Financhill
Sell
15

KNKZF Quote, Financials, Valuation and Earnings

Last price:
$63.40
Seasonality move :
-1.87%
Day range:
$63.40 - $63.40
52-week range:
$50.45 - $74.00
Dividend yield:
1.67%
P/E ratio:
7.50x
P/S ratio:
1.08x
P/B ratio:
1.26x
Volume:
--
Avg. volume:
7
1-year change:
6.72%
Market cap:
$2.1B
Revenue:
$1.8B
EPS (TTM):
$8.46
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.4B $1.6B $1.7B $1.6B $1.8B
Revenue Growth (YoY) 11.67% 10.13% 11.14% -9.41% 15.45%
 
Cost of Revenues $608.2M $680.5M $781.9M $618.4M $673.5M
Gross Profit $810.4M $881.8M $954.5M $954.5M $1.1B
Gross Profit Margin 57.13% 56.44% 54.97% 60.68% 62.91%
 
R&D Expenses $261.1M $300.7M $312.6M $314.3M $352.3M
Selling, General & Admin $418.4M $442.8M $464.1M $417.4M $469.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $661.9M $720M $773.8M $726.7M $831.5M
Operating Income $148.5M $161.8M $180.7M $227.8M $310.9M
 
Net Interest Expenses $20.6M $14.6M $14.9M $14.5M $22.8M
EBT. Incl. Unusual Items $143.3M $169.6M $155.8M $179.6M $272.7M
Earnings of Discontinued Ops. -- -- -- $940.4K -$57.6M
Income Tax Expense $37.9M $37.7M $34.2M $47.4M $73.5M
Net Income to Company $105.3M $131.9M $121.5M $133.1M $141.6M
 
Minority Interest in Earnings $122.8K $22.7K -- -- --
Net Income to Common Excl Extra Items $105.4M $131.9M $121.5M $133.1M $141.6M
 
Basic EPS (Cont. Ops) $3.20 $3.99 $3.69 $4.04 $4.29
Diluted EPS (Cont. Ops) $3.20 $3.99 $3.69 $4.04 $4.29
Weighted Average Basic Share $33M $33M $33M $33M $33M
Weighted Average Diluted Share $33M $33M $33M $33M $33M
 
EBITDA $267.7M $303.3M $284.9M $296.8M $429.6M
EBIT $169.9M $191.4M $178.3M $196.8M $300.7M
 
Revenue (Reported) $1.4B $1.6B $1.7B $1.6B $1.8B
Operating Income (Reported) $148.5M $161.8M $180.7M $227.8M $310.9M
Operating Income (Adjusted) $169.9M $191.4M $178.3M $196.8M $300.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $215.3M $260.3M $268.3M $228.5M $273.4M
Revenue Growth (YoY) 1.37% 20.93% 3.05% -14.81% 19.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -$59.1M -$49.6M $268.3M -$50.5M -$41.1M
 
Net Interest Expenses -- -- $30M -- --
EBT. Incl. Unusual Items -$76.7M -$69.8M -$63.4M -$75M -$60.2M
Earnings of Discontinued Ops. -- -- -- $108.9K $121.5M
Income Tax Expense -$20.7M -$18.9M -$16.8M -$14.7M -$15.1M
Net Income to Company -$56M -$51.1M -$46.5M -$60.2M $76.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56M -$51.1M -$46.5M -$60.2M $76.4M
 
Basic EPS (Cont. Ops) -$1.70 -$1.54 -$1.41 -$1.82 $2.32
Diluted EPS (Cont. Ops) -$1.70 -$1.54 -$1.41 -$1.82 $2.32
Weighted Average Basic Share $33M $33.1M $33M $33.1M $32.9M
Weighted Average Diluted Share $33M $33.1M $33M $33.1M $32.9M
 
EBITDA -$59.1M -$49.6M $268.3M -$50.5M -$41.1M
EBIT -$59.1M -$49.6M $268.3M -$50.5M -$41.1M
 
Revenue (Reported) $215.3M $260.3M $268.3M $228.5M $273.4M
Operating Income (Reported) -$59.1M -$49.6M $268.3M -$50.5M -$41.1M
Operating Income (Adjusted) -$59.1M -$49.6M $268.3M -$50.5M -$41.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.6B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $135.8M $175.2M $495.7M $250.8M $330.4M
 
Net Interest Expenses -- -- $30M -- --
EBT. Incl. Unusual Items $137.5M $181.3M $159.5M $197.1M $287.3M
Earnings of Discontinued Ops. -- -- -- -$13.8M $70.6M
Income Tax Expense $37M $40.7M $35.9M $56.6M $86.8M
Net Income to Company $101.1M $136.8M $126.1M $119.5M $278.2M
 
Minority Interest in Earnings $122.4K -- -- -- --
Net Income to Common Excl Extra Items $100.4M $140.4M $136.6M $126.7M $279.6M
 
Basic EPS (Cont. Ops) $3.05 $4.25 $3.75 $3.84 $8.48
Diluted EPS (Cont. Ops) $3.05 $4.25 $3.02 $3.83 $8.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $157.1M $205.1M $493.5M $218.6M $320.3M
EBIT $157.1M $205.1M $493.5M $218.6M $320.3M
 
Revenue (Reported) $1.4B $1.6B $1.7B $1.8B $1.9B
Operating Income (Reported) $135.8M $175.2M $495.7M $250.8M $330.4M
Operating Income (Adjusted) $157.1M $205.1M $493.5M $218.6M $320.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $215.3M $260.3M $268.3M $228.5M $273.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -$59.1M -$49.6M $268.3M -$50.5M -$41.1M
 
Net Interest Expenses -- -- $30M -- --
EBT. Incl. Unusual Items -$76.7M -$69.8M -$63.4M -$75M -$60.2M
Earnings of Discontinued Ops. -- -- -- $108.9K $121.5M
Income Tax Expense -$20.7M -$18.9M -$16.8M -$14.7M -$15.1M
Net Income to Company -$56M -$51.1M -$46.5M -$60.2M $76.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56M -$51.1M -$46.5M -$60.2M $76.4M
 
Basic EPS (Cont. Ops) -$1.70 -$1.54 -$1.41 -$1.82 $2.32
Diluted EPS (Cont. Ops) -$1.70 -$1.54 -$1.41 -$1.82 $2.32
Weighted Average Basic Share $33M $33.1M $33M $33.1M $32.9M
Weighted Average Diluted Share $33M $33.1M $33M $33.1M $32.9M
 
EBITDA -$59.1M -$49.6M $268.3M -$50.5M -$41.1M
EBIT -$59.1M -$49.6M $268.3M -$50.5M -$41.1M
 
Revenue (Reported) $215.3M $260.3M $268.3M $228.5M $273.4M
Operating Income (Reported) -$59.1M -$49.6M $268.3M -$50.5M -$41.1M
Operating Income (Adjusted) -$59.1M -$49.6M $268.3M -$50.5M -$41.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $134.7M $265.1M $212.7M $188M $238.4M
Short Term Investments $71.3M $48.3M $57.7M $74.5M $39.5M
Accounts Receivable, Net $486.5M $534.9M $541.6M $632.5M $540.5M
Inventory $261.5M $323.9M $379.8M $451.3M $407.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.4M $41M $66.4M $58.4M $39.2M
Total Current Assets $1.1B $1.3B $1.4B $1.5B $1.9B
 
Property Plant And Equipment $607.9M $654.4M $637.5M $697.3M $715.5M
Long-Term Investments -- -- -- -- --
Goodwill $131.9M $145.9M $128.5M $134.4M $113M
Other Intangibles $414.3M $420.9M $347.8M $347.6M $300M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $2.8B $2.8B $3B $3.2B
 
Accounts Payable $123.4M $183M $210.7M $247.9M $217.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.8M $13M $12.5M $14.5M $16.7M
Other Current Liabilities $112.5M $132.9M $111.4M $103.3M $102.2M
Total Current Liabilities $501M $576M $618.1M $756.9M $1B
 
Long-Term Debt $586.8M $715.3M $640.9M $615.2M $457.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.5B $1.6B $1.7B
 
Common Stock $111.3M $117.8M $103.4M $107.6M $106.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.3B $1.3B $1.4B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $156.3K -- -- -- --
Total Equity $1.1B $1.3B $1.3B $1.4B $1.5B
 
Total Liabilities and Equity $2.5B $2.8B $2.8B $3B $3.2B
Cash and Short Terms $206M $313.4M $270.5M $262.5M $277.9M
Total Debt $657.7M $825.6M $753M $797.2M $651.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $167.3M $255.2M $189.5M $185.6M $292.4M
Short Term Investments $59.2M $34.1M $37.3M $54.4M $49.3M
Accounts Receivable, Net $496.4M $527.2M $490.7M $602.1M $506.6M
Inventory $370.9M $440.6M $537.9M $648.5M $567.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $48M $65.9M $74.4M $86.3M $69.1M
Total Current Assets $1.2B $1.4B $1.5B $1.7B $1.6B
 
Property Plant And Equipment $630.2M $644.8M $607.3M $688.6M $747.4M
Long-Term Investments -- -- -- -- --
Goodwill $136.7M $141.4M $120.9M $130.6M $117.7M
Other Intangibles $424.2M $401.8M $323.6M $333M $305.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.7B $2.9B $2.8B $3.1B $3B
 
Accounts Payable $176.3M $243.8M $267.7M $326.3M $334.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.9M $12.2M $10.8M $13.9M $16.3M
Other Current Liabilities $116.6M $131.4M $102.3M $116.8M $116.9M
Total Current Liabilities $671M $704.1M $814.7M $1.2B $675.5M
 
Long-Term Debt $672M $748.1M $564.3M $410.3M $469.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.6B $1.8B $1.3B
 
Common Stock $116.2M $114.8M $97.3M $104.8M $110.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $117.4K -- -- -- --
Total Equity $1.1B $1.2B $1.2B $1.3B $1.7B
 
Total Liabilities and Equity $2.7B $2.9B $2.8B $3.1B $3B
Cash and Short Terms $226.5M $289.3M $226.9M $240M $341.7M
Total Debt $895.9M $935.5M $792.8M $928.6M $510.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $105.3M $131.9M $121.5M $133.1M $141.6M
Depreciation & Amoritzation $97.8M $111.9M $106.6M $100M $128.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$68.9M -$78.2M -$77.5M
Change in Inventories -$86.1M -$89.6M -$134.8M -$138.1M -$165.3M
Cash From Operations $150.6M $200.7M $113.1M $158.9M $170.9M
 
Capital Expenditures $126M $96.5M $106.2M $114.8M $163.6M
Cash Acquisitions -$433.8M -$9.9M -- -- --
Cash From Investing -$552.9M -$100.4M -$102.5M -$106.6M -$109.4M
 
Dividends Paid (Ex Special Dividend) -$24.5M -$27.5M -$29.8M -$27.7M -$32.1M
Special Dividend Paid
Long-Term Debt Issued -- $245.9M $201.4M $96.4M $225.2M
Long-Term Debt Repaid -$40.4M -$139.1M -$172.6M -$95M -$106.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1K -- -- -$308.2K $32.9M
Cash From Financing -$91.2M $41.6M -$32.1M -$62.5M $59.7M
 
Beginning Cash (CF) $176.7M $142.8M $251.2M $213.5M $187.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$493.5M $142M -$21.4M -$10.1M $96.2M
Ending Cash (CF) -$326.2M $265.6M $229.7M $181.4M $240.6M
 
Levered Free Cash Flow $24.6M $104.2M $7M $44.1M $7.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$56M -$51.1M -$46.5M -$60.2M $76.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$107.1M -$104.5M -$55.1M -$110.8M -$48.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.1M -$20.2M -$17.5M -$22.4M $274.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $165.1M $118.8M $61.8M $139.1M -$179.7M
 
Beginning Cash (CF) $140M $262.7M $205.2M $188.4M $244.6M
Foreign Exchange Rate Adjustment -$7.3M $2.5M -$100.7K -$3.3M -$2.6M
Additions / Reductions -- -- -$10.9M $5.9M $46M
Ending Cash (CF) $166.6M $259.4M $194.2M $190.9M $287.9M
 
Levered Free Cash Flow -$107.1M -$104.5M -$55.1M -$110.8M -$48.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $101.1M $136.8M $126.1M $119.5M $278.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $174.4M $203.4M $162.5M $103.2M $232.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115M -$96.4M -$99.9M -$111.5M $187.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$22.1M -$4.6M -$89.2M $14.9M -$259.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$32.3M $6.6M $136.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $174.4M $203.4M $162.5M $103.2M $232.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$56M -$51.1M -$46.5M -$60.2M $76.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$107.1M -$104.5M -$55.1M -$110.8M -$48.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.1M -$20.2M -$17.5M -$22.4M $274.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $165.1M $118.8M $61.8M $139.1M -$179.7M
 
Beginning Cash (CF) $140M $262.7M $205.2M $188.4M $244.6M
Foreign Exchange Rate Adjustment -$7.3M $2.5M -$100.7K -$3.3M -$2.6M
Additions / Reductions -- -- -$10.9M $5.9M $46M
Ending Cash (CF) $166.6M $259.4M $194.2M $190.9M $287.9M
 
Levered Free Cash Flow -$107.1M -$104.5M -$55.1M -$110.8M -$48.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock