Financhill
Buy
69

UBAAF Quote, Financials, Valuation and Earnings

Last price:
$6.55
Seasonality move :
2.25%
Day range:
$6.50 - $6.55
52-week range:
$3.55 - $6.56
Dividend yield:
1.38%
P/E ratio:
3.92x
P/S ratio:
22.86x
P/B ratio:
0.73x
Volume:
440
Avg. volume:
6.3K
1-year change:
70.94%
Market cap:
$271M
Revenue:
$52.4M
EPS (TTM):
$1.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.8M $12.5M $10.2M $10.9M $52.4M
Revenue Growth (YoY) 250.87% -33.78% -18.02% 6.83% 380.29%
 
Cost of Revenues $4.3M $5.6M $6M $6.4M $8.1M
Gross Profit $14.5M $6.9M $4.2M $4.5M $44.3M
Gross Profit Margin 76.92% 55.23% 40.94% 41.58% 84.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $16.3M $8M $6.7M $1.3M $42.9M
Operating Expenses $3.4M -$47.9M -$13.3M -$54.8M -$41.3M
Operating Income $11.1M $54.8M $17.5M $59.3M $85.6M
 
Net Interest Expenses $415.6K $573.4K $982.9K $2M $2.2M
EBT. Incl. Unusual Items $10.7M $54.2M $16.5M $57.3M $83.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $934.9K $6.4M $2M $5.8M $9.1M
Net Income to Company $9.8M $47.9M $14.5M $51.5M $74.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.8M $47.9M $14.5M $51.5M $74.3M
 
Basic EPS (Cont. Ops) $0.20 $1.09 $0.35 $1.24 $1.79
Diluted EPS (Cont. Ops) $0.20 $1.09 $0.35 $1.24 $1.79
Weighted Average Basic Share $47.9M $43.9M $42.1M $41.4M $41.4M
Weighted Average Diluted Share $47.9M $43.9M $42.1M $41.4M $41.4M
 
EBITDA $11.1M $54.8M $17.5M $59.3M $85.6M
EBIT $11.1M $54.8M $17.5M $59.3M $85.6M
 
Revenue (Reported) $18.8M $12.5M $10.2M $10.9M $52.4M
Operating Income (Reported) $11.1M $54.8M $17.5M $59.3M $85.6M
Operating Income (Adjusted) $11.1M $54.8M $17.5M $59.3M $85.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.9M $1M $2M $1.9M -$3.4M
Revenue Growth (YoY) 681.45% -85.44% 103.95% -8.95% -280.78%
 
Cost of Revenues $1.5M $1.5M $1.6M $2M $2.3M
Gross Profit $5.4M -$476.7K $418.7K -$176K -$5.7M
Gross Profit Margin 78.84% -47.58% 20.49% -9.46% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.2M $6.1K $366K $32K --
Operating Expenses -$4M -$1.7M -$47.5M -$20.4M -$38.8M
Operating Income $9.4M $1.3M $47.9M $20.2M $33.1M
 
Net Interest Expenses $136.5K $278.4K $568.8K $528.4K $186.5K
EBT. Incl. Unusual Items $9.3M $989K $47.4M $19.7M $32.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$64.6K $5.9M $2.2M $4M
Net Income to Company $8.2M $1.1M $41.4M $17.5M $28.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.2M $1.1M $41.4M $17.5M $28.9M
 
Basic EPS (Cont. Ops) $0.19 $0.03 $1.00 $0.42 $0.70
Diluted EPS (Cont. Ops) $0.19 $0.03 $1.00 $0.42 $0.70
Weighted Average Basic Share $44M $41.7M $41.4M $41.4M $41.4M
Weighted Average Diluted Share $44M $41.7M $41.4M $41.4M $41.4M
 
EBITDA $9.4M $1.3M $47.9M $20.2M $33.1M
EBIT $9.4M $1.3M $47.9M $20.2M $33.1M
 
Revenue (Reported) $6.9M $1M $2M $1.9M -$3.4M
Operating Income (Reported) $9.4M $1.3M $47.9M $20.2M $33.1M
Operating Income (Adjusted) $9.4M $1.3M $47.9M $20.2M $33.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.2M $11M $6.1M $45.8M $11.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2M $6.1M $6.1M $7.8M $8.5M
Gross Profit $5.9M $4.9M $48.8K $38M $3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $8.7M $5.7M $1.1M $35M --
Operating Expenses -$66.1M -$2.6M -$65M -$19.9M -$74.8M
Operating Income $72.1M $7.6M $65.1M $57.9M $78.2M
 
Net Interest Expenses $591.7K $732.6K $1.9M $2.3M $704.5K
EBT. Incl. Unusual Items $71.5M $6.8M $63.2M $55.6M $77.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.9M $519K $7.2M $5.4M $8.5M
Net Income to Company $62.5M $6.3M $56M $50.2M $67.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.5M $6.3M $56M $50.2M $69.1M
 
Basic EPS (Cont. Ops) $1.42 $0.14 $1.35 $1.21 $1.67
Diluted EPS (Cont. Ops) $1.42 $0.14 $1.35 $1.21 $1.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $72.1M $7.6M $65.1M $57.9M $78.2M
EBIT $72.1M $7.6M $65.1M $57.9M $78.2M
 
Revenue (Reported) $11.2M $11M $6.1M $45.8M $11.9M
Operating Income (Reported) $72.1M $7.6M $65.1M $57.9M $78.2M
Operating Income (Adjusted) $72.1M $7.6M $65.1M $57.9M $78.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.8M $9.3M $5.1M $39.9M -$439.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4M $4.5M $4.6M $6M $6.3M
Gross Profit $6.8M $4.7M $489.7K $34M -$6.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9M $6.6M $911.7K $34.6M $49.6K
Operating Expenses -$43.9M $1.5M -$50.7M -$15.5M -$49M
Operating Income $50.7M $3.2M $51.2M $49.5M $42.3M
 
Net Interest Expenses $435.9K $595.1K $1.5M $1.8M $277.2K
EBT. Incl. Unusual Items $50.3M $2.7M $49.7M $47.7M $42M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $375.1K $5.7M $5.2M $4.6M
Net Income to Company $44M $2.3M $44M $42.6M $37.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44M $2.3M $44M $42.6M $37.4M
 
Basic EPS (Cont. Ops) $1.00 $0.04 $1.06 $1.03 $0.90
Diluted EPS (Cont. Ops) $1.00 $0.04 $1.06 $1.03 $0.90
Weighted Average Basic Share $132.3M $126.6M $124.2M $124.2M $124.2M
Weighted Average Diluted Share $132.3M $126.6M $124.2M $124.2M $124.2M
 
EBITDA $50.7M $3.2M $51.2M $49.5M $42.3M
EBIT $50.7M $3.2M $51.2M $49.5M $42.3M
 
Revenue (Reported) $10.8M $9.3M $5.1M $39.9M -$439.3K
Operating Income (Reported) $50.7M $3.2M $51.2M $49.5M $42.3M
Operating Income (Adjusted) $50.7M $3.2M $51.2M $49.5M $42.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $574.9K $306.4K $198.2K $258.9K $13M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $878.8K $728.4K $2.2M $4.9M $13.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $225.4M $274.9M $268.8M $336.9M $345.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $226.3M $275.6M $271M $341.8M $359.3M
 
Accounts Payable $1.1M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.2M $19.5M $24.5M $33.4M $1.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $30.7M $37.2M $42.5M $57.7M $31.5M
 
Common Stock $83.9M $81.9M $72.9M $74.9M $68.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $195.6M $238.4M $228.5M $284.1M $327.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $195.6M $238.4M $228.5M $284.1M $327.8M
 
Total Liabilities and Equity $226.3M $275.6M $271M $341.8M $359.3M
Cash and Short Terms $574.9K $306.4K $198.2K $258.9K $13M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $403.1K $128K $261.3K $281.8K $267.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1M $677.1K $1.1M $1.3M $911.4K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $271.4M $254.3M $319.7M $375M $420.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $272.4M $255M $320.8M $376.3M $421.6M
 
Accounts Payable $471.1K -- $551K -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.8M $24.5M $27.9M $34.1M $14.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $37.3M $40.8M $51.5M $60.1M $49.8M
 
Common Stock $82.8M $72.4M $73M $73.1M $71M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $235M $214.2M $269.3M $316.2M $371.8M
 
Total Liabilities and Equity $272.4M $255M $320.8M $376.3M $421.6M
Cash and Short Terms $403.1K $128K $261.3K $281.8K $267.8K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.8M $47.9M $14.5M $51.5M $74.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$109.3K -$116.3K -$1.7M -$2.5M $3.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.6M -$4M -$6.9M -$2.6M $742.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.8M $9.4M $8.4M -$1.9M $47.4M
 
Dividends Paid (Ex Special Dividend) $3M $3.2M $3.3M $3.4M $3.6M
Special Dividend Paid
Long-Term Debt Issued $26.8M $33.3M $25.7M $20.5M $10.4M
Long-Term Debt Repaid -$26.1M -$32.6M -$19.4M -$12.6M -$41.6M
Repurchase of Common Stock $10.1M $3.2M $4.7M -- --
Other Financing Activities -$10.1M -$3.2M -$4.7M -- --
Cash From Financing -$12.3M -$5.7M -$1.7M $4.6M -$34.8M
 
Beginning Cash (CF) $574.9K $306.4K $198.2K $258.9K $13M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106.3K -$275.5K -$91K $54K $13.4M
Ending Cash (CF) $468.6K $31K $107.2K $312.9K $26.3M
 
Levered Free Cash Flow -$3.6M -$4M -$6.9M -$2.6M $742.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.2M $1.1M $41.4M $17.5M $28.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$320.9K $19.4K -$159.6K -$47.4K $429.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$1M -$845.7K -$1.3M -$1.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$8.6M $1.8M $839.2K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $18.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.1M $9.9M $3.2M $1.6M --
Long-Term Debt Repaid -$7.2M $347.9K -$4.9M -$2M --
Repurchase of Common Stock $1.6M $602.5K -- -- --
Other Financing Activities -$1.6M -$528.5K -- -- --
Cash From Financing $2.2M $9.6M -$1.6M -$366.6K $2.5M
 
Beginning Cash (CF) $403.1K $128K $261.3K $281.8K $267.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$24.8K -$688.5K -$855K -$91K
Ending Cash (CF) -$671.2K $103.2K -$427.2K -$573.2K $176.9K
 
Levered Free Cash Flow -$1.5M -$1M -$845.7K -$1.3M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $62.5M $6.3M $56M $50.2M $67.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$340.4K $21.8K -$240.6K -$133.1K $217.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M -$3.2M -$4.6M -$1.4M -$4.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.7M $5.4M $5.9M $1.7M $24.6M
 
Dividends Paid (Ex Special Dividend) $3.1M $3.4M $3.4M $3.7M $3.8M
Special Dividend Paid
Long-Term Debt Issued $36.9M $27.3M $14.8M $17.3M --
Long-Term Debt Repaid -$30.8M -$20.8M -$11.9M -$13.9M --
Repurchase of Common Stock $7.7M $5.4M $688.8K -- --
Other Financing Activities -$7.6M -$5.4M -$733.3K -- --
Cash From Financing -$4.6M -$2.4M -$1.2M -$273.4K -$20M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $273K -$264.4K $129.6K $17.2K -$206.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.8M -$3.2M -$4.6M -$1.4M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44M $2.3M $44M $42.6M $37.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$314.9K -$175K $1.2M $3.5M -$44.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.8M -$3.9M -$1.8M -$551.3K -$6.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.4M $4.4M $1.8M $5.3M -$16.5M
 
Dividends Paid (Ex Special Dividend) $3.1M $3.4M $3.4M $3.7M $3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28.8M $22.8M $11.9M $8.7M $695.4K
Long-Term Debt Repaid -$27.7M -$15.9M -$8.5M -$9.8M --
Repurchase of Common Stock $1.9M $4.1M -- -- --
Other Financing Activities -$1.9M -$4M -- -- --
Cash From Financing -$3.8M -$636.9K $34.8K -$4.8M $9.4M
 
Beginning Cash (CF) $3.4M $402K $1.5M $1.7M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$179.7K -$166.4K $61.4K $25.8K -$13.3M
Ending Cash (CF) $3.2M $235.6K $1.6M $1.7M -$12.1M
 
Levered Free Cash Flow -$4.8M -$3.9M -$1.8M -$551.3K -$6.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.92% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock