54.7M $36.6M $24M
Cash Acquisitions -- -- -- -- $2.4M
Cash From Investing -$23.8M -$40.6M -$54.3M -$36.6M -$25.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $43.3M $33M --
Long-Term Debt Repaid -- -- -$61.5M -$13.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.9M -$1.6M -$20.6M $16.3M $31M
 
Beginning Cash (CF) $118.5M $210.5M $128.6M $108.1M $61.3M
Foreign Exchange Rate Adjustment $551.6K $1.4M $751.7K -$1.9M $23.4K
Additions / Reductions -$3.3M -$85.3M -$53.1M -$28.9M -$14.3M
Ending Cash (CF) $115.7M $126.6M $76.2M $77.3M $47M
 
Levered Free Cash Flow -$2.1M -$84.4M -$33.7M -$43.3M -$44.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock