Financhill
Sell
43

RWEOY Quote, Financials, Valuation and Earnings

Last price:
$52.70
Seasonality move :
0.98%
Day range:
$51.64 - $52.94
52-week range:
$28.68 - $54.52
Dividend yield:
2.36%
P/E ratio:
15.17x
P/S ratio:
1.65x
P/B ratio:
0.98x
Volume:
23.1K
Avg. volume:
116.2K
1-year change:
78.63%
Market cap:
$39B
Revenue:
$26.2B
EPS (TTM):
$3.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.6B $29B $40.4B $30.8B $26.2B
Revenue Growth (YoY) 6.22% 86.12% 39.01% -23.63% -15.02%
 
Cost of Revenues $15.6B $25.7B $36.7B $24B $21.6B
Gross Profit -$27.4M $3.3B $3.6B $6.8B $4.6B
Gross Profit Margin -0.18% 11.49% 9.01% 22.16% 17.38%
 
R&D Expenses $22.8M $26M $21M $18.4M $19.5M
Selling, General & Admin -- -- -- -- $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.9B $3B $2.8B -$200.1M
Operating Income -$1.3B $1.4B $624.3M $4B $4.8B
 
Net Interest Expenses $2.4B $1.9B $3B $2.5B $2.4B
EBT. Incl. Unusual Items $1B $1.5B $438.3M $3.7B $6.4B
Earnings of Discontinued Ops. $251.9M -- -- -- --
Income Tax Expense $428.6M $815.6M -$2.4B $2.5B $1.1B
Net Income to Company $1B $983.4M $3.1B $1.8B $5.7B
 
Minority Interest in Earnings $67.3M $131.2M $289M $158.9M $166.6M
Net Income to Common Excl Extra Items $1B $983.4M $3.1B $1.8B $5.7B
 
Basic EPS (Cont. Ops) $1.88 $1.26 $4.13 $2.20 $7.47
Diluted EPS (Cont. Ops) $1.88 $1.26 $4.13 $2.20 $7.47
Weighted Average Basic Share $637.3M $676.2M $691.2M $743.8M $743.6M
Weighted Average Diluted Share $637.3M $676.2M $691.2M $743.8M $743.6M
 
EBITDA $508.4M $3.3B $1.2B $6.5B $6.9B
EBIT -$1.3B $1.4B $624.3M $4B $4.8B
 
Revenue (Reported) $15.6B $29B $40.4B $30.8B $26.2B
Operating Income (Reported) -$1.3B $1.4B $624.3M $4B $4.8B
Operating Income (Adjusted) -$1.3B $1.4B $624.3M $4B $4.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.7B $10.9B $6.6B $5.2B $3.7B
Revenue Growth (YoY) 66.12% 91.97% -39.35% -21.01% -28.06%
 
Cost of Revenues $5.8B $13.3B $6.4B $5.3B $4.3B
Gross Profit -$185.1M -$2.4B $220.8M -$115.3M -$583.1M
Gross Profit Margin -3.27% -22.41% 3.35% -2.21% -15.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -$185.1M -$2.4B $220.8M -$115.3M -$583.1M
 
Net Interest Expenses $97.8M $510.4M $621.2M $889.8M $411.3M
EBT. Incl. Unusual Items $2.2B -$91.6M $2B $1.3B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $623.5M -$56.4M $104.4M $120.8M $217.3M
Net Income to Company $1.7B $9.4M $2B $1.3B $1.1B
 
Minority Interest in Earnings $37.7M $53.4M $14.1M $33M $51.4M
Net Income to Common Excl Extra Items $1.7B $72.5M $2B $1.3B $1B
 
Basic EPS (Cont. Ops) $2.40 $0.03 $2.65 $1.73 $1.36
Diluted EPS (Cont. Ops) $2.40 $0.03 $2.65 $1.73 $1.36
Weighted Average Basic Share $676.2M $676.2M $743.8M $743.8M $726.1M
Weighted Average Diluted Share $676.2M $676.2M $743.8M $743.8M $726.1M
 
EBITDA $282.9M -$2B $743M $435M $43.2M
EBIT -$185.1M -$2.4B $220.8M -$115.3M -$583.1M
 
Revenue (Reported) $5.7B $10.9B $6.6B $5.2B $3.7B
Operating Income (Reported) -$185.1M -$2.4B $220.8M -$115.3M -$583.1M
Operating Income (Adjusted) -$185.1M -$2.4B $220.8M -$115.3M -$583.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21B $41.6B $34.2B $25.5B $23.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.5B $42.7B $28.8B $21.7B $22.5B
Gross Profit -$4.6B -$1.2B $5.4B $3.8B $909.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -$4.6B -$1.2B $5.4B $3.8B $909.8M
 
Net Interest Expenses $300.2M $1.8B $2B $3.4B $3.1B
EBT. Incl. Unusual Items $2.9B $336.9M $2.3B $5.6B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $571.6M $447M -$2.1B $2.8B $516.4M
Net Income to Company $2.8B $10.3M $4.9B $3.4B $2.8B
 
Minority Interest in Earnings $35.1M $279.6M $211.3M $157.1M $220.8M
Net Income to Common Excl Extra Items $2.7B $254.8M $5B $3.4B $2.8B
 
Basic EPS (Cont. Ops) $3.99 -$0.04 $6.46 $4.39 $3.48
Diluted EPS (Cont. Ops) $3.99 -$0.04 $6.46 $4.39 $3.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $208.5M $770M $8.7B $6.8B $4.5B
EBIT -$4.6B -$1.2B $5.4B $3.8B $909.8M
 
Revenue (Reported) $21B $41.6B $34.2B $25.5B $23.5B
Operating Income (Reported) -$4.6B -$1.2B $5.4B $3.8B $909.8M
Operating Income (Adjusted) -$4.6B -$1.2B $5.4B $3.8B $909.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.8B $28.7B $22.6B $17.3B $14.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.8B $32.8B $23.5B $16.2B $15.4B
Gross Profit -$967.7M -$4.2B -$901.3M $1.1B -$747.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -$967.7M -$4.2B -$901.3M $1.1B -$747.8M
 
Net Interest Expenses $291.8M $1.7B $2B $2.2B $2.6B
EBT. Incl. Unusual Items $3.9B $2.7B $4.3B $6.2B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $748M $380.7M $585.7M $824.4M $318M
Net Income to Company $3.4B $2.4B $4.2B $5.8B $2.7B
 
Minority Interest in Earnings $22M $174.4M $96.1M $94.7M $149.3M
Net Income to Common Excl Extra Items $3.4B $2.5B $4.2B $5.8B $2.7B
 
Basic EPS (Cont. Ops) $4.95 $3.49 $5.53 $7.70 $3.53
Diluted EPS (Cont. Ops) $4.95 $3.49 $5.53 $7.70 $3.53
Weighted Average Basic Share $2B $2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2B $2B $2.2B $2.2B $2.2B
 
EBITDA $1.4B -$2.9B $1.9B $2.8B $1B
EBIT -$967.7M -$4.2B -$901.3M $1.1B -$747.8M
 
Revenue (Reported) $15.8B $28.7B $22.6B $17.3B $14.6B
Operating Income (Reported) -$967.7M -$4.2B -$901.3M $1.1B -$747.8M
Operating Income (Adjusted) -$967.7M -$4.2B -$901.3M $1.1B -$747.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11B $15.8B $21.8B $16.2B $12.4B
Short Term Investments $5.2B $9.1B $14.4B $8.5B $7.1B
Accounts Receivable, Net $3.7B $7.4B $10.6B $8.4B $7.2B
Inventory $2B $3.2B $4.5B $2.5B $2.7B
Prepaid Expenses $181.1M $189.9M $219.9M $291.6M $344.8M
Other Current Assets $1.9B $2.4B $3.1B $2.9B $2.3B
Total Current Assets $37.5B $159B $142B $71.1B $46.6B
 
Property Plant And Equipment $21.9B $22.7B $25.3B $31.8B $39.8B
Long-Term Investments $10.2B $10.5B $10.2B $15.9B $13B
Goodwill $3.2B $3.1B $3B $4.9B $4.8B
Other Intangibles $2.8B $3.6B $3.1B $5.9B $5.9B
Other Long-Term Assets $3.2B $2.7B $2.2B $1.9B $1.4B
Total Assets $80.9B $203.6B $188.8B $134.2B $115.8B
 
Accounts Payable $2.9B $5B $8B $5.6B $5.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $98.4M $144.6M
Other Current Liabilities $891.7M $1B $1.4B $1.5B $2.9B
Total Current Liabilities $25.1B $150.7B $124.3B $54.2B $40.5B
 
Long-Term Debt $4B $6.5B $9.1B $15.9B $13.9B
Capital Leases -- -- -- -- --
Total Liabilities $59.2B $184.2B $157.5B $97.1B $80.9B
 
Common Stock $2.1B $2B $1.8B $2.1B $2B
Other Common Equity Adj -- -- -- -- --
Common Equity $20.7B $17.3B $29.4B $35.4B $32.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $966.6M $2B $1.8B $1.7B $2.1B
Total Equity $21.7B $19.3B $31.2B $37.1B $34.8B
 
Total Liabilities and Equity $80.9B $203.6B $188.8B $134.2B $115.8B
Cash and Short Terms $11B $15.8B $21.8B $16.2B $12.4B
Total Debt $4.1B $6.6B $9.2B $16.1B $14B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.2B $7.4B $16B $12.1B $10.5B
Short Term Investments $4.1B $4.2B $7.8B $7.1B --
Accounts Receivable, Net $5.2B $8.7B $9.1B $6.1B $5.3B
Inventory $6.4B $9.6B $2.7B $3.3B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $124.5B $172.9B $60B $41.5B $31.1B
 
Property Plant And Equipment $23B $23.8B $29.9B $39.4B $51.2B
Long-Term Investments $9.1B $7.6B $9.9B $11.7B $14B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $168.8B $216.4B $115.2B $110B $113B
 
Accounts Payable $4.3B $7.1B $7.9B $5.2B $5.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $103.4B $158.4B -- -- --
Total Current Liabilities $119.5B $186.1B $41.7B $26.9B $23.9B
 
Long-Term Debt $6B $10.2B $13.7B $17.8B $18.4B
Capital Leases -- -- -- -- --
Total Liabilities $149.5B $216.2B $77.6B $70.8B $68.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1B $1.7B $1.7B $2.2B $4.3B
Total Equity $19.3B $198.9M $37.7B $39.2B $44.3B
 
Total Liabilities and Equity $168.8B $216.4B $115.2B $110B $113B
Cash and Short Terms $8.2B $7.4B $16B $12.1B $10.5B
Total Debt $6B $10.2B $13.7B $17.8B $18.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1B $983.4M $3.1B $1.8B $5.7B
Depreciation & Amoritzation $1.6B $1.7B $1.7B $2.1B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.8B $8.6B $2.5B $4.6B $7.2B
 
Capital Expenditures $2.6B $4.4B $3.5B $5.6B $10.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5B -$9.1B -$10.4B -$3B -$10.5B
 
Dividends Paid (Ex Special Dividend) $560.9M $679.6M $640M $723.3M $804.8M
Special Dividend Paid
Long-Term Debt Issued $6.3B $19.5B $54.6B $8.2B $4.3B
Long-Term Debt Repaid -$6.3B -$16.7B -$47B -$8.8B -$2.5B
Repurchase of Common Stock -- -- -- $42.2M $157.9M
Other Financing Activities $6.9M -- -- -- --
Cash From Financing $2B $1.7B $9.1B -$1.7B $1.2B
 
Beginning Cash (CF) $5.8B $6.6B $7.5B $7.6B $5.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B $1.2B $1.2B -$76.8M -$2B
Ending Cash (CF) $7.6B $7.9B $8.7B $7.6B $3.5B
 
Levered Free Cash Flow $2.2B $4.2B -$942.7M -$997.9M -$3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $9.4M $2B $1.3B $1.1B
Depreciation & Amoritzation $469.4M -$2B $539.8M $515.9M $688.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9B -$1.8B $1.2B $1.4B $2.5B
 
Capital Expenditures -- -- $1.6B $2.7B $2.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.5M $2.8B -$1B -$3.2B -$2.8B
 
Dividends Paid (Ex Special Dividend) -- -- $76.4M $77.8M $115.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $6.2B $565.8M --
Long-Term Debt Repaid -- -- -$7.1B $264.5M --
Repurchase of Common Stock -- -- $1.1M $1.1M $195.8M
Other Financing Activities -$2.6B -- -- -- --
Cash From Financing -$2.1B -$2.4B -$1.1B $766.4M $107.5M
 
Beginning Cash (CF) $4.1B $3.2B $8.2B $5B $3.6B
Foreign Exchange Rate Adjustment -$315.6K $61.8M $5.7M $58.7M -$214M
Additions / Reductions -$4.1B -$1.4B -$870.3M -$1B -$397.9M
Ending Cash (CF) -$2.2M $1.9B $7.3B $4.1B $3B
 
Levered Free Cash Flow -$1.9B -$1.8B -$434.6M -$1.3B -$372.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8B $10.3M $4.9B $3.4B $2.8B
Depreciation & Amoritzation $2.5B -$2.2B $6.2B $851.6M $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.8B $5.8B $4.5B $3B $6.4B
 
Capital Expenditures -- -- $1.6B $8.6B $12B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.6B -$5.7B -$12.6B -$7.7B -$11.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- $799.1M $874.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -$25.5B --
Long-Term Debt Repaid -- -- -- $27.1B --
Repurchase of Common Stock -- -- -- $36.4M $812.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.9B -$220M $12.7B $1B $3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$612.3M -$23.3M $4.7B -$3.5B -$1.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.8B $5.8B $2.9B -$5.6B -$5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.4B $2.4B $4.2B $5.8B $2.7B
Depreciation & Amoritzation $2.1B -$1.7B $2.8B $1.6B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $1.3B $3.4B $1.9B $1.1B
 
Capital Expenditures -- -- $1.6B $6.7B $8.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9B $502.5M -$1.8B -$6.5B -$7.6B
 
Dividends Paid (Ex Special Dividend) -- -- $76.4M $1B $1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $37.4B $3.7B $2.8B
Long-Term Debt Repaid -- -- -$37.3B -$1.4B -$1.1B
Repurchase of Common Stock -- -- $1.1M $6.5M $653.5M
Other Financing Activities -$2.6B -- -- -- --
Cash From Financing -$2.6B -$4.6B -$825.7M $1.9B $4.5B
 
Beginning Cash (CF) $19.9B $15.1B $24.9B $15.1B $10.5B
Foreign Exchange Rate Adjustment $53.9M $60.7M $83.8M $125.7M -$336.9M
Additions / Reductions -$1.4B -$2.7B $804M -$2.6B -$2.3B
Ending Cash (CF) $18.6B $12.5B $25.7B $12.6B $7.9B
 
Levered Free Cash Flow $4.1B $1.3B $1.7B -$4.9B -$7.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock