Financhill
Sell
32

KPLUY Quote, Financials, Valuation and Earnings

Last price:
$6.96
Seasonality move :
3.76%
Day range:
$6.96 - $7.00
52-week range:
$5.21 - $9.77
Dividend yield:
1.18%
P/E ratio:
100.36x
P/S ratio:
0.63x
P/B ratio:
0.49x
Volume:
2.2K
Avg. volume:
3.8K
1-year change:
17.38%
Market cap:
$2.5B
Revenue:
$4B
EPS (TTM):
-$5.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3.8B $6B $4.2B $4B
Revenue Growth (YoY) -2.85% 36.98% 57.09% -29.82% -5.62%
 
Cost of Revenues $4.8B $854.9M $3.4B $3.6B $3.7B
Gross Profit -$2B $2.9B $2.6B $554.8M $300.8M
Gross Profit Margin -71.74% 77.49% 43.2% 13.25% 7.61%
 
R&D Expenses $12.7M $11.8M $12.2M $13.4M $13.8M
Selling, General & Admin $235.1M $207.9M $195.8M $198.4M $204.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $262.8M $229.5M $282.2M $303.3M $291.8M
Operating Income -$2.3B $2.7B $2.3B $251.6M $9M
 
Net Interest Expenses $98.3M $106.5M $31.2M $10.1M $8.7M
EBT. Incl. Unusual Items -$2.3B $2.9B $2.2B $321.5M -$121.6M
Earnings of Discontinued Ops. $200.6M $957.8M -- $324.3K --
Income Tax Expense -$123.5M $344.7M $658.3M $94.2M -$45.3M
Net Income to Company -$2.2B $2.9B $2.1B $351.4M -$111.5M
 
Minority Interest in Earnings -- -- -- -- $324.5K
Net Income to Common Excl Extra Items -$2.2B $2.5B $1.6B $226.9M -$71.9M
 
Basic EPS (Cont. Ops) -$5.11 $6.85 $4.14 $0.61 -$0.20
Diluted EPS (Cont. Ops) -$5.11 $6.85 $4.14 $0.61 -$0.20
Weighted Average Basic Share $382.8M $382.8M $382.8M $374.6M $358.2M
Weighted Average Diluted Share $382.8M $382.8M $382.8M $374.6M $358.2M
 
EBITDA -$1.9B $3.1B $2.8B $784.5M $582.6M
EBIT -$2.3B $2.7B $2.3B $251.6M $9M
 
Revenue (Reported) $2.8B $3.8B $6B $4.2B $4B
Operating Income (Reported) -$2.3B $2.7B $2.3B $251.6M $9M
Operating Income (Adjusted) -$2.3B $2.7B $2.3B $251.6M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $879.7M $1.5B $958.2M $951.6M $1B
Revenue Growth (YoY) 35.32% 68.22% -35.25% -0.69% 7.96%
 
Cost of Revenues -$917M $821.9M $925.5M $954.4M $933.8M
Gross Profit $1.8B $657.9M $32.6M -$2.9M $93.5M
Gross Profit Margin -- 44.46% 3.41% -0.3% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48.3M $39.9M $48.3M $48.2M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $48.3M $39.9M $48.3M $48.2M $57.5M
Operating Income $1.7B $618M -$15.7M -$51.1M $36M
 
Net Interest Expenses $20.9M $5.4M -- $17.9M --
EBT. Incl. Unusual Items $1.7B $402M -$74M -$41.1M $3.9M
Earnings of Discontinued Ops. -$7.2M -- -- -- --
Income Tax Expense $181.1M $117.8M -$21.4M -$11.9M $2.5M
Net Income to Company $1.7B $381M -$81.7M -$32.5M -$73.7M
 
Minority Interest in Earnings -- -- -- $878.8K -$116.9K
Net Income to Common Excl Extra Items $1.5B $284.2M -$51.8M -$28.1M $2.6M
 
Basic EPS (Cont. Ops) $3.89 $0.74 -$0.14 -$0.08 $0.01
Diluted EPS (Cont. Ops) $3.89 $0.74 -$0.14 -$0.08 $0.01
Weighted Average Basic Share $382.8M $382.8M $373.4M $358.2M $358.2M
Weighted Average Diluted Share $382.8M $382.8M $373.4M $358.2M $358.2M
 
EBITDA $162M $729.9M $109.8M $81.3M $137M
EBIT $1.7B $618M -$15.7M -$51.1M $36M
 
Revenue (Reported) $879.7M $1.5B $958.2M $951.6M $1B
Operating Income (Reported) $1.7B $618M -$15.7M -$51.1M $36M
Operating Income (Adjusted) $1.7B $618M -$15.7M -$51.1M $36M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $5.7B $4.7B $4B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.2B $3.5B $3.7B $5.9B
Gross Profit $285.5M $2.5B $1.1B $310.6M -$1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $185.8M $211.3M $202.4M $200.2M $160.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $185.8M $211.3M $202.4M $200.2M $218.2M
Operating Income $99.7M $2.3B $898.1M $110.5M -$2.1B
 
Net Interest Expenses $116.3M $23.1M $31.3M $67.4M --
EBT. Incl. Unusual Items $19.5M $2.2B $1B $37.8M -$2.3B
Earnings of Discontinued Ops. $981.3M -$12.9M -- $322.6K --
Income Tax Expense $121.5M $527M $306.8M $11.5M -$328.8M
Net Income to Company -- $1.9B $971.4M $62.2M -$2.2B
 
Minority Interest in Earnings -- -- -- $880.6K -$658.4K
Net Income to Common Excl Extra Items -$104.3M $1.6B $737.3M $27.9M -$1.9B
 
Basic EPS (Cont. Ops) $2.29 $4.25 $1.92 $0.08 -$5.39
Diluted EPS (Cont. Ops) $2.29 $4.25 $1.92 $0.08 -$5.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $494.5M $2.7B $1.4B $637.3M $842.8M
EBIT $99.7M $2.3B $898.1M $110.5M -$2.1B
 
Revenue (Reported) $3.2B $5.7B $4.7B $4B $4B
Operating Income (Reported) $99.7M $2.3B $898.1M $110.5M -$2.1B
Operating Income (Adjusted) $99.7M $2.3B $898.1M $110.5M -$2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $4.4B $3.1B $3B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $161.4M $2.5B $2.6B $2.8B $5B
Gross Profit $2.4B $2B $496.5M $201.6M -$2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $139.7M $143.7M $149.5M $151.3M $107.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $139.7M $143.7M $149.5M $151.3M $165.4M
Operating Income $2.3B $1.8B $347M $50.2M -$2.2B
 
Net Interest Expenses $86.1M $23.1M $24.3M $25.1M $12.2M
EBT. Incl. Unusual Items $2.1B $1.5B $257.6M -$23.8M -$2.2B
Earnings of Discontinued Ops. $990.7M -- -- -- --
Income Tax Expense $194.1M $425.9M $75.4M -$6.1M -$290M
Net Income to Company $2.3B $1.4B $271.7M -$15.2M -$2.1B
 
Minority Interest in Earnings -- -- -- $880.6K -$125.1K
Net Income to Common Excl Extra Items $1.9B $1B $181.5M -$14.5M -$1.9B
 
Basic EPS (Cont. Ops) $7.65 $2.68 $0.47 -$0.04 -$5.23
Diluted EPS (Cont. Ops) $7.65 $2.68 $0.47 -$0.04 -$5.23
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $444.2M $2.2B $699.5M $449.8M $561.4M
EBIT $2.3B $1.8B $347M $50.2M -$2.2B
 
Revenue (Reported) $2.6B $4.4B $3.1B $3B $3B
Operating Income (Reported) $2.3B $1.8B $347M $50.2M -$2.2B
Operating Income (Adjusted) $2.3B $1.8B $347M $50.2M -$2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $182.7M $706.8M $1.1B $573.9M $523.2M
Short Term Investments $259.2M $360.3M $823.2M $653.7M $273M
Accounts Receivable, Net $333.7M $647.6M $1.2B $839.3M $725M
Inventory $591.6M $564.6M $720.5M $782.1M $702.4M
Prepaid Expenses -- -- -- $11.1M --
Other Current Assets $158.2M $111.6M $114.2M $141.6M $142.1M
Total Current Assets $4.8B $2.2B $3.3B $2.6B $2.2B
 
Property Plant And Equipment $5B $7.3B $6.7B $7.3B $6.9B
Long-Term Investments $105.7M $350.4M $344.5M $343.5M $286.8M
Goodwill $16.9M $15.5M $14.7M $15.1M $14.3M
Other Intangibles $85.5M $75M $179.8M $167.1M $139.7M
Other Long-Term Assets $17.7M $28.5M $71.9M $58.5M $59.7M
Total Assets $10.3B $10.4B $10.8B $10.8B $10.1B
 
Accounts Payable $229.2M $292.5M $333.9M $370.2M $327.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $95M $79.6M $64.9M $87.7M $60.2M
Total Current Liabilities $3.3B $1.1B $1.4B $1.2B $735M
 
Long-Term Debt $2.7B $1.4B $508.9M $162.5M $754.2M
Capital Leases -- -- -- -- --
Total Liabilities $7.6B $4.4B $3.7B $3.6B $3.6B
 
Common Stock $234.2M $217.7M $204.3M $197.8M $185.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $6B $7.2B $7.2B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1M -- -- -- $4.1M
Total Equity $2.7B $6B $7.2B $7.2B $6.4B
 
Total Liabilities and Equity $10.3B $10.4B $10.8B $10.8B $10.1B
Cash and Short Terms $182.7M $706.8M $1.1B $573.9M $523.2M
Total Debt $2.8B $1.4B $573.6M $211.5M $818.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $992.4M $586M $625.5M $550.5M
Short Term Investments $492.5M $741.1M $626.1M $380.6M --
Accounts Receivable, Net $479.7M $968.3M $760.4M $703.2M $833.3M
Inventory $555M $663.7M $791.2M $777.2M $832.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $214.8M $127.6M $165.5M $169.3M --
Total Current Assets $2.5B $2.9B $2.6B $2.5B $2.5B
 
Property Plant And Equipment $7B $6.4B $6.8B $7.3B $5.3B
Long-Term Investments $115.5M $229.9M $240.7M $323.1M $324.3M
Goodwill $15.9M $13.5M $14.5M $15.3M --
Other Intangibles $76.1M $162.7M $149.9M $171M --
Other Long-Term Assets $24.9M $89M $74.2M $63.3M --
Total Assets $9.8B $9.8B $9.9B $10.4B $8.4B
 
Accounts Payable $143.1M $286.2M $300.5M $284.1M $294.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $111.9M $86.2M $68.6M $64.3M --
Total Current Liabilities $1.6B $1.6B $1.1B $755.3M $723.4M
 
Long-Term Debt $1.1B $429.3M $18.7M $550.8M $581.5M
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $3.5B $2.9B $3.4B $3.4B
 
Common Stock $221.8M $187.5M $202.6M $199.9M $210.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $4.1M $4.8M
Total Equity $5.4B $6.4B $7B $7B $5B
 
Total Liabilities and Equity $9.8B $9.8B $9.9B $10.4B $8.4B
Cash and Short Terms $1.1B $992.4M $586M $625.5M $550.5M
Total Debt $1.1B $429.3M $18.7M $550.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.2B $2.9B $2.1B $351.4M -$111.5M
Depreciation & Amoritzation $387.1M $350.6M $472M $483.7M $551.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $178.7M -$241.2M -$564M $334.9M $89M
Change in Inventories -$88.6M $67.1M -$200.6M -$35.2M $70.2M
Cash From Operations $488.5M $386.4M $1.5B $890.6M $639.1M
 
Capital Expenditures $611.5M $424M $498.5M $521.3M $564.8M
Cash Acquisitions -- $39.4M $210.2K -- --
Cash From Investing -$530.9M $2.5B -$962.1M -$208.2M -$422.2M
 
Dividends Paid (Ex Special Dividend) $8.8M -- $40.3M $206.9M $135.6M
Special Dividend Paid
Long-Term Debt Issued $2.1B $1.7B $18.7M $128.9M $590.2M
Long-Term Debt Repaid -$2.2B -$4.4B -$568.3M -$569.6M -$524.7M
Repurchase of Common Stock -- -- $2.2M $213.5M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$91.1M -$2.7B -$588.1M -$860.5M -$71.1M
 
Beginning Cash (CF) $174.1M $444.4M $341.5M $168.1M $328.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$141.2M $218.9M -$76.9M -$182.1M $148.9M
Ending Cash (CF) $25.1M $679M $267.8M -$17.9M $481M
 
Levered Free Cash Flow -$123M -$37.6M $971.5M $369.3M $74.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $381M -$81.7M -$32.5M -$73.7M
Depreciation & Amoritzation -$1.6B $111.7M $126.3M $131.4M $189M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$161.3M $165M $60.2M $91.9M $112.2K
Change in Inventories $2.2M -$50.9M $30.6M $40M -$5.2M
Cash From Operations $15.8M $684M $197M $189.2M $198.8M
 
Capital Expenditures $98.4M $75M $120.3M $149.8M --
Cash Acquisitions -- -$6.1K -- -- --
Cash From Investing -$114.5M -$504.7M -$139.4M -$434.4M -$99.4M
 
Dividends Paid (Ex Special Dividend) -- -$1.2M $817.6K $426K $1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.7B -$1M -- $12.6M --
Long-Term Debt Repaid $3.8B -$20.4M -$8.2M -$320.7M --
Repurchase of Common Stock -- -$64.4K $72.9M -- --
Other Financing Activities -$2.1B -- -- -- --
Cash From Financing -$11.6M -$31.9M -$84.5M -$311.5M -$13.9M
 
Beginning Cash (CF) $695.8M $341M $172.8M $393.5M $429.2M
Foreign Exchange Rate Adjustment -$13.5M $6.1M $4.5M -$3.1M -$820.2K
Additions / Reductions -$123.9M $153.5M -$22.5M -$559.8M $84.7M
Ending Cash (CF) $558.4M $500.7M $154.8M -$169.4M $513.1M
 
Levered Free Cash Flow -$82.6M $609M $76.8M $39.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $1.9B $971.4M $62.2M -$2.2B
Depreciation & Amoritzation -- $2.5B $474.5M $524.8M $2.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$540.4M $255.7M $129.5M -$5.7M
Change in Inventories -- -$196.8M -$98M $92.9M -$19.1M
Cash From Operations -- $1.5B $961.6M $700M $600.5M
 
Capital Expenditures $467.9M $451.9M $494.8M $572.6M --
Cash Acquisitions -- $39.6M -$4.3K -- --
Cash From Investing -- -$818.5M -$181.8M -$460.8M -$467.1M
 
Dividends Paid (Ex Special Dividend) -- $40.8M $207.4M $133.2M $30.8M
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.7B $835.8K $728.7M --
Long-Term Debt Repaid -$985.5M -$4.8B -$663.7M -$561.6M --
Repurchase of Common Stock -- $2.2M $123.4M $88.6M --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$1B -$965.3M -$53.3M -$107.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$324M -$198.8M $177.9M $16.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $1.1B $466.7M $127.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $1.4B $271.7M -$15.2M -$2.1B
Depreciation & Amoritzation -$1.8B $348M $354.1M $398.4M $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$174.6M -$473.5M $341.9M $138.7M $43.5M
Change in Inventories $84.5M -$179.5M -$78.4M $49.5M -$40.1M
Cash From Operations $99.1M $1.2B $717.6M $532.9M $490.9M
 
Capital Expenditures $322.8M $350.3M $350.4M $405.1M $271.8M
Cash Acquisitions -- $213K -- -- --
Cash From Investing $2.5B -$832.6M -$59.6M -$313.6M -$356.3M
 
Dividends Paid (Ex Special Dividend) -- $40.8M $208.2M $135.9M $30.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$10 $17.8M -- $599.7M $42M
Long-Term Debt Repaid -$0 -$403.7M -$499M -$491.1M -$52.6M
Repurchase of Common Stock -- $2.2M $123.5M -- --
Other Financing Activities -$2.1B -- -- -- --
Cash From Financing -$2.1B -$448.6M -$830.3M -$28.8M -$65.1M
 
Beginning Cash (CF) $1.7B $1B $555.8M $1.8B $1.1B
Foreign Exchange Rate Adjustment $9.6M $18.5M $2.1M -$2M -$14.1M
Additions / Reductions $495.3M -$47.8M -$170.3M $188.5M $55.4M
Ending Cash (CF) $2.2B $977.7M $387.7M $2B $1.2B
 
Levered Free Cash Flow -$223.6M $864.6M $367.2M $127.8M $20.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock