Financhill
Sell
37

UNPRF Quote, Financials, Valuation and Earnings

Last price:
$41.00
Seasonality move :
-8.43%
Day range:
$41.00 - $41.00
52-week range:
$35.00 - $52.74
Dividend yield:
0%
P/E ratio:
165.32x
P/S ratio:
0.24x
P/B ratio:
1.32x
Volume:
60
Avg. volume:
18
1-year change:
3.55%
Market cap:
$17.1B
Revenue:
$75.3B
EPS (TTM):
$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $58.1B $192.6B $288.1B $116.7B $75.3B
Revenue Growth (YoY) -21.11% 231.53% 49.56% -59.5% -35.44%
 
Cost of Revenues $57.5B $187.1B $293B $113.7B $71.5B
Gross Profit $583.7M $5.6B -$4.9B $2.9B $3.8B
Gross Profit Margin 1.01% 2.88% -1.69% 2.52% 5.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $696.5M $914.9M $767.2M $1.2B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $461.7M $867.6M $386.8M $3.7B $1.9B
Operating Income $122M $4.7B -$5.2B -$718.9M $1.9B
 
Net Interest Expenses $397.9M $166.7M $873.4M $544.9M $610.1M
EBT. Incl. Unusual Items $562M -$5.5B -$13.8B $7.5B $1.4B
Earnings of Discontinued Ops. -- -$42.6M -$5.1B -- --
Income Tax Expense $158.5M -$586.3M $1.4B $645.4M $1.2B
Net Income to Company $459.4M -$4.9B -$20.1B $6.8B $239.1M
 
Minority Interest in Earnings $5.7M $74.5M -$152.4M $30.3M -$83.3M
Net Income to Common Excl Extra Items $458.3M -$4.8B -$15.1B $6.8B $239.1M
 
Basic EPS (Cont. Ops) $24.73 -$269.30 -$695.47 $16.37 $0.77
Diluted EPS (Cont. Ops) $24.73 -$269.30 -$695.47 $16.37 $0.77
Weighted Average Basic Share $18.3M $18.3M $28.7M $416.5M $416.5M
Weighted Average Diluted Share $18.3M $18.3M $28.7M $416.5M $416.5M
 
EBITDA $881.2M $5.5B -$4.4B $150.3M $2.6B
EBIT $122M $4.7B -$5.2B -$718.9M $1.9B
 
Revenue (Reported) $58.1B $192.6B $288.1B $116.7B $75.3B
Operating Income (Reported) $122M $4.7B -$5.2B -$718.9M $1.9B
Operating Income (Adjusted) $122M $4.7B -$5.2B -$718.9M $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.7B $94.2B $22.7B $18.2B $13.7B
Revenue Growth (YoY) 244.45% 115.67% -75.9% -19.98% -24.3%
 
Cost of Revenues $42.3B $97.1B $22.4B $17.7B $13.6B
Gross Profit $1.4B -$2.9B $268.7M $441.6M $133.2M
Gross Profit Margin 3.2% -3.06% 1.18% 2.43% 0.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $524.5M $18B $80.2M $275.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5B $524.5M -$120.7M $80.2M $275.8M
Operating Income -$4.1B -$3.4B $389.4M $361.4M -$142.6M
 
Net Interest Expenses $35.4M $123.8M $96.8M $120.8M $58.4M
EBT. Incl. Unusual Items -$7.4B -$32B $456.9M $241.7M $215M
Earnings of Discontinued Ops. -- $22.1M -- -- --
Income Tax Expense -$1.8B -$3.8B $102.3M $324.1M -$123.9M
Net Income to Company -$5.6B -$27.4B $368.4M -$68.1M $359.7M
 
Minority Interest in Earnings $16.5M $6M -$4.4M $19.8M $1.2M
Net Income to Common Excl Extra Items -$5.6B -$28.2B $365.5M -$68.1M $350.6M
 
Basic EPS (Cont. Ops) -$306.76 -$1,538.42 $0.89 -$0.21 $0.84
Diluted EPS (Cont. Ops) -$306.76 -$1,538.42 $0.89 -$0.21 $0.84
Weighted Average Basic Share $18.3M $18.3M $416.5M $416.5M $416.5M
Weighted Average Diluted Share $18.3M $18.3M $416.5M $416.5M $416.5M
 
EBITDA -$3.9B -$3.1B $615.7M $530.6M $14M
EBIT -$4.1B -$3.4B $389.4M $361.4M -$142.6M
 
Revenue (Reported) $43.7B $94.2B $22.7B $18.2B $13.7B
Operating Income (Reported) -$4.1B -$3.4B $389.4M $361.4M -$142.6M
Operating Income (Adjusted) -$4.1B -$3.4B $389.4M $361.4M -$142.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $117.6B $322.2B $144.5B $87.5B $72.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $115B $319.6B $146.1B $84.4B $69.9B
Gross Profit $2.7B $2.6B -$1.6B $3.1B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4B $7.7B $45.5B $1.9B $10.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.4B $7.7B $27.4B $1.9B $10.5B
Operating Income -$3.7B -$5.1B -$28.9B $1.3B -$8.1B
 
Net Interest Expenses $381.7M $307.1M $1B $415.3M $529.8M
EBT. Incl. Unusual Items -$7.5B -$45.2B $44.3B -$2B $598.4M
Earnings of Discontinued Ops. -- -$657M -$4.3B -- --
Income Tax Expense -$1.8B -$5B $7.8B $763M $658.2M
Net Income to Company -$5.7B -$39.9B $31.7B -$2.8B -$25.6M
 
Minority Interest in Earnings $10M -$72.4M -$61.3M $56.5M -$117.6M
Net Income to Common Excl Extra Items -$5.7B -$40.1B $36.5B -$2.8B -$13.5M
 
Basic EPS (Cont. Ops) -$310.57 -$2,224.85 $77.48 -$6.86 $0.25
Diluted EPS (Cont. Ops) -$310.57 -$2,224.85 $77.48 -$6.86 $0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.7B -$4.2B -$27.9B $2.8B -$7.5B
EBIT -$3.7B -$5.1B -$28.9B $1.3B -$8.1B
 
Revenue (Reported) $117.6B $322.2B $144.5B $87.5B $72.3B
Operating Income (Reported) -$3.7B -$5.1B -$28.9B $1.3B -$8.1B
Operating Income (Adjusted) -$3.7B -$5.1B -$28.9B $1.3B -$8.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $93.6B $224.5B $81.5B $52.5B $49.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.2B $225.7B $79.6B $49.8B $48.4B
Gross Profit $2.4B -$1.2B $1.8B $2.7B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $1.5B $19B $1.9B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $1.5B $870.5M $1.9B $1.2B
Operating Income -$3.6B -$2.7B $963.6M $842.4M -$56.1M
 
Net Interest Expenses $88.4M $238.5M $427M $292.7M $214M
EBT. Incl. Unusual Items -$7.5B -$47.1B $10.9B $1.4B $583.4M
Earnings of Discontinued Ops. -- -$657M -- -- --
Income Tax Expense -$1.8B -$6.2B $382.1M $507.1M -$30.9M
Net Income to Company -$5.6B -$40.6B $10.5B $908.2M $662.6M
 
Minority Interest in Earnings $74.3M -$74.7M $18.3M $44.7M $8.2M
Net Income to Common Excl Extra Items -$5.6B -$40.9B $10.5B $908.2M $647.9M
 
Basic EPS (Cont. Ops) -$311.23 -$2,266.07 $25.29 $2.07 $1.54
Diluted EPS (Cont. Ops) -$311.23 -$2,266.07 $25.29 $2.07 $1.54
Weighted Average Basic Share $54.9M $54.9M $1.2B $1.2B $1.2B
Weighted Average Diluted Share $54.9M $54.9M $1.2B $1.2B $1.2B
 
EBITDA -$3B -$2B $1.6B $1.3B $396.4M
EBIT -$3.6B -$2.7B $963.6M $842.4M -$56.1M
 
Revenue (Reported) $93.6B $224.5B $81.5B $52.5B $49.5B
Operating Income (Reported) -$3.6B -$2.7B $963.6M $842.4M -$56.1M
Operating Income (Adjusted) -$3.6B -$2.7B $963.6M $842.4M -$56.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $469.8M $3.4B $4.9B $4.7B $7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8B $13.2B $10.2B $8.8B $5.2B
Inventory $1.4B $2.1B $5B $3.4B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5B $2.1B $1.7B -- --
Total Current Assets $22.8B $103.9B $68.1B $38.9B $25.6B
 
Property Plant And Equipment $12B $11.4B $10.2B $8.2B $7.1B
Long-Term Investments $9.9B $25.2B $47.7B $11.8B $5.9B
Goodwill $2.2B $2B -- -- --
Other Intangibles $902.8M $2.4B $2.2B -- --
Other Long-Term Assets $223.9M $285.3M $245.6M -- --
Total Assets $54.6B $179.1B $156.8B $71.5B $45.9B
 
Accounts Payable $8.3B $13.2B $10B $8.2B $3.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.4B $1.6B $908.3M -- --
Total Current Liabilities $22B $108.6B $61.4B $29.1B $17.8B
 
Long-Term Debt $1.3B $1.9B $3.2B $1.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $40.9B $171.4B $152.1B $59.9B $35B
 
Common Stock $761M $707.3M $15.1B $459.5M $430.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.2B $7.2B $4.5B $11.3B $10.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $534.7M $551.5M $207M $251.9M $167.8M
Total Equity $13.7B $7.7B $4.7B $11.5B $10.9B
 
Total Liabilities and Equity $54.6B $179.1B $156.8B $71.5B $45.9B
Cash and Short Terms $469.8M $3.4B $4.9B $4.7B $7B
Total Debt $1.3B $1.9B $3.2B $1.2B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.1B $2.2B $4.6B $7.7B $7.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.3B $10.1B $6.1B $4.3B $3.1B
Inventory $3B $6.1B $3.4B $3.2B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $1.8B $1B -- --
Total Current Assets $101.9B $132.8B $36.2B $26.5B $20.3B
 
Property Plant And Equipment $11.4B $10.1B $8.4B $8B $8B
Long-Term Investments $47.7B $95.7B $13.9B $7.5B $6B
Goodwill $2.1B -- -- -- --
Other Intangibles $834M $691M -- -- --
Other Long-Term Assets $284.2M $245.7M $173.6M -- --
Total Assets $167.4B $247.3B $62.7B $43.6B $35.8B
 
Accounts Payable $8.8B $10.2B $5.9B $3.4B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $995.7M $875.4M -- --
Total Current Liabilities $109.4B $147.1B $28.1B $19B $11.1B
 
Long-Term Debt $1.3B $14.7B $957.1M $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $159.8B $278.1B $47.8B $30.9B $22.7B
 
Common Stock $720.9M $609.3M $15B $464.3M $488.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $593.4M $522.2M $235M $298M $189.2M
Total Equity $7.5B -$30.8B $14.9B $12.7B $13.1B
 
Total Liabilities and Equity $167.4B $247.3B $62.7B $43.6B $35.8B
Cash and Short Terms $2.1B $2.2B $4.6B $7.7B $7.1B
Total Debt $1.3B $14.7B $957.1M $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $459.4M -$4.9B -$20.1B $6.8B $239.1M
Depreciation & Amoritzation $759.2M $795.5M $895.4M $869.2M $660.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.5B -$90.3B $7.1B $61.5B $16.7B
Change in Inventories $343.1M -$770.7M -$3.4B $1.9B $530M
Cash From Operations $1.4B $4.3B -$15.8B $7.1B $1.8B
 
Capital Expenditures $826.5M $684.4M $549.7M $608.7M $736.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$8.9B $1.3B $3.3B -$467.3M
 
Dividends Paid (Ex Special Dividend) $479.9M $592.2M $27.3M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $8.3M $6.3M $14.1M $14.1M
Other Financing Activities -$267.2M $8.4B $2.7B -- --
Cash From Financing -$774M $7.8B $16.8B -$10.9B $1.1M
 
Beginning Cash (CF) $469.8M $3.4B $4.9B $4.7B $7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$665.7M $3.2B $2.2B -$527.6M $1.4B
Ending Cash (CF) -$216.4M $6.6B $7.1B $4.2B $8.5B
 
Levered Free Cash Flow $588.2M $3.6B -$16.4B $6.5B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.6B -$27.4B $368.4M -$68.1M $359.7M
Depreciation & Amoritzation $195.7M $1.7B $1.2B $472.4M $191.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$112.9B -$30.6B $10.1B $4.1B $1.2B
Change in Inventories -$895.8M -$2.5B $99.3M -$329.6M -$231.3M
Cash From Operations $2.2B -$8.6B $2.8B -$438.3M $95.9M
 
Capital Expenditures $213.3M $158.3M $171.8M $158.2M $234M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4B -$2.5B $425.1M $1B $466.4M
 
Dividends Paid (Ex Special Dividend) -- -$1.5M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8B $10.3B $164.1M -- --
Long-Term Debt Repaid -$363.1M -$10.7M -$4.1B -- --
Repurchase of Common Stock $2.4M $6M -$3.5K -- $239.6K
Other Financing Activities -$2.1B -$3.4M -$1.7K -- --
Cash From Financing $3.4B $10.2B -$3.9B -$157.1M -$17M
 
Beginning Cash (CF) $2.1B $2.2B $4.6B $7.7B $7.1B
Foreign Exchange Rate Adjustment $2.4M $22.1M $33.7M $23.1M $9M
Additions / Reductions $1.6B -$851.7M -$628.9M $458.1M $554.3M
Ending Cash (CF) $3.7B $1.4B $4.1B $8.2B $7.6B
 
Levered Free Cash Flow $2B -$8.7B $2.7B -$596.5M -$138.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.7B -$39.9B $31.7B -$2.8B -$25.6M
Depreciation & Amoritzation $509.8M $2.3B $308M $113.8M $393.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$114.4B -$94.4B $182.2B $20B $6B
Change in Inventories -$1.2B -$3.6B $2.9B $322.8M $816.7M
Cash From Operations $3.1B -$9.4B $3B $2.4B -$1.4B
 
Capital Expenditures $916.3M $555.3M $616.8M $580.7M $920.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.3B -$5.3B $6.8B -$550.9M $265.1M
 
Dividends Paid (Ex Special Dividend) $604M $26.2M $346.6K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.4M $11.8M $7.7M $20.4M $7.8M
Other Financing Activities -$56.7M $8.3B $2.7B -- --
Cash From Financing $4.8B $15.1B -$7.2B $58.1M -$142.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $594M $2.5B $1.9B -$1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B -$9.9B $2.4B $1.8B -$2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.6B -$40.6B $10.5B $908.2M $662.6M
Depreciation & Amoritzation $582.5M $2.1B $1.6B $801M $548M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$111.6B -$115.3B $60.1B $18.6B $8.4B
Change in Inventories -$1.7B -$4.4B $1.8B $209.9M $507.1M
Cash From Operations $2.7B -$11B $7.5B $2.8B -$328.4M
 
Capital Expenditures $620.7M $339.3M $422.6M $394.6M $592.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8B -$2.2B $3.3B -$575.6M $123.9M
 
Dividends Paid (Ex Special Dividend) $604M $26.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8B $14.2B $6.8B -- --
Long-Term Debt Repaid -$363.1M -$1.8B -$18B -- --
Repurchase of Common Stock $2.4M $6M $7.6M $14M $8.2M
Other Financing Activities $0 -$51.4M $1.1M -- --
Cash From Financing $4.9B $12.3B -$11.1B -$126.9M -$272.3M
 
Beginning Cash (CF) $3.7B $9.7B $14.9B $24.1B $20.7B
Foreign Exchange Rate Adjustment $12M $116.8M $53.4M $67.4M $37.4M
Additions / Reductions $1.8B -$739.9M -$333M $2.1B -$439.4M
Ending Cash (CF) $5.5B $9.1B $14.6B $26.2B $20.3B
 
Levered Free Cash Flow $2B -$11.3B $7B $2.4B -$920.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock