Financhill
Buy
51

EONGY Quote, Financials, Valuation and Earnings

Last price:
$18.78
Seasonality move :
-0.57%
Day range:
$18.74 - $18.87
52-week range:
$10.65 - $19.43
Dividend yield:
3.29%
P/E ratio:
15.28x
P/S ratio:
0.55x
P/B ratio:
2.34x
Volume:
38.6K
Avg. volume:
121.8K
1-year change:
61.27%
Market cap:
$49.2B
Revenue:
$86.7B
EPS (TTM):
$1.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $69.5B $91.4B $121.6B $101.3B $86.7B
Revenue Growth (YoY) 52.13% 31.61% 32.94% -16.68% -14.44%
 
Cost of Revenues $64.4B $103.8B $121.6B $79.2B $74.5B
Gross Profit $5.1B -$12.4B $3.2M $22.1B $12.2B
Gross Profit Margin 7.36% -13.56% 0% 21.77% 14.09%
 
R&D Expenses $70.7M $69.7M $71.5M $112.4M $168.7M
Selling, General & Admin $3.4B $2.4B $2.4B $3B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $2.5B $2.7B $3.3B $3.1B
Operating Income $1.3B -$14.9B -$2.7B $18.7B $9.1B
 
Net Interest Expenses $1.5B $1.2B $1B $1.7B $1.4B
EBT. Incl. Unusual Items $2B $6.6B $1.8B -$407.6M $7.7B
Earnings of Discontinued Ops. -$45.6M -- -- $65.9M --
Income Tax Expense $992.9M $966.9M -$257.5M -$646.5M $1.9B
Net Income to Company $1.4B $6.3B $2.4B $821.6M $6B
 
Minority Interest in Earnings $288.4M $725.7M $432M $262.7M $1.1B
Net Income to Common Excl Extra Items $1.5B $6.3B $2.4B $755.7M $6B
 
Basic EPS (Cont. Ops) $0.44 $2.13 $0.74 $0.21 $1.88
Diluted EPS (Cont. Ops) $0.44 $2.13 $0.74 $0.21 $1.88
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $6.1B -$10.5B -$886M $22.2B $13.1B
EBIT $1.3B -$14.9B -$2.7B $18.7B $9.1B
 
Revenue (Reported) $69.5B $91.4B $121.6B $101.3B $86.7B
Operating Income (Reported) $1.3B -$14.9B -$2.7B $18.7B $9.1B
Operating Income (Adjusted) $1.3B -$14.9B -$2.7B $18.7B $9.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.7B $28.9B $18.4B $18.4B $18.7B
Revenue Growth (YoY) 18.45% 63.18% -36.54% 0.24% 1.3%
 
Cost of Revenues $28.1B $41B $14.9B $16.3B $16.7B
Gross Profit -$10.4B -$12B $3.5B $2.1B $2B
Gross Profit Margin -58.37% -41.59% 19.01% 11.52% 10.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.8B $25.1B $8.4B $2.5B $3.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$11.3B -$13.3B $4.5B $1.2B $1.8B
Operating Income $938.3M $1.2B -$1B $903M $225.5M
 
Net Interest Expenses $356M $497.3M $704.9M $543.8M $626.3M
EBT. Incl. Unusual Items $1.2B $1.9B -$30.5M $221.9M -$5.8M
Earnings of Discontinued Ops. -- -- -$8.7M -- --
Income Tax Expense $17.7M $273.8M -$106.6M $50.5M $174.1M
Net Income to Company $1.3B $1.8B $169.6M $215M $77.9M
 
Minority Interest in Earnings -$123.8M $191.3M $82.7M $93.4M $87.6M
Net Income to Common Excl Extra Items $1.3B $1.8B $179.5M $198.8M $28M
 
Basic EPS (Cont. Ops) $0.56 $0.60 $0.03 $0.04 -$0.02
Diluted EPS (Cont. Ops) $0.56 $0.60 $0.03 $0.04 -$0.02
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $2B $2B -$105.5M $1.9B $1.5B
EBIT $938.3M $1.2B -$1B $903M $225.5M
 
Revenue (Reported) $17.7B $28.9B $18.4B $18.4B $18.7B
Operating Income (Reported) $938.3M $1.2B -$1B $903M $225.5M
Operating Income (Adjusted) $938.3M $1.2B -$1B $903M $225.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $78.6B $120.3B $109.6B $87.4B $89.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.7B $150.1B $65.6B $72.5B $78.9B
Gross Profit -$8.1B -$29.8B $44B $15B $10.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.3B $73.2B $61.3B $27.8B $16.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$13B -$33.5B $42.1B $8.8B $4.7B
Operating Income $4.9B $3.7B $1.9B $6.1B $5.6B
 
Net Interest Expenses $1.6B $2B $2B $2.6B $2.4B
EBT. Incl. Unusual Items $5.3B $6.2B -$758.8M $2.3B $4.6B
Earnings of Discontinued Ops. -$2.4M -- $67.5M -$1.1M --
Income Tax Expense $1.1B $372.5M $373M -$61.9M $999.4M
Net Income to Company $4.9B $6.2B -$739.6M $2.7B $4.2B
 
Minority Interest in Earnings $199.7M $1.1B $159.8M $716.7M $869.4M
Net Income to Common Excl Extra Items $4.7B $6.1B -$657.1M $2.7B $4.1B
 
Basic EPS (Cont. Ops) $1.74 $1.94 -$0.29 $0.74 $1.23
Diluted EPS (Cont. Ops) $1.74 $1.94 -$0.29 $0.74 $1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.9B $7.6B $5.5B $10.8B $10.1B
EBIT $4.9B $3.7B $1.9B $6.1B $5.6B
 
Revenue (Reported) $78.6B $120.3B $109.6B $87.4B $89.1B
Operating Income (Reported) $4.9B $3.7B $1.9B $6.1B $5.6B
Operating Income (Adjusted) $4.9B $3.7B $1.9B $6.1B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $57.5B $86.9B $74.8B $61.2B $63.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $66.4B $114.2B $56.5B $50.9B $55.8B
Gross Profit -$8.9B -$27.3B $18.3B $10.3B $7.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.1B $59.7B $46.5B $11.3B $12.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$13B -$30.5B $18.2B $1.5B $3.7B
Operating Income $4.2B $3.2B $126.7M $8.8B $4.2B
 
Net Interest Expenses $1.2B $1.3B $1.7B $1.7B $1.9B
EBT. Incl. Unusual Items $5.1B $4.6B $2B $4.7B $1.7B
Earnings of Discontinued Ops. -- -- $67.5M -- --
Income Tax Expense $886.5M $278.8M $889.1M $1.5B $561M
Net Income to Company $4.7B $4.6B $1.5B $3.3B $1.5B
 
Minority Interest in Earnings $146M $495.1M $217.9M $670.5M $429.9M
Net Income to Common Excl Extra Items $4.7B $4.5B $1.4B $3.3B $1.4B
 
Basic EPS (Cont. Ops) $1.74 $1.54 $0.49 $1.01 $0.38
Diluted EPS (Cont. Ops) $1.74 $1.54 $0.49 $1.01 $0.38
Weighted Average Basic Share $7.8B $7.8B $7.8B $7.8B $7.8B
Weighted Average Diluted Share $7.8B $7.8B $7.8B $7.8B $7.8B
 
EBITDA $7.5B $5.8B $2.8B $12.4B $7.5B
EBIT $4.2B $3.2B $126.7M $8.8B $4.2B
 
Revenue (Reported) $57.5B $86.9B $74.8B $61.2B $63.7B
Operating Income (Reported) $4.2B $3.2B $126.7M $8.8B $4.2B
Operating Income (Adjusted) $4.2B $3.2B $126.7M $8.8B $4.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9B $6.8B $10B $8.2B $7.5B
Short Term Investments $1.4B $1.8B $1.7B $1.5B $1.3B
Accounts Receivable, Net $9.5B $11.3B $35.2B $11.7B $10.2B
Inventory $1.4B $1.2B $2.4B $2.1B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6B $3.8B $3.7B $3.5B $3.4B
Total Current Assets $24.3B $44.5B $55.8B $33.7B $27B
 
Property Plant And Equipment $48.3B $44.7B $42.5B $48B $48.9B
Long-Term Investments $13.1B $19.9B $18.9B $15B $13.7B
Goodwill $21.9B $19.7B $18.2B $18.9B $17.2B
Other Intangibles $4.7B $4B $3.7B $4B $3.9B
Other Long-Term Assets $1.1B $981.6M $1.1B $1.3B $2B
Total Assets $123.3B $151.2B $163.5B $137.4B $124.3B
 
Accounts Payable $9.9B $10.4B $15.3B $12.8B $11.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $126.7M $147.2M $658.5M $395.7M $291.4M
Total Current Liabilities $30.1B $46.1B $40B $41.5B $31B
 
Long-Term Debt $36B $32B $30.9B $34B $35.3B
Capital Leases -- -- -- -- --
Total Liabilities $108.2B $130.4B $139.9B $114.9B $98.7B
 
Common Stock $3.2B $3B $2.8B $2.9B $2.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $6B $13.7B $17B $15.6B $18.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.1B $6.6B $6.3B $6.5B $6.5B
Total Equity $11.1B $20.3B $23.3B $22.1B $25B
 
Total Liabilities and Equity $119.3B $150.7B $163.3B $137B $123.8B
Cash and Short Terms $5.9B $6.8B $10B $8.2B $7.5B
Total Debt $36.4B $32.4B $31.3B $34.5B $35.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.2B $9.3B $10.1B $7.1B $5.4B
Short Term Investments $1.4B $1.2B $2B $1.7B --
Accounts Receivable, Net $24.8B $40.5B $19.3B $16.2B $15.6B
Inventory $1.5B $2.1B $2.6B $1.5B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $36.6B $55.6B $35.1B $27.8B $25.6B
 
Property Plant And Equipment $45.7B $37.9B $43.9B $50.9B $56.6B
Long-Term Investments $9.2B $7.8B $10.3B $11.4B $12.8B
Goodwill $20.7B $16.7B $18.1B $18.5B --
Other Intangibles $4.1B $3.3B $3.7B $4B --
Other Long-Term Assets $16.2B $40.9B $4.8B $4.3B --
Total Assets $135.4B $164.4B $119.9B $121.2B $125.8B
 
Accounts Payable $22B $30.1B $26.6B $21.9B $19.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.6B $61.4B $38.2B $32B $30.1B
 
Long-Term Debt $35.2B $29.6B $32.3B $38.7B $41B
Capital Leases -- -- -- -- --
Total Liabilities $117.1B $139.7B $96.4B $96.5B $97.2B
 
Common Stock $3.1B $2.6B $2.8B $2.9B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.8B $6.1B $6.7B $6.9B $7.5B
Total Equity $18.3B $24.7B $23.4B $24.7B $28.6B
 
Total Liabilities and Equity $135.4B $164.4B $119.9B $121.2B $125.8B
Cash and Short Terms $7.2B $9.3B $10.1B $7.1B $5.4B
Total Debt $35.2B $29.6B $32.3B $38.7B $41B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $6.3B $2.4B $821.6M $6B
Depreciation & Amoritzation $4.7B $4.4B $3.5B $3.6B $4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $755.8M -$27.6B -$7.1B $24B $3.9B
Change in Inventories $118.6M $74.5M -$1.2B $287.6M $187.1M
Cash From Operations $6.1B $4.8B $10.6B $6.1B $6.1B
 
Capital Expenditures $5B $5.3B $4.8B $6.5B $7.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5B -$6.7B -$3.6B -$6B -$7.4B
 
Dividends Paid (Ex Special Dividend) $1.4B $1.4B $1.3B $1.4B $1.5B
Special Dividend Paid
Long-Term Debt Issued -- $5.9B -- -- --
Long-Term Debt Repaid -- -$2B -- -- --
Repurchase of Common Stock $2.7B -- $13.7M -- $205.5M
Other Financing Activities $1.5B -- -$1.6B -$266.3M $3.2B
Cash From Financing -$3B $2.7B -$3.3B -$2B $1.2B
 
Beginning Cash (CF) $4.5B $5B $8.3B $6.7B $6.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $815.6M $3.6B -$1.9B -$20.6M
Ending Cash (CF) $5.9B $5.8B $11.8B $4.8B $6.2B
 
Levered Free Cash Flow $1.1B -$494.1M $5.7B -$384.9M -$1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.8B $169.6M $215M $77.9M
Depreciation & Amoritzation $1B $833.6M $910.9M $1B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $4.4B $4.3B $2.5B $2.9B
 
Capital Expenditures $1.1B $1.1B $1.6B $1.9B $2.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4B -$1.2B -$2.1B -$2.1B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$8.6M -$30.5M -$24.2K $8.8M $56.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$4.1M $434.7K
Other Financing Activities $2.7B $1.1B $1.4B $2.8B --
Cash From Financing $2B -$596.6M $2B $613.6M $457.6M
 
Beginning Cash (CF) $5.8B $8.1B $8.2B $5.5B $4.2B
Foreign Exchange Rate Adjustment $2.3M -$25.5M -$16.2M -$18.3M $5.7M
Additions / Reductions $3.2B $2.6B $4.2B $1.1B $866.4M
Ending Cash (CF) $9.1B $10.6B $12.3B $6.5B $5.1B
 
Levered Free Cash Flow $1.5B $3.3B $2.7B $607.3M $716.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.9B $6.2B -$739.6M $2.7B $4.2B
Depreciation & Amoritzation $5.1B $3.7B $3.5B $4.5B $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6B $7.1B $8.2B $5B $7.1B
 
Capital Expenditures $5.2B $5B $5.9B $7.2B $8.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3B -$4.5B -$6B -$7B -$8B
 
Dividends Paid (Ex Special Dividend) $1.5B $1.3B $1.4B $1.5B $1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $79.4M -- $13.7M $225M -$7.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $214.3M $1.2B -$3.1B -$941.3M -$882.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B $3.8B -$971.9M -$2.9B -$1.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $795.2M $2.1B $2.3B -$2.2B -$1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7B $4.6B $1.5B $3.3B $1.5B
Depreciation & Amoritzation $3.4B $2.6B $2.7B $3.6B $3.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $6.4B $4B $2.9B $3.8B
 
Capital Expenditures $3.2B $2.9B $4B $4.8B $5.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4B -$1.2B -$3.6B -$4.6B -$5.2B
 
Dividends Paid (Ex Special Dividend) $1.5B $1.4B $1.4B $1.5B $1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $225M $12.4M
Other Financing Activities $2.7B $1.1B $1.4B $2.8B --
Cash From Financing $911.7M -$528.9M -$370.6M $681.7M -$1.4B
 
Beginning Cash (CF) $12.2B $22.9B $20.7B $16.1B $11.5B
Foreign Exchange Rate Adjustment $25.2M -$34.2M $18.4M $19.6M -$24.8M
Additions / Reductions $1.6B $4.6B $31.3M -$1B -$2.9B
Ending Cash (CF) $13.8B $27.5B $20.7B $15.1B $8.6B
 
Levered Free Cash Flow $844.6M $3.4B -$23.8M -$1.9B -$1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock