Financhill
Sell
34

KPLUY Quote, Financials, Valuation and Earnings

Last price:
$5.50
Seasonality move :
5.83%
Day range:
$5.45 - $5.50
52-week range:
$5.45 - $8.11
Dividend yield:
6.89%
P/E ratio:
74.19x
P/S ratio:
0.49x
P/B ratio:
0.28x
Volume:
1.9K
Avg. volume:
4.4K
1-year change:
-29.03%
Market cap:
$2B
Revenue:
$4.2B
EPS (TTM):
$0.07
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.9B $2.8B $3.8B $6B $4.2B
Revenue Growth (YoY) -40.15% -2.69% 36.88% 57.46% -29.97%
 
Cost of Revenues $2.5B $4.7B $807.3M $3.4B $3.6B
Gross Profit $380.1M -$2B $3B $2.6B $610.4M
Gross Profit Margin 13.32% -71% 78.76% 43.29% 14.56%
 
R&D Expenses $15.4M $12.7M $11.8M $12.2M $13.4M
Selling, General & Admin $215.7M $235.5M $209.4M $197M $203.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $237.8M $230.7M $191.9M $302.4M $297.7M
Operating Income $142.3M -$2.2B $2.8B $2.3B $312.7M
 
Net Interest Expenses $79.8M $117.1M $138.8M -- $33.7M
EBT. Incl. Unusual Items $51.9M -$2.3B $2.9B $2.3B $321.5M
Earnings of Discontinued Ops. $69M $201.1M $958.7M -- $324.8K
Income Tax Expense $21.4M -$123.6M $344.9M $660.6M $94.3M
Net Income to Company $251.1M -$1.9B $3B $2.1B $350M
 
Minority Interest in Earnings -- -$114.2K -- -- --
Net Income to Common Excl Extra Items $99.5M -$2B $3.5B $1.6B $227.6M
 
Basic EPS (Cont. Ops) $0.26 -$5.12 $9.10 $4.16 $0.61
Diluted EPS (Cont. Ops) $0.26 -$5.12 $9.10 $4.16 $0.61
Weighted Average Basic Share $382.8M $382.8M $382.8M $382.8M $374.6M
Weighted Average Diluted Share $382.8M $382.8M $382.8M $382.8M $374.6M
 
EBITDA $615.3M $428.1M $3B $2.7B $874.2M
EBIT $131.8M -$2.2B $3B $2.3B $380.8M
 
Revenue (Reported) $2.9B $2.8B $3.8B $6B $4.2B
Operating Income (Reported) $142.3M -$2.2B $2.8B $2.3B $312.7M
Operating Income (Adjusted) $131.8M -$2.2B $3B $2.3B $380.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $662M $879.9M $1.5B $959M $952.7M
Revenue Growth (YoY) -34.21% 32.92% 68.28% -35.24% -0.66%
 
Cost of Revenues $2.8B -$917.3M $822.4M $926.3M $955.5M
Gross Profit -$2.1B $1.8B $658.3M $32.7M -$2.9M
Gross Profit Margin -319.93% -- 44.46% 3.41% -0.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.2M $48.3M $39.9M $48.3M $48.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$5.1M $71.9M $54.6M $66.5M $67M
Operating Income -$2.1B $1.7B $603.7M -$33.9M -$69.8M
 
Net Interest Expenses $29.7M $25.5M -- -- $7M
EBT. Incl. Unusual Items -$2.1B $1.7B $402.2M -$73.3M -$40M
Earnings of Discontinued Ops. -$9.5M -$7.2M -- -- --
Income Tax Expense -$72.6M $181.1M $117.9M -$21.4M -$11.9M
Net Income to Company -$2.1B $1.7B $334.1M -$83.7M -$32.6M
 
Minority Interest in Earnings -- -- -- -- -$879.9K
Net Income to Common Excl Extra Items -$2.1B $1.5B $284.4M -$51.8M -$29M
 
Basic EPS (Cont. Ops) -$5.36 $3.90 $0.74 -$0.14 -$0.08
Diluted EPS (Cont. Ops) -$5.36 $3.90 $0.74 -$0.14 -$0.08
Weighted Average Basic Share $382.8M $382.8M $382.8M $373.4M $358.2M
Weighted Average Diluted Share $382.8M $382.8M $382.8M $373.4M $358.2M
 
EBITDA $129.1M $1.7B $519.6M $91.7M $110.4M
EBIT -$2.1B $1.7B $407.7M -$33.9M -$22.1M
 
Revenue (Reported) $662M $879.9M $1.5B $959M $952.7M
Operating Income (Reported) -$2.1B $1.7B $603.7M -$33.9M -$69.8M
Operating Income (Adjusted) -$2.1B $1.7B $407.7M -$33.9M -$22.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $3.3B $5.7B $4.7B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $969.2M $3.1B $3.6B $3.7B
Gross Profit -$2.2B $2.3B $2.6B $1.1B $310.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.4M $225.5M $212.7M $203.2M $205.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.1M $264.1M $206M $316.3M $287M
Operating Income -$2.2B $2.1B $2.3B $786.2M $23.9M
 
Net Interest Expenses $107.2M $62.8M $17.3M -- $29.3M
EBT. Incl. Unusual Items -$2.3B $2B $2.2B $1B $39.6M
Earnings of Discontinued Ops. $57.7M $1.1B -$12.8M -- --
Income Tax Expense -$96.7M $153.3M $571.4M $307.2M $11.7M
Net Income to Company -$1.9B $2.4B $2B $1.1B $62.7M
 
Minority Interest in Earnings -$110.7K -- -- -- -$878K
Net Income to Common Excl Extra Items -$2B $3B $1.6B $738.7M $27.4M
 
Basic EPS (Cont. Ops) -$5.32 $7.79 $4.13 $1.93 $0.07
Diluted EPS (Cont. Ops) -$5.32 $7.79 $4.13 $1.93 $0.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $384.5M $2.3B $2.6B $1.6B $647.3M
EBIT -$2.2B $2.1B $2.2B $1.1B $107.1M
 
Revenue (Reported) $1.5B $3.3B $5.7B $4.7B $4B
Operating Income (Reported) -$2.2B $2.1B $2.3B $786.2M $23.9M
Operating Income (Adjusted) -$2.2B $2.1B $2.2B $1.1B $107.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.6B $4.4B $3.1B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $161.1M $2.5B $2.6B $2.8B
Gross Profit -$2B $2.4B $2B $497M $201.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $150.6M $139.7M $143.8M $149.7M $151.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $151M $190.5M $204.7M $218.9M $208.2M
Operating Income -$2.1B $2.2B $1.8B $278.1M -$6.5M
 
Net Interest Expenses $108.1M $51.5M -- $19.1M $7.9M
EBT. Incl. Unusual Items -$2.2B $2.1B $1.5B $257.1M -$20.5M
Earnings of Discontinued Ops. $57.7M $990.2M -- -- --
Income Tax Expense -$85.6M $194.1M $426.1M $75.2M -$6.1M
Net Income to Company -$2B $2.3B $1.3B $271.9M -$15.4M
 
Minority Interest in Earnings -- -- -- -- -$878K
Net Income to Common Excl Extra Items -$2.1B $2.9B $1B $181.7M -$15.4M
 
Basic EPS (Cont. Ops) -$5.38 $7.65 $2.68 $0.47 -$0.04
Diluted EPS (Cont. Ops) -$5.38 $7.65 $2.68 $0.47 -$0.04
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $343.3M $2.2B $1.8B $673.8M $404.5M
EBIT -$2.1B $2.2B $1.5B $320.9M $4.7M
 
Revenue (Reported) $2B $2.6B $4.4B $3.1B $3B
Operating Income (Reported) -$2.1B $2.2B $1.8B $278.1M -$6.5M
Operating Income (Adjusted) -$2.1B $2.2B $1.5B $320.9M $4.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $360.5M $175M $442.5M $343.2M $168.2M
Short Term Investments $171.4M $259.2M $360.3M $823.2M $653.7M
Accounts Receivable, Net $811.8M $335.4M $644.8M $1.2B $839.9M
Inventory $884.2M $594.7M $555.2M $724M $771.6M
Prepaid Expenses -- -- -- -- $11.1M
Other Current Assets $130.4M $158.2M $111.6M $114.2M $141.6M
Total Current Assets $2.4B $4.8B $2.2B $3.3B $2.6B
 
Property Plant And Equipment $8.1B $5.1B $7.3B $6.7B $7.3B
Long-Term Investments -- -- -- -- --
Goodwill $798M $16.9M $15.5M $14.7M $15.1M
Other Intangibles $320.5M $85.5M $75M $179.8M $167.1M
Other Long-Term Assets $33.7M $17.7M $28.5M $71.9M $58.5M
Total Assets $11.9B $10.3B $9.9B $10.6B $10.5B
 
Accounts Payable $270.3M $230.4M $291.2M $335.6M $370.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $79.9M $95M $79.6M $64.9M $87.7M
Total Current Liabilities $1.5B $3.4B $1.1B $1.4B $1.2B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7.6B $3.9B $3.4B $3.3B
 
Common Stock $214.4M $235.4M $216.7M $205.3M $198M
Other Common Equity Adj -- -- -- -- --
Common Equity $5B $2.7B $6B $7.2B $7.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8M $2.1M -- -- --
Total Equity $5B $2.7B $6B $7.2B $7.2B
 
Total Liabilities and Equity $11.9B $10.3B $9.9B $10.6B $10.5B
Cash and Short Terms $531.9M $434.2M $802.7M $1.2B $822M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $249.5M $696.4M $342.1M $172.7M $393.8M
Short Term Investments $145.8M $492.5M $741.1M $626.1M $380.6M
Accounts Receivable, Net $558.8M $480.1M $971.5M $760.2M $703.8M
Inventory $1B $555.5M $665.9M $791M $777.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $166.4M $214.8M $127.6M $165.5M $169.3M
Total Current Assets $2.2B $2.5B $2.9B $2.6B $2.5B
 
Property Plant And Equipment $5.9B $7B $6.4B $6.8B $7.3B
Long-Term Investments -- -- -- -- --
Goodwill $780.4M $15.9M $13.5M $14.5M $15.3M
Other Intangibles $300M $76.1M $162.7M $149.9M $171M
Other Long-Term Assets $29.5M $24.9M $89M $74.2M $63.3M
Total Assets $9.4B $9.8B $9.9B $9.9B $10.4B
 
Accounts Payable $272.1M $143.2M $203.9M $300.4M $284.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $95.6M $111.9M $86.2M $68.6M $64.3M
Total Current Liabilities $1.9B $1.6B $1.6B $1.1B $755.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $4.4B $3.5B $2.9B $3.4B
 
Common Stock $224.7M $222M $188.1M $202.6M $200M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9M -- -- -- $4.1M
Total Equity $2.5B $5.4B $6.4B $7B $7B
 
Total Liabilities and Equity $9.4B $9.8B $9.9B $9.9B $10.4B
Cash and Short Terms $395.3M $1.2B $1.1B $798.8M $774.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $251.1M -$1.9B $3B $2.1B $350M
Depreciation & Amoritzation $483.5M $2.6B -$1.8B $468M $493.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $229.8M $179.1M -$241.5M -$565.9M $335.4M
Change in Inventories -$92.6M -$88.7M $67.2M -$201.3M -$35.3M
Cash From Operations $716.3M $489.4M $386.8M $1.5B $888.8M
 
Capital Expenditures $566.4M $612.6M $424.4M $500.2M $522M
Cash Acquisitions -$1.2M $50.6M $3.3B $2.7M --
Cash From Investing -$559.7M -$531.8M $2.5B -$958.2M -$205.5M
 
Dividends Paid (Ex Special Dividend) -$53.6M -$8.8M -- -$40.4M -$207.2M
Special Dividend Paid
Long-Term Debt Issued $1.7B $2.1B $1.7B $18.7M $128.9M
Long-Term Debt Repaid -$1.6B -$2.2B -$4.4B -$568.3M -$569.6M
Repurchase of Common Stock -- -- -- -$2.2M -$213.8M
Other Financing Activities $112K -- -- -- --
Cash From Financing $12.3M -$91.2M -$2.7B -$590.2M -$861.6M
 
Beginning Cash (CF) $181.6M $361.2M $233.6M $403.6M $338.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $168.8M -$133.7M $203.4M -$80.5M -$178.3M
Ending Cash (CF) $354.1M $225.4M $452.8M $330M $156.4M
 
Levered Free Cash Flow $149.9M -$123.2M -$37.6M $967.7M $366.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.1B $1.7B $334.1M -$83.7M -$32.6M
Depreciation & Amoritzation $2.2B -$1.6B $99.4M $125.2M $138.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.9M -$158.6M $172.9M $58.7M $94.2M
Change in Inventories -$32.9M $807.1K -$44.8M $31.2M $40.8M
Cash From Operations $27.8M $14.2M $633.2M $191.3M $198.3M
 
Capital Expenditures $162.2M $93.3M $63.7M $119.1M $156.7M
Cash Acquisitions $3M -$69.5M $11.6K -- --
Cash From Investing -$152.4M -$154M -$469M -$136.9M -$438.7M
 
Dividends Paid (Ex Special Dividend) -$524.2K -- $2.2M $315.9K -$2.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $272.8M -$1.7B -$1M -- $12.6M
Long-Term Debt Repaid -$121.1M $3.8B -$20.4M -$8.2M -$320.7M
Repurchase of Common Stock -- -- $121.4K -$72.7M --
Other Financing Activities -- -$2.1B -- -- --
Cash From Financing $151.2M $21.6M -$19.2M -$80.5M -$311M
 
Beginning Cash (CF) $195.8M $857.7M $215.5M $192.5M $930.6M
Foreign Exchange Rate Adjustment -$4.3M -$13.7M $5.5M $4.5M -$3.2M
Additions / Reductions $26.6M -$118.2M $145.1M -$26.1M -$551.4M
Ending Cash (CF) $240M $720.5M $343.7M $170.3M $380M
 
Levered Free Cash Flow -$134.3M -$79.1M $569.5M $72.2M $41.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.9B $2.4B $2B $1.1B $62.7M
Depreciation & Amoritzation $2.6B -$1.7B $346.3M $493.1M $543.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $226.7M -$196.5M -$517.6M $224.3M $134M
Change in Inventories -$136.5M $110.5M -$185.9M -$110M $93.5M
Cash From Operations $533M $203.4M $1.4B $1B $714.6M
 
Capital Expenditures $627.1M $522.9M $438M $519.5M $582.6M
Cash Acquisitions $50.6M $3.1B $125.5M $2.9M --
Cash From Investing -$544.4M $2.2B -$736.3M -$227.1M -$467.1M
 
Dividends Paid (Ex Special Dividend) -$9.4M $210.8K -$38.6M -$210.2M -$136.7M
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.1B $1.7B $835.8K $728.7M
Long-Term Debt Repaid -$1.5B -$985.5M -$4.8B -$663.7M -$561.6M
Repurchase of Common Stock -- -- -$2.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$40.6M -$1.9B -$1B -$996.6M -$59.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52M $479.6M -$337.7M -$190.2M $187.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$94.1M -$319.5M $1B $514M $132M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2B $2.3B $1.3B $271.9M -$15.4M
Depreciation & Amoritzation $2.5B -$1.8B $329.3M $354.4M $404.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $203.7M -$171.9M -$448M $342.2M $140.8M
Change in Inventories -$116M $83.2M -$169.8M -$78.5M $50.3M
Cash From Operations $383.6M $97.6M $1.1B $715.1M $540.9M
 
Capital Expenditures $407.5M $317.9M $331.4M $350.7M $411.2M
Cash Acquisitions $51.8M $3.1B -$201.5K -- --
Cash From Investing -$325.1M $2.4B -$787.8M -$56.6M -$318.3M
 
Dividends Paid (Ex Special Dividend) -$9M -- -$38.6M -$208.4M -$137.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -$10 $17.8M -- $599.7M
Long-Term Debt Repaid -$1.2B -$0 -$403.7M -$499M -$491.1M
Repurchase of Common Stock -- -- -$2.1M -$123.6M --
Other Financing Activities -- -$2.1B -- -- --
Cash From Financing -$193.4M -$2.1B -$424.5M -$831M -$29.3M
 
Beginning Cash (CF) $932.3M $1.4B $1.1B $699.5M $1.5B
Foreign Exchange Rate Adjustment -$818.6K $9.4M $17.5M $2.1M -$2M
Additions / Reductions -$134.9M $478.3M -$62.8M -$172.5M $193.3M
Ending Cash (CF) $823.2M $1.9B $1B $533.7M $1.7B
 
Levered Free Cash Flow -$24M -$220.2M $818.1M $364.4M $129.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock