Financhill
Sell
37

UNTC Quote, Financials, Valuation and Earnings

Last price:
$32.65
Seasonality move :
5.02%
Day range:
$32.55 - $33.00
52-week range:
$24.02 - $35.39
Dividend yield:
15.3%
P/E ratio:
5.62x
P/S ratio:
1.57x
P/B ratio:
1.33x
Volume:
19.8K
Avg. volume:
12.6K
1-year change:
1.36%
Market cap:
$322.6M
Revenue:
$237.6M
EPS (TTM):
$5.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $410.5M $638.7M $545.5M $327.3M $237.6M
Revenue Growth (YoY) -39.15% 55.6% -14.59% -40% -27.4%
 
Cost of Revenues $462.3M $439.9M $285.3M $191.5M $159.7M
Gross Profit -$51.8M $198.8M $260.3M $135.8M $77.9M
Gross Profit Margin -12.62% 31.13% 47.71% 41.49% 32.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.5M $24.9M $24.6M $22.6M $22.5M
Other Inc / (Exp) -- -$121.2M -$94.9M $80.6M $2.2M
Operating Expenses $49.5M $24.9M $24.6M $22.6M $22.5M
Operating Income -$101.3M $173.9M $235.6M $113.2M $55.4M
 
Net Interest Expenses $26.1M $4.3M $447K $164K $55K
EBT. Incl. Unusual Items -$919.5M $48.4M $142.9M $203.4M $61.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.9M $173K $333K -$45.5M $14.4M
Net Income to Company -$904.6M $48.2M $142.5M $248.9M $47.2M
 
Minority Interest in Earnings $44.5M -$12.4M -$5.8M -- --
Net Income to Common Excl Extra Items -$904.6M $48.2M $142.5M $248.9M $47.2M
 
Basic EPS (Cont. Ops) -$79.10 $5.32 $15.03 $25.68 $4.82
Diluted EPS (Cont. Ops) -$79.10 $5.26 $14.78 $25.32 $4.75
Weighted Average Basic Share $12M $11.4M $9.9M $9.7M $9.8M
Weighted Average Diluted Share $12M $11.5M $10M $9.8M $10M
 
EBITDA $44.2M $240.1M $261.6M $132.8M $71.8M
EBIT -$101.3M $173.9M $235.6M $113.2M $55.4M
 
Revenue (Reported) $410.5M $638.7M $545.5M $327.3M $237.6M
Operating Income (Reported) -$101.3M $173.9M $235.6M $113.2M $55.4M
Operating Income (Adjusted) -$101.3M $173.9M $235.6M $113.2M $55.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $163.2M $120.3M $80.2M $21.3M $23.6M
Revenue Growth (YoY) 65.87% -26.32% -33.36% -73.46% 10.68%
 
Cost of Revenues $114.5M $50.6M $49.2M $12.6M $13.5M
Gross Profit $48.8M $69.7M $30.9M $8.7M $10M
Gross Profit Margin 29.87% 57.95% 38.58% 40.75% 42.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.6M $5M $5.5M $6M
Other Inc / (Exp) -$45.7M -$9.1M $752K -$15K --
Operating Expenses $5.1M $5.6M $5M $5.5M $6M
Operating Income $43.6M $64.1M $26M $3.1M $4M
 
Net Interest Expenses $702K $37K $41K $8K $8K
EBT. Incl. Unusual Items -$2.8M $55.8M $29.6M $4.1M $6.4M
Earnings of Discontinued Ops. -- -- -- $5.8M $2.3M
Income Tax Expense -- -- $722K $987K $1.8M
Net Income to Company -$2.8M $55.8M -- $8.9M $6.9M
 
Minority Interest in Earnings -$9.1M -- -- -- --
Net Income to Common Excl Extra Items -$2.8M $55.8M $28.8M $3.1M $4.6M
 
Basic EPS (Cont. Ops) $0.56 $5.70 $2.98 $0.91 $0.70
Diluted EPS (Cont. Ops) $0.55 $5.60 $2.94 $0.89 $0.69
Weighted Average Basic Share $11.3M $9.8M $9.7M $9.8M $9.9M
Weighted Average Diluted Share $11.4M $10M $9.8M $10M $9.9M
 
EBITDA $59.4M $68M $31.2M $5.4M $6.7M
EBIT $43.6M $64.1M $26M $3.1M $4M
 
Revenue (Reported) $163.2M $120.3M $80.2M $21.3M $23.6M
Operating Income (Reported) $43.6M $64.1M $26M $3.1M $4M
Operating Income (Adjusted) $43.6M $64.1M $26M $3.1M $4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $518.9M $663.7M $355M $219.9M $206M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $376.8M $379.2M $195.4M $141.8M $132.1M
Gross Profit $142.1M $284.5M $159.6M $78.1M $73.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.3M $26.4M $19.9M $23.8M $22.2M
Other Inc / (Exp) -$242.7M -$113.2M $56.2M $38.6M --
Operating Expenses $22.3M $26.4M $19.9M $23.8M $22.2M
Operating Income $119.8M $258.1M $139.7M $54.2M $51.7M
 
Net Interest Expenses $6.3M $779K $160K $89K $33K
EBT. Incl. Unusual Items -$21.1M $145.1M $204.4M $98.5M $64.7M
Earnings of Discontinued Ops. -- -- -- $5.8M $2.3M
Income Tax Expense -$302K $173K -$46.4M $10.3M $9.3M
Net Income to Company -$20.8M $144.9M -- $94M $57.6M
 
Minority Interest in Earnings -$3M -$13.4M -- -- --
Net Income to Common Excl Extra Items -$20.8M $144.9M $250.8M $88.2M $55.3M
 
Basic EPS (Cont. Ops) -$1.46 $15.92 $25.98 $9.61 $5.83
Diluted EPS (Cont. Ops) -$1.47 $14.75 $25.58 $9.54 $5.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $191.2M $295.5M $157.2M $70.2M $67.8M
EBIT $119.8M $258.1M $139.7M $54.2M $51.7M
 
Revenue (Reported) $518.9M $663.7M $355M $219.9M $206M
Operating Income (Reported) $119.8M $258.1M $139.7M $54.2M $51.7M
Operating Income (Adjusted) $119.8M $258.1M $139.7M $54.2M $51.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $418.2M $443.2M $252.7M $145.2M $146.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $294.5M $233M $143.1M $93.4M $90.8M
Gross Profit $123.7M $210.2M $109.6M $51.8M $55.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.2M $19.5M $14.9M $16.1M $15.8M
Other Inc / (Exp) -$116.1M -$108M $43.1M $1.1M $2.5M
Operating Expenses $17.2M $19.5M $14.9M $16.1M $15.8M
Operating Income $106.5M $190.7M $94.7M $35.7M $39.5M
 
Net Interest Expenses $3.9M $408K $121K $46K $24K
EBT. Incl. Unusual Items -$13.5M $83.2M $144.8M $39.8M $50.5M
Earnings of Discontinued Ops. -- -- -- $5.8M $2.3M
Income Tax Expense -- -- -$46.7M $9.1M $5.9M
Net Income to Company -$13.5M $83.2M $134.7M $36.6M $46.9M
 
Minority Interest in Earnings -$4.9M -$5.8M -- -- --
Net Income to Common Excl Extra Items -$13.5M $83.2M $191.5M $30.7M $44.6M
 
Basic EPS (Cont. Ops) -$0.70 $9.03 $19.82 $3.73 $4.73
Diluted EPS (Cont. Ops) -$0.70 $8.75 $19.59 $3.65 $4.72
Weighted Average Basic Share $35.2M $29.9M $29M $29.4M $29.8M
Weighted Average Diluted Share $35.3M $30.3M $29.4M $30M $29.8M
 
EBITDA $157M $212.5M $108.2M $46M $51.3M
EBIT $106.5M $190.7M $94.7M $35.7M $39.5M
 
Revenue (Reported) $418.2M $443.2M $252.7M $145.2M $146.1M
Operating Income (Reported) $106.5M $190.7M $94.7M $35.7M $39.5M
Operating Income (Adjusted) $106.5M $190.7M $94.7M $35.7M $39.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.7M $64.1M $214M $60.8M $48.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $57.8M $87.4M $57.8M $54M $37.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.2M $5.5M $3.7M $3.5M $3.3M
Total Current Assets $82.9M $156.9M $275.5M $118.3M $90.3M
 
Property Plant And Equipment $552.4M $463M $181.8M $147.2M $155.7M
Long-Term Investments -- $4M $6.5M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $14.4M $9.6M $10.3M $10.2M $10.3M
Total Assets $649.7M $629.5M $469.3M $334.7M $307.3M
 
Accounts Payable $40.8M $58.6M $20.4M $19.4M $11.7M
Accrued Expenses $4.1M $5.7M $8.4M $2M $4.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.5M $7.2M $5M $4.4M $5M
Other Current Liabilities $13.1M $66.3M $27.6M $4.2M $1.9M
Total Current Liabilities $80.3M $151.1M $68.2M $42.4M $32.5M
 
Long-Term Debt $99.8M $27.9M $5M $3.4M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $224.1M $229.8M $106.6M $80.6M $74.8M
 
Common Stock $120K $120K $121K $122K $123K
Other Common Equity Adj -- -- -- -- --
Common Equity $179.2M $187.4M $362.6M $254.1M $232.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $246.4M $212.3M -- -- --
Total Equity $425.6M $399.7M $362.6M $254.1M $232.5M
 
Total Liabilities and Equity $649.7M $629.5M $469.3M $334.7M $307.3M
Cash and Short Terms $12.7M $64.1M $214M $60.8M $48.9M
Total Debt $103.7M $27.9M $5M $3.4M $1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $49.6M $179.1M $206.6M $80.1M $62.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $72.4M $66.5M $54.3M $31M $27.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.1M $4.6M $4.4M $4.4M --
Total Current Assets $128.1M $250.1M $265.3M $115.5M $157.6M
 
Property Plant And Equipment $472.6M $177.4M $177.8M $146.4M $101.5M
Long-Term Investments -- $1.7M -- $74K $176K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.1M $9.5M $10.3M $9.6M --
Total Assets $616.8M $438.7M $501.1M $325.3M $318.5M
 
Accounts Payable $47.1M $22.4M $18.6M $14M $14.7M
Accrued Expenses $8.9M $5.3M $4.5M $950K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.2M $5.1M $6.3M $4.3M --
Other Current Liabilities $80M $45.6M $11.2M $2.8M --
Total Current Liabilities $158.5M $89.7M $51.1M $29.4M $44.5M
 
Long-Term Debt $12.5M $5.4M $4.3M $2.2M $79K
Capital Leases -- -- -- -- --
Total Liabilities $240.5M $135.4M $90.3M $71.8M $76.7M
 
Common Stock $120K $121K $121K $123K $124K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $226.8M -- -- -- --
Total Equity $376.3M $303.3M $410.7M $253.5M $241.8M
 
Total Liabilities and Equity $616.8M $438.7M $501.1M $325.3M $318.5M
Cash and Short Terms $49.6M $179.1M $206.6M $80.1M $62.9M
Total Debt $12.5M $5.4M $4.3M $2.2M $79K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$904.6M $48.2M $142.5M $248.9M $47.2M
Depreciation & Amoritzation $145.5M $66.2M $24.1M $17.7M $16.4M
Stock-Based Compensation $4.8M $929K $6.7M $7.5M $4.6M
Change in Accounts Receivable $21.7M -$31M -$10.7M $12.1M $7.3M
Change in Inventories $89K -- -- -- --
Cash From Operations $74.8M $176M $159.4M $150.2M $75.2M
 
Capital Expenditures $30.2M $43.3M $30.4M $24M $26.1M
Cash Acquisitions -- -- $10.1M -- --
Cash From Investing -$22.4M $36.2M $28.9M $58M -$11.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $364.9M $71.7M
Special Dividend Paid
Long-Term Debt Issued -- $65.3M $4.8M -- --
Long-Term Debt Repaid -- -$150.9M -$4.8M -- --
Repurchase of Common Stock -- $52M $27.4M -- $3.3M
Other Financing Activities -- -$23.1M -$11M -$1.2M -$486K
Cash From Financing -$40.2M -$160.7M -$38.5M -$361.3M -$75.5M
 
Beginning Cash (CF) $12.7M $64.1M $214M $60.8M $48.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.1M $51.4M $149.8M -$153.2M -$11.9M
Ending Cash (CF) $24.9M $115.6M $363.8M -$92.4M $37M
 
Levered Free Cash Flow $44.5M $132.7M $129M $126.2M $49.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.8M $55.8M -- $8.9M $6.9M
Depreciation & Amoritzation $15.3M $3.5M -- -$1.4M -$1.3M
Stock-Based Compensation -$82K $1.9M -- $1.6M $387K
Change in Accounts Receivable -$9.9M $4M -- -$5.1M -$2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $50.5M $33.2M -- $19.4M $26.1M
 
Capital Expenditures $13.4M $7.3M -- -$2.7M $987K
Cash Acquisitions -- -- -- -- --
Cash From Investing $42.6M $45M -- -$5M -$5.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- $13.4M $12.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25.5M -- -- -- --
Long-Term Debt Repaid -$61.3M -- -- -- --
Repurchase of Common Stock $10.8M $14.2M -- $1.6M --
Other Financing Activities -$3.8M -$569K -$106K -$121K --
Cash From Financing -$50.5M -$14.7M -- -$15.1M -$12.8M
 
Beginning Cash (CF) $49.6M $179.1M $206.6M $80.1M $62.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.6M $63.4M -- -$721K $7.8M
Ending Cash (CF) $92.1M $242.5M -- $79.4M $70.7M
 
Levered Free Cash Flow $37M $25.9M -- $22.1M $25.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.8M $144.9M -- $94M $57.6M
Depreciation & Amoritzation $70M $37.5M -- $11.8M $12.2M
Stock-Based Compensation $313K $6.4M -- $7.4M $2M
Change in Accounts Receivable -$21.3M -$33.8M -- $5.5M -$7.6M
Change in Inventories -- -- -- -- --
Cash From Operations $144.6M $172.9M -- $86.4M $88.6M
 
Capital Expenditures $23.6M $45.9M $15.5M $12.2M $32.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $49M $17.1M -- $45M -$33.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $258.2M $70.9M
Special Dividend Paid
Long-Term Debt Issued $38.7M -- -- -- --
Long-Term Debt Repaid -$136.5M -- -- -- --
Repurchase of Common Stock $19.9M $59.5M -- $3.2M $62K
Other Financing Activities -- -$17M -$1.3M -$1M --
Cash From Financing -$181.2M -$60.4M -- -$257.9M -$72.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.3M $129.5M -- -$126.6M -$17.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $121M $126.9M -- $74.2M $55.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.5M $83.2M $134.7M $36.6M $46.9M
Depreciation & Amoritzation $49.2M $20.5M $3.9M $6.6M $7.8M
Stock-Based Compensation $268K $5.8M $1.4M $3.8M $1.2M
Change in Accounts Receivable -$16.3M -$19.1M $8.6M $5.4M -$943K
Change in Inventories -- -- -- -- --
Cash From Operations $124.4M $121.3M $57.4M $61.1M $74.4M
 
Capital Expenditures $21.1M $23.8M $8.9M $5.1M $20.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $50.2M $31.1M -$4.1M $182K -$21.3M
 
Dividends Paid (Ex Special Dividend) -- -- $96.5M $38.6M $37.8M
Special Dividend Paid -- -- $10M -- --
Long-Term Debt Issued $30.7M -- -- -- --
Long-Term Debt Repaid -$132.4M -- -- -- --
Repurchase of Common Stock $19.9M $27.4M -- $3.2M --
Other Financing Activities -$16.2M -$10M -$257K -$92K -$1.3M
Cash From Financing -$137.8M -$37.5M -$96.4M -$41.9M -$39.1M
 
Beginning Cash (CF) $81.7M $383M $577.4M $226.5M $167.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.9M $114.9M -$43.1M $19.3M $14M
Ending Cash (CF) $118.6M $497.9M $127.8M $245.8M $181.8M
 
Levered Free Cash Flow $103.3M $97.6M $48.5M $55.9M $54.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.86% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 1.97% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock